> Total Assets | 1,803,199 | 1,930,184 | 1,982,546 | 2,084,187 | 2,193,040 | 2,143,758 | 2,185,494 | 2,248,621 | 2,414,880 | 2,336,640 | 2,346,982 | 2,340,829 | 2,640,027 | 2,758,081 | 2,804,694 | 2,867,264 | 3,286,804 | 3,386,570 | 3,279,339 | 3,128,010 | 3,575,163 | 3,713,370 | 3,885,931 | 4,278,981 | 4,828,357 | 5,144,597 | 5,732,477 | 6,929,472 | 7,956,074 | 8,013,905 | 7,968,170 | 6,857,573 | 6,898,866 | 6,885,522 | 7,169,349 | 7,401,523 | 9,114,784 | 9,887,217 | 10,564,736 | 11,331,121 | 12,862,022 | 13,140,851 | 15,436,805 | 16,545,267 | 17,284,892 | 19,064,054 | 20,715,892 | 23,445,392 | 23,895,311 | 26,009,586 | 23,781,862 | 22,657,565 | 22,227,446 | 22,005,665 | 21,978,854 | 22,581,732 | 22,603,455 | 22,035,376 | 21,619,357 | 27,597,872 | 27,360,505 | 27,128,674 | 27,444,830 | 28,425,178 | 28,186,423 | 27,664,794 | 30,549,666 | 30,552,896 | 32,119,506 | 34,501,637 | 34,083,666 | 34,252,165 | 34,491,801 | 34,842,310 | 35,449,671 | 35,137,313 | 36,320,791 | 37,997,119 | 36,811,859 | 37,459,093 | 41,282,336 | 40,212,239 | 41,823,299 | 40,981,474 | 41,911,009 | 40,133,491 | 38,293,493 | 36,670,218 | 37,798,747 | 36,759,311 | 37,355,351 | 37,060,493 | 36,884,363 | 38,538,588 |
| 38,538,588 | 36,884,363 | 37,060,493 | 37,355,351 | 36,759,311 | 37,798,747 | 36,670,218 | 38,293,493 | 40,133,491 | 41,911,009 | 40,981,474 | 41,823,299 | 40,212,239 | 41,282,336 | 37,459,093 | 36,811,859 | 37,997,119 | 36,320,791 | 35,137,313 | 35,449,671 | 34,842,310 | 34,491,801 | 34,252,165 | 34,083,666 | 34,501,637 | 32,119,506 | 30,552,896 | 30,549,666 | 27,664,794 | 28,186,423 | 28,425,178 | 27,444,830 | 27,128,674 | 27,360,505 | 27,597,872 | 21,619,357 | 22,035,376 | 22,603,455 | 22,581,732 | 21,978,854 | 22,005,665 | 22,227,446 | 22,657,565 | 23,781,862 | 26,009,586 | 23,895,311 | 23,445,392 | 20,715,892 | 19,064,054 | 17,284,892 | 16,545,267 | 15,436,805 | 13,140,851 | 12,862,022 | 11,331,121 | 10,564,736 | 9,887,217 | 9,114,784 | 7,401,523 | 7,169,349 | 6,885,522 | 6,898,866 | 6,857,573 | 7,968,170 | 8,013,905 | 7,956,074 | 6,929,472 | 5,732,477 | 5,144,597 | 4,828,357 | 4,278,981 | 3,885,931 | 3,713,370 | 3,575,163 | 3,128,010 | 3,279,339 | 3,386,570 | 3,286,804 | 2,867,264 | 2,804,694 | 2,758,081 | 2,640,027 | 2,340,829 | 2,346,982 | 2,336,640 | 2,414,880 | 2,248,621 | 2,185,494 | 2,143,758 | 2,193,040 | 2,084,187 | 1,982,546 | 1,930,184 | 1,803,199 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,030,541 | 12,202,688 | 11,317,295 | 11,410,133 | 11,496,065 | 11,689,242 | 10,882,467 | 12,041,358 | 13,316,619 | 11,687,026 | 12,301,548 | 15,882,899 | 14,113,148 | 15,788,434 | 15,406,859 | 16,665,835 | 14,624,537 | 12,849,520 | 11,138,900 | 12,525,745 | 10,935,081 | 11,162,910 | 10,849,662 | 11,131,434 | 13,372,863 |
| 13,372,863 | 11,131,434 | 10,849,662 | 11,162,910 | 10,935,081 | 12,525,745 | 11,138,900 | 12,849,520 | 14,624,537 | 16,665,835 | 15,406,859 | 15,788,434 | 14,113,148 | 15,882,899 | 12,301,548 | 11,687,026 | 13,316,619 | 12,041,358 | 10,882,467 | 11,689,242 | 11,496,065 | 11,410,133 | 11,317,295 | 12,202,688 | 13,030,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,300,256 | 5,751,725 | 5,344,650 | 4,751,607 | 5,007,553 | 4,942,081 | 4,583,448 | 4,848,541 | 6,169,360 | 3,887,192 | 4,590,610 | 6,941,052 | 4,626,033 | 4,730,261 | 4,597,493 | 4,178,639 | 3,460,186 | 3,644,171 | 2,397,538 | 3,250,920 | 2,361,378 | 2,633,509 | 2,084,076 | 2,463,795 | 3,590,222 |
| 3,590,222 | 2,463,795 | 2,084,076 | 2,633,509 | 2,361,378 | 3,250,920 | 2,397,538 | 3,644,171 | 3,460,186 | 4,178,639 | 4,597,493 | 4,730,261 | 4,626,033 | 6,941,052 | 4,590,610 | 3,887,192 | 6,169,360 | 4,848,541 | 4,583,448 | 4,942,081 | 5,007,553 | 4,751,607 | 5,344,650 | 5,751,725 | 6,300,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,830 | 0 | 0 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 0 | 0 | 40,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 204,087 | 231,401 | 280,425 | 345,702 | 320,583 | 285,552 | 231,908 | 196,087 | 0 | 184,276 | 213,721 | 145,151 | 204,635 | 266,348 | 271,692 | 298,391 | 466,163 | 338,660 | 293,395 | 276,757 | 328,858 | 389,801 | 460,422 | 415,273 | 642,758 | 606,943 | 802,111 | 1,205,940 | 1,158,751 | 1,078,434 | 1,133,025 | 498,582 | 964,147 | 708,870 | 698,865 | 744,708 | 1,023,223 | 1,153,692 | 1,225,949 | 794,928 | 1,445,363 | 1,064,603 | 1,816,163 | 1,274,818 | 1,484,177 | 1,155,278 | 1,696,557 | 1,634,761 | 1,726,054 | 1,759,512 | 2,092,112 | 1,609,388 | 1,636,386 | 1,518,392 | 3,244,022 | 2,725,508 | 3,053,090 | 2,224,808 | 2,326,523 | 2,013,989 | 2,164,469 | 1,742,488 | 1,764,073 | 1,992,227 | 2,112,821 | 2,246,247 | 2,642,714 | 2,323,419 | 3,122,246 | 2,594,236 | 2,473,607 | 1,693,146 | 909,142 | 674,475 | 838,214 | 1,693,871 | 1,859,838 | 2,106,144 | 2,269,733 | 2,576,431 | 3,020,856 | 2,663,314 | 2,826,738 | 2,521,048 | 3,292,091 | 2,930,701 | 2,363,472 | 623,792 | 2,458,491 | 2,175,582 | 1,854,946 | 502,059 | 650,404 | 851,135 |
| 851,135 | 650,404 | 502,059 | 1,854,946 | 2,175,582 | 2,458,491 | 623,792 | 2,363,472 | 2,930,701 | 3,292,091 | 2,521,048 | 2,826,738 | 2,663,314 | 3,020,856 | 2,576,431 | 2,269,733 | 2,106,144 | 1,859,838 | 1,693,871 | 838,214 | 674,475 | 909,142 | 1,693,146 | 2,473,607 | 2,594,236 | 3,122,246 | 2,323,419 | 2,642,714 | 2,246,247 | 2,112,821 | 1,992,227 | 1,764,073 | 1,742,488 | 2,164,469 | 2,013,989 | 2,326,523 | 2,224,808 | 3,053,090 | 2,725,508 | 3,244,022 | 1,518,392 | 1,636,386 | 1,609,388 | 2,092,112 | 1,759,512 | 1,726,054 | 1,634,761 | 1,696,557 | 1,155,278 | 1,484,177 | 1,274,818 | 1,816,163 | 1,064,603 | 1,445,363 | 794,928 | 1,225,949 | 1,153,692 | 1,023,223 | 744,708 | 698,865 | 708,870 | 964,147 | 498,582 | 1,133,025 | 1,078,434 | 1,158,751 | 1,205,940 | 802,111 | 606,943 | 642,758 | 415,273 | 460,422 | 389,801 | 328,858 | 276,757 | 293,395 | 338,660 | 466,163 | 298,391 | 271,692 | 266,348 | 204,635 | 145,151 | 213,721 | 184,276 | 0 | 196,087 | 231,908 | 285,552 | 320,583 | 345,702 | 280,425 | 231,401 | 204,087 |
---|
Inventory | 240,966 | 292,953 | 343,646 | 316,053 | 303,892 | 323,031 | 317,156 | 374,325 | 0 | 367,201 | 370,158 | 371,817 | 476,982 | 553,264 | 524,773 | 548,784 | 695,249 | 760,763 | 525,405 | 360,851 | 581,023 | 715,152 | 787,960 | 958,482 | 1,134,955 | 964,242 | 1,298,255 | 1,969,151 | 2,440,756 | 2,593,918 | 2,488,518 | 2,088,956 | 1,534,042 | 1,491,400 | 1,581,595 | 1,775,996 | 1,957,206 | 2,381,397 | 2,748,116 | 3,357,812 | 3,288,305 | 3,870,073 | 3,689,346 | 5,266,333 | 5,641,952 | 6,401,178 | 6,260,816 | 9,456,833 | 8,715,114 | 8,112,326 | 6,739,475 | 6,048,814 | 5,305,934 | 4,894,463 | 4,711,586 | 5,869,498 | 5,361,253 | 4,387,456 | 3,990,239 | 3,308,922 | 3,431,180 | 3,512,187 | 2,894,987 | 3,928,110 | 4,077,545 | 3,325,067 | 3,104,408 | 4,134,212 | 3,818,905 | 3,856,571 | 3,629,764 | 3,905,506 | 4,246,544 | 4,412,009 | 4,101,572 | 4,120,747 | 4,447,394 | 4,237,068 | 4,419,943 | 4,409,337 | 4,746,082 | 5,409,354 | 6,921,583 | 7,183,772 | 7,999,909 | 7,592,457 | 5,755,826 | 5,937,274 | 5,712,264 | 5,495,291 | 5,651,502 | 6,468,360 | 6,082,811 | 6,097,902 |
| 6,097,902 | 6,082,811 | 6,468,360 | 5,651,502 | 5,495,291 | 5,712,264 | 5,937,274 | 5,755,826 | 7,592,457 | 7,999,909 | 7,183,772 | 6,921,583 | 5,409,354 | 4,746,082 | 4,409,337 | 4,419,943 | 4,237,068 | 4,447,394 | 4,120,747 | 4,101,572 | 4,412,009 | 4,246,544 | 3,905,506 | 3,629,764 | 3,856,571 | 3,818,905 | 4,134,212 | 3,104,408 | 3,325,067 | 4,077,545 | 3,928,110 | 2,894,987 | 3,512,187 | 3,431,180 | 3,308,922 | 3,990,239 | 4,387,456 | 5,361,253 | 5,869,498 | 4,711,586 | 4,894,463 | 5,305,934 | 6,048,814 | 6,739,475 | 8,112,326 | 8,715,114 | 9,456,833 | 6,260,816 | 6,401,178 | 5,641,952 | 5,266,333 | 3,689,346 | 3,870,073 | 3,288,305 | 3,357,812 | 2,748,116 | 2,381,397 | 1,957,206 | 1,775,996 | 1,581,595 | 1,491,400 | 1,534,042 | 2,088,956 | 2,488,518 | 2,593,918 | 2,440,756 | 1,969,151 | 1,298,255 | 964,242 | 1,134,955 | 958,482 | 787,960 | 715,152 | 581,023 | 360,851 | 525,405 | 760,763 | 695,249 | 548,784 | 524,773 | 553,264 | 476,982 | 371,817 | 370,158 | 367,201 | 0 | 374,325 | 317,156 | 323,031 | 303,892 | 316,053 | 343,646 | 292,953 | 240,966 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,081,668 | 23,346,245 | 23,760,429 | 24,254,846 | 24,279,433 | 24,680,500 | 25,124,833 | 25,157,545 | 25,399,437 | 26,099,091 | 26,034,864 | 25,574,615 | 25,245,174 | 25,508,954 | 25,443,973 | 25,531,318 | 25,273,002 | 25,824,230 | 26,192,441 | 26,210,830 | 25,752,929 | 25,165,724 |
| 25,165,724 | 25,752,929 | 26,210,830 | 26,192,441 | 25,824,230 | 25,273,002 | 25,531,318 | 25,443,973 | 25,508,954 | 25,245,174 | 25,574,615 | 26,034,864 | 26,099,091 | 25,399,437 | 25,157,545 | 25,124,833 | 24,680,500 | 24,279,433 | 24,254,846 | 23,760,429 | 23,346,245 | 23,081,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 684,635 | 892,718 | 958,376 | 1,027,133 | 1,041,221 | 1,050,541 | 1,066,520 | 1,105,255 | 0 | 1,108,911 | 1,114,285 | 1,130,920 | 1,129,806 | 1,130,165 | 1,243,215 | 1,375,924 | 1,417,762 | 1,472,841 | 1,565,411 | 1,702,896 | 1,730,691 | 1,780,568 | 1,810,750 | 2,040,371 | 2,007,904 | 2,187,261 | 2,255,742 | 2,529,911 | 2,546,119 | 2,836,690 | 2,981,382 | 3,230,484 | 3,265,081 | 3,393,873 | 3,548,590 | 3,948,716 | 4,122,325 | 4,440,220 | 4,650,635 | 5,250,982 | 5,410,095 | 5,690,574 | 6,219,576 | 7,525,157 | 7,585,243 | 8,518,669 | 8,799,702 | 9,730,021 | 10,422,251 | 11,178,871 | 11,074,879 | 11,684,521 | 11,009,055 | 11,255,466 | 10,190,533 | 10,557,447 | 10,681,724 | 10,857,860 | 11,034,964 | 13,547,010 | 13,448,176 | 13,431,003 | 13,555,625 | 13,494,192 | 13,528,433 | 13,600,751 | 13,759,068 | 13,654,220 | 13,879,080 | 14,517,035 | 14,920,107 | 16,542,421 | 16,834,165 | 17,059,372 | 17,340,693 | 17,702,052 | 17,775,419 | 18,254,951 | 18,653,391 | 18,954,944 | 19,236,755 | 19,253,078 | 19,215,450 | 19,228,152 | 19,064,856 | 19,343,103 | 19,248,372 | 19,322,830 | 19,126,894 | 18,667,625 | 18,674,548 | 18,313,726 | 18,040,612 | 17,573,132 |
| 17,573,132 | 18,040,612 | 18,313,726 | 18,674,548 | 18,667,625 | 19,126,894 | 19,322,830 | 19,248,372 | 19,343,103 | 19,064,856 | 19,228,152 | 19,215,450 | 19,253,078 | 19,236,755 | 18,954,944 | 18,653,391 | 18,254,951 | 17,775,419 | 17,702,052 | 17,340,693 | 17,059,372 | 16,834,165 | 16,542,421 | 14,920,107 | 14,517,035 | 13,879,080 | 13,654,220 | 13,759,068 | 13,600,751 | 13,528,433 | 13,494,192 | 13,555,625 | 13,431,003 | 13,448,176 | 13,547,010 | 11,034,964 | 10,857,860 | 10,681,724 | 10,557,447 | 10,190,533 | 11,255,466 | 11,009,055 | 11,684,521 | 11,074,879 | 11,178,871 | 10,422,251 | 9,730,021 | 8,799,702 | 8,518,669 | 7,585,243 | 7,525,157 | 6,219,576 | 5,690,574 | 5,410,095 | 5,250,982 | 4,650,635 | 4,440,220 | 4,122,325 | 3,948,716 | 3,548,590 | 3,393,873 | 3,265,081 | 3,230,484 | 2,981,382 | 2,836,690 | 2,546,119 | 2,529,911 | 2,255,742 | 2,187,261 | 2,007,904 | 2,040,371 | 1,810,750 | 1,780,568 | 1,730,691 | 1,702,896 | 1,565,411 | 1,472,841 | 1,417,762 | 1,375,924 | 1,243,215 | 1,130,165 | 1,129,806 | 1,130,920 | 1,114,285 | 1,108,911 | 0 | 1,105,255 | 1,066,520 | 1,050,541 | 1,041,221 | 1,027,133 | 958,376 | 892,718 | 684,635 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452,296 | 456,736 | 436,361 | 448,420 | 453,528 | 462,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462,999 | 453,528 | 448,420 | 436,361 | 456,736 | 452,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 12,812 | 6,946 | 6,696 | 6,446 | 6,321 | 6,196 | 6,071 | 5,946 | 0 | 5,696 | 5,571 | 5,446 | 5,321 | 5,196 | 273,389 | 269,910 | 266,431 | 273,603 | 270,035 | 257,194 | 258,350 | 249,036 | 250,543 | 251,725 | 439,659 | 244,386 | 302,753 | 425,342 | 498,941 | 427,721 | 491,068 | 402,166 | 472,472 | 468,458 | 464,588 | 399,579 | 462,245 | 388,523 | 453,610 | 376,833 | 435,518 | 365,613 | 440,706 | 353,447 | 457,268 | 343,149 | 438,313 | 328,734 | 422,302 | 320,337 | 605,468 | 306,405 | 1,081,446 | 1,071,240 | 933,584 | 925,190 | 916,281 | 910,375 | 902,652 | 3,682,130 | 3,658,831 | 3,636,341 | 3,613,710 | 3,952,242 | 3,904,906 | 3,881,077 | 3,863,071 | 3,826,291 | 3,809,862 | 3,821,953 | 3,808,197 | 4,023,907 | 3,989,264 | 2,688,230 | 3,978,848 | 3,952,739 | 3,920,033 | 3,890,099 | 3,865,478 | 4,103,314 | 4,068,862 | 4,035,452 | 3,934,034 | 3,560,216 | 3,537,524 | 3,496,846 | 3,451,951 | 3,472,824 | 3,419,176 | 3,372,855 | 3,324,060 | 3,370,955 | 3,323,094 | 3,265,440 |
| 3,265,440 | 3,323,094 | 3,370,955 | 3,324,060 | 3,372,855 | 3,419,176 | 3,472,824 | 3,451,951 | 3,496,846 | 3,537,524 | 3,560,216 | 3,934,034 | 4,035,452 | 4,068,862 | 4,103,314 | 3,865,478 | 3,890,099 | 3,920,033 | 3,952,739 | 3,978,848 | 2,688,230 | 3,989,264 | 4,023,907 | 3,808,197 | 3,821,953 | 3,809,862 | 3,826,291 | 3,863,071 | 3,881,077 | 3,904,906 | 3,952,242 | 3,613,710 | 3,636,341 | 3,658,831 | 3,682,130 | 902,652 | 910,375 | 916,281 | 925,190 | 933,584 | 1,071,240 | 1,081,446 | 306,405 | 605,468 | 320,337 | 422,302 | 328,734 | 438,313 | 343,149 | 457,268 | 353,447 | 440,706 | 365,613 | 435,518 | 376,833 | 453,610 | 388,523 | 462,245 | 399,579 | 464,588 | 468,458 | 472,472 | 402,166 | 491,068 | 427,721 | 498,941 | 425,342 | 302,753 | 244,386 | 439,659 | 251,725 | 250,543 | 249,036 | 258,350 | 257,194 | 270,035 | 273,603 | 266,431 | 269,910 | 273,389 | 5,196 | 5,321 | 5,446 | 5,571 | 5,696 | 0 | 5,946 | 6,071 | 6,196 | 6,321 | 6,446 | 6,696 | 6,946 | 12,812 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477,485 | 521,778 | 515,811 | 462,328 | 489,062 | 434,925 | 19,025,833 | 102,758 | 105,918 | 66,423 | 114,564 | 72,500 | 49,744 | 67,918 | 75,469 | 42,136 | 40,759 | 40,759 | 36,810 | 57,477 | 56,703 | 56,703 |
| 56,703 | 56,703 | 57,477 | 36,810 | 40,759 | 40,759 | 42,136 | 75,469 | 67,918 | 49,744 | 72,500 | 114,564 | 66,423 | 105,918 | 102,758 | 19,025,833 | 434,925 | 489,062 | 462,328 | 515,811 | 521,778 | 477,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 657,601 | 778,329 | 800,762 | 922,650 | 1,027,982 | 1,000,434 | 1,029,347 | 1,085,967 | 0 | 1,150,708 | 1,149,531 | 1,131,207 | 1,405,092 | 1,415,504 | 1,357,101 | 1,327,858 | 1,639,852 | 1,762,307 | 1,584,983 | 1,410,738 | 1,976,692 | 2,098,556 | 2,194,431 | 2,505,971 | 2,922,212 | 3,157,147 | 3,511,389 | 4,584,233 | 5,413,804 | 5,229,708 | 5,054,315 | 4,408,171 | 4,560,793 | 4,489,528 | 4,644,507 | 4,832,372 | 5,146,953 | 5,875,902 | 6,459,120 | 6,693,954 | 8,038,938 | 8,247,583 | 10,359,081 | 11,316,642 | 11,984,641 | 13,842,602 | 15,481,245 | 18,290,457 | 18,937,759 | 18,521,589 | 16,354,860 | 15,569,237 | 15,052,799 | 14,730,402 | 14,657,639 | 15,460,713 | 15,791,346 | 15,439,768 | 15,219,004 | 18,890,778 | 18,649,378 | 18,370,160 | 18,596,705 | 19,464,060 | 18,982,861 | 18,193,228 | 18,516,101 | 18,319,830 | 19,649,831 | 21,603,790 | 20,898,001 | 20,090,363 | 20,101,758 | 20,220,031 | 20,701,824 | 21,103,869 | 22,124,497 | 23,803,142 | 22,292,072 | 22,773,249 | 26,461,928 | 24,718,217 | 25,458,817 | 23,858,501 | 23,619,372 | 21,913,763 | 21,378,263 | 19,348,318 | 20,053,318 | 18,687,638 | 18,857,728 | 18,250,418 | 17,734,234 | 17,381,505 |
| 17,381,505 | 17,734,234 | 18,250,418 | 18,857,728 | 18,687,638 | 20,053,318 | 19,348,318 | 21,378,263 | 21,913,763 | 23,619,372 | 23,858,501 | 25,458,817 | 24,718,217 | 26,461,928 | 22,773,249 | 22,292,072 | 23,803,142 | 22,124,497 | 21,103,869 | 20,701,824 | 20,220,031 | 20,101,758 | 20,090,363 | 20,898,001 | 21,603,790 | 19,649,831 | 18,319,830 | 18,516,101 | 18,193,228 | 18,982,861 | 19,464,060 | 18,596,705 | 18,370,160 | 18,649,378 | 18,890,778 | 15,219,004 | 15,439,768 | 15,791,346 | 15,460,713 | 14,657,639 | 14,730,402 | 15,052,799 | 15,569,237 | 16,354,860 | 18,521,589 | 18,937,759 | 18,290,457 | 15,481,245 | 13,842,602 | 11,984,641 | 11,316,642 | 10,359,081 | 8,247,583 | 8,038,938 | 6,693,954 | 6,459,120 | 5,875,902 | 5,146,953 | 4,832,372 | 4,644,507 | 4,489,528 | 4,560,793 | 4,408,171 | 5,054,315 | 5,229,708 | 5,413,804 | 4,584,233 | 3,511,389 | 3,157,147 | 2,922,212 | 2,505,971 | 2,194,431 | 2,098,556 | 1,976,692 | 1,410,738 | 1,584,983 | 1,762,307 | 1,639,852 | 1,327,858 | 1,357,101 | 1,415,504 | 1,405,092 | 1,131,207 | 1,149,531 | 1,150,708 | 0 | 1,085,967 | 1,029,347 | 1,000,434 | 1,027,982 | 922,650 | 800,762 | 778,329 | 657,601 |
---|
> Total Current Liabilities | 633,713 | 771,643 | 776,919 | 871,913 | 997,245 | 969,697 | 998,688 | 954,370 | 0 | 989,246 | 987,794 | 1,000,130 | 1,233,004 | 1,143,416 | 1,085,013 | 1,150,038 | 1,460,102 | 1,582,557 | 1,405,233 | 1,238,589 | 1,773,142 | 1,896,937 | 1,992,379 | 2,447,176 | 2,769,266 | 2,202,064 | 2,422,655 | 3,322,396 | 4,168,056 | 4,034,065 | 3,843,258 | 3,175,435 | 3,145,614 | 2,613,240 | 2,328,993 | 2,885,009 | 3,298,128 | 3,871,677 | 4,434,729 | 5,149,499 | 6,676,503 | 7,306,533 | 8,385,407 | 9,243,149 | 10,080,399 | 11,252,871 | 12,663,433 | 15,777,666 | 16,451,526 | 16,140,090 | 14,318,222 | 13,415,050 | 12,898,410 | 11,608,833 | 11,393,387 | 12,384,701 | 12,619,066 | 12,116,823 | 11,337,474 | 14,275,657 | 14,039,816 | 13,886,967 | 14,631,865 | 15,787,472 | 15,498,468 | 14,717,884 | 14,646,475 | 15,508,615 | 15,738,277 | 15,289,466 | 15,340,419 | 14,021,269 | 14,425,478 | 15,553,527 | 16,322,218 | 17,300,744 | 17,291,230 | 18,125,997 | 15,146,296 | 14,170,534 | 16,886,976 | 15,181,736 | 17,124,723 | 14,173,305 | 12,367,168 | 11,477,608 | 11,194,005 | 9,711,150 | 10,062,724 | 8,199,985 | 8,318,686 | 7,816,327 | 8,321,512 | 7,849,214 |
| 7,849,214 | 8,321,512 | 7,816,327 | 8,318,686 | 8,199,985 | 10,062,724 | 9,711,150 | 11,194,005 | 11,477,608 | 12,367,168 | 14,173,305 | 17,124,723 | 15,181,736 | 16,886,976 | 14,170,534 | 15,146,296 | 18,125,997 | 17,291,230 | 17,300,744 | 16,322,218 | 15,553,527 | 14,425,478 | 14,021,269 | 15,340,419 | 15,289,466 | 15,738,277 | 15,508,615 | 14,646,475 | 14,717,884 | 15,498,468 | 15,787,472 | 14,631,865 | 13,886,967 | 14,039,816 | 14,275,657 | 11,337,474 | 12,116,823 | 12,619,066 | 12,384,701 | 11,393,387 | 11,608,833 | 12,898,410 | 13,415,050 | 14,318,222 | 16,140,090 | 16,451,526 | 15,777,666 | 12,663,433 | 11,252,871 | 10,080,399 | 9,243,149 | 8,385,407 | 7,306,533 | 6,676,503 | 5,149,499 | 4,434,729 | 3,871,677 | 3,298,128 | 2,885,009 | 2,328,993 | 2,613,240 | 3,145,614 | 3,175,435 | 3,843,258 | 4,034,065 | 4,168,056 | 3,322,396 | 2,422,655 | 2,202,064 | 2,769,266 | 2,447,176 | 1,992,379 | 1,896,937 | 1,773,142 | 1,238,589 | 1,405,233 | 1,582,557 | 1,460,102 | 1,150,038 | 1,085,013 | 1,143,416 | 1,233,004 | 1,000,130 | 987,794 | 989,246 | 0 | 954,370 | 998,688 | 969,697 | 997,245 | 871,913 | 776,919 | 771,643 | 633,713 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,699,878 | 831,242 | 610,000 | 9,102,182 | 9,432,418 | 10,444,081 | 9,595,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,595,238 | 10,444,081 | 9,432,418 | 9,102,182 | 610,000 | 831,242 | 1,699,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,699,878 | 831,242 | 610,000 | 9,102,182 | 9,432,418 | 10,444,081 | 9,595,238 | 10,448,947 | 11,399,749 | 9,211,238 | 8,380,750 | 10,474,118 | 10,001,081 | 10,578,074 | 7,811,474 | 6,113,068 | 5,094,452 | 4,019,396 | 2,487,131 | 2,219,113 | 948,757 | 1,493,553 | 2,106,506 | 1,758,336 | 1,911,527 |
| 1,911,527 | 1,758,336 | 2,106,506 | 1,493,553 | 948,757 | 2,219,113 | 2,487,131 | 4,019,396 | 5,094,452 | 6,113,068 | 7,811,474 | 10,578,074 | 10,001,081 | 10,474,118 | 8,380,750 | 9,211,238 | 11,399,749 | 10,448,947 | 9,595,238 | 10,444,081 | 9,432,418 | 9,102,182 | 610,000 | 831,242 | 1,699,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 62,149 | 160,911 | 105,320 | 49,876 | 27,650 | 50,344 | 65,037 | 60,074 | 0 | 93,332 | 95,891 | 66,570 | 158,568 | 177,794 | 69,520 | 88,820 | 173,600 | 164,597 | 107,598 | 71,945 | 103,182 | 216,442 | 179,943 | 219,378 | 244,489 | 215,254 | 322,827 | 227,703 | 439,461 | 490,281 | 404,151 | 322,902 | 197,457 | 262,913 | 284,975 | 287,245 | 407,092 | 430,188 | 531,630 | 400,381 | 622,505 | 450,570 | 520,326 | 890,537 | 1,006,530 | 885,857 | 835,019 | 1,616,091 | 994,447 | 1,176,691 | 871,522 | 998,857 | 730,847 | 919,935 | 713,921 | 1,364,467 | 1,358,644 | 992,565 | 860,729 | 923,183 | 894,737 | 862,075 | 839,738 | 1,406,558 | 914,008 | 1,004,646 | 883,590 | 1,179,397 | 885,971 | 1,052,375 | 1,050,239 | 1,043,660 | 1,306,754 | 1,139,313 | 863,682 | 1,110,111 | 1,149,792 | 1,136,994 | 1,225,651 | 1,624,725 | 1,748,767 | 1,371,176 | 1,539,053 | 1,797,255 | 1,847,762 | 1,505,259 | 1,490,822 | 1,514,320 | 1,656,755 | 1,948,403 | 1,970,530 | 1,580,713 | 1,266,002 | 1,382,533 |
| 1,382,533 | 1,266,002 | 1,580,713 | 1,970,530 | 1,948,403 | 1,656,755 | 1,514,320 | 1,490,822 | 1,505,259 | 1,847,762 | 1,797,255 | 1,539,053 | 1,371,176 | 1,748,767 | 1,624,725 | 1,225,651 | 1,136,994 | 1,149,792 | 1,110,111 | 863,682 | 1,139,313 | 1,306,754 | 1,043,660 | 1,050,239 | 1,052,375 | 885,971 | 1,179,397 | 883,590 | 1,004,646 | 914,008 | 1,406,558 | 839,738 | 862,075 | 894,737 | 923,183 | 860,729 | 992,565 | 1,358,644 | 1,364,467 | 713,921 | 919,935 | 730,847 | 998,857 | 871,522 | 1,176,691 | 994,447 | 1,616,091 | 835,019 | 885,857 | 1,006,530 | 890,537 | 520,326 | 450,570 | 622,505 | 400,381 | 531,630 | 430,188 | 407,092 | 287,245 | 284,975 | 262,913 | 197,457 | 322,902 | 404,151 | 490,281 | 439,461 | 227,703 | 322,827 | 215,254 | 244,489 | 219,378 | 179,943 | 216,442 | 103,182 | 71,945 | 107,598 | 164,597 | 173,600 | 88,820 | 69,520 | 177,794 | 158,568 | 66,570 | 95,891 | 93,332 | 0 | 60,074 | 65,037 | 50,344 | 27,650 | 49,876 | 105,320 | 160,911 | 62,149 |
---|
Other Current Liabilities | 60,564 | 74,351 | 102,102 | 96,617 | 89,175 | 68,203 | 62,501 | 19,996 | 0 | 73,764 | 76,510 | 62,677 | 152,514 | 125,427 | 195,298 | 231,420 | 193,983 | 180,746 | 177,871 | 134,178 | 272,460 | 105,109 | 143,577 | 164,762 | 221,062 | 280,495 | 458,818 | 209,103 | 406,636 | 459,459 | 355,618 | 149,594 | 291,157 | 204,700 | 323,711 | 62,480 | 219,472 | 208,203 | 338,667 | 125,080 | 320,762 | 262,533 | 493,673 | 98,995 | 68,901 | 2,201 | 145,173 | 0 | 0 | 298,308 | 354,616 | 0 | 0 | 0 | 0 | 684,439 | 1,070,827 | 874,970 | 1,236,243 | 1,347,906 | 2,121,102 | 1,350,416 | 1,318,568 | 1,262,078 | 1,728,160 | 1,291,963 | 1,284,646 | 1,290,790 | 3,430,453 | 904,147 | 1,159,032 | 961,496 | 2,902,792 | 3,768,027 | 1,309,905 | 852,187 | 753,143 | 1,033,768 | 912,950 | 1,225,128 | 1,145,289 | 1,306,213 | 1,236,763 | 1,812,989 | 1,682,421 | 1,671,222 | 1,289,041 | 22,902 | 1,354,491 | 1,483,042 | 1,237,384 | 34,929 | 104,454 | 135,487 |
| 135,487 | 104,454 | 34,929 | 1,237,384 | 1,483,042 | 1,354,491 | 22,902 | 1,289,041 | 1,671,222 | 1,682,421 | 1,812,989 | 1,236,763 | 1,306,213 | 1,145,289 | 1,225,128 | 912,950 | 1,033,768 | 753,143 | 852,187 | 1,309,905 | 3,768,027 | 2,902,792 | 961,496 | 1,159,032 | 904,147 | 3,430,453 | 1,290,790 | 1,284,646 | 1,291,963 | 1,728,160 | 1,262,078 | 1,318,568 | 1,350,416 | 2,121,102 | 1,347,906 | 1,236,243 | 874,970 | 1,070,827 | 684,439 | 0 | 0 | 0 | 0 | 354,616 | 298,308 | 0 | 0 | 145,173 | 2,201 | 68,901 | 98,995 | 493,673 | 262,533 | 320,762 | 125,080 | 338,667 | 208,203 | 219,472 | 62,480 | 323,711 | 204,700 | 291,157 | 149,594 | 355,618 | 459,459 | 406,636 | 209,103 | 458,818 | 280,495 | 221,062 | 164,762 | 143,577 | 105,109 | 272,460 | 134,178 | 177,871 | 180,746 | 193,983 | 231,420 | 195,298 | 125,427 | 152,514 | 62,677 | 76,510 | 73,764 | 0 | 19,996 | 62,501 | 68,203 | 89,175 | 96,617 | 102,102 | 74,351 | 60,564 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,676,280 | 4,666,504 | 4,379,606 | 3,803,125 | 4,833,268 | 5,677,145 | 7,145,776 | 8,602,715 | 9,574,952 | 9,536,481 | 8,334,093 | 9,685,195 | 11,252,204 | 10,436,155 | 10,184,258 | 9,637,167 | 9,990,594 | 10,487,653 | 10,539,042 | 10,434,091 | 9,412,721 | 9,532,290 |
| 9,532,290 | 9,412,721 | 10,434,091 | 10,539,042 | 10,487,653 | 9,990,594 | 9,637,167 | 10,184,258 | 10,436,155 | 11,252,204 | 9,685,195 | 8,334,093 | 9,536,481 | 9,574,952 | 8,602,715 | 7,145,776 | 5,677,145 | 4,833,268 | 3,803,125 | 4,379,606 | 4,666,504 | 5,676,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 937 | 0 | 802 | 1,077 | 1,077 | 2,088 | 2,088 | 2,088 | 2,320 | 4,250 | 4,250 | 4,250 | 4,649 | 6,050 | 4,119 | 4,552 | 17,858 | 446 | 8,231 | 8,192 | 8,138 | 8,029 | 7,943 | 7,873 | 10,320 | 11,134 | 10,817 | 20,748 | 35,378 | 33,314 | 32,482 | 31,649 | 42,788 | 41,955 | 40,566 | 42,566 | 102,500 | 102,750 | 102,731 | 210,295 | 244,563 | 246,294 | 261,688 | 366,841 | 484,703 | 484,414 | 526,240 | 668,758 | 916,109 | 929,070 | 950,309 | 1,066,259 | 1,113,263 | 1,107,925 | 1,101,528 | 1,083,307 | 900,234 | 905,968 | 913,250 | 910,323 | 918,118 | 1,359,628 | 2,535,025 | 2,333,282 | 1,156,876 | 1,875,403 | 1,146,944 | 1,492,208 | 1,187,687 | 1,157,860 | 1,178,315 | 1,171,634 | 1,317,402 | 1,817,531 | 1,314,992 | 1,170,076 | 1,154,147 | 1,044,995 | 1,186,132 | 1,064,750 | 0 | 1,509,673 | 1,100,178 | 979,998 | 0 | 0 | 0 |
| 0 | 0 | 0 | 979,998 | 1,100,178 | 1,509,673 | 0 | 1,064,750 | 1,186,132 | 1,044,995 | 1,154,147 | 1,170,076 | 1,314,992 | 1,817,531 | 1,317,402 | 1,171,634 | 1,178,315 | 1,157,860 | 1,187,687 | 1,492,208 | 1,146,944 | 1,875,403 | 1,156,876 | 2,333,282 | 2,535,025 | 1,359,628 | 918,118 | 910,323 | 913,250 | 905,968 | 900,234 | 1,083,307 | 1,101,528 | 1,107,925 | 1,113,263 | 1,066,259 | 950,309 | 929,070 | 916,109 | 668,758 | 526,240 | 484,414 | 484,703 | 366,841 | 261,688 | 246,294 | 244,563 | 210,295 | 102,731 | 102,750 | 102,500 | 42,566 | 40,566 | 41,955 | 42,788 | 31,649 | 32,482 | 33,314 | 35,378 | 20,748 | 10,817 | 11,134 | 10,320 | 7,873 | 7,943 | 8,029 | 8,138 | 8,192 | 8,231 | 446 | 17,858 | 4,552 | 4,119 | 6,050 | 4,649 | 4,250 | 4,250 | 4,250 | 2,320 | 2,088 | 2,088 | 2,088 | 1,077 | 1,077 | 802 | 0 | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892,735 | 878,160 | 909,986 | 893,139 | 875,764 | 858,594 | 1,079,604 | 1,055,478 | 1,031,156 | 1,005,722 | 1,050,810 | 1,037,556 | 1,011,147 | 991,503 | 1,036,495 | 1,006,512 | 1,078,781 | 1,364,321 | 0 | 1,335,987 | 1,294,916 | 1,254,416 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,254,416 | 1,294,916 | 1,335,987 | 0 | 1,364,321 | 1,078,781 | 1,006,512 | 1,036,495 | 991,503 | 1,011,147 | 1,037,556 | 1,050,810 | 1,005,722 | 1,031,156 | 1,055,478 | 1,079,604 | 858,594 | 875,764 | 893,139 | 909,986 | 878,160 | 892,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,145,598 | 1,151,854 | 1,181,785 | 1,161,538 | 1,157,734 | 1,136,346 | 1,149,587 | 1,155,312 | 2,414,880 | 1,178,588 | 1,190,463 | 1,202,961 | 1,228,202 | 1,335,527 | 1,438,436 | 1,529,957 | 1,629,343 | 1,612,697 | 1,682,623 | 1,707,929 | 1,589,350 | 1,606,888 | 1,684,055 | 1,765,701 | 1,899,071 | 1,979,633 | 2,176,587 | 2,338,191 | 2,535,825 | 2,777,933 | 2,908,003 | 2,444,446 | 2,333,412 | 2,391,575 | 2,520,835 | 2,567,156 | 3,966,380 | 4,009,594 | 4,104,668 | 4,637,890 | 4,823,654 | 4,893,573 | 5,077,860 | 5,206,073 | 5,277,115 | 5,196,139 | 5,206,711 | 5,126,705 | 4,928,391 | 7,458,597 | 7,396,990 | 7,056,232 | 7,142,264 | 7,226,321 | 7,271,447 | 7,071,478 | 6,762,208 | 6,591,735 | 6,396,643 | 7,716,803 | 7,695,879 | 7,729,889 | 7,802,863 | 7,871,833 | 8,050,870 | 8,250,546 | 10,780,488 | 10,955,968 | 11,107,347 | 11,477,826 | 11,720,414 | 11,952,253 | 12,118,530 | 12,365,533 | 12,421,983 | 12,402,909 | 12,518,454 | 12,559,934 | 12,851,764 | 12,936,185 | 13,265,490 | 13,960,644 | 14,777,202 | 15,518,768 | 16,668,059 | 16,560,108 | 16,080,193 | 16,389,601 | 16,803,734 | 17,113,270 | 17,519,342 | 17,790,292 | 18,108,914 | 20,167,884 |
| 20,167,884 | 18,108,914 | 17,790,292 | 17,519,342 | 17,113,270 | 16,803,734 | 16,389,601 | 16,080,193 | 16,560,108 | 16,668,059 | 15,518,768 | 14,777,202 | 13,960,644 | 13,265,490 | 12,936,185 | 12,851,764 | 12,559,934 | 12,518,454 | 12,402,909 | 12,421,983 | 12,365,533 | 12,118,530 | 11,952,253 | 11,720,414 | 11,477,826 | 11,107,347 | 10,955,968 | 10,780,488 | 8,250,546 | 8,050,870 | 7,871,833 | 7,802,863 | 7,729,889 | 7,695,879 | 7,716,803 | 6,396,643 | 6,591,735 | 6,762,208 | 7,071,478 | 7,271,447 | 7,226,321 | 7,142,264 | 7,056,232 | 7,396,990 | 7,458,597 | 4,928,391 | 5,126,705 | 5,206,711 | 5,196,139 | 5,277,115 | 5,206,073 | 5,077,860 | 4,893,573 | 4,823,654 | 4,637,890 | 4,104,668 | 4,009,594 | 3,966,380 | 2,567,156 | 2,520,835 | 2,391,575 | 2,333,412 | 2,444,446 | 2,908,003 | 2,777,933 | 2,535,825 | 2,338,191 | 2,176,587 | 1,979,633 | 1,899,071 | 1,765,701 | 1,684,055 | 1,606,888 | 1,589,350 | 1,707,929 | 1,682,623 | 1,612,697 | 1,629,343 | 1,529,957 | 1,438,436 | 1,335,527 | 1,228,202 | 1,202,961 | 1,190,463 | 1,178,588 | 2,414,880 | 1,155,312 | 1,149,587 | 1,136,346 | 1,157,734 | 1,161,538 | 1,181,785 | 1,151,854 | 1,145,598 |
---|
Common Stock | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 0 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 537,108 | 538,325 | 650,709 | 650,720 | 650,721 | 650,722 | 650,723 | 650,724 | 650,728 | 801,754 | 801,754 | 801,754 | 824,109 | 824,109 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 0 | 1,645,802 | 1,645,802 | 1,645,802 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,645,802 | 1,645,802 | 1,645,802 | 0 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,668,776 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,472,055 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 1,151,220 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 906,520 | 824,109 | 824,109 | 801,754 | 801,754 | 801,754 | 650,728 | 650,724 | 650,723 | 650,722 | 650,721 | 650,720 | 650,709 | 538,325 | 537,108 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 536,856 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 0 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 | 357,904 |
---|
Retained Earnings | 46,556 | 35,358 | 63,968 | 41,278 | 37,475 | 16,704 | 29,945 | 35,434 | 0 | 58,709 | 70,584 | 58,773 | 93,049 | 205,216 | 308,112 | 218,393 | 317,779 | 408,129 | 478,682 | 447,516 | 329,048 | 346,448 | 423,731 | 489,648 | 605,923 | 631,817 | 825,839 | 902,893 | 1,070,292 | 1,211,630 | 1,342,951 | 868,814 | 756,894 | 814,207 | 943,379 | 965,198 | 1,036,972 | 1,083,789 | 1,176,598 | 1,212,177 | 1,397,258 | 1,467,718 | 1,655,496 | 1,692,083 | 1,757,927 | 1,677,026 | 1,685,348 | 1,607,632 | 1,413,542 | 662,354 | 599,565 | 264,041 | 790,519 | 875,275 | 929,105 | 740,046 | 432,934 | 207,177 | 45,956 | 0 | 0 | 0 | 0 | 0 | 0 | 133,710 | 314,399 | 481,206 | 656,907 | 933,513 | 1,209,113 | 1,362,418 | 1,116,466 | 1,379,024 | 1,503,780 | 2,213,203 | 2,261,041 | 2,415,242 | 2,670,105 | 2,903,595 | 3,232,547 | 3,863,494 | 4,699,245 | 5,445,488 | 6,656,181 | 6,784,721 | 6,609,756 | 6,077,057 | 6,877,939 | 7,100,637 | 7,508,489 | 7,248,870 | 7,575,126 | 7,611,942 |
| 7,611,942 | 7,575,126 | 7,248,870 | 7,508,489 | 7,100,637 | 6,877,939 | 6,077,057 | 6,609,756 | 6,784,721 | 6,656,181 | 5,445,488 | 4,699,245 | 3,863,494 | 3,232,547 | 2,903,595 | 2,670,105 | 2,415,242 | 2,261,041 | 2,213,203 | 1,503,780 | 1,379,024 | 1,116,466 | 1,362,418 | 1,209,113 | 933,513 | 656,907 | 481,206 | 314,399 | 133,710 | 0 | 0 | 0 | 0 | 0 | 0 | 45,956 | 207,177 | 432,934 | 740,046 | 929,105 | 875,275 | 790,519 | 264,041 | 599,565 | 662,354 | 1,413,542 | 1,607,632 | 1,685,348 | 1,677,026 | 1,757,927 | 1,692,083 | 1,655,496 | 1,467,718 | 1,397,258 | 1,212,177 | 1,176,598 | 1,083,789 | 1,036,972 | 965,198 | 943,379 | 814,207 | 756,894 | 868,814 | 1,342,951 | 1,211,630 | 1,070,292 | 902,893 | 825,839 | 631,817 | 605,923 | 489,648 | 423,731 | 346,448 | 329,048 | 447,516 | 478,682 | 408,129 | 317,779 | 218,393 | 308,112 | 205,216 | 93,049 | 58,773 | 70,584 | 58,709 | 0 | 35,434 | 29,945 | 16,704 | 37,475 | 41,278 | 63,968 | 35,358 | 46,556 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,318 | -7,694 | -19,674 | 25,383 | 32,444 | 20,946 | -5,797 | 61,952 | -50,692 | -13,715 | -154,295 | -110,724 | -46,721 | -84,668 | -43,282 | -104,724 | -341,193 | -496,355 | 0 | -40,682 | 45,681 | 43,770 | 0 | 0 | 0 |
| 0 | 0 | 0 | 43,770 | 45,681 | -40,682 | 0 | -496,355 | -341,193 | -104,724 | -43,282 | -84,668 | -46,721 | -110,724 | -154,295 | -13,715 | -50,692 | 61,952 | -5,797 | 20,946 | 32,444 | 25,383 | -19,674 | -7,694 | 25,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|