25 XP   0   0   10

Eusu Holdings
Buy, Hold or Sell?

Let's analyse Eusu Holdings together

PenkeI guess you are interested in Eusu Holdings. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Eusu Holdings. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Eusu Holdings

I send you an email if I find something interesting about Eusu Holdings.

Quick analysis of Eusu Holdings (30 sec.)










What can you expect buying and holding a share of Eusu Holdings? (30 sec.)

How much money do you get?

How much money do you get?
₩0.90
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
₩18,219.79
Expected worth in 1 year
₩18,248.12
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
₩1,317.13
Return On Investment
24.2%

For what price can you sell your share?

Current Price per Share
₩5,450.00
Expected price per share
₩5,194 - ₩5,720
How sure are you?
50%

1. Valuation of Eusu Holdings (5 min.)




Live pricePrice per Share (EOD)

₩5,450.00

Intrinsic Value Per Share

₩-250,625.81 - ₩1,072.44

Total Value Per Share

₩-232,406.02 - ₩19,292.23

2. Growth of Eusu Holdings (5 min.)




Is Eusu Holdings growing?

Current yearPrevious yearGrowGrow %
How rich?$312.4m$301.9m$8.6m2.8%

How much money is Eusu Holdings making?

Current yearPrevious yearGrowGrow %
Making money$1.7m$5m-$3.2m-184.5%
Net Profit Margin3.1%5.0%--

How much money comes from the company's main activities?

3. Financial Health of Eusu Holdings (5 min.)




4. Comparing to competitors in the Marine Shipping industry (5 min.)




  Industry Rankings (Marine Shipping)  


Richest
#105 / 191

Most Revenue
#127 / 191

Most Profit
#149 / 191

Most Efficient
#148 / 191

What can you expect buying and holding a share of Eusu Holdings? (5 min.)

Welcome investor! Eusu Holdings's management wants to use your money to grow the business. In return you get a share of Eusu Holdings.

What can you expect buying and holding a share of Eusu Holdings?

First you should know what it really means to hold a share of Eusu Holdings. And how you can make/lose money.

Speculation

The Price per Share of Eusu Holdings is ₩5,450. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Eusu Holdings.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Eusu Holdings, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₩18,219.79. Based on the TTM, the Book Value Change Per Share is ₩7.08 per quarter. Based on the YOY, the Book Value Change Per Share is ₩383.95 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₩322.20 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Eusu Holdings.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.060.0%0.070.0%0.220.0%0.210.0%0.350.0%
Usd Book Value Change Per Share-0.160.0%0.000.0%0.270.0%0.170.0%-0.200.0%
Usd Dividend Per Share0.000.0%0.230.0%0.400.0%0.250.0%0.170.0%
Usd Total Gains Per Share-0.160.0%0.230.0%0.660.0%0.420.0%-0.030.0%
Usd Price Per Share4.05-4.28-4.26-4.44-5.00-
Price to Earnings Ratio-17.02-3.02-5.68--12.20--0.15-
Price-to-Total Gains Ratio-25.12-6.62-7.86-117.08-65.31-
Price to Book Ratio0.32-0.34-0.35-0.41-0.62-
Price-to-Total Gains Ratio-25.12-6.62-7.86-117.08-65.31-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.815
Number of shares262
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.230.25
Usd Book Value Change Per Share0.000.17
Usd Total Gains Per Share0.230.42
Gains per Quarter (262 shares)60.39110.83
Gains per Year (262 shares)241.56443.33
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12365232262181433
247310474525362876
3709167167875431319
49452195810507241762
5118226120013129042205
61418311442157510852648
71655361684183712663091
81891421926209914473534
92127472168236216283977
102364522410262418094420

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%33.06.01.082.5%33.06.05.075.0%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%28.012.00.070.0%29.015.00.065.9%
Dividend per Share2.00.02.050.0%10.00.02.083.3%16.00.04.080.0%34.00.06.085.0%38.00.06.086.4%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%35.09.00.079.5%

Fundamentals of Eusu Holdings

About Eusu Holdings

Eusu Holdings Co., Ltd., through its subsidiaries, provides third-party logistics services worldwide. The company offers air and marine shipping, overland and railroad transport, customs, project goods transport, warehouse storage, logistics consulting, etc. services. It also provides customized services, including FMS, WMS, and TMS services; logistics visibility services; and IT services for the maritime, port, and logistics industry. In addition, the company offers smols, a mobile application that allows pet parents to upload photos and short videos of their furry friends. Eusu Holdings Co., Ltd. was founded in 1949 is headquartered in Seoul, South Korea.

Fundamental data was last updated by Penke on 2024-04-13 18:06:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Eusu Holdings.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Eusu Holdings earns for each ₩1 of revenue.

  • Above 10% is considered healthy but always compare Eusu Holdings to the Marine Shipping industry mean.
  • A Net Profit Margin of -2.2% means that ₩-0.02 for each ₩1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eusu Holdings:

  • The MRQ is -2.2%. The company is making a loss. -1
  • The TTM is 3.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-2.2%TTM3.1%-5.4%
TTM3.1%YOY5.0%-1.9%
TTM3.1%5Y7.1%-4.0%
5Y7.1%10Y25.0%-17.8%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.2%10.1%-12.3%
TTM3.1%11.7%-8.6%
YOY5.0%15.4%-10.4%
5Y7.1%10.2%-3.1%
10Y25.0%7.0%+18.0%
1.1.2. Return on Assets

Shows how efficient Eusu Holdings is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eusu Holdings to the Marine Shipping industry mean.
  • -0.4% Return on Assets means that Eusu Holdings generated ₩0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eusu Holdings:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM0.5%-0.9%
TTM0.5%YOY1.4%-0.9%
TTM0.5%5Y1.5%-1.0%
5Y1.5%10Y2.4%-0.9%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%1.6%-2.0%
TTM0.5%1.7%-1.2%
YOY1.4%2.5%-1.1%
5Y1.5%1.5%0.0%
10Y2.4%1.3%+1.1%
1.1.3. Return on Equity

Shows how efficient Eusu Holdings is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eusu Holdings to the Marine Shipping industry mean.
  • -0.6% Return on Equity means Eusu Holdings generated ₩-0.01 for each ₩1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eusu Holdings:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM0.8%-1.4%
TTM0.8%YOY2.2%-1.5%
TTM0.8%5Y2.4%-1.7%
5Y2.4%10Y9.5%-7.1%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%3.0%-3.6%
TTM0.8%2.9%-2.1%
YOY2.2%5.9%-3.7%
5Y2.4%3.2%-0.8%
10Y9.5%2.5%+7.0%

1.2. Operating Efficiency of Eusu Holdings.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Eusu Holdings is operating .

  • Measures how much profit Eusu Holdings makes for each ₩1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eusu Holdings to the Marine Shipping industry mean.
  • An Operating Margin of 0.0% means the company generated ₩0.00  for each ₩1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eusu Holdings:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.1%-3.1%
TTM3.1%YOY5.3%-2.2%
TTM3.1%5Y2.7%+0.5%
5Y2.7%10Y3.1%-0.5%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.0%-21.0%
TTM3.1%10.9%-7.8%
YOY5.3%18.5%-13.2%
5Y2.7%14.1%-11.4%
10Y3.1%10.4%-7.3%
1.2.2. Operating Ratio

Measures how efficient Eusu Holdings is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Marine Shipping industry mean).
  • An Operation Ratio of 1.79 means that the operating costs are ₩1.79 for each ₩1 in net sales.

Let's take a look of the Operating Ratio trends of Eusu Holdings:

  • The MRQ is 1.788. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.671. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.788TTM1.671+0.117
TTM1.671YOY1.731-0.060
TTM1.6715Y1.763-0.092
5Y1.76310Y1.429+0.334
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7881.415+0.373
TTM1.6711.344+0.327
YOY1.7311.300+0.431
5Y1.7631.349+0.414
10Y1.4291.219+0.210

1.3. Liquidity of Eusu Holdings.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Eusu Holdings is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Marine Shipping industry mean).
  • A Current Ratio of 5.66 means the company has ₩5.66 in assets for each ₩1 in short-term debts.

Let's take a look of the Current Ratio trends of Eusu Holdings:

  • The MRQ is 5.661. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.472. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.661TTM5.472+0.190
TTM5.472YOY4.640+0.832
TTM5.4725Y3.564+1.908
5Y3.56410Y2.166+1.398
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6611.439+4.222
TTM5.4721.464+4.008
YOY4.6401.412+3.228
5Y3.5641.370+2.194
10Y2.1661.319+0.847
1.3.2. Quick Ratio

Measures if Eusu Holdings is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Eusu Holdings to the Marine Shipping industry mean.
  • A Quick Ratio of 0.91 means the company can pay off ₩0.91 for each ₩1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eusu Holdings:

  • The MRQ is 0.913. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.016. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.913TTM1.016-0.103
TTM1.016YOY1.724-0.708
TTM1.0165Y1.292-0.276
5Y1.29210Y1.096+0.196
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9130.572+0.341
TTM1.0160.752+0.264
YOY1.7240.876+0.848
5Y1.2920.839+0.453
10Y1.0960.917+0.179

1.4. Solvency of Eusu Holdings.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Eusu Holdings assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Eusu Holdings to Marine Shipping industry mean.
  • A Debt to Asset Ratio of 0.13 means that Eusu Holdings assets are financed with 13.2% credit (debt) and the remaining percentage (100% - 13.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Eusu Holdings:

  • The MRQ is 0.132. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.141. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.132TTM0.141-0.008
TTM0.141YOY0.174-0.033
TTM0.1415Y0.257-0.117
5Y0.25710Y0.361-0.103
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1320.413-0.281
TTM0.1410.429-0.288
YOY0.1740.444-0.270
5Y0.2570.472-0.215
10Y0.3610.488-0.127
1.4.2. Debt to Equity Ratio

Measures if Eusu Holdings is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Eusu Holdings to the Marine Shipping industry mean.
  • A Debt to Equity ratio of 20.3% means that company has ₩0.20 debt for each ₩1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eusu Holdings:

  • The MRQ is 0.203. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.216. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.203TTM0.216-0.013
TTM0.216YOY0.278-0.062
TTM0.2165Y0.544-0.327
5Y0.54410Y2.241-1.697
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2030.742-0.539
TTM0.2160.785-0.569
YOY0.2780.834-0.556
5Y0.5441.041-0.497
10Y2.2411.162+1.079

2. Market Valuation of Eusu Holdings

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₩1 in earnings Eusu Holdings generates.

  • Above 15 is considered overpriced but always compare Eusu Holdings to the Marine Shipping industry mean.
  • A PE ratio of -17.02 means the investor is paying ₩-17.02 for every ₩1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eusu Holdings:

  • The EOD is -16.019. Based on the earnings, the company is expensive. -2
  • The MRQ is -17.018. Based on the earnings, the company is expensive. -2
  • The TTM is 3.023. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-16.019MRQ-17.018+0.999
MRQ-17.018TTM3.023-20.041
TTM3.023YOY5.678-2.656
TTM3.0235Y-12.202+15.225
5Y-12.20210Y-0.149-12.053
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
EOD-16.0199.118-25.137
MRQ-17.0188.476-25.494
TTM3.0238.047-5.024
YOY5.6784.607+1.071
5Y-12.2029.312-21.514
10Y-0.14911.542-11.691
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Eusu Holdings:

  • The EOD is 26.745. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 28.413. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 13.459. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD26.745MRQ28.413-1.668
MRQ28.413TTM13.459+14.954
TTM13.459YOY3.830+9.629
TTM13.4595Y6.184+7.276
5Y6.18410Y6.313-0.130
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
EOD26.7453.094+23.651
MRQ28.4132.941+25.472
TTM13.4593.177+10.282
YOY3.8302.922+0.908
5Y6.1842.122+4.062
10Y6.3131.557+4.756
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Eusu Holdings is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Marine Shipping industry mean).
  • A PB ratio of 0.32 means the investor is paying ₩0.32 for each ₩1 in book value.

Let's take a look of the Price to Book Ratio trends of Eusu Holdings:

  • The EOD is 0.299. Based on the equity, the company is cheap. +2
  • The MRQ is 0.318. Based on the equity, the company is cheap. +2
  • The TTM is 0.338. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.299MRQ0.318-0.019
MRQ0.318TTM0.338-0.020
TTM0.338YOY0.346-0.008
TTM0.3385Y0.411-0.073
5Y0.41110Y0.621-0.210
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
EOD0.2990.917-0.618
MRQ0.3180.907-0.589
TTM0.3380.884-0.546
YOY0.3460.972-0.626
5Y0.4110.959-0.548
10Y0.6211.008-0.387
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Eusu Holdings compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---230.4527.083-3354%383.953-160%246.586-193%-279.136+21%
Book Value Per Share--18219.78518110.193+1%17608.016+3%15748.573+16%13355.326+36%
Current Ratio--5.6615.472+3%4.640+22%3.564+59%2.166+161%
Debt To Asset Ratio--0.1320.141-6%0.174-24%0.257-49%0.361-63%
Debt To Equity Ratio--0.2030.216-6%0.278-27%0.544-63%2.241-91%
Dividend Per Share---322.199-100%564.975-100%357.736-100%238.989-100%
Eps---85.057104.203-182%317.905-127%301.518-128%500.119-117%
Free Cash Flow Per Share--50.945261.826-81%472.891-89%216.900-77%1113.743-95%
Free Cash Flow To Equity Per Share--50.945-88.146+273%128.781-60%-219.229+530%941.152-95%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.975+3%
Intrinsic Value_10Y_max--1072.443--------
Intrinsic Value_10Y_min---250625.808--------
Intrinsic Value_1Y_max--3830.988--------
Intrinsic Value_1Y_min---3608.132--------
Intrinsic Value_3Y_max--8672.817--------
Intrinsic Value_3Y_min---29532.342--------
Intrinsic Value_5Y_max--10093.498--------
Intrinsic Value_5Y_min---75742.797--------
Market Cap133519005000.000-6%141848723640.000149810871340.000-5%149259573850.000-5%156670623546.000-9%177911950837.923-20%
Net Profit Margin---0.0220.031-172%0.050-145%0.071-131%0.250-109%
Operating Margin---0.031-100%0.053-100%0.027-100%0.031-100%
Operating Ratio--1.7881.671+7%1.731+3%1.763+1%1.429+25%
Pb Ratio0.299-6%0.3180.338-6%0.346-8%0.411-23%0.621-49%
Pe Ratio-16.019+6%-17.0183.023-663%5.678-400%-12.202-28%-0.149-99%
Price Per Share5450.000-6%5790.0006115.000-5%6092.500-5%6338.000-9%7142.500-19%
Price To Free Cash Flow Ratio26.745-6%28.41313.459+111%3.830+642%6.184+359%6.313+350%
Price To Total Gains Ratio-23.649+6%-25.1256.624-479%7.858-420%117.081-121%65.315-138%
Quick Ratio--0.9131.016-10%1.724-47%1.292-29%1.096-17%
Return On Assets---0.0040.005-182%0.014-129%0.015-128%0.024-117%
Return On Equity---0.0060.008-182%0.022-128%0.024-126%0.095-107%
Total Gains Per Share---230.452329.282-170%948.928-124%604.322-138%-40.147-83%
Usd Book Value--312455489.619310576076.228+1%301963973.423+3%272146142.457+15%232397484.315+34%
Usd Book Value Change Per Share---0.1610.005-3354%0.269-160%0.173-193%-0.195+21%
Usd Book Value Per Share--12.75412.677+1%12.326+3%11.024+16%9.349+36%
Usd Dividend Per Share---0.226-100%0.395-100%0.250-100%0.167-100%
Usd Eps---0.0600.073-182%0.223-127%0.211-128%0.350-117%
Usd Free Cash Flow--873662.2514490117.426-81%8109720.883-89%3732081.100-77%18628657.757-95%
Usd Free Cash Flow Per Share--0.0360.183-81%0.331-89%0.152-77%0.780-95%
Usd Free Cash Flow To Equity Per Share--0.036-0.062+273%0.090-60%-0.153+530%0.659-95%
Usd Market Cap93463303.500-6%99294106.548104867609.938-5%104481701.695-5%109669436.482-9%124538365.587-20%
Usd Price Per Share3.815-6%4.0534.281-5%4.265-5%4.437-9%5.000-19%
Usd Profit---1458671.3471787004.270-182%5084211.143-129%5156798.441-128%8559614.539-117%
Usd Revenue--64894064.79559810292.813+8%97581289.442-33%73640342.512-12%76405751.654-15%
Usd Total Gains Per Share---0.1610.230-170%0.664-124%0.423-138%-0.028-83%
 EOD+4 -4MRQTTM+12 -23YOY+9 -265Y+11 -2410Y+12 -24

3.2. Fundamental Score

Let's check the fundamental score of Eusu Holdings based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-16.019
Price to Book Ratio (EOD)Between0-10.299
Net Profit Margin (MRQ)Greater than0-0.022
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.913
Current Ratio (MRQ)Greater than15.661
Debt to Asset Ratio (MRQ)Less than10.132
Debt to Equity Ratio (MRQ)Less than10.203
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.004
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Eusu Holdings based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose5,490.000
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Long-term Liabilities Other  0338,690338,690-17,099321,5912,401323,992-323,9920
Net Income  1,584,7152,100,6193,685,333-330,5023,354,8311,900,2745,255,105-7,338,921-2,083,816
Net Income from Continuing Operations  2,908,5734,335,0157,243,588-589,6696,653,9193,913,14010,567,059-11,768,026-1,200,967



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in KRW. All numbers in thousands.

Summary
Total Assets514,472,138
Total Liabilities68,107,153
Total Stockholder Equity335,323,472
 As reported
Total Liabilities 68,107,153
Total Stockholder Equity+ 335,323,472
Total Assets = 514,472,138

Assets

Total Assets514,472,138
Total Current Assets323,186,012
Long-term Assets191,286,126
Total Current Assets
Cash And Cash Equivalents 248,012,195
Short-term Investments 5,777,128
Net Receivables 46,323,885
Other Current Assets 2,649,244
Total Current Assets  (as reported)323,186,012
Total Current Assets  (calculated)302,762,452
+/- 20,423,559
Long-term Assets
Property Plant Equipment 19,169,780
Goodwill 4,546,176
Intangible Assets 4,151,281
Long-term Assets Other 4,520,672
Long-term Assets  (as reported)191,286,126
Long-term Assets  (calculated)32,387,909
+/- 158,898,217

Liabilities & Shareholders' Equity

Total Current Liabilities57,086,859
Long-term Liabilities11,020,294
Total Stockholder Equity335,323,472
Total Current Liabilities
Accounts payable 25,867,163
Other Current Liabilities 1,900,848
Total Current Liabilities  (as reported)57,086,859
Total Current Liabilities  (calculated)27,768,011
+/- 29,318,848
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt12,037,953
Long-term Liabilities Other 0
Long-term Liabilities  (as reported)11,020,294
Long-term Liabilities  (calculated)12,037,953
+/- 1,017,659
Total Stockholder Equity
Retained Earnings 252,621,273
Total Stockholder Equity (as reported)335,323,472
Total Stockholder Equity (calculated)252,621,273
+/- 82,702,198
Other
Capital Stock65,104,530
Common Stock Shares Outstanding 24,499
Net Invested Capital 335,343,356
Net Working Capital 266,099,153
Property Plant and Equipment Gross 37,338,562



Balance Sheet

Currency in KRW. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-31
> Total Assets 
11,442,178,051
11,968,942,951
11,124,408,358
10,828,841,653
10,353,002,276
274,074,346
399,937,854
410,411,512
425,026,756
432,464,256
452,598,491
464,546,229
473,276,053
478,445,104
462,137,318
465,202,170
476,599,577
492,617,870
471,016,428
520,624,313
524,273,695
520,027,490
534,685,464
541,149,251
547,489,220
550,686,772
545,404,241
521,957,790
552,114,029
572,364,681
684,964,697
498,245,353
492,107,754
467,571,468
485,492,266
501,707,092
509,317,359
515,122,939
537,867,935
524,926,065
523,044,647
510,094,506
517,642,515
514,472,138
514,472,138517,642,515510,094,506523,044,647524,926,065537,867,935515,122,939509,317,359501,707,092485,492,266467,571,468492,107,754498,245,353684,964,697572,364,681552,114,029521,957,790545,404,241550,686,772547,489,220541,149,251534,685,464520,027,490524,273,695520,624,313471,016,428492,617,870476,599,577465,202,170462,137,318478,445,104473,276,053464,546,229452,598,491432,464,256425,026,756410,411,512399,937,854274,074,34610,353,002,27610,828,841,65311,124,408,35811,968,942,95111,442,178,051
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188,708,037
176,736,748
195,593,912
186,522,633
207,403,234
213,258,150
211,603,310
226,945,615
239,282,271
246,635,167
248,967,900
245,244,482
228,584,875
227,909,276
240,981,910
261,138,680
312,534,380
301,452,117
276,112,692
289,054,467
308,802,612
316,876,605
324,081,649
346,285,198
325,175,643
321,071,827
309,650,290
325,222,960
323,186,012
323,186,012325,222,960309,650,290321,071,827325,175,643346,285,198324,081,649316,876,605308,802,612289,054,467276,112,692301,452,117312,534,380261,138,680240,981,910227,909,276228,584,875245,244,482248,967,900246,635,167239,282,271226,945,615211,603,310213,258,150207,403,234186,522,633195,593,912176,736,748188,708,037000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,655,383
57,038,088
55,216,646
57,107,985
91,078,443
80,382,379
82,707,455
87,835,366
103,936,624
108,816,354
116,260,564
111,649,925
122,403,951
120,807,322
134,565,920
142,562,686
133,248,678
140,180,922
133,422,453
129,376,031
154,734,305
176,082,754
182,791,930
185,322,441
204,566,778
225,679,812
236,853,178
248,848,779
248,012,195
248,012,195248,848,779236,853,178225,679,812204,566,778185,322,441182,791,930176,082,754154,734,305129,376,031133,422,453140,180,922133,248,678142,562,686134,565,920120,807,322122,403,951111,649,925116,260,564108,816,354103,936,62487,835,36682,707,45580,382,37991,078,44357,107,98555,216,64657,038,08869,655,383000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,456,469
13,314,296
8,921,110
18,179,266
13,949,585
12,724,645
10,005,742
8,680,278
0
17,069,522
18,605,126
19,989,281
17,769,805
15,020,494
14,995,673
26,699,182
104,219,724
72,284,822
49,684,524
50,395,791
51,095,092
38,758,415
30,890,266
36,792,867
27,127,726
23,253,012
6,904,357
7,946,976
5,777,128
5,777,1287,946,9766,904,35723,253,01227,127,72636,792,86730,890,26638,758,41551,095,09250,395,79149,684,52472,284,822104,219,72426,699,18214,995,67315,020,49417,769,80519,989,28118,605,12617,069,52208,680,27810,005,74212,724,64513,949,58518,179,2668,921,11013,314,29616,456,469000000000000000
       Net Receivables 
848,498,185
866,486,744
834,150,949
535,736,518
79,352,453
82,357,028
74,943,088
92,646,062
77,655,177
95,501,636
97,853,613
97,409,134
93,374,252
108,895,332
80,803,792
79,880,241
83,118,650
80,380,272
89,037,865
83,574,355
103,417,098
99,648,176
108,576,351
99,780,284
102,048,744
95,685,047
97,736,655
81,426,559
84,629,610
82,402,962
82,301,817
67,472,109
80,473,638
84,482,587
98,333,470
89,821,971
88,662,657
97,286,193
105,985,137
65,033,931
51,079,735
50,223,224
49,645,919
46,323,885
46,323,88549,645,91950,223,22451,079,73565,033,931105,985,13797,286,19388,662,65789,821,97198,333,47084,482,58780,473,63867,472,10982,301,81782,402,96284,629,61081,426,55997,736,65595,685,047102,048,74499,780,284108,576,35199,648,176103,417,09883,574,35589,037,86580,380,27283,118,65079,880,24180,803,792108,895,33293,374,25297,409,13497,853,61395,501,63677,655,17792,646,06274,943,08882,357,02879,352,453535,736,518834,150,949866,486,744848,498,185
       Other Current Assets 
197,292,760
188,563,015
227,557,300
416,513,913
10,125,013,120
12,924,834
15,647,645
15,363,993
59,945,231
13,604,763
12,202,413
25,843,502
32,139,636
16,086,226
16,964,388
16,322,286
34,191,129
70,159,771
37,082,774
33,641,432
31,550,254
18,213,606
20,820,119
9,401,974
14,266,880
12,485,256
10,813,052
5,594,227
7,866,313
9,301,750
9,862,769
5,734,538
8,512,735
8,523,128
10,949,175
10,717,409
13,372,779
13,113,260
18,184,753
2,243,020
10,529,699
15,669,531
10,674,137
2,649,244
2,649,24410,674,13715,669,53110,529,6992,243,02018,184,75313,113,26013,372,77910,717,40910,949,1758,523,1288,512,7355,734,5389,862,7699,301,7507,866,3135,594,22710,813,05212,485,25614,266,8809,401,97420,820,11918,213,60631,550,25433,641,43237,082,77470,159,77134,191,12916,322,28616,964,38816,086,22632,139,63625,843,50212,202,41313,604,76359,945,23115,363,99315,647,64512,924,83410,125,013,120416,513,913227,557,300188,563,015197,292,760
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300,854,053
301,718,872
300,159,759
77,538,443
108,370,281
115,548,299
207,991,545
185,710,973
190,655,637
191,458,777
196,437,799
192,904,480
192,440,754
191,041,291
191,582,737
199,750,422
201,972,819
200,444,216
192,419,554
191,286,126
191,286,126192,419,554200,444,216201,972,819199,750,422191,582,737191,041,291192,440,754192,904,480196,437,799191,458,777190,655,637185,710,973207,991,545115,548,299108,370,28177,538,443300,159,759301,718,872300,854,053000000000000000000000000
       Property Plant Equipment 
8,070,266,034
8,490,468,918
7,839,231,882
7,613,457,249
47,459,166
82,232,054
201,237,247
201,690,415
202,272,642
203,640,487
208,404,705
210,453,544
214,470,309
217,489,845
221,139,736
221,750,128
207,966,836
205,479,239
205,146,195
204,405,369
203,747,122
203,857,845
202,587,120
221,643,950
220,946,720
226,873,843
225,142,070
15,654,550
47,293,613
58,446,821
152,141,287
5,985,125
8,469,722
9,437,074
15,028,962
13,445,883
12,892,552
12,891,604
13,408,799
13,537,538
15,140,185
15,900,080
15,788,125
19,169,780
19,169,78015,788,12515,900,08015,140,18513,537,53813,408,79912,891,60412,892,55213,445,88315,028,9629,437,0748,469,7225,985,125152,141,28758,446,82147,293,61315,654,550225,142,070226,873,843220,946,720221,643,950202,587,120203,857,845203,747,122204,405,369205,146,195205,479,239207,966,836221,750,128221,139,736217,489,845214,470,309210,453,544208,404,705203,640,487202,272,642201,690,415201,237,24782,232,05447,459,1667,613,457,2497,839,231,8828,490,468,9188,070,266,034
       Goodwill 
99,931,815
100,125,064
99,744,219
99,639,884
0
0
0
0
0
0
0
0
0
0
0
8,014,554
8,014,554
8,014,554
8,303,331
288,777
288,777
288,777
288,777
6,863,122
6,863,122
6,863,122
6,863,122
6,863,122
6,863,122
7,354,152
7,190,475
4,313,681
4,484,590
4,484,590
4,740,953
4,685,152
4,762,061
4,976,235
5,369,325
4,746,063
4,899,881
4,759,812
4,708,540
4,546,176
4,546,1764,708,5404,759,8124,899,8814,746,0635,369,3254,976,2354,762,0614,685,1524,740,9534,484,5904,484,5904,313,6817,190,4757,354,1526,863,1226,863,1226,863,1226,863,1226,863,1226,863,122288,777288,777288,777288,7778,303,3318,014,5548,014,5548,014,5540000000000099,639,88499,744,219100,125,06499,931,815
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,300,544
8,201,946
8,546,317
8,326,366
6,975,315
7,498,653
7,986,920
10,024,788
8,912,221
7,866,988
8,237,000
8,894,042
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000008,894,0428,237,0007,866,9888,912,22110,024,7887,986,9207,498,6536,975,3158,326,3668,546,3178,201,9468,300,544000000000000000
       Intangible Assets 
121,845,714
121,522,354
120,240,907
118,922,742
3,159,431
3,851,245
3,066,040
3,448,846
3,420,086
4,006,432
4,594,392
5,340,897
6,784,104
7,382,978
7,972,456
10,319,016
32,386,013
31,049,536
29,733,111
15,225,789
14,513,483
13,701,971
12,779,310
11,505,218
14,032,258
12,708,719
11,413,342
9,681,276
8,287,573
6,901,164
5,550,758
4,464,416
4,029,982
3,522,885
3,015,895
2,992,596
2,927,712
3,505,050
3,686,709
3,849,378
3,989,524
4,005,059
3,930,883
4,151,281
4,151,2813,930,8834,005,0593,989,5243,849,3783,686,7093,505,0502,927,7122,992,5963,015,8953,522,8854,029,9824,464,4165,550,7586,901,1648,287,5739,681,27611,413,34212,708,71914,032,25811,505,21812,779,31013,701,97114,513,48315,225,78929,733,11131,049,53632,386,01310,319,0167,972,4567,382,9786,784,1045,340,8974,594,3924,006,4323,420,0863,448,8463,066,0403,851,2453,159,431118,922,742120,240,907121,522,354121,845,714
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,888,836
5,148,214
5,047,506
4,988,015
4,963,306
5,377,931
5,303,096
5,464,376
5,047,439
5,239,527
5,299,509
5,210,409
4,759,637
4,752,701
4,967,300
4,433,299
5,469,833
4,763,878
4,760,557
4,520,672
4,520,6724,760,5574,763,8785,469,8334,433,2994,967,3004,752,7014,759,6375,210,4095,299,5095,239,5275,047,4395,464,3765,303,0965,377,9314,963,3064,988,0155,047,5065,148,2144,888,836000000000000000000000000
> Total Liabilities 
10,126,626,133
10,683,294,286
10,163,880,498
10,108,935,590
9,860,097,124
189,090,232
184,232,145
189,265,833
188,761,040
183,964,886
191,311,146
197,438,183
199,641,561
195,775,913
190,465,898
193,184,689
207,545,485
217,580,896
188,960,154
228,424,580
221,569,596
209,442,166
221,608,462
209,504,287
216,302,447
214,245,147
208,686,377
193,360,417
223,399,662
238,271,582
353,716,118
109,944,490
109,974,553
90,351,114
92,816,069
93,662,172
101,386,052
89,443,645
91,641,012
79,255,170
87,970,446
68,824,055
65,631,716
68,107,153
68,107,15365,631,71668,824,05587,970,44679,255,17091,641,01289,443,645101,386,05293,662,17292,816,06990,351,114109,974,553109,944,490353,716,118238,271,582223,399,662193,360,417208,686,377214,245,147216,302,447209,504,287221,608,462209,442,166221,569,596228,424,580188,960,154217,580,896207,545,485193,184,689190,465,898195,775,913199,641,561197,438,183191,311,146183,964,886188,761,040189,265,833184,232,145189,090,2329,860,097,12410,108,935,59010,163,880,49810,683,294,28610,126,626,133
   > Total Current Liabilities 
4,419,601,274
4,129,772,970
4,302,805,418
4,577,525,914
9,829,488,032
167,713,741
160,458,379
85,277,309
80,745,819
73,692,825
76,295,823
85,147,447
84,381,376
77,311,421
73,615,141
167,445,930
183,948,051
194,421,216
161,982,282
115,932,277
105,764,563
92,991,597
106,822,531
82,181,665
87,892,348
97,247,272
91,640,633
168,741,589
198,154,402
216,300,644
331,598,769
99,154,447
93,882,051
73,465,585
70,732,386
73,853,751
81,697,925
68,516,310
69,136,575
65,807,584
74,380,147
54,770,197
51,992,983
57,086,859
57,086,85951,992,98354,770,19774,380,14765,807,58469,136,57568,516,31081,697,92573,853,75170,732,38673,465,58593,882,05199,154,447331,598,769216,300,644198,154,402168,741,58991,640,63397,247,27287,892,34882,181,665106,822,53192,991,597105,764,563115,932,277161,982,282194,421,216183,948,051167,445,93073,615,14177,311,42184,381,37685,147,44776,295,82373,692,82580,745,81985,277,309160,458,379167,713,7419,829,488,0324,577,525,9144,302,805,4184,129,772,9704,419,601,274
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,625,500
103,348,300
103,418,800
80,000,000
93,214,200
93,214,200
92,765,100
0
0
12,513,400
27,570,400
27,791,687
107,573,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000107,573,40027,791,68727,570,40012,513,4000092,765,10093,214,20093,214,20080,000,000103,418,800103,348,30083,625,500000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,625,500
103,348,300
103,418,800
80,000,000
93,214,200
93,214,200
92,765,100
0
0
12,513,400
27,570,400
27,791,687
107,573,400
130,712,320
117,451,786
87,323,754
6,921,299
7,135,471
6,758,372
6,374,769
5,356,500
5,432,400
5,678,700
6,104,400
1,800,000
0
0
0
0
00001,800,0006,104,4005,678,7005,432,4005,356,5006,374,7696,758,3727,135,4716,921,29987,323,754117,451,786130,712,320107,573,40027,791,68727,570,40012,513,4000092,765,10093,214,20093,214,20080,000,000103,418,800103,348,30083,625,500000000000000000
       Accounts payable 
827,447,360
990,889,456
967,972,999
1,032,987,768
49,102,331
43,176,016
52,666,561
46,515,204
42,833,986
44,748,249
44,418,279
43,273,174
45,148,924
41,671,385
40,507,963
40,251,974
36,591,035
51,986,702
43,316,143
54,265,364
0
0
0
43,983,368
0
0
0
27,417,851
0
0
0
26,357,250
0
0
0
39,331,539
0
0
0
28,306,719
0
0
0
25,867,163
25,867,16300028,306,71900039,331,53900026,357,25000027,417,85100043,983,36800054,265,36443,316,14351,986,70236,591,03540,251,97440,507,96341,671,38545,148,92443,273,17444,418,27944,748,24942,833,98646,515,20452,666,56143,176,01649,102,3311,032,987,768967,972,999990,889,456827,447,360
       Other Current Liabilities 
176,779,613
182,507,947
1,788,579,741
159,825,823
9,699,312,225
43,517,577
26,735,284
35,020,080
34,149,836
25,117,186
27,798,126
37,889,595
35,311,084
31,679,980
30,914,578
43,568,456
44,008,716
39,015,714
25,226,039
48,452,713
93,165,063
80,226,497
94,084,431
22,414,103
13,099,816
4,781,538
6,585,801
23,469,591
64,672,933
95,994,730
241,952,741
52,479,084
83,802,901
64,181,613
14,595,522
22,994,717
72,723,162
59,385,237
59,512,244
1,846,501
21,272,579
50,387,028
6,491,784
1,900,848
1,900,8486,491,78450,387,02821,272,5791,846,50159,512,24459,385,23772,723,16222,994,71714,595,52264,181,61383,802,90152,479,084241,952,74195,994,73064,672,93323,469,5916,585,8014,781,53813,099,81622,414,10394,084,43180,226,49793,165,06348,452,71325,226,03939,015,71444,008,71643,568,45630,914,57831,679,98035,311,08437,889,59527,798,12625,117,18634,149,83635,020,08026,735,28443,517,5779,699,312,225159,825,8231,788,579,741182,507,947176,779,613
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,410,099
116,997,875
117,045,744
24,618,827
25,245,260
21,970,938
22,117,349
10,790,043
16,092,503
16,885,529
22,083,683
19,808,420
19,688,126
20,927,335
22,504,437
13,447,586
13,590,298
14,053,858
13,638,733
11,020,294
11,020,29413,638,73314,053,85813,590,29813,447,58622,504,43720,927,33519,688,12619,808,42022,083,68316,885,52916,092,50310,790,04322,117,34921,970,93825,245,26024,618,827117,045,744116,997,875128,410,099000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-83,625,500
-103,348,300
-103,418,800
-80,000,000
-93,214,200
-93,214,200
-92,765,100
0
0
-12,513,400
-21,243,407
-22,230,631
-102,618,285
4,614,914
5,529,503
4,791,061
3,863,788
6,089,582
6,400,218
12,374,132
10,911,832
10,217,980
10,364,903
11,070,044
11,641,254
12,279,584
12,839,915
12,054,418
12,037,953
12,037,95312,054,41812,839,91512,279,58411,641,25411,070,04410,364,90310,217,98010,911,83212,374,1326,400,2186,089,5823,863,7884,791,0615,529,5034,614,914-102,618,285-22,230,631-21,243,407-12,513,40000-92,765,100-93,214,200-93,214,200-80,000,000-103,418,800-103,348,300-83,625,500000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220,693
207,265
213,836
116,967
119,904
100,340
103,276
89,611
327,975
373,738
376,377
371,407
347,114
340,376
342,637
0
338,690
321,591
323,992
0
0323,992321,591338,6900342,637340,376347,114371,407376,377373,738327,97589,611103,276100,340119,904116,967213,836207,265220,693000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,904,750
5,540,371
5,134,567
4,749,475
3,823,223
3,505,909
3,187,262
2,875,619
2,216,458
1,914,215
1,611,973
1,309,731
1,007,487
705,245
403,003
100,761
14
14
14
14
0
0
14
0
0
00140014141414100,761403,003705,2451,007,4871,309,7311,611,9731,914,2152,216,4582,875,6193,187,2623,505,9093,823,2234,749,4755,134,5675,540,3715,904,7500000000000000000000
> Total Stockholder Equity
464,383,136
457,047,031
341,620,849
253,308,497
170,154,764
63,020,586
189,400,200
191,040,792
197,525,708
202,648,828
209,295,564
210,602,940
213,546,305
217,053,175
208,579,406
208,971,172
203,602,788
205,571,780
206,470,446
193,538,003
195,271,462
196,460,525
196,531,020
218,654,624
218,830,070
221,761,318
222,975,013
226,604,964
228,839,964
233,979,019
233,991,842
305,834,108
299,023,404
292,760,858
302,734,194
311,338,350
310,496,379
321,387,031
335,812,362
336,265,539
332,324,649
335,140,586
341,077,760
335,323,472
335,323,472341,077,760335,140,586332,324,649336,265,539335,812,362321,387,031310,496,379311,338,350302,734,194292,760,858299,023,404305,834,108233,991,842233,979,019228,839,964226,604,964222,975,013221,761,318218,830,070218,654,624196,531,020196,460,525195,271,462193,538,003206,470,446205,571,780203,602,788208,971,172208,579,406217,053,175213,546,305210,602,940209,295,564202,648,828197,525,708191,040,792189,400,20063,020,586170,154,764253,308,497341,620,849457,047,031464,383,136
   Common Stock
218,954,385
218,954,385
218,954,385
218,954,385
218,954,385
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
65,104,530
0
0
65,104,530
0
0
0065,104,5300065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,53065,104,530218,954,385218,954,385218,954,385218,954,385218,954,385
   Retained Earnings Total Equity00000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,756-20,581,755-20,581,756-20,581,756-20,581,756-20,581,755-20,581,756-20,507,651-68,830,149-68,830,149-68,830,149-68,830,149-68,830,149
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
93,254,662
91,928,134
92,727,413
93,145,513
86,656,690
83,400,219
83,384,418
82,865,990
101,974,310
102,975,731
102,981,976
103,740,212
106,966,836
107,847,939
107,698,072
107,794,753
-1,720,450
-572,040
-655,165
1,426,872
1,685,867
2,303,756
4,048,833
8,348,868
0
0
-1,129,533
0
0
00-1,129,533008,348,8684,048,8332,303,7561,685,8671,426,872-655,165-572,040-1,720,450107,794,753107,698,072107,847,939106,966,836103,740,212102,981,976102,975,731101,974,31082,865,99083,384,41883,400,21986,656,69093,145,51392,727,41391,928,13493,254,662000000000000000



Balance Sheet

Currency in KRW. All numbers in thousands.




Cash Flow

Currency in KRW. All numbers in thousands.




Income Statement

Currency in KRW. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue341,773,101
Cost of Revenue-265,408,967
Gross Profit76,364,13476,364,134
 
Operating Income (+$)
Gross Profit76,364,134
Operating Expense-320,767,557
Operating Income21,005,544-244,403,423
 
Operating Expense (+$)
Research Development10,383
Selling General Administrative10,432,939
Selling And Marketing Expenses0
Operating Expense320,767,55710,443,322
 
Net Interest Income (+$)
Interest Income8,363,143
Interest Expense-900,990
Other Finance Cost-17,835
Net Interest Income7,444,318
 
Pretax Income (+$)
Operating Income21,005,544
Net Interest Income7,444,318
Other Non-Operating Income Expenses0
Income Before Tax (EBT)31,913,29621,005,544
EBIT - interestExpense = -900,990
10,211,453
11,112,444
Interest Expense900,990
Earnings Before Interest and Taxes (EBIT)032,814,286
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax31,913,296
Tax Provision-8,649,698
Net Income From Continuing Ops23,263,59823,263,598
Net Income10,211,453
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0-7,444,318
 

Technical Analysis of Eusu Holdings
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Eusu Holdings. The general trend of Eusu Holdings is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Eusu Holdings's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Eusu Holdings.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 5,470 < 5,500 < 5,720.

The bearish price targets are: 5,290 > 5,194.

Tweet this
Eusu Holdings Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Eusu Holdings. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Eusu Holdings Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Eusu Holdings.

Eusu Holdings Daily Moving Average Convergence/Divergence (MACD) ChartEusu Holdings Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Eusu Holdings. The current adx is .

Eusu Holdings Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Eusu Holdings.

Eusu Holdings Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Eusu Holdings.

Eusu Holdings Daily Relative Strength Index (RSI) ChartEusu Holdings Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Eusu Holdings.

Eusu Holdings Daily Stochastic Oscillator ChartEusu Holdings Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Eusu Holdings.

Eusu Holdings Daily Commodity Channel Index (CCI) ChartEusu Holdings Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Eusu Holdings.

Eusu Holdings Daily Chande Momentum Oscillator (CMO) ChartEusu Holdings Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Eusu Holdings.

Eusu Holdings Daily Williams %R ChartEusu Holdings Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Eusu Holdings.

Eusu Holdings Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Eusu Holdings.

Eusu Holdings Daily Average True Range (ATR) ChartEusu Holdings Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Eusu Holdings.

Eusu Holdings Daily On-Balance Volume (OBV) ChartEusu Holdings Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Eusu Holdings.

Eusu Holdings Daily Money Flow Index (MFI) ChartEusu Holdings Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Eusu Holdings.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-18MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-16ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside

6.3. Candlestick Patterns

Eusu Holdings Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Eusu Holdings based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose5,490.000
Total1/1 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Eusu Holdings with someone you think should read this too:
  • Are you bullish or bearish on Eusu Holdings? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Eusu Holdings? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Eusu Holdings

I send you an email if I find something interesting about Eusu Holdings.


Comments

How you think about this?

Leave a comment

Stay informed about Eusu Holdings.

Receive notifications about Eusu Holdings in your mailbox!