25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Zhejiang Founder Motor Co Ltd
Buy, Hold or Sell?

Let's analyze Zhejiang Founder Motor Co Ltd together

I guess you are interested in Zhejiang Founder Motor Co Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Zhejiang Founder Motor Co Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Zhejiang Founder Motor Co Ltd

I send you an email if I find something interesting about Zhejiang Founder Motor Co Ltd.

1. Quick Overview

1.1. Quick analysis of Zhejiang Founder Motor Co Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Zhejiang Founder Motor Co Ltd? (30 sec.)

How much money do you get?

How much money do you get?
¥0.01
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
¥2.92
Expected worth in 1 year
¥3.22
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
¥0.36
Return On Investment
5.8%

For what price can you sell your share?

Current Price per Share
¥6.29
Expected price per share
¥5.08 - ¥7.29
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Zhejiang Founder Motor Co Ltd (5 min.)




Live pricePrice per Share (EOD)
¥6.29
Intrinsic Value Per Share
¥-5.59 - ¥-6.44
Total Value Per Share
¥-2.66 - ¥-3.51

2.2. Growth of Zhejiang Founder Motor Co Ltd (5 min.)




Is Zhejiang Founder Motor Co Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$200.1m$185.5m$8.4m4.3%

How much money is Zhejiang Founder Motor Co Ltd making?

Current yearPrevious yearGrowGrow %
Making money$2.5m-$9.9m$12.4m489.6%
Net Profit Margin2.8%-11.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Zhejiang Founder Motor Co Ltd (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#376 / 730

Most Revenue
#333 / 730

Most Profit
#409 / 730

Most Efficient
#462 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Zhejiang Founder Motor Co Ltd?

Welcome investor! Zhejiang Founder Motor Co Ltd's management wants to use your money to grow the business. In return you get a share of Zhejiang Founder Motor Co Ltd.

First you should know what it really means to hold a share of Zhejiang Founder Motor Co Ltd. And how you can make/lose money.

Speculation

The Price per Share of Zhejiang Founder Motor Co Ltd is ¥6.29. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Zhejiang Founder Motor Co Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Zhejiang Founder Motor Co Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ¥2.92. Based on the TTM, the Book Value Change Per Share is ¥0.07 per quarter. Based on the YOY, the Book Value Change Per Share is ¥-0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ¥0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Zhejiang Founder Motor Co Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share
Usd Eps0.000.0%0.010.1%-0.02-0.3%-0.01-0.2%-0.01-0.1%
Usd Book Value Change Per Share0.010.2%0.010.2%-0.02-0.3%-0.01-0.1%0.010.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.020.3%0.010.2%-0.02-0.3%-0.01-0.1%0.010.1%
Usd Price Per Share0.58-0.82-1.02-0.98-1.59-
Price to Earnings Ratio56.77-12.11--55.43-783.76-438.82-
Price-to-Total Gains Ratio35.50-812.26-283.94-213.92-230.99-
Price to Book Ratio1.43-2.12-2.75-2.30-3.63-
Price-to-Total Gains Ratio35.50-812.26-283.94-213.92-230.99-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.864875
Number of shares1156
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.01-0.01
Usd Total Gains Per Share0.01-0.01
Gains per Quarter (1156 shares)14.42-9.29
Gains per Year (1156 shares)57.68-37.17
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11047485-42-47
2219510610-84-84
33114216415-126-121
44119022220-168-158
55123728025-210-195
66228433830-253-232
77233239634-295-269
88237945439-337-306
99342751244-379-343
1010347457049-421-380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%7.05.00.058.3%11.09.00.055.0%29.011.00.072.5%53.011.04.077.9%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%10.010.00.050.0%27.013.00.067.5%45.023.00.066.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%63.00.05.092.6%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%11.09.00.055.0%30.010.00.075.0%56.012.00.082.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Zhejiang Founder Motor Co Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1030.075+38%-0.125+221%-0.066+164%0.043+141%
Book Value Per Share--2.9242.834+3%2.706+8%3.252-10%3.593-19%
Current Ratio--1.0021.0060%1.050-5%1.295-23%1.649-39%
Debt To Asset Ratio--0.6510.6520%0.637+2%0.489+33%0.368+77%
Debt To Equity Ratio--1.8701.8770%1.816+3%1.163+61%0.751+149%
Dividend Per Share--0.0150.016-8%0.008+97%0.008+93%0.018-19%
Enterprise Value---632539721.790685980991.008-192%1766524114.750-136%2199980597.382-129%4997132268.494-113%
Eps--0.0180.037-50%-0.145+886%-0.083+550%-0.047+357%
Ev To Ebitda Ratio--infnannan%-127.786nan%nannan%nannan%
Ev To Sales Ratio---0.2330.265-188%0.786-130%1.356-117%4.764-105%
Free Cash Flow Per Share---0.101-0.038-62%-0.299+197%-0.099-2%-0.082-19%
Free Cash Flow To Equity Per Share---0.101-0.029-71%-0.068-32%-0.029-71%0.009-1211%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---6.439--------
Intrinsic Value_10Y_min---5.585--------
Intrinsic Value_1Y_max---0.659--------
Intrinsic Value_1Y_min---0.647--------
Intrinsic Value_3Y_max---1.969--------
Intrinsic Value_3Y_min---1.880--------
Intrinsic Value_5Y_max---3.267--------
Intrinsic Value_5Y_min---3.034--------
Market Cap3130344400.640+33%2085237367.0402979035354.465-30%3704100155.250-44%3556366986.357-41%5770243526.523-64%
Net Profit Margin--0.0140.028-51%-0.110+912%-0.099+836%-0.045+430%
Operating Margin---0.0000%-0.0360%-0.0590%-0.0300%
Operating Ratio--1.8201.802+1%1.902-4%1.897-4%1.412+29%
Pb Ratio2.151+33%1.4332.118-32%2.754-48%2.299-38%3.629-61%
Pe Ratio85.221+33%56.76912.108+369%-55.432+198%783.758-93%438.818-87%
Price Per Share6.290+33%4.1905.983-30%7.425-44%7.134-41%11.588-64%
Price To Free Cash Flow Ratio-15.599-50%-10.391-8.951-14%-0.708-93%7.205-244%-16.604+60%
Price To Total Gains Ratio53.298+33%35.504812.258-96%283.939-87%213.919-83%230.990-85%
Quick Ratio--0.3740.717-48%0.798-53%0.923-60%1.054-65%
Return On Assets--0.0020.005-54%-0.019+965%-0.015+767%-0.008+473%
Return On Equity--0.0060.013-53%-0.058+1023%-0.029+566%-0.017+362%
Total Gains Per Share--0.1180.091+30%-0.118+200%-0.058+150%0.061+93%
Usd Book Value--200120378.721194011417.330+3%185582510.781+8%222810096.947-10%246032459.746-19%
Usd Book Value Change Per Share--0.0140.010+38%-0.017+221%-0.009+164%0.006+141%
Usd Book Value Per Share--0.4020.390+3%0.372+8%0.447-10%0.494-19%
Usd Dividend Per Share--0.0020.002-8%0.001+97%0.001+93%0.003-19%
Usd Enterprise Value---86974211.74694322386.264-192%242897065.778-136%302497332.140-129%687105686.918-113%
Usd Eps--0.0030.005-50%-0.020+886%-0.011+550%-0.007+357%
Usd Free Cash Flow---6898185.887-2621428.726-62%-20525286.175+198%-6797374.486-1%-4502271.992-35%
Usd Free Cash Flow Per Share---0.014-0.005-62%-0.041+197%-0.014-2%-0.011-19%
Usd Free Cash Flow To Equity Per Share---0.014-0.004-71%-0.009-32%-0.004-71%0.001-1211%
Usd Market Cap430422355.088+33%286720137.968409617361.239-30%509313771.347-44%489000460.624-41%793408484.897-64%
Usd Price Per Share0.865+33%0.5760.823-30%1.021-44%0.981-41%1.593-64%
Usd Profit--1262664.4942552967.219-51%-9945822.889+888%-5684645.047+550%-3246590.591+357%
Usd Revenue--93450283.24290953009.660+3%78276466.961+19%65659856.697+42%51717751.593+81%
Usd Total Gains Per Share--0.0160.012+30%-0.016+200%-0.008+150%0.008+93%
 EOD+5 -3MRQTTM+13 -24YOY+23 -145Y+18 -1910Y+14 -23

3.3 Fundamental Score

Let's check the fundamental score of Zhejiang Founder Motor Co Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1585.221
Price to Book Ratio (EOD)Between0-12.151
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.374
Current Ratio (MRQ)Greater than11.002
Debt to Asset Ratio (MRQ)Less than10.651
Debt to Equity Ratio (MRQ)Less than11.870
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.002
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Zhejiang Founder Motor Co Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.493
Ma 20Greater thanMa 506.144
Ma 50Greater thanMa 1005.657
Ma 100Greater thanMa 2004.999
OpenGreater thanClose6.410
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Zhejiang Founder Motor Co Ltd

Zhejiang Founder Motor Co., Ltd. provides micro-motor and controllers worldwide. It also offers energy saving and EV traction motor assembly and automobile control systems. The company's products include EV traction motors, micro motors, EV inverters, and commercial EV drive systems. Its products are used in low-speed electric vehicles, light trucks, low-voltage electric vehicles, passenger vehicles, CMB, buses, engineering vehicles, etc. The company was founded in 1991 and is based in Lishui, China.

Fundamental data was last updated by Penke on 2024-12-08 22:49:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Zhejiang Founder Motor Co Ltd earns for each ¥1 of revenue.

  • Above 10% is considered healthy but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 1.4% means that ¥0.01 for each ¥1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 2.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM2.8%-1.4%
TTM2.8%YOY-11.0%+13.7%
TTM2.8%5Y-9.9%+12.7%
5Y-9.9%10Y-4.5%-5.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%5.6%-4.2%
TTM2.8%5.1%-2.3%
YOY-11.0%5.2%-16.2%
5Y-9.9%4.7%-14.6%
10Y-4.5%4.8%-9.3%
4.3.1.2. Return on Assets

Shows how efficient Zhejiang Founder Motor Co Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • 0.2% Return on Assets means that Zhejiang Founder Motor Co Ltd generated ¥0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.5%-0.3%
TTM0.5%YOY-1.9%+2.4%
TTM0.5%5Y-1.5%+2.0%
5Y-1.5%10Y-0.8%-0.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%1.0%-0.8%
TTM0.5%1.0%-0.5%
YOY-1.9%1.0%-2.9%
5Y-1.5%1.0%-2.5%
10Y-0.8%1.1%-1.9%
4.3.1.3. Return on Equity

Shows how efficient Zhejiang Founder Motor Co Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • 0.6% Return on Equity means Zhejiang Founder Motor Co Ltd generated ¥0.01 for each ¥1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM1.3%-0.7%
TTM1.3%YOY-5.8%+7.2%
TTM1.3%5Y-2.9%+4.3%
5Y-2.9%10Y-1.7%-1.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%2.4%-1.8%
TTM1.3%2.1%-0.8%
YOY-5.8%2.2%-8.0%
5Y-2.9%1.9%-4.8%
10Y-1.7%2.2%-3.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Zhejiang Founder Motor Co Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Zhejiang Founder Motor Co Ltd is operating .

  • Measures how much profit Zhejiang Founder Motor Co Ltd makes for each ¥1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated ¥0.00  for each ¥1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.0%+0.0%
TTM0.0%YOY-3.6%+3.6%
TTM0.0%5Y-5.9%+5.9%
5Y-5.9%10Y-3.0%-2.9%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.1%-9.1%
TTM0.0%6.8%-6.8%
YOY-3.6%6.1%-9.7%
5Y-5.9%5.8%-11.7%
10Y-3.0%5.3%-8.3%
4.3.2.2. Operating Ratio

Measures how efficient Zhejiang Founder Motor Co Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.82 means that the operating costs are ¥1.82 for each ¥1 in net sales.

Let's take a look of the Operating Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 1.820. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.802. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.820TTM1.802+0.018
TTM1.802YOY1.902-0.101
TTM1.8025Y1.897-0.096
5Y1.89710Y1.412+0.485
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8201.445+0.375
TTM1.8021.366+0.436
YOY1.9021.343+0.559
5Y1.8971.354+0.543
10Y1.4121.197+0.215
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Zhejiang Founder Motor Co Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Zhejiang Founder Motor Co Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.00 means the company has ¥1.00 in assets for each ¥1 in short-term debts.

Let's take a look of the Current Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 1.002. The company is just able to pay all its short-term debts.
  • The TTM is 1.006. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.002TTM1.006-0.004
TTM1.006YOY1.050-0.044
TTM1.0065Y1.295-0.289
5Y1.29510Y1.649-0.354
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0021.693-0.691
TTM1.0061.701-0.695
YOY1.0501.686-0.636
5Y1.2951.721-0.426
10Y1.6491.654-0.005
4.4.3.2. Quick Ratio

Measures if Zhejiang Founder Motor Co Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.37 means the company can pay off ¥0.37 for each ¥1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 0.374. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.717. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.374TTM0.717-0.343
TTM0.717YOY0.798-0.082
TTM0.7175Y0.923-0.206
5Y0.92310Y1.054-0.131
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3740.726-0.352
TTM0.7170.809-0.092
YOY0.7980.884-0.086
5Y0.9230.956-0.033
10Y1.0540.967+0.087
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Zhejiang Founder Motor Co Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Zhejiang Founder Motor Co Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Zhejiang Founder Motor Co Ltd to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.65 means that Zhejiang Founder Motor Co Ltd assets are financed with 65.1% credit (debt) and the remaining percentage (100% - 65.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 0.651. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.652. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.651TTM0.652-0.001
TTM0.652YOY0.637+0.014
TTM0.6525Y0.489+0.163
5Y0.48910Y0.368+0.121
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6510.490+0.161
TTM0.6520.491+0.161
YOY0.6370.506+0.131
5Y0.4890.502-0.013
10Y0.3680.495-0.127
4.5.4.2. Debt to Equity Ratio

Measures if Zhejiang Founder Motor Co Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 187.0% means that company has ¥1.87 debt for each ¥1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The MRQ is 1.870. The company is just able to pay all its debts with equity.
  • The TTM is 1.877. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.870TTM1.877-0.007
TTM1.877YOY1.816+0.061
TTM1.8775Y1.163+0.713
5Y1.16310Y0.751+0.412
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8700.963+0.907
TTM1.8770.959+0.918
YOY1.8161.038+0.778
5Y1.1631.075+0.088
10Y0.7511.053-0.302
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ¥1 in earnings Zhejiang Founder Motor Co Ltd generates.

  • Above 15 is considered overpriced but always compare Zhejiang Founder Motor Co Ltd to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 56.77 means the investor is paying ¥56.77 for every ¥1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The EOD is 85.221. Based on the earnings, the company is expensive. -2
  • The MRQ is 56.769. Based on the earnings, the company is expensive. -2
  • The TTM is 12.108. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD85.221MRQ56.769+28.452
MRQ56.769TTM12.108+44.661
TTM12.108YOY-55.432+67.540
TTM12.1085Y783.758-771.650
5Y783.75810Y438.818+344.940
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD85.22119.620+65.601
MRQ56.76918.125+38.644
TTM12.10819.321-7.213
YOY-55.43218.587-74.019
5Y783.75821.755+762.003
10Y438.81827.976+410.842
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The EOD is -15.599. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -10.391. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -8.951. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-15.599MRQ-10.391-5.208
MRQ-10.391TTM-8.951-1.440
TTM-8.951YOY-0.708-8.243
TTM-8.9515Y7.205-16.157
5Y7.20510Y-16.604+23.810
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-15.5996.829-22.428
MRQ-10.3916.646-17.037
TTM-8.9512.685-11.636
YOY-0.7081.815-2.523
5Y7.2051.475+5.730
10Y-16.6041.243-17.847
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Zhejiang Founder Motor Co Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.43 means the investor is paying ¥1.43 for each ¥1 in book value.

Let's take a look of the Price to Book Ratio trends of Zhejiang Founder Motor Co Ltd:

  • The EOD is 2.151. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.433. Based on the equity, the company is underpriced. +1
  • The TTM is 2.118. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.151MRQ1.433+0.718
MRQ1.433TTM2.118-0.686
TTM2.118YOY2.754-0.636
TTM2.1185Y2.299-0.180
5Y2.29910Y3.629-1.330
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD2.1512.305-0.154
MRQ1.4332.027-0.594
TTM2.1182.145-0.027
YOY2.7542.208+0.546
5Y2.2992.472-0.173
10Y3.6292.886+0.743
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets4,173,198
Total Liabilities2,717,777
Total Stockholder Equity1,453,587
 As reported
Total Liabilities 2,717,777
Total Stockholder Equity+ 1,453,587
Total Assets = 4,173,198

Assets

Total Assets4,173,198
Total Current Assets2,140,039
Long-term Assets2,033,159
Total Current Assets
Cash And Cash Equivalents 339,276
Short-term Investments 53,200
Net Receivables 744,297
Inventory 321,591
Other Current Assets 25,917
Total Current Assets  (as reported)2,140,039
Total Current Assets  (calculated)1,484,282
+/- 655,757
Long-term Assets
Property Plant Equipment 1,383,678
Goodwill 66,283
Intangible Assets 295,667
Long-term Assets Other 54,407
Long-term Assets  (as reported)2,033,159
Long-term Assets  (calculated)1,800,034
+/- 233,125

Liabilities & Shareholders' Equity

Total Current Liabilities2,134,953
Long-term Liabilities582,824
Total Stockholder Equity1,453,587
Total Current Liabilities
Short Long Term Debt 370,330
Accounts payable 1,615,672
Other Current Liabilities 650
Total Current Liabilities  (as reported)2,134,953
Total Current Liabilities  (calculated)1,986,652
+/- 148,301
Long-term Liabilities
Long term Debt 419,240
Capital Lease Obligations Min Short Term Debt4,038
Long-term Liabilities Other 58,044
Long-term Liabilities  (as reported)582,824
Long-term Liabilities  (calculated)481,322
+/- 101,502
Total Stockholder Equity
Total Stockholder Equity (as reported)1,453,587
Total Stockholder Equity (calculated)0
+/- 1,453,587
Other
Capital Stock497,670
Common Stock Shares Outstanding 497,670
Net Debt 450,294
Net Invested Capital 2,243,157
Net Working Capital 5,085
Property Plant and Equipment Gross 1,383,678



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-31
> Total Assets 
378,211
390,607
414,859
411,821
588,266
547,949
486,545
501,659
475,764
485,962
477,834
488,647
500,589
515,358
541,067
560,110
570,507
595,552
646,147
695,498
691,337
660,743
681,987
702,767
673,712
697,977
705,312
970,158
903,119
897,677
917,989
1,213,636
1,271,565
1,278,536
1,272,763
1,249,746
2,760,852
2,798,479
2,773,003
2,801,527
2,904,119
2,889,869
2,993,392
3,092,221
3,292,285
3,273,294
3,301,604
3,360,012
2,869,231
2,955,816
2,916,341
2,920,854
2,870,776
2,780,243
2,777,827
2,845,646
2,585,208
2,710,385
2,857,825
2,943,291
3,200,013
3,288,948
3,316,394
3,478,362
3,808,147
3,748,045
3,940,672
3,795,525
4,077,260
4,179,594
4,173,198
4,173,1984,179,5944,077,2603,795,5253,940,6723,748,0453,808,1473,478,3623,316,3943,288,9483,200,0132,943,2912,857,8252,710,3852,585,2082,845,6462,777,8272,780,2432,870,7762,920,8542,916,3412,955,8162,869,2313,360,0123,301,6043,273,2943,292,2853,092,2212,993,3922,889,8692,904,1192,801,5272,773,0032,798,4792,760,8521,249,7461,272,7631,278,5361,271,5651,213,636917,989897,677903,119970,158705,312697,977673,712702,767681,987660,743691,337695,498646,147595,552570,507560,110541,067515,358500,589488,647477,834485,962475,764501,659486,545547,949588,266411,821414,859390,607378,211
   > Total Current Assets 
260,740
266,771
288,085
277,003
443,616
392,071
328,682
344,905
323,639
330,872
325,542
335,729
353,478
365,961
390,334
406,032
408,110
426,263
469,721
491,046
467,121
434,755
447,888
447,476
398,610
419,667
427,510
674,817
573,951
564,716
588,853
761,867
745,591
744,279
710,960
700,711
1,055,328
1,075,417
1,042,872
1,048,718
1,087,510
1,065,653
1,148,147
1,200,444
1,435,352
1,395,102
1,354,593
1,397,492
1,374,218
1,443,660
1,370,450
1,344,419
1,226,925
1,144,771
1,122,768
1,219,854
1,202,497
1,322,658
1,413,506
1,522,687
1,951,964
1,989,697
1,908,228
1,935,250
2,043,184
1,927,818
2,023,391
1,859,184
2,117,713
2,146,712
2,140,039
2,140,0392,146,7122,117,7131,859,1842,023,3911,927,8182,043,1841,935,2501,908,2281,989,6971,951,9641,522,6871,413,5061,322,6581,202,4971,219,8541,122,7681,144,7711,226,9251,344,4191,370,4501,443,6601,374,2181,397,4921,354,5931,395,1021,435,3521,200,4441,148,1471,065,6531,087,5101,048,7181,042,8721,075,4171,055,328700,711710,960744,279745,591761,867588,853564,716573,951674,817427,510419,667398,610447,476447,888434,755467,121491,046469,721426,263408,110406,032390,334365,961353,478335,729325,542330,872323,639344,905328,682392,071443,616277,003288,085266,771260,740
       Cash And Cash Equivalents 
83,895
59,561
69,611
55,278
206,058
110,132
70,162
59,620
70,812
81,414
90,159
79,999
103,973
77,588
71,489
86,712
96,369
50,868
58,840
58,038
86,412
56,917
71,624
61,694
47,274
68,578
53,574
280,027
237,761
207,664
143,935
169,835
221,167
126,215
127,171
114,936
246,451
204,781
147,217
95,185
134,951
118,091
101,716
99,109
165,458
93,919
65,394
74,637
152,681
167,638
94,559
119,863
158,977
180,542
181,349
164,917
142,071
196,272
173,421
275,666
567,391
517,654
452,147
409,176
323,042
474,195
558,381
469,602
403,013
470,212
339,276
339,276470,212403,013469,602558,381474,195323,042409,176452,147517,654567,391275,666173,421196,272142,071164,917181,349180,542158,977119,86394,559167,638152,68174,63765,39493,919165,45899,109101,716118,091134,95195,185147,217204,781246,451114,936127,171126,215221,167169,835143,935207,664237,761280,02753,57468,57847,27461,69471,62456,91786,41258,03858,84050,86896,36986,71271,48977,588103,97379,99990,15981,41470,81259,62070,162110,132206,05855,27869,61159,56183,895
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
166
166
166
122
122
0
0
-1,470
-1,338
-1,249
-1,161
0
0
0
-60,995
-59,412
-60,678
-65,584
-65,499
-77,311
-74,556
-70,604
-70,735
11,307
11,307
11,307
11,307
69,167
69,167
69,167
69,167
-96,219
-95,890
-94,261
0
-113,581
-113,017
-111,906
-112,740
57,255
26,785
49,955
78,285
82,892
69,380
31,370
27,274
27,890
-101,210
6,200
2,600
31,965
32,000
53,200
53,20032,00031,9652,6006,200-101,21027,89027,27431,37069,38082,89278,28549,95526,78557,255-112,740-111,906-113,017-113,5810-94,261-95,890-96,21969,16769,16769,16769,16711,30711,30711,30711,307-70,735-70,604-74,556-77,311-65,499-65,584-60,678-59,412-60,995000-1,161-1,249-1,338-1,470001221221661661661660000000000000000
       Net Receivables 
92,032
126,493
139,467
130,333
123,004
164,638
135,312
155,094
127,030
145,820
135,865
153,636
144,182
197,974
218,541
212,845
192,507
241,383
257,304
245,617
185,009
199,352
202,165
203,298
170,895
190,681
191,551
203,234
140,797
158,694
250,591
363,237
222,111
246,279
214,794
222,384
399,179
413,909
469,635
522,574
540,044
566,072
638,737
677,005
810,716
854,118
758,588
767,490
837,174
844,627
843,161
824,226
729,556
600,534
598,671
702,900
673,466
702,758
763,476
684,560
888,144
977,355
1,040,327
1,053,736
1,188,769
955,696
1,039,200
965,394
1,383,841
1,239,452
744,297
744,2971,239,4521,383,841965,3941,039,200955,6961,188,7691,053,7361,040,327977,355888,144684,560763,476702,758673,466702,900598,671600,534729,556824,226843,161844,627837,174767,490758,588854,118810,716677,005638,737566,072540,044522,574469,635413,909399,179222,384214,794246,279222,111363,237250,591158,694140,797203,234191,551190,681170,895203,298202,165199,352185,009245,617257,304241,383192,507212,845218,541197,974144,182153,636135,865145,820127,030155,094135,312164,638123,004130,333139,467126,49392,032
       Inventory 
86,732
82,144
80,528
94,457
114,532
122,791
123,199
130,188
123,397
101,238
103,272
106,349
107,073
91,848
104,980
109,384
121,964
135,510
154,988
189,403
197,757
181,672
178,520
178,111
175,550
156,564
176,174
188,292
190,655
195,087
192,036
227,501
247,877
228,818
220,827
227,939
288,155
299,803
300,194
325,920
320,116
298,337
343,307
366,274
372,748
355,619
427,581
453,910
368,603
404,289
364,407
344,105
321,999
343,035
309,394
326,856
310,448
373,457
404,626
455,483
396,618
382,122
359,989
417,692
475,923
458,158
351,212
352,358
277,190
321,157
321,591
321,591321,157277,190352,358351,212458,158475,923417,692359,989382,122396,618455,483404,626373,457310,448326,856309,394343,035321,999344,105364,407404,289368,603453,910427,581355,619372,748366,274343,307298,337320,116325,920300,194299,803288,155227,939220,827228,818247,877227,501192,036195,087190,655188,292176,174156,564175,550178,111178,520181,672197,757189,403154,988135,510121,964109,384104,98091,848107,073106,349103,272101,238123,397130,188123,199122,791114,53294,45780,52882,14486,732
       Other Current Assets 
-1,919
-1,426
-1,521
-3,066
22
-5,490
10
3
2,400
2,400
-3,754
-4,255
-1,750
-1,449
-4,676
-2,909
-2,896
-1,664
-1,577
-2,178
-2,180
-3,308
-4,422
4,372
4,891
3,844
6,211
3,264
4,738
3,271
2,290
1,295
54,436
142,968
148,168
135,452
121,543
156,924
125,827
105,038
81,093
71,845
53,080
46,748
17,263
22,280
33,862
32,287
15,760
27,106
68,322
56,225
16,394
20,659
33,353
25,181
19,257
23,385
22,028
28,692
16,919
43,186
24,394
27,372
27,560
39,769
68,399
69,230
21,704
29,059
25,917
25,91729,05921,70469,23068,39939,76927,56027,37224,39443,18616,91928,69222,02823,38519,25725,18133,35320,65916,39456,22568,32227,10615,76032,28733,86222,28017,26346,74853,08071,84581,093105,038125,827156,924121,543135,452148,168142,96854,4361,2952,2903,2714,7383,2646,2113,8444,8914,372-4,422-3,308-2,180-2,178-1,577-1,664-2,896-2,909-4,676-1,449-1,750-4,255-3,7542,4002,400310-5,49022-3,066-1,521-1,426-1,919
   > Long-term Assets 
117,471
123,836
126,774
134,819
144,650
155,878
157,863
156,754
152,125
155,089
152,292
152,918
147,111
149,397
150,733
154,078
162,396
169,289
176,426
204,452
224,215
225,988
234,099
255,291
275,101
278,310
277,802
295,341
329,168
332,961
329,136
451,769
525,974
534,257
561,803
549,036
1,705,524
1,723,062
1,730,130
1,752,810
1,816,609
1,824,216
1,845,245
1,891,777
1,856,932
1,878,192
1,947,011
1,962,520
1,495,013
1,512,155
1,545,891
1,576,435
1,643,851
1,635,472
1,655,059
1,625,792
1,382,711
1,387,726
1,444,318
1,420,604
1,248,049
1,299,251
1,408,166
1,543,112
1,764,964
1,820,226
1,917,281
1,936,341
1,959,548
2,032,882
2,033,159
2,033,1592,032,8821,959,5481,936,3411,917,2811,820,2261,764,9641,543,1121,408,1661,299,2511,248,0491,420,6041,444,3181,387,7261,382,7111,625,7921,655,0591,635,4721,643,8511,576,4351,545,8911,512,1551,495,0131,962,5201,947,0111,878,1921,856,9321,891,7771,845,2451,824,2161,816,6091,752,8101,730,1301,723,0621,705,524549,036561,803534,257525,974451,769329,136332,961329,168295,341277,802278,310275,101255,291234,099225,988224,215204,452176,426169,289162,396154,078150,733149,397147,111152,918152,292155,089152,125156,754157,863155,878144,650134,819126,774123,836117,471
       Property Plant Equipment 
110,671
102,042
104,955
111,149
120,522
132,176
128,295
131,192
127,960
130,852
128,839
129,018
128,030
130,448
130,434
134,017
142,892
149,128
156,072
166,810
186,143
188,269
198,507
217,753
229,895
233,834
234,660
253,778
285,796
289,926
279,625
281,299
294,480
291,667
312,682
298,914
369,331
389,277
397,535
409,522
471,714
479,887
495,384
534,902
528,717
548,727
611,329
625,789
588,808
607,527
616,086
627,965
631,560
627,271
651,538
609,989
647,012
651,300
708,106
685,334
560,504
613,358
637,107
750,517
1,018,863
1,056,383
1,188,552
1,284,265
1,322,475
1,391,016
1,383,678
1,383,6781,391,0161,322,4751,284,2651,188,5521,056,3831,018,863750,517637,107613,358560,504685,334708,106651,300647,012609,989651,538627,271631,560627,965616,086607,527588,808625,789611,329548,727528,717534,902495,384479,887471,714409,522397,535389,277369,331298,914312,682291,667294,480281,299279,625289,926285,796253,778234,660233,834229,895217,753198,507188,269186,143166,810156,072149,128142,892134,017130,434130,448128,030129,018128,839130,852127,960131,192128,295132,176120,522111,149104,955102,042110,671
       Goodwill 
0
0
0
0
208
208
208
208
208
208
208
208
208
208
208
208
0
0
0
0
0
0
0
1,344
0
0
0
0
0
0
0
62,516
72,776
72,776
72,776
72,776
1,112,124
1,112,124
1,112,124
1,112,124
1,101,498
1,101,498
1,101,498
1,101,498
1,067,742
1,067,742
1,067,742
1,067,742
625,100
625,100
625,100
625,100
625,100
625,100
625,100
625,100
247,322
247,322
247,322
247,322
247,322
247,322
247,322
247,322
85,433
85,433
67,563
67,563
66,283
66,283
66,283
66,28366,28366,28367,56367,56385,43385,433247,322247,322247,322247,322247,322247,322247,322247,322625,100625,100625,100625,100625,100625,100625,100625,1001,067,7421,067,7421,067,7421,067,7421,101,4981,101,4981,101,4981,101,4981,112,1241,112,1241,112,1241,112,12472,77672,77672,77672,77662,51600000001,34400000002082082082082082082082082082082082080000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,564
12,685
42,789
43,057
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000043,05742,78912,68512,564000000000000000000000000000000000000000000000000
       Intangible Assets 
16
15,029
14,974
17,443
17,328
17,155
15,218
15,272
15,045
15,013
14,793
14,572
14,352
14,131
14,099
13,909
13,680
13,642
13,411
30,758
30,936
30,618
30,507
30,615
34,213
35,352
34,416
34,051
33,682
33,669
33,318
38,357
91,854
91,448
91,020
90,645
119,920
119,116
118,257
123,025
116,945
115,471
115,215
117,779
137,777
136,733
135,719
136,507
153,168
151,800
148,575
167,534
190,714
186,530
182,403
178,780
153,593
149,692
146,334
134,121
113,826
122,553
125,906
123,550
291,425
297,211
301,796
305,773
286,905
290,969
295,667
295,667290,969286,905305,773301,796297,211291,425123,550125,906122,553113,826134,121146,334149,692153,593178,780182,403186,530190,714167,534148,575151,800153,168136,507135,719136,733137,777117,779115,215115,471116,945123,025118,257119,116119,92090,64591,02091,44891,85438,35733,31833,66933,68234,05134,41635,35234,21330,61530,50730,61830,93630,75813,41113,64213,68013,90914,09914,13114,35214,57214,79315,01315,04515,27215,21817,15517,32817,44314,97415,02916
       Long-term Assets Other 
5,230
4,597
4,537
4,451
4,707
4,712
12,134
8,075
6,677
6,783
6,724
7,392
943
1,031
948
899
867
973
996
937
835
800
811
1,214
5,436
3,700
3,277
2,151
4,504
4,180
10,977
2,468
1,974
1,974
1,974
1,974
1,481
1,481
1,481
1,481
110,117
109,896
114,873
117,179
170,804
171,904
178,158
178,190
8,800
8,800
8,800
145,556
19,330
19,295
19,425
17,594
188,927
155,007
177,412
206,149
291,759
262,255
301,510
316,241
268,935
176,912
238,630
150,561
205,833
169,927
54,407
54,407169,927205,833150,561238,630176,912268,935316,241301,510262,255291,759206,149177,412155,007188,92717,59419,42519,29519,330145,5568,8008,8008,800178,190178,158171,904170,804117,179114,873109,896110,1171,4811,4811,4811,4811,9741,9741,9741,9742,46810,9774,1804,5042,1513,2773,7005,4361,2148118008359379969738678999481,0319437,3926,7246,7836,6778,07512,1344,7124,7074,4514,5374,5975,230
> Total Liabilities 
252,931
271,040
287,563
279,638
323,653
274,504
230,723
244,080
217,290
223,604
223,164
233,307
246,981
255,936
286,036
299,054
301,968
314,000
368,739
411,631
394,865
353,908
385,125
403,334
374,281
393,072
419,052
351,454
286,324
278,287
312,768
411,251
454,545
393,308
379,839
357,457
517,737
535,933
499,022
501,016
552,091
515,249
580,728
648,335
817,286
779,584
766,440
834,954
899,351
857,739
802,089
799,500
757,524
684,511
692,695
791,234
1,000,605
1,125,165
1,287,514
1,391,944
1,685,960
1,758,523
1,756,228
1,915,054
2,549,284
2,481,251
2,630,873
2,421,494
2,666,870
2,775,468
2,717,777
2,717,7772,775,4682,666,8702,421,4942,630,8732,481,2512,549,2841,915,0541,756,2281,758,5231,685,9601,391,9441,287,5141,125,1651,000,605791,234692,695684,511757,524799,500802,089857,739899,351834,954766,440779,584817,286648,335580,728515,249552,091501,016499,022535,933517,737357,457379,839393,308454,545411,251312,768278,287286,324351,454419,052393,072374,281403,334385,125353,908394,865411,631368,739314,000301,968299,054286,036255,936246,981233,307223,164223,604217,290244,080230,723274,504323,653279,638287,563271,040252,931
   > Total Current Liabilities 
252,931
270,840
287,363
279,638
323,466
274,316
230,548
243,911
217,128
223,447
223,014
233,163
241,012
249,973
280,403
293,427
296,672
308,710
363,779
406,678
377,081
336,131
368,336
386,552
358,486
377,272
404,252
336,661
270,898
263,404
298,427
396,004
436,433
375,941
363,398
341,756
449,436
463,190
447,528
450,264
495,667
459,564
541,985
610,331
780,979
744,016
753,956
823,210
838,171
798,205
744,200
743,256
695,350
623,982
633,847
731,788
942,814
1,018,050
1,159,861
1,266,768
1,524,129
1,539,102
1,515,459
1,651,725
2,021,688
1,912,370
2,000,206
1,805,937
2,068,023
2,213,539
2,134,953
2,134,9532,213,5392,068,0231,805,9372,000,2061,912,3702,021,6881,651,7251,515,4591,539,1021,524,1291,266,7681,159,8611,018,050942,814731,788633,847623,982695,350743,256744,200798,205838,171823,210753,956744,016780,979610,331541,985459,564495,667450,264447,528463,190449,436341,756363,398375,941436,433396,004298,427263,404270,898336,661404,252377,272358,486386,552368,336336,131377,081406,678363,779308,710296,672293,427280,403249,973241,012233,163223,014223,447217,128243,911230,548274,316323,466279,638287,363270,840252,931
       Short-term Debt 
79,117
100,164
136,409
105,400
123,973
132,500
156,640
152,840
137,246
116,504
98,800
113,114
111,603
105,187
123,578
132,009
145,123
157,774
187,662
208,922
221,825
204,857
232,450
240,623
230,227
251,616
228,300
164,805
110,551
118,504
153,855
148,557
149,924
117,433
112,941
106,266
123,201
141,171
116,371
120,008
123,691
132,631
150,846
169,846
203,846
249,846
275,192
294,741
295,420
268,095
238,500
245,500
189,000
188,315
225,386
244,386
274,458
226,671
148,842
117,121
133,526
153,904
197,710
313,757
418,842
391,254
470,463
496,658
486,758
494,933
0
0494,933486,758496,658470,463391,254418,842313,757197,710153,904133,526117,121148,842226,671274,458244,386225,386188,315189,000245,500238,500268,095295,420294,741275,192249,846203,846169,846150,846132,631123,691120,008116,371141,171123,201106,266112,941117,433149,924148,557153,855118,504110,551164,805228,300251,616230,227240,623232,450204,857221,825208,922187,662157,774145,123132,009123,578105,187111,603113,11498,800116,504137,246152,840156,640132,500123,973105,400136,409100,16479,117
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246,632
238,500
245,500
189,000
188,315
225,386
244,386
274,458
226,671
146,716
114,995
107,140
127,518
156,433
274,370
320,773
294,582
364,562
376,293
353,615
367,110
370,330
370,330367,110353,615376,293364,562294,582320,773274,370156,433127,518107,140114,995146,716226,671274,458244,386225,386188,315189,000245,500238,500246,6320000000000000000000000000000000000000000000000000
       Accounts payable 
153,291
130,533
138,460
159,779
178,165
106,119
61,284
84,452
76,155
98,301
116,346
111,901
121,589
133,870
148,275
150,899
145,637
145,504
175,601
199,006
157,439
129,631
128,890
134,527
100,418
99,869
147,873
155,378
136,240
127,441
127,222
218,851
250,967
231,370
223,371
214,071
280,847
294,254
290,496
291,173
316,086
301,836
356,566
409,626
519,883
454,425
450,950
485,094
472,365
480,909
461,680
452,169
451,788
392,565
357,245
435,220
604,276
739,474
841,855
974,660
1,167,162
1,209,649
1,183,467
1,195,311
1,459,331
1,402,025
1,387,338
1,156,399
1,454,344
1,625,826
1,615,672
1,615,6721,625,8261,454,3441,156,3991,387,3381,402,0251,459,3311,195,3111,183,4671,209,6491,167,162974,660841,855739,474604,276435,220357,245392,565451,788452,169461,680480,909472,365485,094450,950454,425519,883409,626356,566301,836316,086291,173290,496294,254280,847214,071223,371231,370250,967218,851127,222127,441136,240155,378147,87399,869100,418134,527128,890129,631157,439199,006175,601145,504145,637150,899148,275133,870121,589111,901116,34698,30176,15584,45261,284106,119178,165159,779138,460130,533153,291
       Other Current Liabilities 
2,020
3,972
2,531
7,314
4,744
25,777
5,319
2,824
4,809
7,009
4,063
3,933
4,142
4,338
4,523
6,490
7,692
6,629
5,435
7,336
6,094
4,266
5,331
5,527
6,609
7,807
7,135
5,200
5,597
6,857
7,540
8,898
6,868
6,370
6,776
4,465
5,099
4,787
3,866
5,069
3,287
3,926
4,001
3,668
4,901
5,163
2,948
8,109
2,474
11,949
3,993
3,777
3,565
4,817
991
7,417
610
666
1,327
2,234
1,505
175,549
134,282
118,683
131,907
109,104
704
559
175
522
650
650522175559704109,104131,907118,683134,282175,5491,5052,2341,3276666107,4179914,8173,5653,7773,99311,9492,4748,1092,9485,1634,9013,6684,0013,9263,2875,0693,8664,7875,0994,4656,7766,3706,8688,8987,5406,8575,5975,2007,1357,8076,6095,5275,3314,2666,0947,3365,4356,6297,6926,4904,5234,3384,1423,9334,0637,0094,8092,8245,31925,7774,7447,3142,5313,9722,020
   > Long-term Liabilities 
0
200
200
0
188
188
175
169
163
156
150
144
5,970
5,963
5,633
5,627
5,297
5,290
4,960
4,954
17,784
17,777
16,789
16,783
15,795
15,801
14,800
14,794
15,426
14,883
14,341
15,247
18,112
17,367
16,441
15,702
68,301
72,743
51,495
50,753
56,424
55,685
38,743
38,004
36,307
35,568
12,483
11,744
61,179
59,534
57,889
56,244
62,175
60,530
58,848
59,446
57,791
107,115
127,653
125,176
161,831
219,422
240,769
263,330
527,596
568,881
630,667
615,557
598,847
561,929
582,824
582,824561,929598,847615,557630,667568,881527,596263,330240,769219,422161,831125,176127,653107,11557,79159,44658,84860,53062,17556,24457,88959,53461,17911,74412,48335,56836,30738,00438,74355,68556,42450,75351,49572,74368,30115,70216,44117,36718,11215,24714,34114,88315,42614,79414,80015,80115,79516,78316,78917,77717,7844,9544,9605,2905,2975,6275,6335,9635,97014415015616316917518818802002000
       Other Liabilities 
0
0
201
0
187
188
175
169
162
157
150
144
5,969
5,963
5,633
5,627
5,296
5,290
4,960
4,953
17,784
17,777
16,789
16,782
15,795
15,800
14,800
14,793
15,426
14,883
14,341
15,247
18,112
17,367
16,441
15,702
68,301
72,743
51,495
50,753
49,833
49,094
32,152
31,413
30,493
29,755
6,670
5,931
61,179
59,534
57,889
56,244
62,175
60,530
58,848
59,446
57,791
107,115
105,474
103,834
156,922
145,472
168,135
158,604
288,563
264,921
0
207,353
0
0
0
000207,3530264,921288,563158,604168,135145,472156,922103,834105,474107,11557,79159,44658,84860,53062,17556,24457,88959,53461,1795,9316,67029,75530,49331,41332,15249,09449,83350,75351,49572,74368,30115,70216,44117,36718,11215,24714,34114,88315,42614,79314,80015,80015,79516,78216,78917,77717,7844,9534,9605,2905,2965,6275,6335,9635,969144150157162169175188187020100
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,341
12,011
10,382
24,126
17,565
17,001
15,890
16,724
20,299
19,333
21,479
21,886
15,491
22,452
28,887
26,765
21,298
31,998
0
43,134
0
0
0
00043,134031,99821,29826,76528,88722,45215,49121,88621,47919,33320,29916,72415,89017,00117,56524,12610,38212,01112,341000000000000000000000000000000000000000000000000
> Total Stockholder Equity
120,089
115,436
122,895
127,645
264,613
273,446
255,822
257,580
258,474
262,358
254,670
255,340
253,607
259,422
255,031
261,056
268,539
281,551
277,408
283,867
296,472
306,835
296,861
299,433
299,431
304,904
286,259
618,704
616,795
619,390
605,220
802,386
806,259
874,468
882,222
881,628
2,212,507
2,232,786
2,251,280
2,275,953
2,341,579
2,364,214
2,402,303
2,433,581
2,464,756
2,483,527
2,525,045
2,515,001
1,959,923
2,088,194
2,104,452
2,111,632
2,103,611
2,086,171
2,075,651
2,045,011
1,460,226
1,466,793
1,472,048
1,458,583
1,495,087
1,511,657
1,541,935
1,546,875
1,242,874
1,264,446
1,307,535
1,371,852
1,408,406
1,402,217
1,453,587
1,453,5871,402,2171,408,4061,371,8521,307,5351,264,4461,242,8741,546,8751,541,9351,511,6571,495,0871,458,5831,472,0481,466,7931,460,2262,045,0112,075,6512,086,1712,103,6112,111,6322,104,4522,088,1941,959,9232,515,0012,525,0452,483,5272,464,7562,433,5812,402,3032,364,2142,341,5792,275,9532,251,2802,232,7862,212,507881,628882,222874,468806,259802,386605,220619,390616,795618,704286,259304,904299,431299,433296,861306,835296,472283,867277,408281,551268,539261,056255,031259,422253,607255,340254,670262,358258,474257,580255,822273,446264,613127,645122,895115,436120,089
   Common Stock
57,150
57,150
57,150
57,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
77,150
115,725
115,725
115,725
115,725
115,725
115,725
115,725
115,725
115,725
149,289
149,289
149,289
149,289
170,794
170,794
178,331
178,331
178,794
265,295
265,235
265,235
265,235
265,235
265,235
450,900
450,900
450,900
450,900
450,900
443,510
443,510
473,510
468,695
468,695
468,695
468,695
468,695
468,695
468,695
468,695
499,445
499,445
498,915
498,915
498,915
498,915
498,720
498,720
498,720
498,720
497,670
497,670
0
0497,670497,670498,720498,720498,720498,720498,915498,915498,915498,915499,445499,445468,695468,695468,695468,695468,695468,695468,695468,695473,510443,510443,510450,900450,900450,900450,900450,900265,235265,235265,235265,235265,235265,295178,794178,331178,331170,794170,794149,289149,289149,289149,289115,725115,725115,725115,725115,725115,725115,725115,725115,72577,15077,15077,15077,15077,15077,15077,15077,15077,15077,15077,15077,15077,15077,15057,15057,15057,15057,150
   Retained Earnings 
48,186
43,468
50,927
55,677
65,805
74,638
57,014
58,772
55,504
59,388
51,701
52,371
49,771
55,586
51,195
57,220
63,898
76,911
72,768
79,226
88,761
99,124
89,150
91,990
85,918
91,424
72,862
74,921
73,997
75,626
61,727
64,419
69,255
74,787
78,444
70,361
109,394
127,523
131,927
154,635
213,358
235,172
256,965
286,470
325,210
343,822
369,700
359,580
-140,273
-130,190
-130,658
-123,477
-132,735
-150,067
-160,587
-191,226
-769,704
-762,903
-762,741
-791,643
-753,890
-747,924
-761,145
-763,819
-1,077,131
-1,068,959
-1,055,245
-995,070
-960,998
-969,337
-960,154
-960,154-969,337-960,998-995,070-1,055,245-1,068,959-1,077,131-763,819-761,145-747,924-753,890-791,643-762,741-762,903-769,704-191,226-160,587-150,067-132,735-123,477-130,658-130,190-140,273359,580369,700343,822325,210286,470256,965235,172213,358154,635131,927127,523109,39470,36178,44474,78769,25564,41961,72775,62673,99774,92172,86291,42485,91891,99089,15099,12488,76179,22672,76876,91163,89857,22051,19555,58649,77152,37151,70159,38855,50458,77257,01474,63865,80555,67750,92743,46848,186
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000-21,650-21,650-37,192-37,192-37,192-37,192-53,067-53,067-53,067-53,067-62,959-62,959000000000000000000000000000000000000
   Other Stockholders Equity 
14,752
14,818
14,818
14,818
121,658
121,658
121,658
121,658
125,820
125,820
125,820
125,820
126,686
126,686
126,686
126,686
127,491
127,491
88,916
88,916
91,986
91,986
91,986
91,718
97,788
97,755
97,673
394,495
393,510
394,475
394,205
567,172
566,210
621,350
625,447
632,473
1,837,818
1,840,029
1,854,118
1,856,083
1,862,986
1,863,806
1,694,439
1,696,211
1,688,646
1,688,805
1,704,446
1,711,912
1,656,686
1,744,874
1,766,415
1,766,415
1,767,651
1,767,543
1,767,543
1,767,543
1,761,235
1,761,001
1,735,344
1,750,781
1,750,061
1,760,666
1,700,076
-74,244
1,700,271
-71,087
1,730,117
-43,715
1,731,167
1,843,685
0
01,843,6851,731,167-43,7151,730,117-71,0871,700,271-74,2441,700,0761,760,6661,750,0611,750,7811,735,3441,761,0011,761,2351,767,5431,767,5431,767,5431,767,6511,766,4151,766,4151,744,8741,656,6861,711,9121,704,4461,688,8051,688,6461,696,2111,694,4391,863,8061,862,9861,856,0831,854,1181,840,0291,837,818632,473625,447621,350566,210567,172394,205394,475393,510394,49597,67397,75597,78891,71891,98691,98691,98688,91688,916127,491127,491126,686126,686126,686126,686125,820125,820125,820125,820121,658121,658121,658121,65814,81814,81814,81814,752



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.