> Total Assets | 1,820,484 | 1,855,565 | 1,783,082 | 1,669,819 | 8,275,005 | 8,507,191 | 8,122,475 | 8,105,749 | 7,074,791 | 6,918,968 | 6,556,046 | 7,240,817 | 7,334,715 | 7,368,892 | 7,573,498 | 8,033,117 | 9,173,772 | 9,352,828 | 9,595,422 | 9,908,271 | 10,457,219 | 10,430,834 | 11,213,743 | 11,314,605 | 11,975,540 | 12,502,252 | 13,035,619 | 13,606,523 | 14,531,891 | 15,393,909 | 15,240,405 | 20,309,348 | 21,220,889 | 21,393,558 | 22,615,638 | 22,825,278 | 23,236,356 | 25,581,065 | 24,837,910 | 25,355,382 | 24,909,570 | 55,047,014 | 54,993,357 | 56,033,345 | 55,795,762 | 58,087,619 | 58,640,728 | 59,728,246 | 60,729,545 | 63,386,042 | 64,344,005 | 31,332,629 | 35,034,577 | 34,139,664 | 35,754,610 | 31,060,879 | 33,439,939 | 35,836,365 | 35,816,806 | 35,749,480 | 38,223,974 | 57,152,750 | 57,099,715 | 52,345,574 | 52,420,953 | 56,089,305 | 58,260,841 | 56,012,151 | 56,765,741 | 55,949,420 | 56,976,459 | 9,621,115 | 9,439,278 | 10,049,948 | 9,998,022 | 10,473,233 | 10,359,015 | 9,978,252 | 11,085,584 | 11,865,559 | 12,995,128 | 13,272,920 | 13,393,904 | 12,966,139 | 12,645,593 | 12,105,666 | 11,992,763 | 11,648,742 | 11,868,916 | 12,220,282 | 12,814,500 | 10,210,603 | 10,544,683 | 11,268,646 | 11,676,798 | 11,932,996 | 11,967,877 | 14,604,977 | 15,190,549 | 15,334,342 | 15,290,130 | 15,176,867 | 15,218,076 |
| 15,218,076 | 15,176,867 | 15,290,130 | 15,334,342 | 15,190,549 | 14,604,977 | 11,967,877 | 11,932,996 | 11,676,798 | 11,268,646 | 10,544,683 | 10,210,603 | 12,814,500 | 12,220,282 | 11,868,916 | 11,648,742 | 11,992,763 | 12,105,666 | 12,645,593 | 12,966,139 | 13,393,904 | 13,272,920 | 12,995,128 | 11,865,559 | 11,085,584 | 9,978,252 | 10,359,015 | 10,473,233 | 9,998,022 | 10,049,948 | 9,439,278 | 9,621,115 | 56,976,459 | 55,949,420 | 56,765,741 | 56,012,151 | 58,260,841 | 56,089,305 | 52,420,953 | 52,345,574 | 57,099,715 | 57,152,750 | 38,223,974 | 35,749,480 | 35,816,806 | 35,836,365 | 33,439,939 | 31,060,879 | 35,754,610 | 34,139,664 | 35,034,577 | 31,332,629 | 64,344,005 | 63,386,042 | 60,729,545 | 59,728,246 | 58,640,728 | 58,087,619 | 55,795,762 | 56,033,345 | 54,993,357 | 55,047,014 | 24,909,570 | 25,355,382 | 24,837,910 | 25,581,065 | 23,236,356 | 22,825,278 | 22,615,638 | 21,393,558 | 21,220,889 | 20,309,348 | 15,240,405 | 15,393,909 | 14,531,891 | 13,606,523 | 13,035,619 | 12,502,252 | 11,975,540 | 11,314,605 | 11,213,743 | 10,430,834 | 10,457,219 | 9,908,271 | 9,595,422 | 9,352,828 | 9,173,772 | 8,033,117 | 7,573,498 | 7,368,892 | 7,334,715 | 7,240,817 | 6,556,046 | 6,918,968 | 7,074,791 | 8,105,749 | 8,122,475 | 8,507,191 | 8,275,005 | 1,669,819 | 1,783,082 | 1,855,565 | 1,820,484 |
---|
> Total Current Assets | 933,619 | 1,003,793 | 972,454 | 866,277 | 3,216,239 | 3,607,004 | 2,939,349 | 2,986,784 | 2,061,737 | 1,865,993 | 1,553,791 | 1,905,306 | 2,016,327 | 1,938,767 | 1,718,726 | 1,708,339 | 2,522,954 | 2,375,890 | 2,306,809 | 2,554,103 | 2,781,697 | 2,658,547 | 3,398,589 | 3,301,261 | 3,626,012 | 3,721,237 | 3,538,026 | 3,569,282 | 4,066,984 | 4,634,030 | 4,378,726 | 5,199,240 | 6,157,050 | 6,157,510 | 6,486,930 | 6,260,754 | 6,637,235 | 8,789,329 | 7,607,111 | 7,938,163 | 7,516,841 | 17,232,070 | 16,689,056 | 17,496,010 | 16,466,027 | 18,076,401 | 17,378,016 | 17,032,296 | 17,924,216 | 19,380,954 | 19,481,055 | 8,031,454 | 9,842,985 | 8,426,064 | 9,448,061 | 3,994,612 | 5,951,171 | 8,034,802 | 7,003,004 | 6,490,290 | 7,714,819 | 7,873,904 | 7,623,848 | 7,458,229 | 7,140,130 | 9,966,326 | 10,953,893 | 7,523,007 | 7,568,206 | 6,704,597 | 7,084,381 | 3,637,131 | 3,305,563 | 3,827,359 | 3,794,228 | 4,295,261 | 4,208,217 | 3,840,412 | 4,948,160 | 5,672,434 | 6,168,174 | 6,539,965 | 6,621,159 | 6,224,810 | 5,954,311 | 5,581,033 | 5,526,398 | 5,088,857 | 5,409,231 | 5,747,614 | 6,439,789 | 2,341,468 | 2,917,429 | 3,503,903 | 3,864,299 | 3,992,225 | 3,995,789 | 6,477,130 | 6,706,902 | 6,512,954 | 6,431,633 | 6,180,481 | 6,205,342 |
| 6,205,342 | 6,180,481 | 6,431,633 | 6,512,954 | 6,706,902 | 6,477,130 | 3,995,789 | 3,992,225 | 3,864,299 | 3,503,903 | 2,917,429 | 2,341,468 | 6,439,789 | 5,747,614 | 5,409,231 | 5,088,857 | 5,526,398 | 5,581,033 | 5,954,311 | 6,224,810 | 6,621,159 | 6,539,965 | 6,168,174 | 5,672,434 | 4,948,160 | 3,840,412 | 4,208,217 | 4,295,261 | 3,794,228 | 3,827,359 | 3,305,563 | 3,637,131 | 7,084,381 | 6,704,597 | 7,568,206 | 7,523,007 | 10,953,893 | 9,966,326 | 7,140,130 | 7,458,229 | 7,623,848 | 7,873,904 | 7,714,819 | 6,490,290 | 7,003,004 | 8,034,802 | 5,951,171 | 3,994,612 | 9,448,061 | 8,426,064 | 9,842,985 | 8,031,454 | 19,481,055 | 19,380,954 | 17,924,216 | 17,032,296 | 17,378,016 | 18,076,401 | 16,466,027 | 17,496,010 | 16,689,056 | 17,232,070 | 7,516,841 | 7,938,163 | 7,607,111 | 8,789,329 | 6,637,235 | 6,260,754 | 6,486,930 | 6,157,510 | 6,157,050 | 5,199,240 | 4,378,726 | 4,634,030 | 4,066,984 | 3,569,282 | 3,538,026 | 3,721,237 | 3,626,012 | 3,301,261 | 3,398,589 | 2,658,547 | 2,781,697 | 2,554,103 | 2,306,809 | 2,375,890 | 2,522,954 | 1,708,339 | 1,718,726 | 1,938,767 | 2,016,327 | 1,905,306 | 1,553,791 | 1,865,993 | 2,061,737 | 2,986,784 | 2,939,349 | 3,607,004 | 3,216,239 | 866,277 | 972,454 | 1,003,793 | 933,619 |
---|
Cash And Cash Equivalents | 22,106 | 17,435 | 0 | 3,519 | 20,824 | 15,381 | 21,336 | 17,043 | 106,518 | 50,051 | 16,177 | 78,852 | 36,082 | 77,207 | 101,257 | 138,039 | 419,401 | 359,072 | 122,322 | 233,361 | 98,974 | 140,258 | 147,169 | 245,760 | 185,553 | 363,241 | 286,202 | 446,569 | 156,497 | 321,309 | 185,414 | 508,117 | 376,054 | 216,989 | 435,877 | 448,631 | 463,362 | 285,182 | 521,570 | 1,911,283 | 1,688,425 | 2,237,276 | 1,524,590 | 2,198,316 | 973,570 | 2,618,331 | 1,873,282 | 1,756,887 | 1,526,389 | 2,283,413 | 1,217,822 | 5,231,712 | 4,729,626 | 4,666,980 | 5,099,975 | 1,428,738 | 1,415,282 | 1,277,203 | 1,501,471 | 2,477,459 | 2,946,599 | 2,511,539 | 2,560,947 | 2,892,480 | 2,765,519 | 4,265,890 | 3,938,895 | 2,616,780 | 3,188,737 | 3,041,263 | 3,653,396 | 1,255,134 | 779,364 | 1,251,414 | 1,104,922 | 1,260,565 | 1,101,786 | 1,059,410 | 1,725,161 | 2,204,649 | 2,717,529 | 3,443,377 | 3,700,952 | 4,354,065 | 4,064,354 | 3,675,900 | 3,906,344 | 3,394,458 | 3,553,535 | 3,445,998 | 3,703,460 | 606,817 | 866,323 | 1,329,741 | 1,708,761 | 2,370,687 | 2,165,594 | 4,333,323 | 4,647,456 | 1,645,356 | 1,070,426 | 1,113,038 | 1,490,868 |
| 1,490,868 | 1,113,038 | 1,070,426 | 1,645,356 | 4,647,456 | 4,333,323 | 2,165,594 | 2,370,687 | 1,708,761 | 1,329,741 | 866,323 | 606,817 | 3,703,460 | 3,445,998 | 3,553,535 | 3,394,458 | 3,906,344 | 3,675,900 | 4,064,354 | 4,354,065 | 3,700,952 | 3,443,377 | 2,717,529 | 2,204,649 | 1,725,161 | 1,059,410 | 1,101,786 | 1,260,565 | 1,104,922 | 1,251,414 | 779,364 | 1,255,134 | 3,653,396 | 3,041,263 | 3,188,737 | 2,616,780 | 3,938,895 | 4,265,890 | 2,765,519 | 2,892,480 | 2,560,947 | 2,511,539 | 2,946,599 | 2,477,459 | 1,501,471 | 1,277,203 | 1,415,282 | 1,428,738 | 5,099,975 | 4,666,980 | 4,729,626 | 5,231,712 | 1,217,822 | 2,283,413 | 1,526,389 | 1,756,887 | 1,873,282 | 2,618,331 | 973,570 | 2,198,316 | 1,524,590 | 2,237,276 | 1,688,425 | 1,911,283 | 521,570 | 285,182 | 463,362 | 448,631 | 435,877 | 216,989 | 376,054 | 508,117 | 185,414 | 321,309 | 156,497 | 446,569 | 286,202 | 363,241 | 185,553 | 245,760 | 147,169 | 140,258 | 98,974 | 233,361 | 122,322 | 359,072 | 419,401 | 138,039 | 101,257 | 77,207 | 36,082 | 78,852 | 16,177 | 50,051 | 106,518 | 17,043 | 21,336 | 15,381 | 20,824 | 3,519 | 0 | 17,435 | 22,106 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 58 | 56 | 70 | 60 | 64 | -388,538 | -298,139 | -338,787 | -310,267 | -345,248 | -339,395 | -333,682 | -327,910 | -320,988 | -315,094 | -764,940 | -1,295,760 | -1,184,963 | -1,085,653 | -3,466,748 | -3,420,155 | -3,560,677 | -3,549,852 | -3,593,790 | -3,418,043 | -3,727,708 | -3,849,609 | -3,985,807 | -4,170,218 | -22,839 | -27,776 | -21,809 | -21,297 | -21,087 | -218,335 | -219,848 | -217,521 | -215,204 | -212,893 | -210,576 | -208,254 | -205,933 | -203,616 | -201,299 | -198,978 | -193,435 | -191,359 | -189,278 | -187,192 | -173,052 | 1,241,456 | 1,280,010 | -168,196 | -166,577 | -164,958 | -173,627 | -171,151 | 2,696,070 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,696,070 | -171,151 | -173,627 | -164,958 | -166,577 | -168,196 | 1,280,010 | 1,241,456 | -173,052 | -187,192 | -189,278 | -191,359 | -193,435 | -198,978 | -201,299 | -203,616 | -205,933 | -208,254 | -210,576 | -212,893 | -215,204 | -217,521 | -219,848 | -218,335 | -21,087 | -21,297 | -21,809 | -27,776 | -22,839 | -4,170,218 | -3,985,807 | -3,849,609 | -3,727,708 | -3,418,043 | -3,593,790 | -3,549,852 | -3,560,677 | -3,420,155 | -3,466,748 | -1,085,653 | -1,184,963 | -1,295,760 | -764,940 | -315,094 | -320,988 | -327,910 | -333,682 | -339,395 | -345,248 | -310,267 | -338,787 | -298,139 | -388,538 | 64 | 60 | 70 | 56 | 58 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 84,221 | 22,640 | 0 | 22,149 | 29,712 | 54,727 | 44,777 | 292,782 | 88,280 | 910,078 | 536,348 | 835,293 | 988,811 | 759,601 | 618,635 | 584,137 | 1,022,748 | 919,525 | 1,129,395 | 1,045,111 | 1,388,905 | 947,336 | 1,565,817 | 1,714,567 | 2,013,339 | 1,418,419 | 1,708,181 | 1,110,737 | 1,614,611 | 1,657,161 | 1,242,366 | 1,801,591 | 2,646,507 | 2,787,669 | 2,980,739 | 3,075,900 | 2,959,947 | 4,444,384 | 2,808,283 | 3,213,129 | 3,197,426 | 7,200,768 | 7,166,221 | 7,348,984 | 7,688,238 | 6,196,649 | 7,269,349 | 6,067,939 | 6,572,369 | 6,566,259 | 7,044,693 | 1,636,553 | 3,934,222 | 2,495,247 | 3,159,108 | 1,509,909 | 3,557,855 | 5,635,018 | 4,445,528 | 2,868,375 | 3,730,469 | 3,873,187 | 3,600,109 | 3,010,064 | 3,040,385 | 4,254,031 | 6,953,220 | 3,507,471 | 3,167,715 | 2,522,370 | 2,208,935 | 1,692,624 | 1,614,706 | 1,376,343 | 1,743,488 | 2,119,080 | 2,236,373 | 1,788,985 | 2,184,548 | 2,372,928 | 2,538,363 | 2,146,402 | 2,085,133 | 1,030,969 | 1,033,427 | 975,868 | 854,636 | 844,839 | 1,102,523 | 1,511,204 | 1,937,798 | 520,706 | 1,113,039 | 1,106,880 | 933,624 | 619,017 | 909,107 | 1,269,258 | 1,119,825 | 1,004,209 | 1,036,964 | 158,139 | 180,650 |
| 180,650 | 158,139 | 1,036,964 | 1,004,209 | 1,119,825 | 1,269,258 | 909,107 | 619,017 | 933,624 | 1,106,880 | 1,113,039 | 520,706 | 1,937,798 | 1,511,204 | 1,102,523 | 844,839 | 854,636 | 975,868 | 1,033,427 | 1,030,969 | 2,085,133 | 2,146,402 | 2,538,363 | 2,372,928 | 2,184,548 | 1,788,985 | 2,236,373 | 2,119,080 | 1,743,488 | 1,376,343 | 1,614,706 | 1,692,624 | 2,208,935 | 2,522,370 | 3,167,715 | 3,507,471 | 6,953,220 | 4,254,031 | 3,040,385 | 3,010,064 | 3,600,109 | 3,873,187 | 3,730,469 | 2,868,375 | 4,445,528 | 5,635,018 | 3,557,855 | 1,509,909 | 3,159,108 | 2,495,247 | 3,934,222 | 1,636,553 | 7,044,693 | 6,566,259 | 6,572,369 | 6,067,939 | 7,269,349 | 6,196,649 | 7,688,238 | 7,348,984 | 7,166,221 | 7,200,768 | 3,197,426 | 3,213,129 | 2,808,283 | 4,444,384 | 2,959,947 | 3,075,900 | 2,980,739 | 2,787,669 | 2,646,507 | 1,801,591 | 1,242,366 | 1,657,161 | 1,614,611 | 1,110,737 | 1,708,181 | 1,418,419 | 2,013,339 | 1,714,567 | 1,565,817 | 947,336 | 1,388,905 | 1,045,111 | 1,129,395 | 919,525 | 1,022,748 | 584,137 | 618,635 | 759,601 | 988,811 | 835,293 | 536,348 | 910,078 | 88,280 | 292,782 | 44,777 | 54,727 | 29,712 | 22,149 | 0 | 22,640 | 84,221 |
---|
Inventory | 448,171 | 439,554 | 0 | 362,853 | 1,458,581 | 1,499,873 | 1,516,496 | 1,170,551 | 1,255,712 | 1,017,384 | 1,036,343 | 1,071,074 | 1,078,443 | 1,236,902 | 1,070,697 | 1,035,114 | 1,192,845 | 1,135,452 | 1,113,367 | 1,320,427 | 1,329,583 | 1,620,555 | 1,727,389 | 1,370,243 | 1,448,995 | 1,939,522 | 1,614,200 | 2,011,754 | 2,409,010 | 2,701,894 | 3,003,525 | 2,923,645 | 3,194,497 | 3,249,014 | 3,128,773 | 2,772,206 | 3,256,240 | 4,120,796 | 4,335,773 | 2,861,237 | 2,668,022 | 7,536,310 | 7,568,959 | 7,889,817 | 8,413,984 | 9,200,445 | 8,851,014 | 9,164,470 | 9,782,458 | 10,493,281 | 11,188,539 | 1,196,085 | 1,220,656 | 1,311,096 | 1,238,042 | 1,086,861 | 1,345,735 | 1,156,319 | 1,114,241 | 1,164,752 | 1,302,863 | 1,737,667 | 1,732,887 | 1,622,363 | 1,587,696 | 1,608,994 | 1,602,047 | 1,199,228 | 1,074,775 | 981,072 | 1,121,536 | 550,675 | 760,346 | 1,023,436 | 838,152 | 818,232 | 789,151 | 906,273 | 971,261 | 1,036,929 | 865,327 | 912,438 | 809,607 | 818,897 | 840,980 | 908,716 | 758,771 | 821,166 | 749,425 | 785,292 | 798,259 | 1,121,353 | 907,122 | 1,058,711 | 1,212,485 | 985,026 | 905,068 | 857,904 | 896,581 | 1,103,506 | 1,032,426 | 887,926 | 972,023 |
| 972,023 | 887,926 | 1,032,426 | 1,103,506 | 896,581 | 857,904 | 905,068 | 985,026 | 1,212,485 | 1,058,711 | 907,122 | 1,121,353 | 798,259 | 785,292 | 749,425 | 821,166 | 758,771 | 908,716 | 840,980 | 818,897 | 809,607 | 912,438 | 865,327 | 1,036,929 | 971,261 | 906,273 | 789,151 | 818,232 | 838,152 | 1,023,436 | 760,346 | 550,675 | 1,121,536 | 981,072 | 1,074,775 | 1,199,228 | 1,602,047 | 1,608,994 | 1,587,696 | 1,622,363 | 1,732,887 | 1,737,667 | 1,302,863 | 1,164,752 | 1,114,241 | 1,156,319 | 1,345,735 | 1,086,861 | 1,238,042 | 1,311,096 | 1,220,656 | 1,196,085 | 11,188,539 | 10,493,281 | 9,782,458 | 9,164,470 | 8,851,014 | 9,200,445 | 8,413,984 | 7,889,817 | 7,568,959 | 7,536,310 | 2,668,022 | 2,861,237 | 4,335,773 | 4,120,796 | 3,256,240 | 2,772,206 | 3,128,773 | 3,249,014 | 3,194,497 | 2,923,645 | 3,003,525 | 2,701,894 | 2,409,010 | 2,011,754 | 1,614,200 | 1,939,522 | 1,448,995 | 1,370,243 | 1,727,389 | 1,620,555 | 1,329,583 | 1,320,427 | 1,113,367 | 1,135,452 | 1,192,845 | 1,035,114 | 1,070,697 | 1,236,902 | 1,078,443 | 1,071,074 | 1,036,343 | 1,017,384 | 1,255,712 | 1,170,551 | 1,516,496 | 1,499,873 | 1,458,581 | 362,853 | 0 | 439,554 | 448,171 |
---|
Other Current Assets | 379,121 | 524,165 | 972,454 | 477,756 | 1,707,122 | 2,037,022 | 1,356,740 | 1,506,408 | 611,228 | -111,520 | -35,078 | -79,913 | -87,009 | -134,943 | -71,864 | -48,951 | -112,040 | -38,159 | -58,275 | -44,796 | -35,765 | -49,601 | -41,785 | -29,310 | -21,875 | 55 | -70,557 | 222 | -113,135 | -46,334 | -52,579 | -34,113 | -60,008 | -96,162 | -58,460 | -35,982 | -42,315 | -61,033 | -58,515 | -47,486 | -37,032 | 257,636 | 429,227 | 58,836 | -609,834 | 60,916 | -615,692 | 43,000 | 43,000 | 38,000 | 30,000 | -32,895 | -41,518 | -47,259 | -49,064 | -30,896 | -367,701 | -33,738 | -58,235 | -20,296 | -265,112 | -248,490 | -270,095 | -66,678 | -253,470 | -162,590 | -1,540,270 | 199,528 | 136,980 | 159,892 | 100,514 | 138,698 | 151,146 | 176,165 | 107,667 | 97,383 | 80,906 | 85,743 | 67,190 | 57,928 | 46,955 | 37,747 | 25,467 | 20,880 | 15,551 | 20,548 | 6,646 | 28,392 | 3,748 | 5,121 | 271 | 92,590 | 30,946 | 8,572 | 9,429 | 17,495 | 16,020 | 16,644 | 43,040 | 63,813 | 3,291,817 | 3,351,463 | 3,033,057 |
| 3,033,057 | 3,351,463 | 3,291,817 | 63,813 | 43,040 | 16,644 | 16,020 | 17,495 | 9,429 | 8,572 | 30,946 | 92,590 | 271 | 5,121 | 3,748 | 28,392 | 6,646 | 20,548 | 15,551 | 20,880 | 25,467 | 37,747 | 46,955 | 57,928 | 67,190 | 85,743 | 80,906 | 97,383 | 107,667 | 176,165 | 151,146 | 138,698 | 100,514 | 159,892 | 136,980 | 199,528 | -1,540,270 | -162,590 | -253,470 | -66,678 | -270,095 | -248,490 | -265,112 | -20,296 | -58,235 | -33,738 | -367,701 | -30,896 | -49,064 | -47,259 | -41,518 | -32,895 | 30,000 | 38,000 | 43,000 | 43,000 | -615,692 | 60,916 | -609,834 | 58,836 | 429,227 | 257,636 | -37,032 | -47,486 | -58,515 | -61,033 | -42,315 | -35,982 | -58,460 | -96,162 | -60,008 | -34,113 | -52,579 | -46,334 | -113,135 | 222 | -70,557 | 55 | -21,875 | -29,310 | -41,785 | -49,601 | -35,765 | -44,796 | -58,275 | -38,159 | -112,040 | -48,951 | -71,864 | -134,943 | -87,009 | -79,913 | -35,078 | -111,520 | 611,228 | 1,506,408 | 1,356,740 | 2,037,022 | 1,707,122 | 477,756 | 972,454 | 524,165 | 379,121 |
---|
> Long-term Assets | 886,865 | 851,772 | 810,628 | 803,542 | 5,058,766 | 4,900,188 | 5,183,127 | 5,118,965 | 5,013,055 | 5,052,975 | 5,002,255 | 5,335,511 | 5,318,388 | 5,430,125 | 5,854,772 | 6,324,778 | 6,650,817 | 6,976,938 | 7,288,613 | 7,354,168 | 7,675,522 | 7,772,286 | 7,815,154 | 8,013,345 | 8,349,528 | 8,781,015 | 9,497,594 | 10,037,241 | 10,464,907 | 10,759,879 | 10,861,679 | 15,110,108 | 15,063,839 | 15,236,048 | 16,128,708 | 16,564,524 | 16,599,122 | 16,791,736 | 17,230,799 | 17,417,218 | 17,392,729 | 37,814,944 | 38,304,301 | 38,537,335 | 39,329,734 | 40,011,218 | 41,262,711 | 42,695,950 | 42,805,329 | 44,005,088 | 44,862,950 | 23,301,175 | 25,191,592 | 25,713,601 | 26,306,549 | 27,066,267 | 27,488,768 | 27,801,563 | 28,813,802 | 29,259,190 | 30,509,155 | 49,278,846 | 49,475,867 | 44,887,346 | 45,280,823 | 46,122,980 | 47,306,948 | 48,489,144 | 49,197,535 | 49,244,822 | 49,892,077 | 5,983,984 | 6,133,715 | 6,222,588 | 6,203,795 | 6,177,972 | 6,150,799 | 6,137,840 | 6,137,424 | 6,193,125 | 6,826,954 | 6,732,956 | 6,772,745 | 6,741,329 | 6,691,281 | 6,524,633 | 6,466,365 | 6,559,885 | 6,459,685 | 6,472,668 | 6,374,712 | 7,869,135 | 7,627,254 | 7,764,743 | 7,812,500 | 7,940,770 | 7,972,088 | 8,127,847 | 8,483,647 | 8,821,388 | 8,858,497 | 8,996,387 | 9,012,734 |
| 9,012,734 | 8,996,387 | 8,858,497 | 8,821,388 | 8,483,647 | 8,127,847 | 7,972,088 | 7,940,770 | 7,812,500 | 7,764,743 | 7,627,254 | 7,869,135 | 6,374,712 | 6,472,668 | 6,459,685 | 6,559,885 | 6,466,365 | 6,524,633 | 6,691,281 | 6,741,329 | 6,772,745 | 6,732,956 | 6,826,954 | 6,193,125 | 6,137,424 | 6,137,840 | 6,150,799 | 6,177,972 | 6,203,795 | 6,222,588 | 6,133,715 | 5,983,984 | 49,892,077 | 49,244,822 | 49,197,535 | 48,489,144 | 47,306,948 | 46,122,980 | 45,280,823 | 44,887,346 | 49,475,867 | 49,278,846 | 30,509,155 | 29,259,190 | 28,813,802 | 27,801,563 | 27,488,768 | 27,066,267 | 26,306,549 | 25,713,601 | 25,191,592 | 23,301,175 | 44,862,950 | 44,005,088 | 42,805,329 | 42,695,950 | 41,262,711 | 40,011,218 | 39,329,734 | 38,537,335 | 38,304,301 | 37,814,944 | 17,392,729 | 17,417,218 | 17,230,799 | 16,791,736 | 16,599,122 | 16,564,524 | 16,128,708 | 15,236,048 | 15,063,839 | 15,110,108 | 10,861,679 | 10,759,879 | 10,464,907 | 10,037,241 | 9,497,594 | 8,781,015 | 8,349,528 | 8,013,345 | 7,815,154 | 7,772,286 | 7,675,522 | 7,354,168 | 7,288,613 | 6,976,938 | 6,650,817 | 6,324,778 | 5,854,772 | 5,430,125 | 5,318,388 | 5,335,511 | 5,002,255 | 5,052,975 | 5,013,055 | 5,118,965 | 5,183,127 | 4,900,188 | 5,058,766 | 803,542 | 810,628 | 851,772 | 886,865 |
---|
Property Plant Equipment | 886,083 | 851,135 | 810,113 | 803,196 | 4,912,032 | 4,699,114 | 4,919,310 | 4,902,498 | 4,612,089 | 4,643,922 | 4,531,422 | 4,821,062 | 4,853,803 | 5,007,097 | 5,463,838 | 5,884,914 | 6,229,182 | 6,572,557 | 6,902,354 | 6,980,557 | 7,306,891 | 7,436,442 | 7,586,850 | 7,887,334 | 8,222,821 | 8,653,408 | 9,374,247 | 9,905,396 | 10,332,371 | 10,630,562 | 10,726,573 | 14,963,086 | 14,879,465 | 15,088,785 | 15,976,933 | 16,360,309 | 16,388,998 | 16,560,291 | 16,382,770 | 16,429,256 | 16,390,354 | 33,339,595 | 33,788,691 | 33,986,252 | 34,593,834 | 35,499,651 | 36,689,299 | 38,064,572 | 38,288,905 | 39,382,253 | 40,350,637 | 12,860,644 | 13,100,205 | 13,562,553 | 13,827,523 | 14,072,101 | 14,275,410 | 14,557,867 | 15,189,811 | 15,593,739 | 15,925,222 | 37,059,219 | 36,928,097 | 31,973,591 | 32,381,502 | 33,310,817 | 34,644,089 | 35,395,109 | 36,307,560 | 36,182,893 | 36,690,756 | 4,789,563 | 4,910,882 | 5,022,518 | 5,027,894 | 5,019,761 | 4,797,881 | 4,779,122 | 4,783,414 | 4,550,885 | 4,524,794 | 4,431,493 | 4,466,373 | 4,448,741 | 4,402,620 | 4,371,677 | 4,349,809 | 4,446,947 | 4,410,911 | 4,379,288 | 4,344,284 | 5,712,254 | 5,595,222 | 5,604,531 | 5,631,761 | 5,718,301 | 5,728,558 | 5,830,952 | 6,196,132 | 6,479,440 | 6,556,101 | 6,656,205 | 6,685,812 |
| 6,685,812 | 6,656,205 | 6,556,101 | 6,479,440 | 6,196,132 | 5,830,952 | 5,728,558 | 5,718,301 | 5,631,761 | 5,604,531 | 5,595,222 | 5,712,254 | 4,344,284 | 4,379,288 | 4,410,911 | 4,446,947 | 4,349,809 | 4,371,677 | 4,402,620 | 4,448,741 | 4,466,373 | 4,431,493 | 4,524,794 | 4,550,885 | 4,783,414 | 4,779,122 | 4,797,881 | 5,019,761 | 5,027,894 | 5,022,518 | 4,910,882 | 4,789,563 | 36,690,756 | 36,182,893 | 36,307,560 | 35,395,109 | 34,644,089 | 33,310,817 | 32,381,502 | 31,973,591 | 36,928,097 | 37,059,219 | 15,925,222 | 15,593,739 | 15,189,811 | 14,557,867 | 14,275,410 | 14,072,101 | 13,827,523 | 13,562,553 | 13,100,205 | 12,860,644 | 40,350,637 | 39,382,253 | 38,288,905 | 38,064,572 | 36,689,299 | 35,499,651 | 34,593,834 | 33,986,252 | 33,788,691 | 33,339,595 | 16,390,354 | 16,429,256 | 16,382,770 | 16,560,291 | 16,388,998 | 16,360,309 | 15,976,933 | 15,088,785 | 14,879,465 | 14,963,086 | 10,726,573 | 10,630,562 | 10,332,371 | 9,905,396 | 9,374,247 | 8,653,408 | 8,222,821 | 7,887,334 | 7,586,850 | 7,436,442 | 7,306,891 | 6,980,557 | 6,902,354 | 6,572,557 | 6,229,182 | 5,884,914 | 5,463,838 | 5,007,097 | 4,853,803 | 4,821,062 | 4,531,422 | 4,643,922 | 4,612,089 | 4,902,498 | 4,919,310 | 4,699,114 | 4,912,032 | 803,196 | 810,113 | 851,135 | 886,083 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,838,789 | 2,877,170 | 2,931,747 | 2,909,823 | 2,882,984 | 2,861,625 | 2,847,873 | 2,825,646 | 2,821,766 | 2,804,156 | 4,016,710 | 3,985,806 | 4,454,069 | 4,720,469 | 5,532,774 | 5,575,748 | 5,643,162 | 5,603,224 | 5,626,467 | 5,816,453 | 5,896,824 | 6,298,257 | 7,483,556 | 7,478,833 | 7,435,942 | 7,441,527 | 7,397,075 | 7,345,443 | 7,331,810 | 7,280,237 | 293,130 | 336,890 | 331,716 | 329,339 | 329,007 | 326,620 | 324,233 | 321,846 | 318,942 | 316,558 | 314,175 | 313,455 | 311,114 | 308,722 | 306,333 | 304,061 | 307,446 | 305,370 | 348,235 | 345,780 | 454,065 | 342,294 | 337,887 | 384,236 | 379,574 | 388,957 | 405,331 | 417,371 | 412,232 | 407,479 | 402,346 | 397,213 |
| 397,213 | 402,346 | 407,479 | 412,232 | 417,371 | 405,331 | 388,957 | 379,574 | 384,236 | 337,887 | 342,294 | 454,065 | 345,780 | 348,235 | 305,370 | 307,446 | 304,061 | 306,333 | 308,722 | 311,114 | 313,455 | 314,175 | 316,558 | 318,942 | 321,846 | 324,233 | 326,620 | 329,007 | 329,339 | 331,716 | 336,890 | 293,130 | 7,280,237 | 7,331,810 | 7,345,443 | 7,397,075 | 7,441,527 | 7,435,942 | 7,478,833 | 7,483,556 | 6,298,257 | 5,896,824 | 5,816,453 | 5,626,467 | 5,603,224 | 5,643,162 | 5,575,748 | 5,532,774 | 4,720,469 | 4,454,069 | 3,985,806 | 4,016,710 | 2,804,156 | 2,821,766 | 2,825,646 | 2,847,873 | 2,861,625 | 2,882,984 | 2,909,823 | 2,931,747 | 2,877,170 | 2,838,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 783 | 637 | 516 | 346 | 146,734 | 201,073 | 263,817 | 216,467 | 400,965 | 409,053 | 469,312 | 514,449 | 464,585 | 417,238 | 390,934 | 439,865 | 421,635 | 404,381 | 386,259 | 373,611 | 368,631 | 335,845 | 228,305 | 110,682 | 111,377 | 112,077 | 107,817 | 108,164 | 108,855 | 110,530 | 116,711 | 130,562 | 165,991 | 131,324 | 131,453 | 132,159 | 132,239 | 132,565 | 787,090 | 836,940 | 850,970 | 498,790 | 386,433 | 517,594 | 728,401 | 425,788 | 480,137 | 28,637 | 28,637 | 28,626 | 38,757 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 6,000 | 121,447 | 120,221 | 581,496 | 578,465 | 578,566 | 577,548 | 884,088 | 584,100 | 795,785 | 833,442 | 291,000 | 270,716 | 259,502 | 237,999 | 220,594 | 220,605 | 220,755 | 220,785 | 229,544 | 231,047 | 229,544 | 238,060 | 238,796 | 239,578 | 240,901 | 240,152 | 282,696 | 282,696 | 238,395 | 241,685 | 262,643 | 1,658,072 | 1,750,185 | 275,107 | 304,877 | 318,175 | 323,955 | 304,844 | 341,317 | 308,094 | 317,172 | 310,674 |
| 310,674 | 317,172 | 308,094 | 341,317 | 304,844 | 323,955 | 318,175 | 304,877 | 275,107 | 1,750,185 | 1,658,072 | 262,643 | 241,685 | 238,395 | 282,696 | 282,696 | 240,152 | 240,901 | 239,578 | 238,796 | 238,060 | 229,544 | 231,047 | 229,544 | 220,785 | 220,755 | 220,605 | 220,594 | 237,999 | 259,502 | 270,716 | 291,000 | 833,442 | 795,785 | 584,100 | 884,088 | 577,548 | 578,566 | 578,465 | 581,496 | 120,221 | 121,447 | 6,000 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 28,637 | 38,757 | 28,626 | 28,637 | 28,637 | 480,137 | 425,788 | 728,401 | 517,594 | 386,433 | 498,790 | 850,970 | 836,940 | 787,090 | 132,565 | 132,239 | 132,159 | 131,453 | 131,324 | 165,991 | 130,562 | 116,711 | 110,530 | 108,855 | 108,164 | 107,817 | 112,077 | 111,377 | 110,682 | 228,305 | 335,845 | 368,631 | 373,611 | 386,259 | 404,381 | 421,635 | 439,865 | 390,934 | 417,238 | 464,585 | 514,449 | 469,312 | 409,053 | 400,965 | 216,467 | 263,817 | 201,073 | 146,734 | 346 | 516 | 637 | 783 |
---|
> Total Liabilities | 1,062,538 | 1,042,486 | 928,486 | 835,915 | 4,305,293 | 4,412,159 | 4,194,033 | 3,969,371 | 2,944,852 | 2,501,761 | 2,026,440 | 2,834,038 | 2,820,387 | 2,721,908 | 2,789,234 | 3,299,517 | 4,280,468 | 4,280,313 | 4,263,351 | 3,283,854 | 3,337,082 | 3,369,524 | 3,894,956 | 3,816,178 | 4,174,165 | 4,561,781 | 4,918,866 | 5,459,124 | 6,328,241 | 6,919,280 | 6,566,677 | 11,441,964 | 12,157,672 | 12,303,078 | 13,244,888 | 12,024,412 | 12,253,513 | 14,296,950 | 13,354,688 | 12,497,584 | 12,207,187 | 38,375,509 | 39,109,582 | 40,329,001 | 39,877,768 | 41,731,915 | 42,691,765 | 43,353,486 | 44,195,635 | 47,449,554 | 48,309,414 | 16,472,945 | 19,529,742 | 18,511,457 | 19,971,256 | 15,669,850 | 17,568,789 | 20,492,260 | 20,408,895 | 20,641,242 | 22,437,473 | 37,852,399 | 38,502,234 | 40,178,043 | 40,945,749 | 44,647,731 | 47,393,381 | 46,257,799 | 46,726,143 | 47,383,308 | 48,814,121 | 6,013,618 | 5,593,317 | 5,993,097 | 5,674,335 | 5,934,566 | 5,330,957 | 4,261,119 | 4,443,845 | 4,173,762 | 3,898,172 | 3,882,812 | 3,650,448 | 3,328,429 | 2,921,296 | 2,435,765 | 2,214,345 | 1,852,011 | 1,888,395 | 1,818,500 | 2,103,170 | 2,266,250 | 2,175,003 | 2,229,430 | 2,493,109 | 2,762,015 | 2,455,986 | 2,545,888 | 2,799,278 | 2,668,616 | 2,656,593 | 2,432,813 | 2,447,446 |
| 2,447,446 | 2,432,813 | 2,656,593 | 2,668,616 | 2,799,278 | 2,545,888 | 2,455,986 | 2,762,015 | 2,493,109 | 2,229,430 | 2,175,003 | 2,266,250 | 2,103,170 | 1,818,500 | 1,888,395 | 1,852,011 | 2,214,345 | 2,435,765 | 2,921,296 | 3,328,429 | 3,650,448 | 3,882,812 | 3,898,172 | 4,173,762 | 4,443,845 | 4,261,119 | 5,330,957 | 5,934,566 | 5,674,335 | 5,993,097 | 5,593,317 | 6,013,618 | 48,814,121 | 47,383,308 | 46,726,143 | 46,257,799 | 47,393,381 | 44,647,731 | 40,945,749 | 40,178,043 | 38,502,234 | 37,852,399 | 22,437,473 | 20,641,242 | 20,408,895 | 20,492,260 | 17,568,789 | 15,669,850 | 19,971,256 | 18,511,457 | 19,529,742 | 16,472,945 | 48,309,414 | 47,449,554 | 44,195,635 | 43,353,486 | 42,691,765 | 41,731,915 | 39,877,768 | 40,329,001 | 39,109,582 | 38,375,509 | 12,207,187 | 12,497,584 | 13,354,688 | 14,296,950 | 12,253,513 | 12,024,412 | 13,244,888 | 12,303,078 | 12,157,672 | 11,441,964 | 6,566,677 | 6,919,280 | 6,328,241 | 5,459,124 | 4,918,866 | 4,561,781 | 4,174,165 | 3,816,178 | 3,894,956 | 3,369,524 | 3,337,082 | 3,283,854 | 4,263,351 | 4,280,313 | 4,280,468 | 3,299,517 | 2,789,234 | 2,721,908 | 2,820,387 | 2,834,038 | 2,026,440 | 2,501,761 | 2,944,852 | 3,969,371 | 4,194,033 | 4,412,159 | 4,305,293 | 835,915 | 928,486 | 1,042,486 | 1,062,538 |
---|
> Total Current Liabilities | 719,963 | 708,297 | 928,486 | 835,915 | 2,579,752 | 2,504,552 | 2,945,603 | 2,712,489 | 2,355,159 | 1,927,431 | 1,776,440 | 2,404,772 | 2,309,564 | 2,126,488 | 1,868,791 | 2,335,521 | 2,450,272 | 2,305,717 | 2,362,533 | 2,642,050 | 2,978,726 | 3,057,084 | 3,342,516 | 2,843,853 | 3,121,840 | 3,639,456 | 3,776,541 | 3,753,649 | 4,157,626 | 4,158,665 | 4,026,062 | 6,270,644 | 6,304,618 | 6,932,926 | 7,443,677 | 6,347,059 | 6,723,716 | 9,296,387 | 8,596,493 | 7,692,675 | 7,858,945 | 29,907,248 | 29,694,475 | 30,677,162 | 29,087,328 | 31,118,785 | 31,830,331 | 33,009,149 | 33,307,062 | 39,549,120 | 40,534,254 | 13,129,764 | 17,035,802 | 15,861,344 | 17,111,884 | 12,877,776 | 14,325,206 | 15,169,535 | 15,186,536 | 15,505,636 | 16,632,203 | 19,259,727 | 20,123,411 | 22,366,607 | 22,382,941 | 19,973,216 | 25,416,531 | 25,039,723 | 26,540,962 | 28,861,149 | 28,248,917 | 5,145,626 | 5,047,210 | 5,257,923 | 4,895,154 | 5,234,201 | 4,638,999 | 3,593,035 | 3,863,513 | 3,586,100 | 3,423,062 | 3,239,016 | 3,133,308 | 2,675,188 | 2,027,488 | 1,607,775 | 1,684,349 | 1,319,346 | 1,354,221 | 1,266,585 | 1,540,551 | 1,750,792 | 1,656,788 | 1,683,861 | 1,923,745 | 2,173,763 | 1,869,842 | 1,951,860 | 2,181,400 | 2,161,531 | 2,024,539 | 1,856,368 | 1,839,583 |
| 1,839,583 | 1,856,368 | 2,024,539 | 2,161,531 | 2,181,400 | 1,951,860 | 1,869,842 | 2,173,763 | 1,923,745 | 1,683,861 | 1,656,788 | 1,750,792 | 1,540,551 | 1,266,585 | 1,354,221 | 1,319,346 | 1,684,349 | 1,607,775 | 2,027,488 | 2,675,188 | 3,133,308 | 3,239,016 | 3,423,062 | 3,586,100 | 3,863,513 | 3,593,035 | 4,638,999 | 5,234,201 | 4,895,154 | 5,257,923 | 5,047,210 | 5,145,626 | 28,248,917 | 28,861,149 | 26,540,962 | 25,039,723 | 25,416,531 | 19,973,216 | 22,382,941 | 22,366,607 | 20,123,411 | 19,259,727 | 16,632,203 | 15,505,636 | 15,186,536 | 15,169,535 | 14,325,206 | 12,877,776 | 17,111,884 | 15,861,344 | 17,035,802 | 13,129,764 | 40,534,254 | 39,549,120 | 33,307,062 | 33,009,149 | 31,830,331 | 31,118,785 | 29,087,328 | 30,677,162 | 29,694,475 | 29,907,248 | 7,858,945 | 7,692,675 | 8,596,493 | 9,296,387 | 6,723,716 | 6,347,059 | 7,443,677 | 6,932,926 | 6,304,618 | 6,270,644 | 4,026,062 | 4,158,665 | 4,157,626 | 3,753,649 | 3,776,541 | 3,639,456 | 3,121,840 | 2,843,853 | 3,342,516 | 3,057,084 | 2,978,726 | 2,642,050 | 2,362,533 | 2,305,717 | 2,450,272 | 2,335,521 | 1,868,791 | 2,126,488 | 2,309,564 | 2,404,772 | 1,776,440 | 1,927,431 | 2,355,159 | 2,712,489 | 2,945,603 | 2,504,552 | 2,579,752 | 835,915 | 928,486 | 708,297 | 719,963 |
---|
Short-term Debt | 230,720 | 240,720 | 0 | 245,720 | 1,483,101 | 1,516,138 | 1,843,160 | 1,398,960 | 992,420 | 792,420 | 572,420 | 572,420 | 567,420 | 490,720 | 220,000 | 260,000 | 60,000 | 0 | 0 | 245,420 | 205,420 | 391,849 | 618,160 | 130,000 | 164,900 | 196,659 | 174,000 | 220,465 | 320,046 | 367,383 | 681,293 | 1,777,225 | 1,270,847 | 1,739,394 | 1,615,137 | 1,195,044 | 1,159,601 | 2,063,552 | 2,045,527 | 3,149,525 | 2,952,000 | 11,186,414 | 10,288,491 | 13,874,216 | 12,696,164 | 10,318,678 | 8,973,731 | 12,683,317 | 14,543,260 | 18,667,636 | 17,176,949 | 6,439,335 | 8,449,177 | 8,850,752 | 9,629,039 | 7,326,626 | 8,416,626 | 8,622,027 | 7,588,027 | 7,248,491 | 7,010,891 | 9,685,647 | 12,469,420 | 13,770,590 | 12,814,915 | 10,833,617 | 15,915,192 | 14,289,150 | 14,667,133 | 14,629,592 | 16,045,415 | 1,512,850 | 1,834,160 | 1,840,850 | 1,665,850 | 1,705,471 | 1,450,979 | 1,244,530 | 1,476,803 | 1,676,988 | 1,789,124 | 1,789,238 | 1,559,354 | 1,369,477 | 857,521 | 301,505 | 301,452 | 101,083 | 140,210 | 139,733 | 100,000 | 50,000 | 74,000 | 80,000 | 80,000 | 56,000 | 66,000 | 73,195 | 80,695 | 153,286 | 144,976 | 0 | 0 |
| 0 | 0 | 144,976 | 153,286 | 80,695 | 73,195 | 66,000 | 56,000 | 80,000 | 80,000 | 74,000 | 50,000 | 100,000 | 139,733 | 140,210 | 101,083 | 301,452 | 301,505 | 857,521 | 1,369,477 | 1,559,354 | 1,789,238 | 1,789,124 | 1,676,988 | 1,476,803 | 1,244,530 | 1,450,979 | 1,705,471 | 1,665,850 | 1,840,850 | 1,834,160 | 1,512,850 | 16,045,415 | 14,629,592 | 14,667,133 | 14,289,150 | 15,915,192 | 10,833,617 | 12,814,915 | 13,770,590 | 12,469,420 | 9,685,647 | 7,010,891 | 7,248,491 | 7,588,027 | 8,622,027 | 8,416,626 | 7,326,626 | 9,629,039 | 8,850,752 | 8,449,177 | 6,439,335 | 17,176,949 | 18,667,636 | 14,543,260 | 12,683,317 | 8,973,731 | 10,318,678 | 12,696,164 | 13,874,216 | 10,288,491 | 11,186,414 | 2,952,000 | 3,149,525 | 2,045,527 | 2,063,552 | 1,159,601 | 1,195,044 | 1,615,137 | 1,739,394 | 1,270,847 | 1,777,225 | 681,293 | 367,383 | 320,046 | 220,465 | 174,000 | 196,659 | 164,900 | 130,000 | 618,160 | 391,849 | 205,420 | 245,420 | 0 | 0 | 60,000 | 260,000 | 220,000 | 490,720 | 567,420 | 572,420 | 572,420 | 792,420 | 992,420 | 1,398,960 | 1,843,160 | 1,516,138 | 1,483,101 | 245,720 | 0 | 240,720 | 230,720 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,537,000 | 1,537,000 | 1,407,000 | 1,217,000 | 817,000 | 300,000 | 300,000 | 100,000 | 139,492 | 139,376 | 100,000 | 50,000 | 74,000 | 80,000 | 80,000 | 56,000 | 66,000 | 66,000 | 71,000 | 66,000 | 66,000 | 66,000 | 66,000 |
| 66,000 | 66,000 | 66,000 | 66,000 | 71,000 | 66,000 | 66,000 | 56,000 | 80,000 | 80,000 | 74,000 | 50,000 | 100,000 | 139,376 | 139,492 | 100,000 | 300,000 | 300,000 | 817,000 | 1,217,000 | 1,407,000 | 1,537,000 | 1,537,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 330,701 | 268,642 | 0 | 423,415 | 392,264 | 421,372 | 358,634 | 269,846 | 326,855 | 325,614 | 339,822 | 537,203 | 530,628 | 644,649 | 801,399 | 1,022,424 | 1,002,819 | 885,689 | 893,269 | 950,638 | 1,223,441 | 1,208,718 | 1,299,320 | 1,564,164 | 1,529,250 | 2,028,580 | 1,959,320 | 2,245,655 | 2,704,932 | 2,672,181 | 2,091,318 | 2,188,820 | 2,712,066 | 3,118,222 | 2,897,524 | 3,327,246 | 3,194,607 | 4,175,748 | 4,284,255 | 2,915,131 | 3,551,843 | 8,491,827 | 8,272,584 | 8,451,229 | 7,959,649 | 8,038,012 | 8,846,065 | 10,362,261 | 11,659,987 | 13,650,781 | 14,546,706 | 2,640,481 | 3,384,521 | 2,120,477 | 2,145,733 | 2,148,399 | 2,225,073 | 2,333,523 | 2,428,795 | 2,814,046 | 2,946,008 | 4,035,169 | 4,046,265 | 5,089,829 | 6,230,423 | 6,219,568 | 5,211,688 | 6,065,894 | 6,337,514 | 5,914,419 | 5,992,161 | 2,727,152 | 2,716,502 | 3,055,597 | 2,590,183 | 2,727,060 | 2,234,287 | 1,555,424 | 1,346,136 | 808,943 | 803,807 | 816,479 | 755,572 | 686,068 | 650,619 | 582,910 | 555,533 | 634,358 | 490,807 | 451,574 | 505,668 | 566,332 | 663,804 | 820,971 | 977,035 | 912,866 | 681,636 | 744,614 | 713,457 | 802,227 | 699,181 | 890,378 | 909,012 |
| 909,012 | 890,378 | 699,181 | 802,227 | 713,457 | 744,614 | 681,636 | 912,866 | 977,035 | 820,971 | 663,804 | 566,332 | 505,668 | 451,574 | 490,807 | 634,358 | 555,533 | 582,910 | 650,619 | 686,068 | 755,572 | 816,479 | 803,807 | 808,943 | 1,346,136 | 1,555,424 | 2,234,287 | 2,727,060 | 2,590,183 | 3,055,597 | 2,716,502 | 2,727,152 | 5,992,161 | 5,914,419 | 6,337,514 | 6,065,894 | 5,211,688 | 6,219,568 | 6,230,423 | 5,089,829 | 4,046,265 | 4,035,169 | 2,946,008 | 2,814,046 | 2,428,795 | 2,333,523 | 2,225,073 | 2,148,399 | 2,145,733 | 2,120,477 | 3,384,521 | 2,640,481 | 14,546,706 | 13,650,781 | 11,659,987 | 10,362,261 | 8,846,065 | 8,038,012 | 7,959,649 | 8,451,229 | 8,272,584 | 8,491,827 | 3,551,843 | 2,915,131 | 4,284,255 | 4,175,748 | 3,194,607 | 3,327,246 | 2,897,524 | 3,118,222 | 2,712,066 | 2,188,820 | 2,091,318 | 2,672,181 | 2,704,932 | 2,245,655 | 1,959,320 | 2,028,580 | 1,529,250 | 1,564,164 | 1,299,320 | 1,208,718 | 1,223,441 | 950,638 | 893,269 | 885,689 | 1,002,819 | 1,022,424 | 801,399 | 644,649 | 530,628 | 537,203 | 339,822 | 325,614 | 326,855 | 269,846 | 358,634 | 421,372 | 392,264 | 423,415 | 0 | 268,642 | 330,701 |
---|
Other Current Liabilities | 87,360 | 70,661 | 928,486 | 14,862 | 102,751 | 87,272 | 193,772 | 306,462 | 353,057 | 149,190 | 234,596 | 128,625 | 173,519 | 162,636 | 265,112 | 96,943 | 348,052 | 1,420,028 | 1,469,264 | 500,218 | 405,853 | 378,312 | 288,413 | 182,678 | 277,775 | 295,972 | 247,047 | 232,450 | 326,351 | 371,977 | 306,636 | 455,387 | 532,374 | 500,368 | 718,366 | 688,356 | 911,636 | 1,191,791 | 931,393 | 1,239,087 | 922,502 | 4,886,984 | 4,915,276 | 2,449,255 | 2,937,633 | 2,511,596 | 3,250,288 | 3,118,192 | 3,049,100 | 3,280,973 | 3,097,641 | 220,945 | 280,623 | 230,021 | 328,288 | 160,333 | 194,823 | 102,113 | 221,878 | 133,245 | 135,380 | 123,695 | 180,262 | 68,123 | 141,216 | 146,554 | 256,269 | 1,107,476 | 1,133,122 | 4,210,253 | 851,463 | 361,421 | 327,555 | 222,826 | 426,697 | 413,007 | 569,498 | 559,542 | 712,932 | 742,863 | 526,877 | 360,262 | 529,503 | 461,096 | 40,521 | 1,505 | 1,452 | 561,576 | 667,451 | 612,681 | 876,768 | 1,625 | 918,984 | 782,890 | 866,709 | 500,455 | 1,122,205 | 1,022 | 1,022 | 800,830 | 939,074 | 13,775 | 27,349 |
| 27,349 | 13,775 | 939,074 | 800,830 | 1,022 | 1,022 | 1,122,205 | 500,455 | 866,709 | 782,890 | 918,984 | 1,625 | 876,768 | 612,681 | 667,451 | 561,576 | 1,452 | 1,505 | 40,521 | 461,096 | 529,503 | 360,262 | 526,877 | 742,863 | 712,932 | 559,542 | 569,498 | 413,007 | 426,697 | 222,826 | 327,555 | 361,421 | 851,463 | 4,210,253 | 1,133,122 | 1,107,476 | 256,269 | 146,554 | 141,216 | 68,123 | 180,262 | 123,695 | 135,380 | 133,245 | 221,878 | 102,113 | 194,823 | 160,333 | 328,288 | 230,021 | 280,623 | 220,945 | 3,097,641 | 3,280,973 | 3,049,100 | 3,118,192 | 3,250,288 | 2,511,596 | 2,937,633 | 2,449,255 | 4,915,276 | 4,886,984 | 922,502 | 1,239,087 | 931,393 | 1,191,791 | 911,636 | 688,356 | 718,366 | 500,368 | 532,374 | 455,387 | 306,636 | 371,977 | 326,351 | 232,450 | 247,047 | 295,972 | 277,775 | 182,678 | 288,413 | 378,312 | 405,853 | 500,218 | 1,469,264 | 1,420,028 | 348,052 | 96,943 | 265,112 | 162,636 | 173,519 | 128,625 | 234,596 | 149,190 | 353,057 | 306,462 | 193,772 | 87,272 | 102,751 | 14,862 | 928,486 | 70,661 | 87,360 |
---|
> Long-term Liabilities | 342,576 | 334,189 | 0 | 0 | 1,725,541 | 1,907,607 | 1,248,430 | 1,256,882 | 589,692 | 574,330 | 250,000 | 429,267 | 510,823 | 595,420 | 920,443 | 963,996 | 1,830,196 | 1,974,596 | 1,900,818 | 641,804 | 358,356 | 312,440 | 552,440 | 972,325 | 1,052,325 | 922,325 | 1,142,325 | 1,705,475 | 2,170,615 | 2,760,615 | 2,540,615 | 5,171,320 | 5,853,054 | 5,370,152 | 5,801,211 | 5,677,352 | 5,529,798 | 5,000,563 | 4,758,195 | 4,804,909 | 4,348,243 | 8,468,260 | 9,415,107 | 9,651,839 | 10,790,441 | 10,613,130 | 10,861,435 | 10,344,336 | 10,888,573 | 7,900,434 | 7,775,159 | 3,343,181 | 2,493,940 | 2,650,113 | 2,859,372 | 2,792,074 | 3,243,583 | 5,322,725 | 5,222,359 | 5,135,606 | 5,805,270 | 18,592,673 | 18,378,823 | 17,811,436 | 18,562,808 | 24,674,515 | 21,976,850 | 21,218,076 | 20,185,181 | 18,522,159 | 20,565,204 | 867,993 | 546,107 | 735,174 | 779,181 | 700,365 | 691,958 | 668,084 | 580,332 | 587,662 | 475,111 | 643,796 | 517,140 | 653,241 | 893,808 | 827,990 | 529,996 | 532,665 | 534,174 | 551,915 | 562,619 | 515,458 | 518,215 | 545,570 | 569,364 | 588,253 | 586,144 | 594,028 | 617,879 | 507,085 | 632,054 | 576,445 | 607,862 |
| 607,862 | 576,445 | 632,054 | 507,085 | 617,879 | 594,028 | 586,144 | 588,253 | 569,364 | 545,570 | 518,215 | 515,458 | 562,619 | 551,915 | 534,174 | 532,665 | 529,996 | 827,990 | 893,808 | 653,241 | 517,140 | 643,796 | 475,111 | 587,662 | 580,332 | 668,084 | 691,958 | 700,365 | 779,181 | 735,174 | 546,107 | 867,993 | 20,565,204 | 18,522,159 | 20,185,181 | 21,218,076 | 21,976,850 | 24,674,515 | 18,562,808 | 17,811,436 | 18,378,823 | 18,592,673 | 5,805,270 | 5,135,606 | 5,222,359 | 5,322,725 | 3,243,583 | 2,792,074 | 2,859,372 | 2,650,113 | 2,493,940 | 3,343,181 | 7,775,159 | 7,900,434 | 10,888,573 | 10,344,336 | 10,861,435 | 10,613,130 | 10,790,441 | 9,651,839 | 9,415,107 | 8,468,260 | 4,348,243 | 4,804,909 | 4,758,195 | 5,000,563 | 5,529,798 | 5,677,352 | 5,801,211 | 5,370,152 | 5,853,054 | 5,171,320 | 2,540,615 | 2,760,615 | 2,170,615 | 1,705,475 | 1,142,325 | 922,325 | 1,052,325 | 972,325 | 552,440 | 312,440 | 358,356 | 641,804 | 1,900,818 | 1,974,596 | 1,830,196 | 963,996 | 920,443 | 595,420 | 510,823 | 429,267 | 250,000 | 574,330 | 589,692 | 1,256,882 | 1,248,430 | 1,907,607 | 1,725,541 | 0 | 0 | 334,189 | 342,576 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2,095 | 2,094 | 2,095 | 2,095 | 2,325 | 2,325 | 2,325 | 2,325 | 5,475 | 10,615 | 10,615 | 10,615 | 0 | 299 | 11,301 | 18,391 | 30,015 | 39,226 | 46,345 | 47,544 | 46,953 | 273,555 | 182,585 | 122,323 | 2,092,908 | 2,331,742 | 237,641 | 412,787 | 427,236 | 500,952 | 493,294 | 513,394 | 462,331 | 463,627 | 573,943 | 573,739 | 554,579 | 569,626 | 569,306 | 569,477 | 695,406 | 765,607 | 765,410 | 885,143 | 2,573,319 | 2,710,604 | 2,694,264 | 2,764,641 | 1,376,217 | 1,722,980 | 1,396,895 | 1,803,171 | 348,863 | 348,825 | 505,119 | 549,662 | 334,788 | 463,513 | 450,177 | 462,962 | 0 | 475,111 | 564,701 | 517,140 | 593,955 | 593,808 | 527,990 | 529,996 | 532,665 | 534,174 | 551,915 | 562,619 | 502,309 | 505,712 | 513,320 | 517,361 | 528,792 | 528,412 | 533,631 | 536,360 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 536,360 | 533,631 | 528,412 | 528,792 | 517,361 | 513,320 | 505,712 | 502,309 | 562,619 | 551,915 | 534,174 | 532,665 | 529,996 | 527,990 | 593,808 | 593,955 | 517,140 | 564,701 | 475,111 | 0 | 462,962 | 450,177 | 463,513 | 334,788 | 549,662 | 505,119 | 348,825 | 348,863 | 1,803,171 | 1,396,895 | 1,722,980 | 1,376,217 | 2,764,641 | 2,694,264 | 2,710,604 | 2,573,319 | 885,143 | 765,410 | 765,607 | 695,406 | 569,477 | 569,306 | 569,626 | 554,579 | 573,739 | 573,943 | 463,627 | 462,331 | 513,394 | 493,294 | 500,952 | 427,236 | 412,787 | 237,641 | 2,331,742 | 2,092,908 | 122,323 | 182,585 | 273,555 | 46,953 | 47,544 | 46,345 | 39,226 | 30,015 | 18,391 | 11,301 | 299 | 0 | 10,615 | 10,615 | 10,615 | 5,475 | 2,325 | 2,325 | 2,325 | 2,325 | 2,095 | 2,095 | 2,094 | 2,095 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,034 | 21,336 | 20,633 | 19,930 | 19,232 | 18,534 | 17,832 | 13,907 | 13,450 | 12,988 | 12,521 | 0 | 0 | 0 | 850 | 12,002 | 11,144 | 10,287 | 9,430 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,430 | 10,287 | 11,144 | 12,002 | 850 | 0 | 0 | 0 | 12,521 | 12,988 | 13,450 | 13,907 | 17,832 | 18,534 | 19,232 | 19,930 | 20,633 | 21,336 | 22,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 757,946 | 813,079 | 854,596 | 833,904 | 3,969,712 | 4,095,033 | 3,928,442 | 4,136,378 | 4,129,940 | 4,417,027 | 4,529,426 | 4,406,598 | 4,514,145 | 4,646,723 | 4,784,068 | 4,733,415 | 4,893,115 | 5,072,266 | 5,331,884 | 6,624,223 | 7,119,813 | 7,061,013 | 7,318,441 | 7,498,197 | 7,801,008 | 7,860,490 | 8,035,473 | 8,054,367 | 8,088,671 | 8,348,674 | 8,531,251 | 8,712,050 | 8,905,753 | 8,932,810 | 9,141,352 | 10,503,210 | 10,676,974 | 10,945,490 | 11,137,957 | 12,499,694 | 12,338,382 | 15,668,689 | 14,879,659 | 14,765,425 | 14,974,811 | 15,410,881 | 15,528,682 | 15,876,938 | 16,038,125 | 15,434,465 | 15,338,242 | 14,556,014 | 15,199,901 | 15,317,452 | 15,473,642 | 15,080,541 | 15,563,317 | 15,037,292 | 15,095,191 | 14,784,307 | 15,462,976 | 15,048,234 | 14,617,212 | 10,603,017 | 10,132,455 | 10,019,076 | 9,542,641 | 8,421,881 | 8,591,564 | 7,707,962 | 7,362,529 | 3,428,408 | 3,653,053 | 3,846,907 | 4,101,330 | 4,302,206 | 4,774,677 | 5,459,906 | 6,359,206 | 7,399,786 | 8,824,805 | 9,110,537 | 9,451,402 | 9,337,006 | 9,415,794 | 9,388,582 | 9,496,887 | 9,478,055 | 9,639,519 | 10,033,047 | 10,307,697 | 7,525,665 | 8,006,094 | 8,655,556 | 8,812,738 | 8,794,577 | 9,134,969 | 11,718,234 | 11,987,196 | 12,125,101 | 12,212,568 | 12,322,631 | 12,374,314 |
| 12,374,314 | 12,322,631 | 12,212,568 | 12,125,101 | 11,987,196 | 11,718,234 | 9,134,969 | 8,794,577 | 8,812,738 | 8,655,556 | 8,006,094 | 7,525,665 | 10,307,697 | 10,033,047 | 9,639,519 | 9,478,055 | 9,496,887 | 9,388,582 | 9,415,794 | 9,337,006 | 9,451,402 | 9,110,537 | 8,824,805 | 7,399,786 | 6,359,206 | 5,459,906 | 4,774,677 | 4,302,206 | 4,101,330 | 3,846,907 | 3,653,053 | 3,428,408 | 7,362,529 | 7,707,962 | 8,591,564 | 8,421,881 | 9,542,641 | 10,019,076 | 10,132,455 | 10,603,017 | 14,617,212 | 15,048,234 | 15,462,976 | 14,784,307 | 15,095,191 | 15,037,292 | 15,563,317 | 15,080,541 | 15,473,642 | 15,317,452 | 15,199,901 | 14,556,014 | 15,338,242 | 15,434,465 | 16,038,125 | 15,876,938 | 15,528,682 | 15,410,881 | 14,974,811 | 14,765,425 | 14,879,659 | 15,668,689 | 12,338,382 | 12,499,694 | 11,137,957 | 10,945,490 | 10,676,974 | 10,503,210 | 9,141,352 | 8,932,810 | 8,905,753 | 8,712,050 | 8,531,251 | 8,348,674 | 8,088,671 | 8,054,367 | 8,035,473 | 7,860,490 | 7,801,008 | 7,498,197 | 7,318,441 | 7,061,013 | 7,119,813 | 6,624,223 | 5,331,884 | 5,072,266 | 4,893,115 | 4,733,415 | 4,784,068 | 4,646,723 | 4,514,145 | 4,406,598 | 4,529,426 | 4,417,027 | 4,129,940 | 4,136,378 | 3,928,442 | 4,095,033 | 3,969,712 | 833,904 | 854,596 | 813,079 | 757,946 |
---|
Common Stock | 700,000 | 402,200 | 402,200 | 402,200 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,039,583 | 1,252,849 | 1,302,747 | 1,306,845 | 1,306,845 | 1,306,845 | 1,306,845 | 1,306,845 | 1,306,845 | 1,698,899 | 1,698,899 | 2,548,348 | 2,548,348 | 2,548,348 | 2,548,348 | 3,058,018 | 3,058,018 | 3,283,434 | 3,283,434 | 3,283,434 | 3,283,434 | 4,024,731 | 4,024,731 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,603,026 | 8,603,026 | 8,602,448 | 8,602,448 | 8,602,448 | 9,295,033 | 9,295,033 | 9,295,033 | 9,295,033 | 0 | 0 |
| 0 | 0 | 9,295,033 | 9,295,033 | 9,295,033 | 9,295,033 | 8,602,448 | 8,602,448 | 8,602,448 | 8,603,026 | 8,603,026 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 8,589,746 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 5,726,497 | 4,024,731 | 4,024,731 | 3,283,434 | 3,283,434 | 3,283,434 | 3,283,434 | 3,058,018 | 3,058,018 | 2,548,348 | 2,548,348 | 2,548,348 | 2,548,348 | 1,698,899 | 1,698,899 | 1,306,845 | 1,306,845 | 1,306,845 | 1,306,845 | 1,306,845 | 1,306,845 | 1,302,747 | 1,252,849 | 1,039,583 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 1,023,300 | 402,200 | 402,200 | 402,200 | 700,000 |
---|
Retained Earnings | 43,240 | 705 | 42,222 | 6,340 | 105,590 | 230,911 | 33,965 | 241,901 | 177,669 | 464,757 | 577,156 | 382,130 | 489,677 | 622,255 | 759,599 | 598,833 | 758,534 | 937,358 | 1,104,336 | 1,090,143 | 1,303,787 | 1,221,714 | 1,479,143 | 1,560,993 | 1,863,804 | 1,900,245 | 2,074,192 | 1,957,875 | 1,990,309 | 1,400,862 | 1,583,440 | 1,663,799 | 1,857,502 | 1,629,724 | 1,838,265 | 2,087,095 | 2,258,153 | 2,523,952 | 2,713,718 | 1,643,502 | 1,474,043 | 205,225 | -583,805 | -743,663 | -567,966 | -165,443 | -51,088 | 47,700 | 166,246 | -464,701 | -632,659 | -1,180,114 | -654,003 | -451,464 | -420,207 | -587,612 | -309,105 | -243,026 | 19,507 | -47,251 | 357,108 | -168,608 | -146,161 | -3,937,841 | -4,260,978 | -4,468,198 | -4,909,752 | -6,145,203 | -6,105,337 | -6,981,489 | -7,359,624 | -12,133,024 | -11,910,934 | -11,717,179 | -11,462,765 | -11,269,742 | -10,802,008 | -10,119,321 | -9,222,122 | -8,179,565 | -7,426,187 | -6,979,595 | -6,769,375 | -6,760,646 | -6,690,149 | -6,675,069 | -6,570,482 | -6,535,320 | -6,379,559 | -6,027,972 | -5,752,823 | -5,539,879 | -5,069,670 | -4,466,716 | -4,312,531 | -4,316,528 | -3,987,130 | -3,713,331 | -3,447,259 | -3,308,127 | -3,239,980 | -3,170,821 | -3,124,895 |
| -3,124,895 | -3,170,821 | -3,239,980 | -3,308,127 | -3,447,259 | -3,713,331 | -3,987,130 | -4,316,528 | -4,312,531 | -4,466,716 | -5,069,670 | -5,539,879 | -5,752,823 | -6,027,972 | -6,379,559 | -6,535,320 | -6,570,482 | -6,675,069 | -6,690,149 | -6,760,646 | -6,769,375 | -6,979,595 | -7,426,187 | -8,179,565 | -9,222,122 | -10,119,321 | -10,802,008 | -11,269,742 | -11,462,765 | -11,717,179 | -11,910,934 | -12,133,024 | -7,359,624 | -6,981,489 | -6,105,337 | -6,145,203 | -4,909,752 | -4,468,198 | -4,260,978 | -3,937,841 | -146,161 | -168,608 | 357,108 | -47,251 | 19,507 | -243,026 | -309,105 | -587,612 | -420,207 | -451,464 | -654,003 | -1,180,114 | -632,659 | -464,701 | 166,246 | 47,700 | -51,088 | -165,443 | -567,966 | -743,663 | -583,805 | 205,225 | 1,474,043 | 1,643,502 | 2,713,718 | 2,523,952 | 2,258,153 | 2,087,095 | 1,838,265 | 1,629,724 | 1,857,502 | 1,663,799 | 1,583,440 | 1,400,862 | 1,990,309 | 1,957,875 | 2,074,192 | 1,900,245 | 1,863,804 | 1,560,993 | 1,479,143 | 1,221,714 | 1,303,787 | 1,090,143 | 1,104,336 | 937,358 | 758,534 | 598,833 | 759,599 | 622,255 | 489,677 | 382,130 | 577,156 | 464,757 | 177,669 | 241,901 | 33,965 | 230,911 | 105,590 | 6,340 | 42,222 | 705 | 43,240 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 14,706 | 410,174 | 410,174 | 425,364 | 2,840,821 | 2,840,821 | 2,871,177 | 2,871,177 | 2,928,970 | 2,928,970 | 2,928,970 | 3,001,168 | 3,001,168 | 3,001,168 | 3,001,168 | 3,111,282 | 3,111,282 | 3,111,607 | 3,187,965 | 4,281,232 | 4,513,278 | 4,532,453 | 4,532,453 | 4,630,359 | 4,630,359 | 4,653,399 | 4,654,436 | 4,397,593 | 4,399,463 | 4,399,463 | 4,399,463 | 4,499,903 | 4,499,903 | 4,245,068 | 4,245,068 | 5,132,681 | 5,135,387 | 5,138,104 | 5,140,804 | 6,831,462 | 6,839,608 | 9,736,966 | 9,736,966 | 9,782,590 | 9,816,280 | 9,849,827 | 9,853,272 | 10,102,741 | 10,145,382 | 10,172,668 | 10,244,403 | 10,009,631 | 10,127,406 | 10,042,418 | 7,304,103 | 7,078,407 | 7,282,676 | 6,690,572 | 6,485,938 | 6,241,812 | 6,516,123 | 6,627,096 | 6,173,627 | 5,951,112 | 5,803,687 | 5,897,528 | 5,862,646 | 5,977,338 | 6,107,156 | 6,099,705 | 6,132,407 | 6,971,685 | 6,974,240 | 6,974,339 | 6,974,349 | 6,982,202 | 6,986,938 | 6,989,481 | 6,991,582 | 6,989,605 | 7,661,246 | 7,500,386 | 7,631,031 | 7,507,905 | 7,516,197 | 7,473,905 | 7,477,623 | 7,423,629 | 7,429,332 | 7,471,273 | 7,470,773 | 4,475,797 | 4,472,738 | 853,883 | -26,420 | 854,462 | -26,420 | 2,434,327 | -25,538 | 2,377,776 | -16,770 | 0 | 0 |
| 0 | 0 | -16,770 | 2,377,776 | -25,538 | 2,434,327 | -26,420 | 854,462 | -26,420 | 853,883 | 4,472,738 | 4,475,797 | 7,470,773 | 7,471,273 | 7,429,332 | 7,423,629 | 7,477,623 | 7,473,905 | 7,516,197 | 7,507,905 | 7,631,031 | 7,500,386 | 7,661,246 | 6,989,605 | 6,991,582 | 6,989,481 | 6,986,938 | 6,982,202 | 6,974,349 | 6,974,339 | 6,974,240 | 6,971,685 | 6,132,407 | 6,099,705 | 6,107,156 | 5,977,338 | 5,862,646 | 5,897,528 | 5,803,687 | 5,951,112 | 6,173,627 | 6,627,096 | 6,516,123 | 6,241,812 | 6,485,938 | 6,690,572 | 7,282,676 | 7,078,407 | 7,304,103 | 10,042,418 | 10,127,406 | 10,009,631 | 10,244,403 | 10,172,668 | 10,145,382 | 10,102,741 | 9,853,272 | 9,849,827 | 9,816,280 | 9,782,590 | 9,736,966 | 9,736,966 | 6,839,608 | 6,831,462 | 5,140,804 | 5,138,104 | 5,135,387 | 5,132,681 | 4,245,068 | 4,245,068 | 4,499,903 | 4,499,903 | 4,399,463 | 4,399,463 | 4,399,463 | 4,397,593 | 4,654,436 | 4,653,399 | 4,630,359 | 4,630,359 | 4,532,453 | 4,532,453 | 4,513,278 | 4,281,232 | 3,187,965 | 3,111,607 | 3,111,282 | 3,111,282 | 3,001,168 | 3,001,168 | 3,001,168 | 3,001,168 | 2,928,970 | 2,928,970 | 2,928,970 | 2,871,177 | 2,871,177 | 2,840,821 | 2,840,821 | 425,364 | 410,174 | 410,174 | 14,706 |
---|