0 XP   0   0   0

Bursa Malaysia Bhd
Buy, Hold or Sell?

I guess you are interested in Bursa Malaysia Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Bursa Malaysia Bhd

Let's start. I'm going to help you getting a better view of Bursa Malaysia Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Bursa Malaysia Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Bursa Malaysia Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Bursa Malaysia Bhd. The closing price on 2022-10-04 was RM6.21 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Bursa Malaysia Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Bursa Malaysia Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Bursa Malaysia Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Bursa Malaysia Bhd to the Capital Markets industry mean.
  • A Net Profit Margin of 40.1% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bursa Malaysia Bhd:

  • The MRQ is 40.1%. The company is making a huge profit. +2
  • The TTM is 42.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ40.1%TTM42.4%-2.3%
TTM42.4%YOY49.6%-7.2%
TTM42.4%5Y43.6%-1.2%
5Y43.6%10Y41.9%+1.7%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ40.1%6.1%+34.0%
TTM42.4%31.0%+11.4%
YOY49.6%30.0%+19.6%
5Y43.6%25.1%+18.5%
10Y41.9%22.7%+19.2%
1.1.2. Return on Assets

Shows how efficient Bursa Malaysia Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bursa Malaysia Bhd to the Capital Markets industry mean.
  • 1.1% Return on Assets means that Bursa Malaysia Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bursa Malaysia Bhd:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.5%-0.4%
TTM1.5%YOY3.5%-1.9%
TTM1.5%5Y2.4%-0.9%
5Y2.4%10Y2.4%+0.0%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.4%+0.7%
TTM1.5%0.8%+0.7%
YOY3.5%0.6%+2.9%
5Y2.4%0.6%+1.8%
10Y2.4%0.6%+1.8%
1.1.3. Return on Equity

Shows how efficient Bursa Malaysia Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bursa Malaysia Bhd to the Capital Markets industry mean.
  • 7.4% Return on Equity means Bursa Malaysia Bhd generated RM0.07 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bursa Malaysia Bhd:

  • The MRQ is 7.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.4%TTM8.8%-1.4%
TTM8.8%YOY13.3%-4.5%
TTM8.8%5Y8.6%+0.2%
5Y8.6%10Y7.2%+1.3%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%0.9%+6.5%
TTM8.8%1.1%+7.7%
YOY13.3%0.6%+12.7%
5Y8.6%0.5%+8.1%
10Y7.2%0.5%+6.7%

1.2. Operating Efficiency of Bursa Malaysia Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bursa Malaysia Bhd is operating .

  • Measures how much profit Bursa Malaysia Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bursa Malaysia Bhd to the Capital Markets industry mean.
  • An Operating Margin of 54.7% means the company generated RM0.55  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bursa Malaysia Bhd:

  • The MRQ is 54.7%. The company is operating very efficient. +2
  • The TTM is 57.7%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ54.7%TTM57.7%-3.0%
TTM57.7%YOY66.5%-8.8%
TTM57.7%5Y58.9%-1.2%
5Y58.9%10Y56.7%+2.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ54.7%-4.4%+59.1%
TTM57.7%11.4%+46.3%
YOY66.5%21.3%+45.2%
5Y58.9%6.5%+52.4%
10Y56.7%3.5%+53.2%
1.2.2. Operating Ratio

Measures how efficient Bursa Malaysia Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Capital Markets industry mean).
  • An Operation Ratio of 0.48 means that the operating costs are RM0.48 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Bursa Malaysia Bhd:

  • The MRQ is 0.483. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.450. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.483TTM0.450+0.033
TTM0.450YOY0.355+0.094
TTM0.4505Y0.441+0.009
5Y0.44110Y0.462-0.021
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4830.791-0.308
TTM0.4500.410+0.040
YOY0.3550.353+0.002
5Y0.4410.346+0.095
10Y0.4620.381+0.081

1.3. Liquidity of Bursa Malaysia Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bursa Malaysia Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
  • A Current Ratio of 1.11 means the company has RM1.11 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Bursa Malaysia Bhd:

  • The MRQ is 1.107. The company is just able to pay all its short-term debts.
  • The TTM is 1.129. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.107TTM1.129-0.022
TTM1.129YOY1.204-0.075
TTM1.1295Y1.189-0.060
5Y1.18910Y1.258-0.068
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1071.778-0.671
TTM1.1292.237-1.108
YOY1.2043.350-2.146
5Y1.1893.508-2.319
10Y1.2582.870-1.612
1.3.2. Quick Ratio

Measures if Bursa Malaysia Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bursa Malaysia Bhd to the Capital Markets industry mean.
  • A Quick Ratio of 0.15 means the company can pay off RM0.15 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bursa Malaysia Bhd:

  • The MRQ is 0.154. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.171. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.154TTM0.171-0.017
TTM0.171YOY0.298-0.127
TTM0.1715Y0.240-0.069
5Y0.24010Y0.446-0.207
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1541.064-0.910
TTM0.1711.863-1.692
YOY0.2983.389-3.091
5Y0.2403.861-3.621
10Y0.4463.401-2.955

1.4. Solvency of Bursa Malaysia Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bursa Malaysia Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Capital Markets industry mean).
  • A Debt to Asset Ratio of 0.85 means that Bursa Malaysia Bhd assets are financed with 85.4% credit (debt) and the remaining percentage (100% - 85.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bursa Malaysia Bhd:

  • The MRQ is 0.854. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.830. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.854TTM0.830+0.024
TTM0.830YOY0.738+0.093
TTM0.8305Y0.707+0.123
5Y0.70710Y0.652+0.056
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8540.168+0.686
TTM0.8300.209+0.621
YOY0.7380.305+0.433
5Y0.7070.232+0.475
10Y0.6520.252+0.400
1.4.2. Debt to Equity Ratio

Measures if Bursa Malaysia Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Capital Markets industry mean).
  • A Debt to Equity ratio of 585.5% means that company has RM5.86 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bursa Malaysia Bhd:

  • The MRQ is 5.855. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.206. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.855TTM5.206+0.650
TTM5.206YOY2.844+2.362
TTM5.2065Y2.786+2.420
5Y2.78610Y2.162+0.624
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8550.306+5.549
TTM5.2060.279+4.927
YOY2.8440.508+2.336
5Y2.7860.746+2.040
10Y2.1620.737+1.425

2. Market Valuation of Bursa Malaysia Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Bursa Malaysia Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 19.70 means the investor is paying RM19.70 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bursa Malaysia Bhd:

  • The EOD is 18.454. Neutral. Compare to industry.
  • The MRQ is 19.702. Neutral. Compare to industry.
  • The TTM is 17.172. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD18.454MRQ19.702-1.248
MRQ19.702TTM17.172+2.530
TTM17.172YOY17.669-0.497
TTM17.1725Y23.453-6.281
5Y23.45310Y28.566-5.113
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD18.4540.664+17.790
MRQ19.7021.908+17.794
TTM17.1722.701+14.471
YOY17.6690.134+17.535
5Y23.4530.862+22.591
10Y28.5660.647+27.919
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Bursa Malaysia Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Bursa Malaysia Bhd:

  • The MRQ is -0.522. Very Bad. -2
  • The TTM is -0.757. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.522TTM-0.757+0.234
TTM-0.757YOY0.208-0.965
TTM-0.7575Y-0.946+0.189
5Y-0.94610Y-11.692+10.746
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.5220.032-0.554
TTM-0.757-0.001-0.756
YOY0.2080.006+0.202
5Y-0.9460.022-0.968
10Y-11.6920.022-11.714

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Bursa Malaysia Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Capital Markets industry mean).
  • A PB ratio of 6.65 means the investor is paying RM6.65 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Bursa Malaysia Bhd:

  • The EOD is 6.233. Seems overpriced? -1
  • The MRQ is 6.655. Seems overpriced? -1
  • The TTM is 7.207. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD6.233MRQ6.655-0.422
MRQ6.655TTM7.207-0.552
TTM7.207YOY8.247-1.040
TTM7.2075Y7.859-0.652
5Y7.85910Y7.934-0.075
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD6.2330.815+5.418
MRQ6.6550.963+5.692
TTM7.2070.927+6.280
YOY8.2470.869+7.378
5Y7.8590.895+6.964
10Y7.9340.879+7.055

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bursa Malaysia Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.9960.962+4%1.027-3%0.988+1%1.006-1%
Book Value Per Share Growth--0.073-0.018+125%0.019+289%-0.007+110%-0.003+104%
Current Ratio--1.1071.129-2%1.204-8%1.189-7%1.258-12%
Debt To Asset Ratio--0.8540.830+3%0.738+16%0.707+21%0.652+31%
Debt To Equity Ratio--5.8555.206+12%2.844+106%2.786+110%2.162+171%
Dividend Per Share---0.247-100%0.281-100%0.165-100%0.100-100%
Eps--0.0740.084-13%0.135-46%0.087-15%0.073+1%
Eps Growth---37.717-12.521-67%90.446-142%17.520-315%12.613-399%
Gains Per Share--0.0730.229-68%0.300-76%0.158-54%0.097-25%
Gross Profit Margin--0.9030.940-4%0.987-9%0.951-5%0.952-5%
Net Profit Margin--0.4010.424-5%0.496-19%0.436-8%0.419-4%
Operating Margin--0.5470.577-5%0.665-18%0.589-7%0.567-4%
Operating Ratio--0.4830.450+7%0.355+36%0.441+9%0.462+5%
Pb Ratio6.233-7%6.6557.207-8%8.247-19%7.859-15%7.934-16%
Pe Ratio18.454-7%19.70217.172+15%17.669+12%23.453-16%28.566-31%
Peg Ratio---0.522-0.757+45%0.208-351%-0.946+81%-11.692+2138%
Price Per Share6.210-7%6.6306.908-4%8.415-21%7.636-13%7.883-16%
Quick Ratio--0.1540.171-10%0.298-48%0.240-36%0.446-65%
Return On Assets--0.0110.015-29%0.035-69%0.024-55%0.024-55%
Return On Equity--0.0740.088-16%0.133-45%0.086-14%0.072+2%
 EOD+3 -0MRQTTM+4 -16YOY+4 -165Y+5 -1510Y+6 -14

3.2. Fundamental Score

Let's check the fundamental score of Bursa Malaysia Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.454
Price to Book Ratio (EOD)Between0-16.233
Net Profit Margin (MRQ)Greater than00.401
Operating Margin (MRQ)Greater than00.547
Quick Ratio (MRQ)Greater than10.154
Current Ratio (MRQ)Greater than11.107
Debt to Asset Ratio (MRQ)Less than10.854
Debt to Equity Ratio (MRQ)Less than15.855
Return on Equity (MRQ)Greater than0.150.074
Return on Assets (MRQ)Greater than0.050.011
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Bursa Malaysia Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.257
Ma 20Greater thanMa 506.315
Ma 50Greater thanMa 1006.408
Ma 100Greater thanMa 2006.481
OpenGreater thanClose6.210
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets5,527,120
Total Liabilities4,720,846
Total Stockholder Equity806,274
 As reported
Total Liabilities 4,720,846
Total Stockholder Equity+ 806,274
Total Assets = 5,527,120

Assets

Total Assets5,527,120
Total Current Assets5,198,831
Long-term Assets5,198,831
Total Current Assets
Cash And Cash Equivalents 640,616
Short-term Investments 14,974
Net Receivables 53,634
Other Current Assets 4,543,241
Total Current Assets  (as reported)5,198,831
Total Current Assets  (calculated)5,252,465
+/- 53,634
Long-term Assets
Property Plant Equipment 189,503
Goodwill 42,957
Intangible Assets 37,238
Long-term Assets Other 15,833
Long-term Assets  (as reported)328,289
Long-term Assets  (calculated)285,531
+/- 42,758

Liabilities & Shareholders' Equity

Total Current Liabilities4,697,516
Long-term Liabilities23,330
Total Stockholder Equity806,274
Total Current Liabilities
Short-term Debt 523
Accounts payable 4,463,797
Other Current Liabilities 233,196
Total Current Liabilities  (as reported)4,697,516
Total Current Liabilities  (calculated)4,697,516
+/-0
Long-term Liabilities
Capital Lease Obligations 8,223
Long-term Liabilities  (as reported)23,330
Long-term Liabilities  (calculated)8,223
+/- 15,107
Total Stockholder Equity
Common Stock435,621
Retained Earnings 340,596
Other Stockholders Equity 30,057
Total Stockholder Equity (as reported)806,274
Total Stockholder Equity (calculated)806,274
+/-0
Other
Capital Stock435,621
Cash and Short Term Investments 655,590
Common Stock Shares Outstanding 809,299
Liabilities and Stockholders Equity 5,527,120
Net Debt -632,393
Net Invested Capital 806,274
Net Working Capital 501,315
Short Long Term Debt Total 8,223



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
1,969,062
1,842,789
1,845,514
2,198,442
2,444,496
1,982,317
1,844,383
1,741,663
1,740,729
1,646,394
1,742,684
1,656,483
1,910,229
1,966,420
2,071,640
2,086,455
2,429,504
2,240,002
2,294,177
2,436,352
2,518,029
2,434,921
2,477,042
2,224,881
2,340,447
2,384,231
2,563,687
2,434,560
2,327,272
2,286,955
2,096,970
2,321,040
2,666,338
2,635,394
2,808,956
3,232,874
3,390,127
3,300,460
3,363,147
4,342,042
6,076,565
5,527,120
5,527,1206,076,5654,342,0423,363,1473,300,4603,390,1273,232,8742,808,9562,635,3942,666,3382,321,0402,096,9702,286,9552,327,2722,434,5602,563,6872,384,2312,340,4472,224,8812,477,0422,434,9212,518,0292,436,3522,294,1772,240,0022,429,5042,086,4552,071,6401,966,4201,910,2291,656,4831,742,6841,646,3941,740,7291,741,6631,844,3831,982,3172,444,4962,198,4421,845,5141,842,7891,969,062
   > Total Current Assets 
1,516,710
1,400,828
1,402,481
1,750,278
1,981,573
1,492,713
1,360,041
1,258,681
1,263,479
1,178,735
1,266,519
1,161,099
1,409,299
1,484,204
1,564,348
1,589,311
1,942,061
1,746,795
1,794,182
1,918,248
1,984,341
1,894,808
1,937,168
1,661,934
1,777,155
1,808,638
1,985,286
1,823,654
1,755,045
1,670,238
1,614,195
1,854,154
2,219,607
2,199,598
2,365,426
2,772,046
3,074,878
2,989,970
3,049,161
4,020,074
5,755,275
5,198,831
5,198,8315,755,2754,020,0743,049,1612,989,9703,074,8782,772,0462,365,4262,199,5982,219,6071,854,1541,614,1951,670,2381,755,0451,823,6541,985,2861,808,6381,777,1551,661,9341,937,1681,894,8081,984,3411,918,2481,794,1821,746,7951,942,0611,589,3111,564,3481,484,2041,409,2991,161,0991,266,5191,178,7351,263,4791,258,6811,360,0411,492,7131,981,5731,750,2781,402,4811,400,8281,516,710
       Cash And Cash Equivalents 
1,422,209
1,304,474
1,305,527
1,646,503
1,880,799
1,397,327
1,269,378
1,152,359
433,569
375,113
156,467
214,367
271,213
254,240
223,025
271,126
338,115
309,741
263,387
305,626
354,381
332,212
212,155
271,207
252,259
311,733
198,578
222,785
190,872
237,752
214,785
251,759
252,425
347,249
376,227
438,971
284,233
480,241
350,624
499,149
573,381
640,616
640,616573,381499,149350,624480,241284,233438,971376,227347,249252,425251,759214,785237,752190,872222,785198,578311,733252,259271,207212,155332,212354,381305,626263,387309,741338,115271,126223,025254,240271,213214,367156,467375,113433,5691,152,3591,269,3781,397,3271,880,7991,646,5031,305,5271,304,4741,422,209
       Short-term Investments 
38,195
44,036
47,945
54,936
44,773
34,813
35,998
51,183
55,862
52,852
52,998
41,916
31,045
35,040
29,997
30,048
30,053
14,980
20,044
34,939
35,007
40,029
40,062
25,039
25,027
30,017
30,008
34,935
25,016
25,076
184,672
10,052
10,029
154,049
148,903
0
167,189
99,254
97,170
20,173
19,931
14,974
14,97419,93120,17397,17099,254167,1890148,903154,04910,02910,052184,67225,07625,01634,93530,00830,01725,02725,03940,06240,02935,00734,93920,04414,98030,05330,04829,99735,04031,04541,91652,99852,85255,86251,18335,99834,81344,77354,93647,94544,03638,195
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
70,000
73,000
67,000
80,000
0
0
0
0
0
0
0
0
0
0
0
50,025
41,589
38,196
42,260
61,876
81,239
75,898
87,431
100,518
64,919
60,761
48,098
69,633
53,634
53,63469,63348,09860,76164,919100,51887,43175,89881,23961,87642,26038,19641,58950,0250000000000080,00067,00073,00070,0000000000000000
       Other Current Assets 
56,306
52,318
49,009
48,839
56,001
60,573
54,665
55,139
774,048
750,770
1,057,054
904,816
1,107,041
1,194,924
1,311,326
1,288,137
1,573,893
1,422,074
1,510,751
1,577,683
1,594,953
1,522,567
1,684,951
1,365,688
1,499,869
1,466,888
1,756,700
1,565,934
1,539,157
1,407,410
1,214,738
1,592,343
1,957,153
1,698,300
1,840,296
2,333,075
2,623,456
2,410,475
2,601,367
3,500,752
5,161,963
4,543,241
4,543,2415,161,9633,500,7522,601,3672,410,4752,623,4562,333,0751,840,2961,698,3001,957,1531,592,3431,214,7381,407,4101,539,1571,565,9341,756,7001,466,8881,499,8691,365,6881,684,9511,522,5671,594,9531,577,6831,510,7511,422,0741,573,8931,288,1371,311,3261,194,9241,107,041904,8161,057,054750,770774,04855,13954,66560,57356,00148,83949,00952,31856,306
   > Long-term Assets 
452,352
441,961
443,033
448,164
462,923
489,604
484,342
482,982
477,250
467,659
476,165
495,384
500,930
482,216
507,292
497,144
487,443
493,207
499,995
518,104
533,688
540,113
539,874
562,947
563,292
575,593
578,401
610,906
572,227
616,717
482,775
466,886
446,731
435,796
443,530
460,828
315,249
310,490
313,986
321,968
321,290
328,289
328,289321,290321,968313,986310,490315,249460,828443,530435,796446,731466,886482,775616,717572,227610,906578,401575,593563,292562,947539,874540,113533,688518,104499,995493,207487,443497,144507,292482,216500,930495,384476,165467,659477,250482,982484,342489,604462,923448,164443,033441,961452,352
       Property Plant Equipment 
215,444
212,671
210,998
209,733
206,203
207,163
205,125
206,356
204,096
201,927
199,160
197,264
194,482
191,885
191,734
191,214
188,863
186,800
184,139
183,240
189,032
187,183
186,094
187,705
184,987
182,650
180,370
179,720
177,373
175,455
174,731
175,135
172,098
169,369
171,005
172,178
170,917
171,243
172,294
181,681
183,460
189,503
189,503183,460181,681172,294171,243170,917172,178171,005169,369172,098175,135174,731175,455177,373179,720180,370182,650184,987187,705186,094187,183189,032183,240184,139186,800188,863191,214191,734191,885194,482197,264199,160201,927204,096206,356205,125207,163206,203209,733210,998212,671215,444
       Goodwill 
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,957
42,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,95742,957
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
184,000
212,000
203,000
199,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000199,000203,000212,000184,0000000000000000
       Intangible Assets 
64,631
60,007
56,455
61,274
61,993
63,223
61,200
61,404
59,812
57,919
56,249
57,122
56,601
55,342
53,695
52,873
50,348
47,904
45,760
47,107
44,155
42,049
39,070
40,841
38,275
36,641
36,855
40,347
39,540
39,483
39,174
39,942
35,774
34,983
34,079
33,331
32,922
31,438
33,505
38,988
37,312
37,238
37,23837,31238,98833,50531,43832,92233,33134,07934,98335,77439,94239,17439,48339,54040,34736,85536,64138,27540,84139,07042,04944,15547,10745,76047,90450,34852,87353,69555,34256,60157,12256,24957,91959,81261,40461,20063,22361,99361,27456,45560,00764,631
       Long-term Assets Other 
49,113
54,243
57,876
-40,155
53,496
43,213
43,609
58,305
62,733
59,414
59,178
47,835
36,601
40,278
34,620
34,440
34,245
18,836
23,717
38,464
38,352
43,221
43,112
27,957
27,747
32,619
32,397
37,222
27,145
27,100
186,596
11,842
11,658
155,608
150,402
197,405
168,407
100,360
98,203
21,143
20,846
15,833
15,83320,84621,14398,203100,360168,407197,405150,402155,60811,65811,842186,59627,10027,14537,22232,39732,61927,74727,95743,11243,22138,35238,46423,71718,83634,24534,44034,62040,27836,60147,83559,17859,41462,73358,30543,60943,21353,496-40,15557,87654,24349,113
> Total Liabilities 
1,042,275
951,118
984,367
1,307,221
1,516,143
1,053,867
1,059,018
914,182
956,003
838,321
1,056,289
893,782
1,181,772
1,183,373
1,297,413
1,266,987
1,662,187
1,412,542
1,493,329
1,549,112
1,666,154
1,514,358
1,680,895
1,362,424
1,502,459
1,468,773
1,759,348
1,547,111
1,525,441
1,385,267
1,363,460
1,560,275
1,938,559
1,830,677
2,019,944
2,332,079
2,621,651
2,435,125
2,619,288
3,524,903
5,329,356
4,720,846
4,720,8465,329,3563,524,9032,619,2882,435,1252,621,6512,332,0792,019,9441,830,6771,938,5591,560,2751,363,4601,385,2671,525,4411,547,1111,759,3481,468,7731,502,4591,362,4241,680,8951,514,3581,666,1541,549,1121,493,3291,412,5421,662,1871,266,9871,297,4131,183,3731,181,772893,7821,056,289838,321956,003914,1821,059,0181,053,8671,516,1431,307,221984,367951,1181,042,275
   > Total Current Liabilities 
993,805
905,004
940,287
1,263,275
1,466,723
1,006,582
1,008,283
864,572
904,530
789,542
1,011,059
853,835
1,143,836
1,146,521
1,262,645
1,233,455
1,630,087
1,381,821
1,461,923
1,518,818
1,628,284
1,479,258
1,646,765
1,329,327
1,470,350
1,436,612
1,728,974
1,517,370
1,495,753
1,355,209
1,334,077
1,530,776
1,911,248
1,803,211
1,993,709
2,304,289
2,593,765
2,409,111
2,593,314
3,499,592
5,306,376
4,697,516
4,697,5165,306,3763,499,5922,593,3142,409,1112,593,7652,304,2891,993,7091,803,2111,911,2481,530,7761,334,0771,355,2091,495,7531,517,3701,728,9741,436,6121,470,3501,329,3271,646,7651,479,2581,628,2841,518,8181,461,9231,381,8211,630,0871,233,4551,262,6451,146,5211,143,836853,8351,011,059789,542904,530864,5721,008,2831,006,5821,466,7231,263,275940,287905,004993,805
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
505
514
523
532
505
514
523
533
505
514
523
532
505
514
523
532
505
514
523
52351450553252351450553252351450553352351450553252351450500000000000000000000000
       Accounts payable 
856,740
787,638
786,448
1,137,234
1,314,618
852,178
857,066
734,318
668,777
655,060
867,272
715,815
915,857
999,815
1,113,445
1,083,886
1,365,666
1,184,358
1,298,154
1,378,595
1,370,512
1,304,400
1,486,933
1,166,024
1,288,990
1,274,562
1,560,950
1,375,955
1,334,032
1,215,214
1,026,836
1,395,877
1,725,761
1,607,513
1,745,127
2,068,705
2,340,851
2,161,041
2,355,194
3,263,791
5,061,696
4,463,797
4,463,7975,061,6963,263,7912,355,1942,161,0412,340,8512,068,7051,745,1271,607,5131,725,7611,395,8771,026,8361,215,2141,334,0321,375,9551,560,9501,274,5621,288,9901,166,0241,486,9331,304,4001,370,5121,378,5951,298,1541,184,3581,365,6661,083,8861,113,445999,815915,857715,815867,272655,060668,777734,318857,066852,1781,314,6181,137,234786,448787,638856,740
       Other Current Liabilities 
137,065
117,366
153,839
126,041
152,105
154,404
151,217
130,254
235,753
134,482
143,787
138,020
227,979
146,706
149,200
149,569
264,421
197,463
163,769
140,223
257,772
174,858
159,832
162,798
180,846
161,527
167,492
140,910
161,207
139,472
306,708
134,394
184,973
195,175
248,050
235,079
252,400
247,547
237,588
235,296
244,166
233,196
233,196244,166235,296237,588247,547252,400235,079248,050195,175184,973134,394306,708139,472161,207140,910167,492161,527180,846162,798159,832174,858257,772140,223163,769197,463264,421149,569149,200146,706227,979138,020143,787134,482235,753130,254151,217154,404152,105126,041153,839117,366137,065
   > Long-term Liabilities 
48,470
46,114
44,080
43,946
49,420
47,285
50,735
49,610
51,473
48,779
45,230
39,947
37,936
36,852
34,768
33,532
32,100
30,721
31,406
30,294
37,870
35,100
34,130
33,097
32,109
32,161
30,374
29,741
29,688
30,058
29,383
29,499
27,311
27,466
26,235
27,790
27,886
26,014
25,974
25,311
22,980
23,330
23,33022,98025,31125,97426,01427,88627,79026,23527,46627,31129,49929,38330,05829,68829,74130,37432,16132,10933,09734,13035,10037,87030,29431,40630,72132,10033,53234,76836,85237,93639,94745,23048,77951,47349,61050,73547,28549,42043,94644,08046,11448,470
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,590
7,715
7,839
7,461
7,585
0
0
7,456
7,580
7,705
7,829
7,451
7,575
0
07,5757,4517,8297,7057,5807,456007,5857,4617,8397,7157,5900000000000000000000000000000
> Total Stockholder Equity
911,121
879,114
847,016
875,451
910,397
914,674
770,135
811,151
766,648
797,060
673,815
748,700
718,177
771,213
760,234
803,450
755,406
813,289
784,771
868,940
840,815
908,115
785,683
849,988
827,018
902,847
793,831
875,158
788,180
886,984
733,510
760,765
727,779
804,717
789,012
900,795
768,476
865,335
743,859
817,139
747,209
806,274
806,274747,209817,139743,859865,335768,476900,795789,012804,717727,779760,765733,510886,984788,180875,158793,831902,847827,018849,988785,683908,115840,815868,940784,771813,289755,406803,450760,234771,213718,177748,700673,815797,060766,648811,151770,135914,674910,397875,451847,016879,114911,121
   Common Stock
265,800
265,925
266,012
266,012
266,012
266,137
266,306
266,306
266,306
266,431
266,760
266,760
266,760
266,885
267,307
267,307
267,307
267,640
268,136
268,136
392,438
394,883
402,169
402,169
402,169
417,492
424,142
424,142
424,142
424,142
430,395
430,395
430,395
430,395
433,820
433,820
433,820
435,621
435,621
435,621
435,621
435,621
435,621435,621435,621435,621435,621433,820433,820433,820430,395430,395430,395430,395424,142424,142424,142424,142417,492402,169402,169402,169394,883392,438268,136268,136267,640267,307267,307267,307266,885266,760266,760266,760266,431266,306266,306266,306266,137266,012266,012266,012265,925265,800
   Retained Earnings 
522,379
491,186
456,398
492,106
512,456
495,423
349,892
382,962
342,852
389,703
250,724
305,218
256,194
305,683
268,938
318,825
271,866
321,341
274,218
323,909
289,329
348,869
212,345
267,881
232,224
275,115
147,663
199,705
152,893
199,232
13,593
180,326
160,973
247,200
231,600
336,107
185,681
335,476
221,184
350,740
281,125
340,596
340,596281,125350,740221,184335,476185,681336,107231,600247,200160,973180,32613,593199,232152,893199,705147,663275,115232,224267,881212,345348,869289,329323,909274,218321,341271,866318,825268,938305,683256,194305,218250,724389,703342,852382,962349,892495,423512,456492,106456,398491,186522,379
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
122,942
122,003
124,606
117,333
131,929
153,114
153,937
161,883
157,490
140,926
156,331
176,722
195,223
198,645
223,989
217,318
216,233
224,308
242,417
276,895
159,048
164,363
171,169
179,938
192,625
210,240
222,026
251,311
211,145
263,610
289,522
150,044
136,411
127,122
123,592
130,868
148,975
94,238
87,054
30,778
30,463
30,057
30,05730,46330,77887,05494,238148,975130,868123,592127,122136,411150,044289,522263,610211,145251,311222,026210,240192,625179,938171,169164,363159,048276,895242,417224,308216,233217,318223,989198,645195,223176,722156,331140,926157,490161,883153,937153,114131,929117,333124,606122,003122,942



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue751,626
Cost of Revenue-141,564
Gross Profit610,062610,062
 
Operating Income (+$)
Gross Profit610,062
Operating Expense-147,498
Operating Income462,564462,564
 
Operating Expense (+$)
Research Development-
Selling General Administrative11,955
Selling And Marketing Expenses8,666
Operating Expense147,49820,621
 
Net Interest Income (+$)
Interest Income-533
Interest Expense-533
Net Interest Income12,615-1,066
 
Pretax Income (+$)
Operating Income462,564
Net Interest Income12,615
Other Non-Operating Income Expenses-
Income Before Tax (EBT)478,444446,684
EBIT - interestExpense = 478,444
478,444
355,787
Interest Expense533
Earnings Before Interest and Taxes (ebit)478,977478,977
Earnings Before Interest and Taxes (ebitda)500,971
 
After tax Income (+$)
Income Before Tax478,444
Tax Provision-123,190
Net Income From Continuing Ops355,254355,254
Net Income355,254
Net Income Applicable To Common Shares355,254
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses289,062
Total Other Income/Expenses Net15,880-12,615
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XO.BK
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XO.BK.

XO.BK Daily Candlestick Chart
SE-ED.BK
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SE-ED.BK.

SE-ED.BK Daily Candlestick Chart
UPA.BK
12 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of UPA.BK.

UPA.BK Daily Candlestick Chart
STA.BK
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STA.BK.

STA.BK Daily Candlestick Chart
PRECHA.BK
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRECHA.BK.

PRECHA.BK Daily Candlestick Chart
ERW.BK
16 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ERW.BK.

ERW.BK Daily Candlestick Chart
EFORL.BK
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EFORL.BK.

EFORL.BK Daily Candlestick Chart
ECL.BK
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ECL.BK.

ECL.BK Daily Candlestick Chart
CHOW.BK
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CHOW.BK.

CHOW.BK Daily Candlestick Chart
BIZ.BK
16 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BIZ.BK.

BIZ.BK Daily Candlestick Chart
AIE.BK
17 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AIE.BK.

AIE.BK Daily Candlestick Chart
SUNILTX.BSE
35 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of SUNILTX.BSE.

SUNILTX.BSE Daily Candlestick Chart
BONLON.BSE
37 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of BONLON.BSE.

BONLON.BSE Daily Candlestick Chart
ZYDUSLIFE.BSE
41 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ZYDUSLIFE.BSE.

ZYDUSLIFE.BSE Daily Candlestick Chart
WHIRLPOOL.BSE
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WHIRLPOOL.BSE.

WHIRLPOOL.BSE Daily Candlestick Chart
ULTRACEMCO.BSE
43 minutes ago

I found you a Golden Cross on the daily chart of ULTRACEMCO.BSE.

ULTRACEMCO.BSE Daily Candlestick Chart
UMAEXPORTS.BSE
43 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UMAEXPORTS.BSE.

UMAEXPORTS.BSE Daily Candlestick Chart
TRITURBINE.BSE
44 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TRITURBINE.BSE.

TRITURBINE.BSE Daily Candlestick Chart
TRIVENIENT.BSE
45 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIVENIENT.BSE.

TRIVENIENT.BSE Daily Candlestick Chart
TIDEWATER.BSE
45 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TIDEWATER.BSE.

TIDEWATER.BSE Daily Candlestick Chart
LAND.JK
45 minutes ago

I found you a Death Cross on the daily chart of LAND.JK.

LAND.JK Daily Candlestick Chart
INRU.JK
45 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of INRU.JK.

INRU.JK Daily Candlestick Chart
PANKAJPO.BSE
46 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of PANKAJPO.BSE.

PANKAJPO.BSE Daily Candlestick Chart
VICO.JK
46 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VICO.JK.

VICO.JK Daily Candlestick Chart
TBIG.JK
46 minutes ago

I found you a Death Cross on the daily chart of TBIG.JK.

TBIG.JK Daily Candlestick Chart