> Total Assets | 88,557,008 | 88,175,839 | 92,313,472 | 96,215,089 | 110,697,553 | 108,632,340 | 118,581,385 | 113,637,266 | 121,459,960 | 115,878,442 | 120,952,335 | 124,601,606 | 115,332,033 | 111,491,294 | 112,313,685 | 0 | 0 | 0 | 144,289,133 | 141,223,707 | 136,182,871 | 131,053,982 | 139,373,324 | 160,403,569 | 157,735,597 | 162,276,191 | 157,202,277 | 158,454,724 | 162,702,670 | 160,153,163 | 166,137,829 | 165,815,163 | 159,893,042 | 168,426,597 | 160,876,566 | 164,531,716 | 166,955,284 | 160,950,314 | 164,138,409 | 166,865,358 | 168,517,177 | 169,875,082 | 170,960,180 | 172,678,937 | 177,117,775 | 177,465,772 | 179,047,186 | 175,672,181 | 169,344,497 | 171,740,442 | 205,008,393 | 203,370,913 | 209,586,320 | 208,741,968 | 210,987,071 | 218,071,741 | 237,732,389 | 231,635,720 | 251,175,551 | 249,443,094 | 260,889,276 | 250,434,440 | 272,101,859 | 273,280,185 |
| 273,280,185 | 272,101,859 | 250,434,440 | 260,889,276 | 249,443,094 | 251,175,551 | 231,635,720 | 237,732,389 | 218,071,741 | 210,987,071 | 208,741,968 | 209,586,320 | 203,370,913 | 205,008,393 | 171,740,442 | 169,344,497 | 175,672,181 | 179,047,186 | 177,465,772 | 177,117,775 | 172,678,937 | 170,960,180 | 169,875,082 | 168,517,177 | 166,865,358 | 164,138,409 | 160,950,314 | 166,955,284 | 164,531,716 | 160,876,566 | 168,426,597 | 159,893,042 | 165,815,163 | 166,137,829 | 160,153,163 | 162,702,670 | 158,454,724 | 157,202,277 | 162,276,191 | 157,735,597 | 160,403,569 | 139,373,324 | 131,053,982 | 136,182,871 | 141,223,707 | 144,289,133 | 0 | 0 | 0 | 112,313,685 | 111,491,294 | 115,332,033 | 124,601,606 | 120,952,335 | 115,878,442 | 121,459,960 | 113,637,266 | 118,581,385 | 108,632,340 | 110,697,553 | 96,215,089 | 92,313,472 | 88,175,839 | 88,557,008 |
---|
> Total Current Assets | 36,128,225 | 35,124,814 | 36,366,883 | 36,640,790 | 41,772,868 | 47,674,861 | 39,233,542 | 40,657,917 | 43,173,698 | 42,653,281 | 41,342,863 | 45,112,661 | 38,759,432 | 35,903,020 | 37,752,953 | 0 | 0 | 0 | 70,312,351 | 66,499,020 | 64,723,530 | 61,372,256 | 67,003,769 | 66,806,814 | 62,597,947 | 73,507,965 | 68,756,385 | 68,578,848 | 68,369,430 | 66,644,709 | 72,334,786 | 72,740,340 | 69,836,540 | 76,290,230 | 72,701,783 | 67,923,213 | 69,450,321 | 67,712,266 | 70,612,511 | 70,933,300 | 71,336,558 | 73,859,936 | 73,568,403 | 73,856,223 | 76,480,066 | 80,803,606 | 79,133,810 | 77,107,441 | 71,673,323 | 78,005,606 | 81,236,202 | 80,790,836 | 84,829,601 | 84,461,151 | 89,396,251 | 92,852,068 | 95,442,445 | 96,435,580 | 104,206,800 | 103,305,324 | 113,788,618 | 109,169,573 | 126,782,970 | 126,601,938 |
| 126,601,938 | 126,782,970 | 109,169,573 | 113,788,618 | 103,305,324 | 104,206,800 | 96,435,580 | 95,442,445 | 92,852,068 | 89,396,251 | 84,461,151 | 84,829,601 | 80,790,836 | 81,236,202 | 78,005,606 | 71,673,323 | 77,107,441 | 79,133,810 | 80,803,606 | 76,480,066 | 73,856,223 | 73,568,403 | 73,859,936 | 71,336,558 | 70,933,300 | 70,612,511 | 67,712,266 | 69,450,321 | 67,923,213 | 72,701,783 | 76,290,230 | 69,836,540 | 72,740,340 | 72,334,786 | 66,644,709 | 68,369,430 | 68,578,848 | 68,756,385 | 73,507,965 | 62,597,947 | 66,806,814 | 67,003,769 | 61,372,256 | 64,723,530 | 66,499,020 | 70,312,351 | 0 | 0 | 0 | 37,752,953 | 35,903,020 | 38,759,432 | 45,112,661 | 41,342,863 | 42,653,281 | 43,173,698 | 40,657,917 | 39,233,542 | 47,674,861 | 41,772,868 | 36,640,790 | 36,366,883 | 35,124,814 | 36,128,225 |
---|
Cash And Cash Equivalents | 10,403,051 | 8,921,398 | 9,562,258 | 7,807,742 | 8,378,974 | 17,387,589 | 13,849,346 | 13,272,257 | 15,705,958 | 15,702,387 | 9,330,478 | 10,974,293 | 10,620,016 | 11,300,678 | 11,046,420 | 0 | 0 | 0 | 30,815,862 | 26,923,823 | 25,074,470 | 24,024,804 | 24,170,921 | 24,222,029 | 25,461,584 | 37,170,182 | 30,676,265 | 29,159,678 | 22,000,780 | 23,218,944 | 29,184,626 | 26,368,151 | 25,573,431 | 23,624,994 | 24,636,679 | 26,703,071 | 24,439,420 | 23,307,111 | 27,820,570 | 27,254,337 | 28,229,432 | 27,836,749 | 22,526,787 | 22,315,186 | 22,898,875 | 27,685,572 | 28,241,041 | 31,244,308 | 23,450,393 | 29,437,605 | 29,399,182 | 31,660,804 | 31,492,516 | 35,822,688 | 36,123,988 | 35,331,047 | 37,413,122 | 36,474,649 | 35,655,148 | 31,766,841 | 29,237,999 | 30,274,819 | 15,025,023 | 24,971,478 |
| 24,971,478 | 15,025,023 | 30,274,819 | 29,237,999 | 31,766,841 | 35,655,148 | 36,474,649 | 37,413,122 | 35,331,047 | 36,123,988 | 35,822,688 | 31,492,516 | 31,660,804 | 29,399,182 | 29,437,605 | 23,450,393 | 31,244,308 | 28,241,041 | 27,685,572 | 22,898,875 | 22,315,186 | 22,526,787 | 27,836,749 | 28,229,432 | 27,254,337 | 27,820,570 | 23,307,111 | 24,439,420 | 26,703,071 | 24,636,679 | 23,624,994 | 25,573,431 | 26,368,151 | 29,184,626 | 23,218,944 | 22,000,780 | 29,159,678 | 30,676,265 | 37,170,182 | 25,461,584 | 24,222,029 | 24,170,921 | 24,024,804 | 25,074,470 | 26,923,823 | 30,815,862 | 0 | 0 | 0 | 11,046,420 | 11,300,678 | 10,620,016 | 10,974,293 | 9,330,478 | 15,702,387 | 15,705,958 | 13,272,257 | 13,849,346 | 17,387,589 | 8,378,974 | 7,807,742 | 9,562,258 | 8,921,398 | 10,403,051 |
---|
Short-term Investments | 22,934,855 | 20,805,242 | 21,209,842 | 23,312,562 | 25,686,921 | 19,314,970 | 21,954,807 | 21,112,453 | 21,020,412 | 21,585,393 | 27,109,700 | 27,231,831 | 26,180,070 | 19,483,293 | 19,768,147 | 0 | 0 | 0 | 24,845,607 | 21,988,475 | 23,836,826 | 23,586,048 | 31,799,933 | 30,307,447 | 24,731,154 | 24,117,629 | 29,043,776 | 29,180,660 | 32,805,429 | 32,705,759 | 32,939,790 | 33,225,792 | 32,408,433 | 38,458,159 | 37,017,139 | 30,768,889 | 31,739,402 | 31,175,263 | 31,379,335 | 32,379,140 | 28,234,736 | 31,126,841 | 37,627,004 | 38,930,980 | 39,672,198 | 41,269,755 | 42,494,525 | 37,189,779 | 36,677,181 | 35,309,597 | 38,772,722 | 38,616,495 | 39,797,256 | 40,013,923 | 45,790,762 | 48,642,909 | 49,327,887 | 48,568,391 | 60,818,116 | 62,867,597 | 75,099,623 | 71,172,312 | 105,060,568 | 93,383,670 |
| 93,383,670 | 105,060,568 | 71,172,312 | 75,099,623 | 62,867,597 | 60,818,116 | 48,568,391 | 49,327,887 | 48,642,909 | 45,790,762 | 40,013,923 | 39,797,256 | 38,616,495 | 38,772,722 | 35,309,597 | 36,677,181 | 37,189,779 | 42,494,525 | 41,269,755 | 39,672,198 | 38,930,980 | 37,627,004 | 31,126,841 | 28,234,736 | 32,379,140 | 31,379,335 | 31,175,263 | 31,739,402 | 30,768,889 | 37,017,139 | 38,458,159 | 32,408,433 | 33,225,792 | 32,939,790 | 32,705,759 | 32,805,429 | 29,180,660 | 29,043,776 | 24,117,629 | 24,731,154 | 30,307,447 | 31,799,933 | 23,586,048 | 23,836,826 | 21,988,475 | 24,845,607 | 0 | 0 | 0 | 19,768,147 | 19,483,293 | 26,180,070 | 27,231,831 | 27,109,700 | 21,585,393 | 21,020,412 | 21,112,453 | 21,954,807 | 19,314,970 | 25,686,921 | 23,312,562 | 21,209,842 | 20,805,242 | 22,934,855 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,009,016 | 10,817,284 | 9,029,472 | 5,985,870 | 7,867,690 | 6,404,196 | 8,662,049 | 5,611,590 | 6,297,725 | 7,285,113 | 6,192,247 | 7,503,042 | 7,546,894 | 6,588,147 | 10,676,435 | 8,331,258 | 5,994,222 | 6,864,399 | 8,610,699 | 8,382,452 | 7,885,698 | 8,620,162 | 11,267,736 | 9,068,638 | 8,598,272 | 7,650,520 | 7,735,506 | 5,629,550 | 4,428,679 | 5,339,632 | 8,615,996 | 8,807,183 | 6,882,765 | 9,370,482 | 5,310,372 | 5,462,422 | 5,999,184 | 5,330,383 | 7,952,153 | 6,238,771 | 5,000,464 | 5,588,914 | 5,276,580 | 4,297,184 | 4,315,303 |
| 4,315,303 | 4,297,184 | 5,276,580 | 5,588,914 | 5,000,464 | 6,238,771 | 7,952,153 | 5,330,383 | 5,999,184 | 5,462,422 | 5,310,372 | 9,370,482 | 6,882,765 | 8,807,183 | 8,615,996 | 5,339,632 | 4,428,679 | 5,629,550 | 7,735,506 | 7,650,520 | 8,598,272 | 9,068,638 | 11,267,736 | 8,620,162 | 7,885,698 | 8,382,452 | 8,610,699 | 6,864,399 | 5,994,222 | 8,331,258 | 10,676,435 | 6,588,147 | 7,546,894 | 7,503,042 | 6,192,247 | 7,285,113 | 6,297,725 | 5,611,590 | 8,662,049 | 6,404,196 | 7,867,690 | 5,985,870 | 9,029,472 | 10,817,284 | 10,009,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Inventory | 376,839 | 692,643 | 266,510 | 1,170,760 | 813,815 | 2,204,627 | 164,750 | 2,429,524 | 1,396,537 | 699,221 | 2,765,181 | 1,265,226 | 138,416 | 1,134,118 | 862,096 | 0 | 0 | 0 | 2,823,387 | 3,017,212 | 3,656,798 | 3,052,946 | 3,842,235 | 2,988,990 | 4,458,748 | 2,366,271 | 2,340,823 | 2,811,759 | 5,225,781 | 3,301,535 | 1,689,407 | 4,494,465 | 4,535,375 | 2,527,733 | 2,043,313 | 3,835,907 | 5,824,075 | 3,928,847 | 2,654,837 | 3,037,573 | 5,655,352 | 2,737,088 | 3,577,022 | 3,142,351 | 4,915,013 | 3,353,462 | 2,244,166 | 3,682,484 | 5,673,668 | 4,091,671 | 3,884,773 | 3,104,746 | 3,967,650 | 2,796,254 | 1,782,284 | 2,445,607 | 3,168,654 | 1,738,453 | 1,244,629 | 2,020,297 | 2,199,511 | 764,115 | 661,518 | 2,164,352 |
| 2,164,352 | 661,518 | 764,115 | 2,199,511 | 2,020,297 | 1,244,629 | 1,738,453 | 3,168,654 | 2,445,607 | 1,782,284 | 2,796,254 | 3,967,650 | 3,104,746 | 3,884,773 | 4,091,671 | 5,673,668 | 3,682,484 | 2,244,166 | 3,353,462 | 4,915,013 | 3,142,351 | 3,577,022 | 2,737,088 | 5,655,352 | 3,037,573 | 2,654,837 | 3,928,847 | 5,824,075 | 3,835,907 | 2,043,313 | 2,527,733 | 4,535,375 | 4,494,465 | 1,689,407 | 3,301,535 | 5,225,781 | 2,811,759 | 2,340,823 | 2,366,271 | 4,458,748 | 2,988,990 | 3,842,235 | 3,052,946 | 3,656,798 | 3,017,212 | 2,823,387 | 0 | 0 | 0 | 862,096 | 1,134,118 | 138,416 | 1,265,226 | 2,765,181 | 699,221 | 1,396,537 | 2,429,524 | 164,750 | 2,204,627 | 813,815 | 1,170,760 | 266,510 | 692,643 | 376,839 |
---|
Other Current Assets | 2,413,480 | 4,705,531 | 5,328,273 | 4,349,726 | 6,893,158 | 8,767,675 | 3,264,639 | 3,843,683 | 5,050,791 | 4,666,280 | 2,137,504 | 5,641,311 | 1,820,930 | 3,984,931 | 6,076,290 | 0 | 0 | 0 | 11,827,495 | 14,569,510 | 12,155,436 | 10,708,458 | 7,190,680 | 9,288,348 | 7,946,461 | 9,853,883 | 6,695,521 | 7,426,751 | 8,337,440 | 7,418,471 | 8,520,962 | 8,651,932 | 7,319,301 | 11,679,344 | 9,004,652 | 6,615,346 | 7,447,424 | 9,301,045 | 8,757,769 | 8,262,250 | 9,217,038 | 12,159,258 | 9,837,591 | 9,467,706 | 8,993,980 | 8,494,816 | 6,154,078 | 4,990,870 | 5,872,081 | 9,166,733 | 9,179,525 | 7,408,790 | 9,572,178 | 5,828,286 | 236,796 | 389,717 | 116,570 | 165,676 | 250,135 | 144,387 | 166,288 | 65,329 | 85,421 | 53,060 |
| 53,060 | 85,421 | 65,329 | 166,288 | 144,387 | 250,135 | 165,676 | 116,570 | 389,717 | 236,796 | 5,828,286 | 9,572,178 | 7,408,790 | 9,179,525 | 9,166,733 | 5,872,081 | 4,990,870 | 6,154,078 | 8,494,816 | 8,993,980 | 9,467,706 | 9,837,591 | 12,159,258 | 9,217,038 | 8,262,250 | 8,757,769 | 9,301,045 | 7,447,424 | 6,615,346 | 9,004,652 | 11,679,344 | 7,319,301 | 8,651,932 | 8,520,962 | 7,418,471 | 8,337,440 | 7,426,751 | 6,695,521 | 9,853,883 | 7,946,461 | 9,288,348 | 7,190,680 | 10,708,458 | 12,155,436 | 14,569,510 | 11,827,495 | 0 | 0 | 0 | 6,076,290 | 3,984,931 | 1,820,930 | 5,641,311 | 2,137,504 | 4,666,280 | 5,050,791 | 3,843,683 | 3,264,639 | 8,767,675 | 6,893,158 | 4,349,726 | 5,328,273 | 4,705,531 | 2,413,480 |
---|
> Long-term Assets | 52,428,783 | 53,051,025 | 55,946,589 | 59,574,299 | 68,924,685 | 60,957,479 | 79,347,843 | 72,979,349 | 78,286,262 | 73,225,161 | 79,609,472 | 79,488,945 | 76,572,601 | 75,588,274 | 74,560,732 | 0 | 0 | 0 | 73,976,782 | 74,724,687 | 71,459,341 | 69,681,726 | 72,369,555 | 93,596,755 | 95,137,650 | 88,768,226 | 88,445,891 | 89,875,876 | 94,333,240 | 93,508,454 | 93,803,044 | 93,074,823 | 90,056,502 | 92,136,367 | 88,174,783 | 96,608,503 | 97,504,963 | 93,238,048 | 93,525,898 | 95,932,058 | 97,180,619 | 96,015,146 | 97,391,777 | 98,822,714 | 100,637,710 | 96,662,166 | 99,913,376 | 98,564,740 | 97,671,174 | 93,734,836 | 123,772,191 | 122,580,077 | 124,756,719 | 124,280,818 | 121,590,819 | 125,219,674 | 142,289,945 | 135,200,141 | 146,968,751 | 146,137,770 | 147,100,658 | 141,264,867 | 145,318,889 | 146,678,248 |
| 146,678,248 | 145,318,889 | 141,264,867 | 147,100,658 | 146,137,770 | 146,968,751 | 135,200,141 | 142,289,945 | 125,219,674 | 121,590,819 | 124,280,818 | 124,756,719 | 122,580,077 | 123,772,191 | 93,734,836 | 97,671,174 | 98,564,740 | 99,913,376 | 96,662,166 | 100,637,710 | 98,822,714 | 97,391,777 | 96,015,146 | 97,180,619 | 95,932,058 | 93,525,898 | 93,238,048 | 97,504,963 | 96,608,503 | 88,174,783 | 92,136,367 | 90,056,502 | 93,074,823 | 93,803,044 | 93,508,454 | 94,333,240 | 89,875,876 | 88,445,891 | 88,768,226 | 95,137,650 | 93,596,755 | 72,369,555 | 69,681,726 | 71,459,341 | 74,724,687 | 73,976,782 | 0 | 0 | 0 | 74,560,732 | 75,588,274 | 76,572,601 | 79,488,945 | 79,609,472 | 73,225,161 | 78,286,262 | 72,979,349 | 79,347,843 | 60,957,479 | 68,924,685 | 59,574,299 | 55,946,589 | 53,051,025 | 52,428,783 |
---|
Property Plant Equipment | 9,564,977 | 7,461,382 | 10,638,666 | 11,264,173 | 12,181,036 | 11,384,232 | 13,018,206 | 12,743,364 | 12,338,403 | 11,985,283 | 9,137,006 | 8,764,331 | 11,706,270 | 11,299,681 | 10,567,306 | 0 | 0 | 0 | 26,767,015 | 26,204,831 | 24,380,520 | 23,304,198 | 23,641,778 | 47,170,341 | 46,803,439 | 47,245,783 | 43,526,964 | 44,597,694 | 47,098,017 | 47,318,450 | 46,950,217 | 46,337,128 | 45,673,088 | 46,542,315 | 45,569,632 | 46,032,159 | 46,303,707 | 44,889,816 | 44,227,382 | 45,634,663 | 46,673,893 | 47,788,177 | 47,299,998 | 47,956,839 | 48,027,972 | 47,740,605 | 47,217,182 | 46,575,262 | 46,596,846 | 45,490,637 | 74,974,896 | 73,799,317 | 73,817,661 | 73,648,805 | 73,361,196 | 73,160,032 | 72,519,179 | 71,929,810 | 105,257,400 | 104,225,435 | 103,713,387 | 99,825,580 | 97,474,918 | 97,306,764 |
| 97,306,764 | 97,474,918 | 99,825,580 | 103,713,387 | 104,225,435 | 105,257,400 | 71,929,810 | 72,519,179 | 73,160,032 | 73,361,196 | 73,648,805 | 73,817,661 | 73,799,317 | 74,974,896 | 45,490,637 | 46,596,846 | 46,575,262 | 47,217,182 | 47,740,605 | 48,027,972 | 47,956,839 | 47,299,998 | 47,788,177 | 46,673,893 | 45,634,663 | 44,227,382 | 44,889,816 | 46,303,707 | 46,032,159 | 45,569,632 | 46,542,315 | 45,673,088 | 46,337,128 | 46,950,217 | 47,318,450 | 47,098,017 | 44,597,694 | 43,526,964 | 47,245,783 | 46,803,439 | 47,170,341 | 23,641,778 | 23,304,198 | 24,380,520 | 26,204,831 | 26,767,015 | 0 | 0 | 0 | 10,567,306 | 11,299,681 | 11,706,270 | 8,764,331 | 9,137,006 | 11,985,283 | 12,338,403 | 12,743,364 | 13,018,206 | 11,384,232 | 12,181,036 | 11,264,173 | 10,638,666 | 7,461,382 | 9,564,977 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,734,680 | 34,384,141 | 32,146,006 | 33,279,036 | 34,979,486 | 35,367,665 | 33,138,483 | 34,978,896 | 35,721,286 | 37,715,382 | 34,182,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,182,341 | 37,715,382 | 35,721,286 | 34,978,896 | 33,138,483 | 35,367,665 | 34,979,486 | 33,279,036 | 32,146,006 | 34,384,141 | 33,734,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700,928 | 707,957 | 619,099 | 0 | 0 | 0 | 2,208,146 | 2,229,886 | 2,070,481 | 2,049,824 | 1,989,228 | 1,890,975 | 1,935,582 | 1,957,872 | 1,946,513 | 1,953,415 | 1,994,699 | 1,903,020 | 1,851,686 | 1,804,711 | 1,693,323 | 1,752,904 | 1,819,679 | 1,836,509 | 1,845,996 | 1,929,711 | 1,621,643 | 1,608,605 | 1,537,101 | 1,534,805 | 1,584,896 | 1,593,567 | 1,587,034 | 1,555,780 | 1,636,560 | 1,602,807 | 1,593,933 | 1,542,572 | 1,571,436 | 1,574,581 | 1,620,270 | 1,631,030 | 1,645,388 | 1,651,494 | 1,696,380 | 1,552,018 | 400,097 | 391,567 | 397,664 | 386,907 | 207,557 | 207,649 |
| 207,649 | 207,557 | 386,907 | 397,664 | 391,567 | 400,097 | 1,552,018 | 1,696,380 | 1,651,494 | 1,645,388 | 1,631,030 | 1,620,270 | 1,574,581 | 1,571,436 | 1,542,572 | 1,593,933 | 1,602,807 | 1,636,560 | 1,555,780 | 1,587,034 | 1,593,567 | 1,584,896 | 1,534,805 | 1,537,101 | 1,608,605 | 1,621,643 | 1,929,711 | 1,845,996 | 1,836,509 | 1,819,679 | 1,752,904 | 1,693,323 | 1,804,711 | 1,851,686 | 1,903,020 | 1,994,699 | 1,953,415 | 1,946,513 | 1,957,872 | 1,935,582 | 1,890,975 | 1,989,228 | 2,049,824 | 2,070,481 | 2,229,886 | 2,208,146 | 0 | 0 | 0 | 619,099 | 707,957 | 700,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 23,870,825 | 24,005,011 | 22,167,206 | 24,012,781 | 26,322,961 | 20,039,082 | 22,344,400 | 21,525,652 | 21,433,611 | 21,996,109 | 31,782,992 | 32,001,370 | 30,831,561 | 23,378,789 | 23,432,162 | 0 | 0 | 0 | 27,333,841 | 24,554,721 | 26,505,193 | 26,394,931 | 34,966,275 | 33,440,240 | 27,869,169 | 27,662,959 | 35,721,530 | 35,586,026 | 39,462,445 | 39,206,244 | 39,402,330 | 39,658,111 | 38,920,725 | 45,112,962 | 42,639,088 | 44,235,566 | 45,118,571 | 43,921,405 | 44,179,229 | 45,004,340 | 40,806,783 | 43,634,481 | 50,060,106 | 51,386,896 | 51,871,063 | 53,376,201 | 55,766,554 | 50,401,454 | 49,894,358 | 47,268,956 | 51,234,308 | 51,074,394 | 52,474,108 | 52,430,199 | 58,170,285 | 60,960,406 | 61,182,784 | 60,286,804 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 60,286,804 | 61,182,784 | 60,960,406 | 58,170,285 | 52,430,199 | 52,474,108 | 51,074,394 | 51,234,308 | 47,268,956 | 49,894,358 | 50,401,454 | 55,766,554 | 53,376,201 | 51,871,063 | 51,386,896 | 50,060,106 | 43,634,481 | 40,806,783 | 45,004,340 | 44,179,229 | 43,921,405 | 45,118,571 | 44,235,566 | 42,639,088 | 45,112,962 | 38,920,725 | 39,658,111 | 39,402,330 | 39,206,244 | 39,462,445 | 35,586,026 | 35,721,530 | 27,662,959 | 27,869,169 | 33,440,240 | 34,966,275 | 26,394,931 | 26,505,193 | 24,554,721 | 27,333,841 | 0 | 0 | 0 | 23,432,162 | 23,378,789 | 30,831,561 | 32,001,370 | 31,782,992 | 21,996,109 | 21,433,611 | 21,525,652 | 22,344,400 | 20,039,082 | 26,322,961 | 24,012,781 | 22,167,206 | 24,005,011 | 23,870,825 |
---|
> Total Liabilities | 12,314,631 | 12,240,472 | 16,210,260 | 15,807,171 | 21,573,501 | 22,279,379 | 18,152,293 | 16,099,632 | 17,119,320 | 15,045,649 | 16,578,431 | 15,538,029 | 18,173,022 | 9,914,149 | 14,438,237 | 0 | 0 | 0 | 27,813,027 | 24,696,271 | 28,126,219 | 25,075,529 | 28,982,430 | 35,538,724 | 30,562,821 | 32,060,729 | 25,595,682 | 28,880,243 | 28,781,739 | 28,160,318 | 37,289,929 | 35,268,660 | 34,152,165 | 34,337,431 | 32,087,377 | 33,574,681 | 34,375,869 | 33,411,055 | 34,634,611 | 34,838,055 | 32,930,783 | 37,534,109 | 33,056,204 | 32,056,544 | 32,451,038 | 33,376,948 | 31,953,956 | 35,279,183 | 31,635,103 | 34,905,827 | 41,011,756 | 39,480,055 | 41,447,995 | 34,646,348 | 34,973,588 | 38,996,565 | 39,469,228 | 41,551,455 | 26,183,174 | 26,286,377 | 27,612,020 | 25,454,284 | 25,945,258 | 25,169,132 |
| 25,169,132 | 25,945,258 | 25,454,284 | 27,612,020 | 26,286,377 | 26,183,174 | 41,551,455 | 39,469,228 | 38,996,565 | 34,973,588 | 34,646,348 | 41,447,995 | 39,480,055 | 41,011,756 | 34,905,827 | 31,635,103 | 35,279,183 | 31,953,956 | 33,376,948 | 32,451,038 | 32,056,544 | 33,056,204 | 37,534,109 | 32,930,783 | 34,838,055 | 34,634,611 | 33,411,055 | 34,375,869 | 33,574,681 | 32,087,377 | 34,337,431 | 34,152,165 | 35,268,660 | 37,289,929 | 28,160,318 | 28,781,739 | 28,880,243 | 25,595,682 | 32,060,729 | 30,562,821 | 35,538,724 | 28,982,430 | 25,075,529 | 28,126,219 | 24,696,271 | 27,813,027 | 0 | 0 | 0 | 14,438,237 | 9,914,149 | 18,173,022 | 15,538,029 | 16,578,431 | 15,045,649 | 17,119,320 | 16,099,632 | 18,152,293 | 22,279,379 | 21,573,501 | 15,807,171 | 16,210,260 | 12,240,472 | 12,314,631 |
---|
> Total Current Liabilities | 2,278,964 | 2,368,535 | 6,090,805 | 4,069,056 | 9,061,440 | 10,853,253 | 5,139,767 | 5,456,600 | 4,166,223 | 4,248,778 | 4,431,771 | 4,683,508 | 7,880,315 | 3,044,681 | 4,559,905 | 0 | 0 | 0 | 11,855,357 | 8,133,405 | 11,050,957 | 7,954,458 | 9,266,007 | 10,363,773 | 7,338,907 | 8,261,133 | 5,616,237 | 8,731,831 | 8,218,337 | 7,423,969 | 16,448,666 | 14,040,781 | 13,126,811 | 13,749,598 | 11,713,929 | 13,119,151 | 13,569,730 | 12,310,683 | 13,708,814 | 13,707,020 | 15,566,998 | 16,949,048 | 13,633,195 | 12,363,481 | 12,295,049 | 13,323,746 | 11,381,521 | 15,200,985 | 10,892,031 | 14,033,144 | 14,004,829 | 12,240,389 | 13,818,918 | 6,776,567 | 6,404,763 | 9,257,639 | 6,320,563 | 9,135,711 | 6,887,049 | 7,061,893 | 8,302,530 | 5,997,376 | 6,899,028 | 6,016,869 |
| 6,016,869 | 6,899,028 | 5,997,376 | 8,302,530 | 7,061,893 | 6,887,049 | 9,135,711 | 6,320,563 | 9,257,639 | 6,404,763 | 6,776,567 | 13,818,918 | 12,240,389 | 14,004,829 | 14,033,144 | 10,892,031 | 15,200,985 | 11,381,521 | 13,323,746 | 12,295,049 | 12,363,481 | 13,633,195 | 16,949,048 | 15,566,998 | 13,707,020 | 13,708,814 | 12,310,683 | 13,569,730 | 13,119,151 | 11,713,929 | 13,749,598 | 13,126,811 | 14,040,781 | 16,448,666 | 7,423,969 | 8,218,337 | 8,731,831 | 5,616,237 | 8,261,133 | 7,338,907 | 10,363,773 | 9,266,007 | 7,954,458 | 11,050,957 | 8,133,405 | 11,855,357 | 0 | 0 | 0 | 4,559,905 | 3,044,681 | 7,880,315 | 4,683,508 | 4,431,771 | 4,248,778 | 4,166,223 | 5,456,600 | 5,139,767 | 10,853,253 | 9,061,440 | 4,069,056 | 6,090,805 | 2,368,535 | 2,278,964 |
---|
Short-term Debt | 354,459 | 365,644 | 313,393 | 313,393 | 319,981 | 313,393 | 320,450 | 320,925 | 320,450 | 321,408 | 321,899 | 322,147 | 320,952 | 313,393 | 313,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313,393 | 313,393 | 320,952 | 322,147 | 321,899 | 321,408 | 320,450 | 320,925 | 320,450 | 313,393 | 319,981 | 313,393 | 313,393 | 365,644 | 354,459 |
---|
Accounts payable | 113,721 | 591,117 | 91,854 | 1,246,029 | 4,824,930 | 2,119,939 | 418,586 | 1,624,763 | 134,650 | 1,926,546 | 2,656,204 | 2,205,883 | 420,856 | 713,823 | 0 | 0 | 0 | 0 | 5,253,968 | 3,683,627 | 4,606,928 | 5,168,661 | 4,132,549 | 4,214,089 | 4,367,305 | 0 | 2,721,216 | 0 | 0 | 0 | 3,520,626 | 3,825,311 | 0 | 0 | 3,435,437 | 4,097,462 | 5,685,104 | 0 | 4,869,693 | 4,827,240 | 7,086,908 | 7,443,053 | 5,787,238 | 4,335,910 | 4,328,257 | 4,557,260 | 2,473,823 | 2,540,033 | 3,876,351 | 5,693,297 | 4,477,068 | 4,111,440 | 5,280,508 | 2,942,577 | 2,821,787 | 2,788,359 | 2,437,004 | 4,209,431 | 2,296,609 | 2,056,603 | 2,190,539 | 1,757,465 | 1,336,025 | 2,164,560 |
| 2,164,560 | 1,336,025 | 1,757,465 | 2,190,539 | 2,056,603 | 2,296,609 | 4,209,431 | 2,437,004 | 2,788,359 | 2,821,787 | 2,942,577 | 5,280,508 | 4,111,440 | 4,477,068 | 5,693,297 | 3,876,351 | 2,540,033 | 2,473,823 | 4,557,260 | 4,328,257 | 4,335,910 | 5,787,238 | 7,443,053 | 7,086,908 | 4,827,240 | 4,869,693 | 0 | 5,685,104 | 4,097,462 | 3,435,437 | 0 | 0 | 3,825,311 | 3,520,626 | 0 | 0 | 0 | 2,721,216 | 0 | 4,367,305 | 4,214,089 | 4,132,549 | 5,168,661 | 4,606,928 | 3,683,627 | 5,253,968 | 0 | 0 | 0 | 0 | 713,823 | 420,856 | 2,205,883 | 2,656,204 | 1,926,546 | 134,650 | 1,624,763 | 418,586 | 2,119,939 | 4,824,930 | 1,246,029 | 91,854 | 591,117 | 113,721 |
---|
Other Current Liabilities | 1,810,784 | 1,411,774 | 5,685,558 | 2,509,634 | 2,910,950 | 8,419,921 | 3,312,091 | 2,022,489 | 3,711,123 | 1,266,029 | 1,237,746 | 2,155,478 | 2,573,268 | 2,017,465 | 4,246,512 | 0 | 0 | 0 | 3,449,482 | 3,892,765 | 6,091,282 | 2,492,410 | 5,133,458 | 6,149,684 | 2,795,416 | 8,010,988 | 2,895,021 | 8,731,823 | 7,961,579 | 7,169,144 | 10,805,245 | 9,486,747 | 13,101,245 | 13,194,254 | 8,080,504 | 8,930,529 | 7,878,493 | 12,161,851 | 8,772,830 | 8,709,782 | 8,403,439 | 8,997,838 | 7,604,540 | 7,599,933 | 7,527,697 | 8,085,512 | 8,504,552 | 12,567,028 | 7,009,373 | 8,218,481 | 8,694,308 | 7,723,245 | 8,040,576 | 3,833,989 | 3,582,976 | 6,469,280 | 3,883,559 | 4,926,279 | 1,205,542 | 46,213 | 23,825 | 286,890 | 114,920 | 51,581 |
| 51,581 | 114,920 | 286,890 | 23,825 | 46,213 | 1,205,542 | 4,926,279 | 3,883,559 | 6,469,280 | 3,582,976 | 3,833,989 | 8,040,576 | 7,723,245 | 8,694,308 | 8,218,481 | 7,009,373 | 12,567,028 | 8,504,552 | 8,085,512 | 7,527,697 | 7,599,933 | 7,604,540 | 8,997,838 | 8,403,439 | 8,709,782 | 8,772,830 | 12,161,851 | 7,878,493 | 8,930,529 | 8,080,504 | 13,194,254 | 13,101,245 | 9,486,747 | 10,805,245 | 7,169,144 | 7,961,579 | 8,731,823 | 2,895,021 | 8,010,988 | 2,795,416 | 6,149,684 | 5,133,458 | 2,492,410 | 6,091,282 | 3,892,765 | 3,449,482 | 0 | 0 | 0 | 4,246,512 | 2,017,465 | 2,573,268 | 2,155,478 | 1,237,746 | 1,266,029 | 3,711,123 | 2,022,489 | 3,312,091 | 8,419,921 | 2,910,950 | 2,509,634 | 5,685,558 | 1,411,774 | 1,810,784 |
---|
> Long-term Liabilities | 10,035,666 | 9,871,937 | 10,119,456 | 11,738,116 | 12,512,062 | 11,426,127 | 13,012,526 | 10,643,031 | 12,953,097 | 10,796,871 | 12,146,660 | 10,854,521 | 10,292,707 | 6,869,467 | 9,878,331 | 0 | 0 | 0 | 15,957,669 | 16,562,866 | 17,075,262 | 17,121,071 | 19,716,423 | 25,174,952 | 23,223,914 | 23,799,596 | 19,979,444 | 20,148,412 | 20,563,403 | 20,736,348 | 20,841,263 | 21,227,880 | 21,025,353 | 20,587,832 | 20,373,448 | 20,455,530 | 20,806,139 | 21,100,372 | 20,925,797 | 21,131,035 | 17,363,784 | 20,585,061 | 19,423,009 | 19,693,063 | 20,155,989 | 20,053,202 | 20,572,435 | 20,078,198 | 20,743,072 | 20,872,684 | 27,006,926 | 27,239,665 | 27,629,077 | 27,869,781 | 28,568,825 | 29,738,926 | 33,148,665 | 32,415,744 | 19,296,125 | 19,224,484 | 19,309,489 | 19,456,907 | 19,046,230 | 19,152,263 |
| 19,152,263 | 19,046,230 | 19,456,907 | 19,309,489 | 19,224,484 | 19,296,125 | 32,415,744 | 33,148,665 | 29,738,926 | 28,568,825 | 27,869,781 | 27,629,077 | 27,239,665 | 27,006,926 | 20,872,684 | 20,743,072 | 20,078,198 | 20,572,435 | 20,053,202 | 20,155,989 | 19,693,063 | 19,423,009 | 20,585,061 | 17,363,784 | 21,131,035 | 20,925,797 | 21,100,372 | 20,806,139 | 20,455,530 | 20,373,448 | 20,587,832 | 21,025,353 | 21,227,880 | 20,841,263 | 20,736,348 | 20,563,403 | 20,148,412 | 19,979,444 | 23,799,596 | 23,223,914 | 25,174,952 | 19,716,423 | 17,121,071 | 17,075,262 | 16,562,866 | 15,957,669 | 0 | 0 | 0 | 9,878,331 | 6,869,467 | 10,292,707 | 10,854,521 | 12,146,660 | 10,796,871 | 12,953,097 | 10,643,031 | 13,012,526 | 11,426,127 | 12,512,062 | 11,738,116 | 10,119,456 | 9,871,937 | 10,035,666 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,895,902 | 2,273,714 | 2,314,354 | 4,947,853 | 4,991,446 | 2,169,244 | 2,301,030 | 295,967 | 405,594 | 504,598 | 619,191 | 394,489 | 498,368 | 391,612 | 513,326 | 15 | 61,487 | 277,626 | 468,762 | 20,925,797 | 21,131,035 | 17,363,785 | 20,585,061 | 19,423,009 | 19,693,063 | 20,155,989 | 20,053,202 | 20,572,435 | 20,078,198 | 20,743,072 | 20,872,684 | 27,006,926 | 27,239,665 | 27,629,077 | 27,869,781 | 28,568,825 | 29,738,926 | 33,148,665 | 32,415,744 | 19,009,849 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 19,009,849 | 32,415,744 | 33,148,665 | 29,738,926 | 28,568,825 | 27,869,781 | 27,629,077 | 27,239,665 | 27,006,926 | 20,872,684 | 20,743,072 | 20,078,198 | 20,572,435 | 20,053,202 | 20,155,989 | 19,693,063 | 19,423,009 | 20,585,061 | 17,363,785 | 21,131,035 | 20,925,797 | 468,762 | 277,626 | 61,487 | 15 | 513,326 | 391,612 | 498,368 | 394,489 | 619,191 | 504,598 | 405,594 | 295,967 | 2,301,030 | 2,169,244 | 4,991,446 | 4,947,853 | 2,314,354 | 2,273,714 | 3,895,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 76,242,377 | 75,935,367 | 76,103,212 | 80,407,917 | 89,124,051 | 86,352,961 | 100,429,092 | 97,537,635 | 104,340,640 | 100,832,793 | 104,373,904 | 109,063,577 | 97,159,011 | 101,577,145 | 97,875,448 | 0 | 0 | 0 | 109,384,180 | 109,271,650 | 102,559,818 | 100,570,014 | 104,887,638 | 119,678,835 | 121,613,469 | 124,403,909 | 125,477,505 | 123,071,744 | 127,040,460 | 125,360,870 | 122,382,493 | 124,071,162 | 118,923,403 | 126,760,710 | 121,845,142 | 123,687,978 | 125,079,202 | 120,356,135 | 121,995,503 | 124,452,374 | 128,239,662 | 125,018,686 | 130,277,658 | 132,961,004 | 136,905,964 | 136,241,061 | 139,076,461 | 132,472,981 | 129,680,022 | 128,878,458 | 156,087,424 | 155,817,798 | 159,614,324 | 165,643,486 | 167,384,798 | 170,708,531 | 189,731,778 | 182,086,186 | 215,650,259 | 215,218,284 | 225,397,730 | 219,308,233 | 241,743,619 | 243,504,008 |
| 243,504,008 | 241,743,619 | 219,308,233 | 225,397,730 | 215,218,284 | 215,650,259 | 182,086,186 | 189,731,778 | 170,708,531 | 167,384,798 | 165,643,486 | 159,614,324 | 155,817,798 | 156,087,424 | 128,878,458 | 129,680,022 | 132,472,981 | 139,076,461 | 136,241,061 | 136,905,964 | 132,961,004 | 130,277,658 | 125,018,686 | 128,239,662 | 124,452,374 | 121,995,503 | 120,356,135 | 125,079,202 | 123,687,978 | 121,845,142 | 126,760,710 | 118,923,403 | 124,071,162 | 122,382,493 | 125,360,870 | 127,040,460 | 123,071,744 | 125,477,505 | 124,403,909 | 121,613,469 | 119,678,835 | 104,887,638 | 100,570,014 | 102,559,818 | 109,271,650 | 109,384,180 | 0 | 0 | 0 | 97,875,448 | 101,577,145 | 97,159,011 | 109,063,577 | 104,373,904 | 100,832,793 | 104,340,640 | 97,537,635 | 100,429,092 | 86,352,961 | 89,124,051 | 80,407,917 | 76,103,212 | 75,935,367 | 76,242,377 |
---|
Common Stock | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,245,224 | 0 | 0 | 0 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 5,245,224 | 0 | 0 | 0 | 5,245,224 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
---|
Retained Earnings | 67,883,684 | 67,744,512 | 67,744,518 | 69,024,017 | 71,240,725 | 74,878,233 | 76,265,763 | 79,120,614 | 80,158,086 | 83,641,715 | 85,819,566 | 88,309,497 | 88,645,912 | 93,109,543 | 83,387,716 | 0 | 0 | 0 | 99,163,650 | 98,604,917 | 100,654,025 | 100,671,561 | 104,176,557 | 103,190,428 | 102,839,323 | 102,782,020 | 103,872,266 | 100,861,968 | 100,943,065 | 100,643,115 | 98,303,847 | 99,647,849 | 98,113,333 | 100,622,963 | 100,218,019 | 100,160,008 | 100,535,745 | 99,771,742 | 100,595,498 | 101,576,047 | 101,412,701 | 99,654,829 | 101,003,985 | 101,879,057 | 103,678,525 | 104,635,178 | 105,266,673 | 100,723,361 | 99,495,064 | 102,209,598 | 104,371,618 | 104,547,837 | 106,463,967 | 112,222,548 | 115,546,423 | 115,277,861 | 118,616,602 | 118,223,808 | 129,429,702 | 130,042,547 | 139,762,710 | 138,806,966 | 165,095,376 | 170,581,440 |
| 170,581,440 | 165,095,376 | 138,806,966 | 139,762,710 | 130,042,547 | 129,429,702 | 118,223,808 | 118,616,602 | 115,277,861 | 115,546,423 | 112,222,548 | 106,463,967 | 104,547,837 | 104,371,618 | 102,209,598 | 99,495,064 | 100,723,361 | 105,266,673 | 104,635,178 | 103,678,525 | 101,879,057 | 101,003,985 | 99,654,829 | 101,412,701 | 101,576,047 | 100,595,498 | 99,771,742 | 100,535,745 | 100,160,008 | 100,218,019 | 100,622,963 | 98,113,333 | 99,647,849 | 98,303,847 | 100,643,115 | 100,943,065 | 100,861,968 | 103,872,266 | 102,782,020 | 102,839,323 | 103,190,428 | 104,176,557 | 100,671,561 | 100,654,025 | 98,604,917 | 99,163,650 | 0 | 0 | 0 | 83,387,716 | 93,109,543 | 88,645,912 | 88,309,497 | 85,819,566 | 83,641,715 | 80,158,086 | 79,120,614 | 76,265,763 | 74,878,233 | 71,240,725 | 69,024,017 | 67,744,518 | 67,744,512 | 67,883,684 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -6,528,084 | -2,908,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 3,358,693 | 3,190,855 | 3,358,694 | 6,383,900 | 12,883,326 | 6,474,728 | 19,163,329 | 13,417,021 | 19,182,554 | 12,191,078 | 13,554,338 | 15,754,080 | 3,513,099 | 3,467,602 | 9,242,508 | 0 | 0 | 0 | 4,975,306 | 5,421,509 | -3,339,431 | -5,346,771 | -4,534,143 | 11,243,183 | 13,528,922 | 16,376,665 | 16,360,016 | 16,964,552 | 20,852,171 | 19,472,531 | 18,833,422 | 19,178,089 | 15,564,846 | 20,892,523 | 16,381,900 | 18,282,746 | 19,298,233 | 15,339,169 | 16,154,782 | 17,631,103 | 21,581,737 | 20,118,633 | 24,028,450 | 25,836,724 | 27,982,216 | 26,360,659 | 28,564,565 | 26,504,396 | 24,939,735 | 21,423,636 | 46,470,583 | 46,024,737 | 47,905,134 | 48,175,715 | 46,593,151 | 50,185,447 | 65,869,953 | 58,617,155 | 84,206,212 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 84,206,212 | 58,617,155 | 65,869,953 | 50,185,447 | 46,593,151 | 48,175,715 | 47,905,134 | 46,024,737 | 46,470,583 | 21,423,636 | 24,939,735 | 26,504,396 | 28,564,565 | 26,360,659 | 27,982,216 | 25,836,724 | 24,028,450 | 20,118,633 | 21,581,737 | 17,631,103 | 16,154,782 | 15,339,169 | 19,298,233 | 18,282,746 | 16,381,900 | 20,892,523 | 15,564,846 | 19,178,089 | 18,833,422 | 19,472,531 | 20,852,171 | 16,964,552 | 16,360,016 | 16,376,665 | 13,528,922 | 11,243,183 | -4,534,143 | -5,346,771 | -3,339,431 | 5,421,509 | 4,975,306 | 0 | 0 | 0 | 9,242,508 | 3,467,602 | 3,513,099 | 15,754,080 | 13,554,338 | 12,191,078 | 19,182,554 | 13,417,021 | 19,163,329 | 6,474,728 | 12,883,326 | 6,383,900 | 3,358,694 | 3,190,855 | 3,358,693 |
---|