25 XP   0   0   10

China Vanke Co Ltd
Buy, Hold or Sell?

Let's analyse Vanke together

PenkeI guess you are interested in China Vanke Co Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of China Vanke Co Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about China Vanke Co Ltd

I send you an email if I find something interesting about China Vanke Co Ltd.

Quick analysis of Vanke (30 sec.)










What can you expect buying and holding a share of Vanke? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.47
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
HK$36.52
Expected worth in 1 year
HK$35.15
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
HK$2.29
Return On Investment
61.1%

For what price can you sell your share?

Current Price per Share
HK$3.75
Expected price per share
HK$0 - HK$6.61
How sure are you?
50%

1. Valuation of Vanke (5 min.)




Live pricePrice per Share (EOD)

HK$3.75

Intrinsic Value Per Share

HK$-74.34 - HK$2.39

Total Value Per Share

HK$-37.82 - HK$38.91

2. Growth of Vanke (5 min.)




Is Vanke growing?

Current yearPrevious yearGrowGrow %
How rich?$55.5b$55b-$15.3b-38.6%

How much money is Vanke making?

Current yearPrevious yearGrowGrow %
Making money$419.5m$1.2b-$875.7m-208.7%
Net Profit Margin3.0%7.1%--

How much money comes from the company's main activities?

3. Financial Health of Vanke (5 min.)




4. Comparing to competitors in the Real Estate - Development industry (5 min.)




  Industry Rankings (Real Estate - Development)  

What can you expect buying and holding a share of Vanke? (5 min.)

Welcome investor! Vanke's management wants to use your money to grow the business. In return you get a share of Vanke.

What can you expect buying and holding a share of Vanke?

First you should know what it really means to hold a share of Vanke. And how you can make/lose money.

Speculation

The Price per Share of Vanke is HK$3.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vanke.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vanke, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$36.52. Based on the TTM, the Book Value Change Per Share is HK$-0.34 per quarter. Based on the YOY, the Book Value Change Per Share is HK$3.99 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.92 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vanke.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps-0.02-0.4%0.040.9%0.071.8%0.082.2%0.082.1%
Usd Book Value Change Per Share1.7245.8%-0.04-1.2%0.5113.6%0.092.3%0.082.2%
Usd Dividend Per Share0.133.6%0.123.1%0.071.9%0.092.3%0.071.8%
Usd Total Gains Per Share1.8549.4%0.071.9%0.5815.4%0.174.6%0.154.0%
Usd Price Per Share0.92-1.24-2.16-2.70-2.66-
Price to Earnings Ratio-13.65-4.89-13.46-16.49-20.02-
Price-to-Total Gains Ratio0.50-4.96-43.06--54.20-5.33-
Price to Book Ratio0.20-0.40-0.46-0.76-1.06-
Price-to-Total Gains Ratio0.50-4.96-43.06--54.20-5.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.4785
Number of shares2089
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.120.09
Usd Book Value Change Per Share-0.040.09
Usd Total Gains Per Share0.070.17
Gains per Quarter (2089 shares)152.76357.78
Gains per Year (2089 shares)611.021,431.14
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1976-3656017147171421
21953-7311212142814352852
32929-10961823214121524283
43906-14622434285528695714
54882-18273045356935877145
65859-21933656428343048576
76835-255842674996502210007
87812-292348785710573911438
98788-328954896424645612869
109765-365461007138717414300

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%83.01.00.098.8%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%32.08.00.080.0%74.010.00.088.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%84.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%36.04.00.090.0%79.05.00.094.0%

Fundamentals of Vanke

About China Vanke Co Ltd

China Vanke Co., Ltd., together with its subsidiaries, engages in the development and sale of properties in the Mainland China, Hong Kong, and internationally. The company operates through Property Development and Property Management segments. It develops residential buildings, retail properties, and commercial offices. The company also provides property management and related services to purchasers and tenants of its own developed residential properties, shopping arcades, and office buildings, as well as to properties developed by external property developers; and undertakes construction contracts. In addition, it is involved in logistics and warehousing, food, hotel and resort, tourism, cultivation, education, and housing rental businesses, as well as provision of commercial complex management services. The company was incorporated in 1984 and is headquartered in Shenzhen, the People's Republic of China.

Fundamental data was last updated by Penke on 2024-04-16 05:42:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of China Vanke Co Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Vanke earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vanke to the Real Estate - Development industry mean.
  • A Net Profit Margin of -0.8% means that $-0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of China Vanke Co Ltd:

  • The MRQ is -0.8%. The company is not making a profit/loss.
  • The TTM is 3.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM3.0%-3.8%
TTM3.0%YOY7.1%-4.1%
TTM3.0%5Y6.7%-3.8%
5Y6.7%10Y8.0%-1.3%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%14.5%-15.3%
TTM3.0%14.5%-11.5%
YOY7.1%22.4%-15.3%
5Y6.7%19.6%-12.9%
10Y8.0%18.9%-10.9%
1.1.2. Return on Assets

Shows how efficient Vanke is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vanke to the Real Estate - Development industry mean.
  • -0.1% Return on Assets means that Vanke generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of China Vanke Co Ltd:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM0.2%-0.3%
TTM0.2%YOY0.5%-0.3%
TTM0.2%5Y0.4%-0.3%
5Y0.4%10Y0.6%-0.1%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%3.4%-3.5%
TTM0.2%3.4%-3.2%
YOY0.5%6.9%-6.4%
5Y0.4%6.9%-6.5%
10Y0.6%6.9%-6.3%
1.1.3. Return on Equity

Shows how efficient Vanke is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vanke to the Real Estate - Development industry mean.
  • -0.6% Return on Equity means Vanke generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of China Vanke Co Ltd:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM1.2%-1.8%
TTM1.2%YOY3.9%-2.7%
TTM1.2%5Y3.8%-2.6%
5Y3.8%10Y4.5%-0.7%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%12.2%-12.8%
TTM1.2%12.2%-11.0%
YOY3.9%22.4%-18.5%
5Y3.8%19.9%-16.1%
10Y4.5%17.9%-13.4%

1.2. Operating Efficiency of China Vanke Co Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vanke is operating .

  • Measures how much profit Vanke makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vanke to the Real Estate - Development industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of China Vanke Co Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM9.9%-9.9%
TTM9.9%YOY10.4%-0.5%
TTM9.9%5Y13.6%-3.8%
5Y13.6%10Y9.8%+3.8%
1.2.2. Operating Ratio

Measures how efficient Vanke is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • An Operation Ratio of 1.86 means that the operating costs are $1.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of China Vanke Co Ltd:

  • The MRQ is 1.856. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.769. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.856TTM1.769+0.088
TTM1.769YOY0.901+0.868
TTM1.7695Y1.034+0.734
5Y1.03410Y0.937+0.097
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8561.362+0.494
TTM1.7691.362+0.407
YOY0.9011.033-0.132
5Y1.0341.150-0.116
10Y0.9371.237-0.300

1.3. Liquidity of China Vanke Co Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vanke is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Development industry mean).
  • A Current Ratio of 1.40 means the company has $1.40 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of China Vanke Co Ltd:

  • The MRQ is 1.400. The company is just able to pay all its short-term debts.
  • The TTM is 1.361. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.400TTM1.361+0.039
TTM1.361YOY1.263+0.097
TTM1.3615Y1.220+0.140
5Y1.22010Y1.238-0.018
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4001.828-0.428
TTM1.3611.828-0.467
YOY1.2631.978-0.715
5Y1.2201.938-0.718
10Y1.2381.845-0.607
1.3.2. Quick Ratio

Measures if Vanke is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vanke to the Real Estate - Development industry mean.
  • A Quick Ratio of 0.01 means the company can pay off $0.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of China Vanke Co Ltd:

  • The MRQ is 0.009. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.328. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.009TTM0.328-0.319
TTM0.328YOY0.370-0.042
TTM0.3285Y0.351-0.022
5Y0.35110Y0.267+0.084
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0090.056-0.047
TTM0.3280.056+0.272
YOY0.3700.046+0.324
5Y0.3510.087+0.264
10Y0.2670.066+0.201

1.4. Solvency of China Vanke Co Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vanke assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vanke to Real Estate - Development industry mean.
  • A Debt to Asset Ratio of 0.73 means that Vanke assets are financed with 73.2% credit (debt) and the remaining percentage (100% - 73.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of China Vanke Co Ltd:

  • The MRQ is 0.732. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.822. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.732TTM0.822-0.090
TTM0.822YOY0.784+0.038
TTM0.8225Y0.8230.000
5Y0.82310Y0.816+0.007
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7320.717+0.015
TTM0.8220.717+0.105
YOY0.7840.689+0.095
5Y0.8230.644+0.179
10Y0.8160.604+0.212
1.4.2. Debt to Equity Ratio

Measures if Vanke is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vanke to the Real Estate - Development industry mean.
  • A Debt to Equity ratio of 439.4% means that company has $4.39 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of China Vanke Co Ltd:

  • The MRQ is 4.394. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.436. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.394TTM5.436-1.043
TTM5.436YOY6.100-0.664
TTM5.4365Y6.814-1.377
5Y6.81410Y6.490+0.323
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3942.568+1.826
TTM5.4362.568+2.868
YOY6.1002.240+3.860
5Y6.8142.039+4.775
10Y6.4901.736+4.754

2. Market Valuation of China Vanke Co Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vanke generates.

  • Above 15 is considered overpriced but always compare Vanke to the Real Estate - Development industry mean.
  • A PE ratio of -13.65 means the investor is paying $-13.65 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of China Vanke Co Ltd:

  • The EOD is -7.091. Based on the earnings, the company is expensive. -2
  • The MRQ is -13.652. Based on the earnings, the company is expensive. -2
  • The TTM is 4.890. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-7.091MRQ-13.652+6.561
MRQ-13.652TTM4.890-18.542
TTM4.890YOY13.458-8.567
TTM4.8905Y16.492-11.601
5Y16.49210Y20.015-3.524
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD-7.0918.912-16.003
MRQ-13.65212.847-26.499
TTM4.89012.847-7.957
YOY13.4586.922+6.536
5Y16.4928.709+7.783
10Y20.01517.053+2.962
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of China Vanke Co Ltd:

  • The EOD is 34.673. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 66.756. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 15.553. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD34.673MRQ66.756-32.084
MRQ66.756TTM15.553+51.203
TTM15.553YOY-21.179+36.732
TTM15.5535Y-2.644+18.197
5Y-2.64410Y-1.016-1.628
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD34.67354.763-20.090
MRQ66.75678.943-12.187
TTM15.55378.943-63.390
YOY-21.179-3.785-17.394
5Y-2.64421.603-24.247
10Y-1.0169.928-10.944
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Vanke is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • A PB ratio of 0.20 means the investor is paying $0.20 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of China Vanke Co Ltd:

  • The EOD is 0.103. Based on the equity, the company is cheap. +2
  • The MRQ is 0.198. Based on the equity, the company is cheap. +2
  • The TTM is 0.397. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.103MRQ0.198-0.095
MRQ0.198TTM0.397-0.199
TTM0.397YOY0.456-0.059
TTM0.3975Y0.757-0.360
5Y0.75710Y1.061-0.304
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.1031.072-0.969
MRQ0.1981.546-1.348
TTM0.3971.546-1.149
YOY0.4561.534-1.078
5Y0.7571.670-0.913
10Y1.0612.441-1.380
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of China Vanke Co Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--13.456-0.343+103%3.987+238%0.673+1900%0.646+1982%
Book Value Per Share--36.51926.188+39%37.162-2%29.380+24%22.103+65%
Current Ratio--1.4001.361+3%1.263+11%1.220+15%1.238+13%
Debt To Asset Ratio--0.7320.822-11%0.784-7%0.823-11%0.816-10%
Debt To Equity Ratio--4.3945.436-19%6.100-28%6.814-36%6.490-32%
Dividend Per Share--1.0510.916+15%0.549+92%0.669+57%0.515+104%
Eps---0.1320.277-148%0.527-125%0.648-120%0.609-122%
Free Cash Flow Per Share--0.027-0.101+473%-0.299+1206%0.288-91%0.630-96%
Free Cash Flow To Equity Per Share--0.027-0.815+3115%-0.217+903%-0.263+1071%0.615-96%
Gross Profit Margin--1.0001.0000%0.594+68%0.604+66%0.563+78%
Intrinsic Value_10Y_max--2.394--------
Intrinsic Value_10Y_min---74.343--------
Intrinsic Value_1Y_max--2.193--------
Intrinsic Value_1Y_min---1.935--------
Intrinsic Value_3Y_max--5.100--------
Intrinsic Value_3Y_min---10.626--------
Intrinsic Value_5Y_max--6.213--------
Intrinsic Value_5Y_min---24.521--------
Market Cap8274412800.000-941%86139722380.620115033316784.955-25%196110270129.680-56%242806026428.728-65%234671566551.024-63%
Net Profit Margin---0.0080.030-128%0.071-112%0.067-112%0.080-110%
Operating Margin---0.099-100%0.104-100%0.136-100%0.098-100%
Operating Ratio--1.8561.769+5%0.901+106%1.034+79%0.937+98%
Pb Ratio0.103-93%0.1980.397-50%0.456-57%0.757-74%1.061-81%
Pe Ratio-7.091+48%-13.6524.890-379%13.458-201%16.492-183%20.015-168%
Price Per Share3.750-93%7.2209.690-25%16.890-57%21.186-66%20.830-65%
Price To Free Cash Flow Ratio34.673-93%66.75615.553+329%-21.179+132%-2.644+104%-1.016+102%
Price To Total Gains Ratio0.258-93%0.4984.964-90%43.062-99%-54.202+10991%5.327-91%
Quick Ratio--0.0090.328-97%0.370-98%0.351-97%0.267-97%
Return On Assets---0.0010.002-154%0.005-119%0.004-122%0.006-117%
Return On Equity---0.0060.012-148%0.039-115%0.038-115%0.045-113%
Total Gains Per Share--14.5070.573+2431%4.535+220%1.342+981%1.162+1149%
Usd Book Value--55594302646.88539708204589.546+40%55050828124.708+1%43317844902.070+28%32121810595.113+73%
Usd Book Value Change Per Share--1.717-0.044+103%0.509+238%0.086+1900%0.082+1982%
Usd Book Value Per Share--4.6603.342+39%4.742-2%3.749+24%2.820+65%
Usd Dividend Per Share--0.1340.117+15%0.070+92%0.085+57%0.066+104%
Usd Eps---0.0170.035-148%0.067-125%0.083-120%0.078-122%
Usd Free Cash Flow--41162554.750-152524230.268+471%-442437598.019+1175%412649421.001-90%892676546.661-95%
Usd Free Cash Flow Per Share--0.003-0.013+473%-0.038+1206%0.037-91%0.080-96%
Usd Free Cash Flow To Equity Per Share--0.003-0.104+3115%-0.028+903%-0.033+1071%0.078-96%
Usd Market Cap1055815073.280-941%10991428575.76714678251221.760-25%25023670468.547-56%30982048972.306-65%29944091891.911-63%
Usd Price Per Share0.479-93%0.9211.236-25%2.155-57%2.703-66%2.658-65%
Usd Profit---201275337.330419533173.923-148%1295261163.590-116%1105551579.351-118%955355746.363-121%
Usd Revenue--24204838540.14216064956860.089+51%17379133609.338+39%15241841882.405+59%11494505932.349+111%
Usd Total Gains Per Share--1.8510.073+2431%0.579+220%0.171+981%0.148+1149%
 EOD+3 -5MRQTTM+21 -14YOY+20 -165Y+20 -1610Y+17 -19

3.2. Fundamental Score

Let's check the fundamental score of China Vanke Co Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-7.091
Price to Book Ratio (EOD)Between0-10.103
Net Profit Margin (MRQ)Greater than0-0.008
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.009
Current Ratio (MRQ)Greater than11.400
Debt to Asset Ratio (MRQ)Less than10.732
Debt to Equity Ratio (MRQ)Less than14.394
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of China Vanke Co Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose3.720
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Net Income  11,144,216-9,580,8611,563,3557,546,2319,109,586-5,053,6244,055,962-5,633,355-1,577,393
Interest Income  2,320,297-766,3131,553,984-501,7261,052,257-255,463796,795-1,719,583-922,788
Net Income from Continuing Operations  11,144,216-8,080,1223,064,09510,273,20113,337,296-7,001,8186,335,478-6,953,751-618,273



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CNY. All numbers in thousands.

Summary
Total Assets1,504,850,172
Total Liabilities1,101,916,641
Total Stockholder Equity250,784,613
 As reported
Total Liabilities 1,101,916,641
Total Stockholder Equity+ 250,784,613
Total Assets = 1,504,850,172

Assets

Total Assets1,504,850,172
Total Current Assets1,150,260,062
Long-term Assets354,590,110
Total Current Assets
Cash And Cash Equivalents 99,813,755
Short-term Investments 13,614
Net Receivables 7,293,628
Inventory 701,695,785
Other Current Assets 15,976,405
Total Current Assets  (as reported)1,150,260,062
Total Current Assets  (calculated)824,793,188
+/- 325,466,874
Long-term Assets
Property Plant Equipment 41,727,223
Goodwill 5,408,770
Intangible Assets 10,956,478
Long-term Assets Other 5,938,836
Long-term Assets  (as reported)354,590,110
Long-term Assets  (calculated)64,031,307
+/- 290,558,802

Liabilities & Shareholders' Equity

Total Current Liabilities821,785,258
Long-term Liabilities280,131,383
Total Stockholder Equity250,784,613
Total Current Liabilities
Short Long Term Debt 1,063,562
Accounts payable 221,696,072
Other Current Liabilities 29,556,612
Total Current Liabilities  (as reported)821,785,258
Total Current Liabilities  (calculated)252,316,246
+/- 569,469,013
Long-term Liabilities
Long term Debt 257,635,159
Capital Lease Obligations Min Short Term Debt19,644,594
Long-term Liabilities Other 1,714,167
Long-term Liabilities  (as reported)280,131,383
Long-term Liabilities  (calculated)278,993,920
+/- 1,137,463
Total Stockholder Equity
Retained Earnings 93,616,302
Total Stockholder Equity (as reported)250,784,613
Total Stockholder Equity (calculated)93,616,302
+/- 157,168,312
Other
Capital Stock11,930,709
Common Stock Shares Outstanding 11,930,709
Net Debt 158,884,965
Net Invested Capital 509,483,334
Net Working Capital 328,474,804
Property Plant and Equipment Gross 41,727,223



Balance Sheet

Currency in CNY. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-301993-12-31
> Total Assets 
2,136,159
2,238,958
2,675,188
2,829,179
3,234,377
3,218,678
3,466,124
3,621,214
3,959,626
3,953,892
4,037,977
4,341,586
4,494,664
5,045,245
5,622,247
6,065,500
6,482,912
6,598,380
8,223,611
8,205,489
8,215,822
8,319,567
9,473,215
10,240,488
10,561,040
11,790,933
13,228,830
15,849,791
15,534,423
18,099,562
18,878,576
21,198,362
21,992,392
24,272,615
28,727,821
42,245,110
48,507,918
50,178,580
63,670,342
95,027,325
100,094,468
106,060,241
111,101,242
121,465,278
119,236,580
124,833,896
124,519,929
129,502,509
137,608,555
148,395,956
160,512,665
187,935,298
215,637,552
235,358,830
260,960,279
283,205,806
296,208,440
310,436,504
330,401,184
347,774,600
378,801,615
417,894,248
432,241,960
461,137,800
479,205,323
495,118,977
501,774,293
519,974,136
508,408,755
526,040,441
536,937,643
570,793,421
611,295,568
658,837,478
712,306,691
755,929,648
830,674,214
886,753,515
929,265,916
1,018,381,991
1,165,346,918
1,224,264,792
1,345,151,635
1,432,222,053
1,528,579,356
1,551,166,453
1,577,056,910
1,638,763,217
1,729,929,450
1,739,794,796
1,806,186,614
1,814,465,742
1,869,177,094
1,907,860,493
1,955,046,077
1,967,403,013
1,781,818,486
1,947,369,375
1,879,202,244
1,832,624,106
1,757,124,444
1,743,105,515
1,684,223,329
1,646,723,735
1,504,850,172
1,504,850,1721,646,723,7351,684,223,3291,743,105,5151,757,124,4441,832,624,1061,879,202,2441,947,369,3751,781,818,4861,967,403,0131,955,046,0771,907,860,4931,869,177,0941,814,465,7421,806,186,6141,739,794,7961,729,929,4501,638,763,2171,577,056,9101,551,166,4531,528,579,3561,432,222,0531,345,151,6351,224,264,7921,165,346,9181,018,381,991929,265,916886,753,515830,674,214755,929,648712,306,691658,837,478611,295,568570,793,421536,937,643526,040,441508,408,755519,974,136501,774,293495,118,977479,205,323461,137,800432,241,960417,894,248378,801,615347,774,600330,401,184310,436,504296,208,440283,205,806260,960,279235,358,830215,637,552187,935,298160,512,665148,395,956137,608,555129,502,509124,519,929124,833,896119,236,580121,465,278111,101,242106,060,241100,094,46895,027,32563,670,34250,178,58048,507,91842,245,11028,727,82124,272,61521,992,39221,198,36218,878,57618,099,56215,534,42315,849,79113,228,83011,790,93310,561,04010,240,4889,473,2158,319,5678,215,8228,205,4898,223,6116,598,3806,482,9126,065,5005,622,2475,045,2454,494,6644,341,5864,037,9773,953,8923,959,6263,621,2143,466,1243,218,6783,234,3772,829,1792,675,1882,238,9582,136,159
   > Total Current Assets 
1,665,002
1,714,592
1,985,778
2,135,075
2,536,898
2,535,015
2,825,328
2,956,120
3,326,962
3,406,785
3,523,349
3,832,600
3,817,275
4,450,482
5,032,578
5,520,204
6,063,931
6,180,504
7,791,376
7,780,351
7,739,099
7,853,767
9,021,123
9,810,490
10,211,024
11,458,982
12,893,545
15,495,577
15,166,315
16,037,620
16,795,073
19,121,768
19,884,926
22,081,724
26,534,961
38,643,966
44,677,794
47,640,363
60,425,807
92,670,935
95,432,519
101,896,426
106,384,315
117,151,848
113,456,373
119,104,076
118,808,776
123,792,768
130,323,279
140,886,939
152,561,516
179,605,588
205,520,732
224,646,644
249,770,796
271,826,135
282,646,655
296,691,048
316,242,106
331,719,817
362,773,737
401,099,312
413,169,027
441,639,781
442,046,585
457,764,427
461,746,985
476,931,439
464,805,697
481,198,601
489,991,533
520,001,303
547,024,376
589,879,618
634,896,750
665,296,814
721,295,428
773,242,896
812,234,943
899,748,874
1,017,552,832
1,066,315,278
1,144,791,292
1,212,408,250
1,295,071,856
1,292,727,657
1,300,127,355
1,358,184,750
1,438,989,355
1,449,790,967
1,509,594,567
1,503,850,304
1,547,387,061
1,584,331,740
1,632,249,742
1,634,575,546
1,600,268,307
1,608,773,590
1,537,716,259
1,482,234,398
1,415,356,380
1,401,049,096
1,325,043,809
1,289,561,435
1,150,260,062
1,150,260,0621,289,561,4351,325,043,8091,401,049,0961,415,356,3801,482,234,3981,537,716,2591,608,773,5901,600,268,3071,634,575,5461,632,249,7421,584,331,7401,547,387,0611,503,850,3041,509,594,5671,449,790,9671,438,989,3551,358,184,7501,300,127,3551,292,727,6571,295,071,8561,212,408,2501,144,791,2921,066,315,2781,017,552,832899,748,874812,234,943773,242,896721,295,428665,296,814634,896,750589,879,618547,024,376520,001,303489,991,533481,198,601464,805,697476,931,439461,746,985457,764,427442,046,585441,639,781413,169,027401,099,312362,773,737331,719,817316,242,106296,691,048282,646,655271,826,135249,770,796224,646,644205,520,732179,605,588152,561,516140,886,939130,323,279123,792,768118,808,776119,104,076113,456,373117,151,848106,384,315101,896,42695,432,51992,670,93560,425,80747,640,36344,677,79438,643,96626,534,96122,081,72419,884,92619,121,76816,795,07316,037,62015,166,31515,495,57712,893,54511,458,98210,211,0249,810,4909,021,1237,853,7677,739,0997,780,3517,791,3766,180,5046,063,9315,520,2045,032,5784,450,4823,817,2753,832,6003,523,3493,406,7853,326,9622,956,1202,825,3282,535,0152,536,8982,135,0751,985,7781,714,5921,665,002
       Cash And Cash Equivalents 
690,288
0
465,065
0
504,525
0
597,859
0
711,665
683,388
576,516
468,011
760,923
911,966
995,745
763,010
805,381
540,422
1,663,891
1,166,858
1,187,406
678,371
1,410,869
799,577
968,785
1,184,796
1,842,486
3,211,973
3,132,000
2,161,493
1,948,546
2,624,140
3,249,035
2,879,833
3,426,873
5,459,989
10,743,695
9,223,753
12,085,935
22,387,957
17,046,505
15,626,087
15,369,846
19,942,418
19,978,286
26,921,922
26,880,424
27,614,616
23,001,924
17,917,618
19,111,315
31,543,455
37,816,933
37,189,323
40,779,469
33,899,447
34,239,514
39,054,425
47,012,188
33,307,397
52,291,542
52,258,689
37,603,626
37,063,558
44,365,410
37,525,818
42,861,721
48,741,855
62,715,253
38,889,715
44,612,562
42,734,555
53,180,381
52,784,762
71,867,989
75,187,018
87,032,118
90,969,143
107,563,206
94,352,631
174,121,009
94,782,315
159,552,055
132,765,525
188,417,447
143,220,416
143,868,825
107,240,246
166,194,596
173,271,604
194,291,463
173,050,032
195,230,723
196,598,639
195,216,043
147,107,042
149,352,444
141,783,284
141,073,042
118,829,686
137,207,635
140,005,969
122,180,879
103,679,870
99,813,755
99,813,755103,679,870122,180,879140,005,969137,207,635118,829,686141,073,042141,783,284149,352,444147,107,042195,216,043196,598,639195,230,723173,050,032194,291,463173,271,604166,194,596107,240,246143,868,825143,220,416188,417,447132,765,525159,552,05594,782,315174,121,00994,352,631107,563,20690,969,14387,032,11875,187,01871,867,98952,784,76253,180,38142,734,55544,612,56238,889,71562,715,25348,741,85542,861,72137,525,81844,365,41037,063,55837,603,62652,258,68952,291,54233,307,39747,012,18839,054,42534,239,51433,899,44740,779,46937,189,32337,816,93331,543,45519,111,31517,917,61823,001,92427,614,61626,880,42426,921,92219,978,28619,942,41815,369,84615,626,08717,046,50522,387,95712,085,9359,223,75310,743,6955,459,9893,426,8732,879,8333,249,0352,624,1401,948,5462,161,4933,132,0003,211,9731,842,4861,184,796968,785799,5771,410,869678,3711,187,4061,166,8581,663,891540,422805,381763,010995,745911,966760,923468,011576,516683,388711,6650597,8590504,5250465,0650690,288
       Short-term Investments 
48,856
0
42,489
0
56,936
0
77,514
0
31,059
4,745
2,377
83,980
813
710
602
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,009
1,009
1,009
1,009
1,603
4,016
0
0
0
0
0
0
0
0
0
740
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,666
0
0
0
62,834
0
0
0
0
0
0
0
0
243,042
242,518
11,900,806
1,101,658
719,780
207,016
11,735,265
2,411,949
6,556,862
227,028
170,480
136,231
227,216
43,795
20,587
30,681
24,193
18,152
18,142
14,609
14,586
14,670
13,614
13,61414,67014,58614,60918,14218,15224,19330,68120,58743,795227,216136,231170,480227,0286,556,8622,411,94911,735,265207,016719,7801,101,65811,900,806242,518243,0420000000062,83400031,666000000000000000000007400000000004,0161,6031,0091,0091,0091,00900000000000000000060271081383,9802,3774,74531,059077,514056,936042,489048,856
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,905,812
0
100,652,066
0
146,217,015
0
203,447,742
0
226,533,771
358,510,792
354,473,453
379,723,811
214,677,268
236,252,088
220,133,282
276,933,450
258,663,181
264,802,625
235,168,921
272,156,746
261,102,237
293,283,426
264,948,839
296,149,018
364,439,100
300,381,149
268,988,179
364,659,978
7,293,628
7,293,628364,659,978268,988,179300,381,149364,439,100296,149,018264,948,839293,283,426261,102,237272,156,746235,168,921264,802,625258,663,181276,933,450220,133,282236,252,088214,677,268379,723,811354,473,453358,510,792226,533,7710203,447,7420146,217,0150100,652,066089,905,8120000000000000000000000000000000000000000000000000000000000000000000000000000
       Inventory 
570,164
0
867,094
0
1,222,124
0
1,361,356
0
1,713,988
2,043,033
2,349,936
2,658,693
2,462,247
2,981,957
3,499,235
4,057,381
4,708,617
4,943,459
5,387,605
5,911,264
5,976,170
6,591,750
7,058,136
8,491,801
8,670,928
9,509,623
10,123,366
11,013,097
10,545,591
11,521,819
13,199,307
14,842,914
14,849,481
16,633,484
20,283,043
29,828,831
30,805,028
34,681,891
43,333,004
61,056,455
66,472,877
72,398,284
81,159,874
87,375,573
85,898,697
84,255,401
84,165,799
86,752,229
90,085,294
103,511,657
111,531,217
123,195,756
133,333,458
150,852,395
171,366,411
192,936,430
208,335,494
214,701,089
226,360,864
246,708,454
255,164,113
289,765,724
311,143,508
338,834,053
331,133,223
340,564,885
341,667,665
351,234,702
317,726,378
336,621,027
333,046,700
351,392,371
368,121,931
412,887,906
427,520,274
446,850,412
467,361,336
491,636,691
496,299,054
550,572,756
598,087,658
630,092,964
638,623,465
707,892,954
750,302,627
778,577,731
790,460,529
859,851,371
897,019,036
905,774,520
932,108,410
955,712,808
1,002,063,008
1,020,764,051
1,047,878,153
1,112,923,387
1,075,617,037
1,076,340,263
1,023,026,865
982,183,939
907,056,930
877,709,489
837,027,422
821,206,917
701,695,785
701,695,785821,206,917837,027,422877,709,489907,056,930982,183,9391,023,026,8651,076,340,2631,075,617,0371,112,923,3871,047,878,1531,020,764,0511,002,063,008955,712,808932,108,410905,774,520897,019,036859,851,371790,460,529778,577,731750,302,627707,892,954638,623,465630,092,964598,087,658550,572,756496,299,054491,636,691467,361,336446,850,412427,520,274412,887,906368,121,931351,392,371333,046,700336,621,027317,726,378351,234,702341,667,665340,564,885331,133,223338,834,053311,143,508289,765,724255,164,113246,708,454226,360,864214,701,089208,335,494192,936,430171,366,411150,852,395133,333,458123,195,756111,531,217103,511,65790,085,29486,752,22984,165,79984,255,40185,898,69787,375,57381,159,87472,398,28466,472,87761,056,45543,333,00434,681,89130,805,02829,828,83120,283,04316,633,48414,849,48114,842,91413,199,30711,521,81910,545,59111,013,09710,123,3669,509,6238,670,9288,491,8017,058,1366,591,7505,976,1705,911,2645,387,6054,943,4594,708,6174,057,3813,499,2352,981,9572,462,2472,658,6932,349,9362,043,0331,713,98801,361,35601,222,1240867,0940570,164
       Other Current Assets 
355,694
1,714,592
611,131
2,135,075
753,313
2,535,015
788,599
2,956,120
870,250
675,619
594,521
621,916
593,292
555,849
536,996
699,813
549,933
696,623
739,880
702,229
575,523
583,646
552,118
519,112
571,312
764,563
927,692
1,270,507
1,488,724
2,354,308
1,647,220
1,654,714
1,786,410
2,567,398
2,824,036
3,354,137
3,128,061
3,733,118
5,002,852
9,226,523
11,913,138
13,872,055
9,854,596
9,833,856
7,579,391
7,926,753
7,762,554
9,425,922
17,235,321
19,457,664
21,918,984
24,866,377
34,370,341
36,604,925
37,624,916
44,990,258
40,071,647
42,935,534
42,869,054
51,703,965
55,318,082
59,074,899
64,421,893
65,742,169
66,547,952
79,673,725
77,217,599
76,954,881
84,364,066
105,656,193
112,332,271
125,874,377
125,722,064
124,144,116
135,508,487
143,259,385
166,901,974
190,637,061
208,372,683
254,823,487
245,344,165
341,439,999
346,372,730
371,507,253
344,450,976
369,827,853
365,078,221
390,886,117
364,040,458
368,332,894
376,637,831
374,860,437
349,922,850
366,832,819
388,928,330
374,501,322
375,278,239
26,990,426
20,326,339
19,618,580
19,411,642
82,937,880
99,307,725
2,450,134
15,976,405
15,976,4052,450,13499,307,72582,937,88019,411,64219,618,58020,326,33926,990,426375,278,239374,501,322388,928,330366,832,819349,922,850374,860,437376,637,831368,332,894364,040,458390,886,117365,078,221369,827,853344,450,976371,507,253346,372,730341,439,999245,344,165254,823,487208,372,683190,637,061166,901,974143,259,385135,508,487124,144,116125,722,064125,874,377112,332,271105,656,19384,364,06676,954,88177,217,59979,673,72566,547,95265,742,16964,421,89359,074,89955,318,08251,703,96542,869,05442,935,53440,071,64744,990,25837,624,91636,604,92534,370,34124,866,37721,918,98419,457,66417,235,3219,425,9227,762,5547,926,7537,579,3919,833,8569,854,59613,872,05511,913,1389,226,5235,002,8523,733,1183,128,0613,354,1372,824,0362,567,3981,786,4101,654,7141,647,2202,354,3081,488,7241,270,507927,692764,563571,312519,112552,118583,646575,523702,229739,880696,623549,933699,813536,996555,849593,292621,916594,521675,619870,2502,956,120788,5992,535,015753,3132,135,075611,1311,714,592355,694
   > Long-term Assets 
471,156
524,366
689,410
694,104
697,480
683,663
640,797
665,094
632,665
547,107
514,628
508,986
677,389
594,764
589,669
545,297
418,980
417,876
432,234
425,138
476,724
465,800
452,092
429,998
350,016
331,951
335,285
354,214
368,108
2,061,942
2,083,503
2,076,594
2,107,466
2,190,891
2,192,860
3,601,144
3,830,124
2,538,216
3,244,536
2,356,390
4,661,949
4,163,815
4,716,926
4,313,430
5,780,207
5,729,820
5,711,152
5,709,741
7,285,275
7,509,016
7,951,149
8,329,711
10,116,820
10,712,187
11,189,483
11,379,671
13,561,785
13,745,456
14,159,078
16,054,783
16,027,878
16,794,936
19,072,934
19,498,020
37,158,738
37,354,550
40,027,308
43,042,698
43,603,058
44,841,841
46,946,109
50,792,118
64,271,192
68,957,860
77,409,941
90,632,834
109,378,786
113,510,620
117,030,973
118,633,117
147,794,086
157,949,515
200,360,343
219,813,803
233,507,500
258,438,795
276,929,555
280,578,467
290,940,096
290,003,830
296,592,047
310,615,438
321,790,033
323,528,753
322,796,334
332,827,467
338,369,821
338,595,786
341,485,985
350,389,708
341,768,064
342,029,498
359,152,600
357,162,301
354,590,110
354,590,110357,162,301359,152,600342,029,498341,768,064350,389,708341,485,985338,595,786338,369,821332,827,467322,796,334323,528,753321,790,033310,615,438296,592,047290,003,830290,940,096280,578,467276,929,555258,438,795233,507,500219,813,803200,360,343157,949,515147,794,086118,633,117117,030,973113,510,620109,378,78690,632,83477,409,94168,957,86064,271,19250,792,11846,946,10944,841,84143,603,05843,042,69840,027,30837,354,55037,158,73819,498,02019,072,93416,794,93616,027,87816,054,78314,159,07813,745,45613,561,78511,379,67111,189,48310,712,18710,116,8208,329,7117,951,1497,509,0167,285,2755,709,7415,711,1525,729,8205,780,2074,313,4304,716,9264,163,8154,661,9492,356,3903,244,5362,538,2163,830,1243,601,1442,192,8602,190,8912,107,4662,076,5942,083,5032,061,942368,108354,214335,285331,951350,016429,998452,092465,800476,724425,138432,234417,876418,980545,297589,669594,764677,389508,986514,628547,107632,665665,094640,797683,663697,480694,104689,410524,366471,156
       Property Plant Equipment 
166,389
173,842
308,347
313,834
254,574
242,740
252,668
254,515
242,797
221,963
212,699
209,178
378,930
388,071
338,282
328,800
309,933
308,055
321,405
316,334
348,658
338,484
333,402
304,030
268,025
261,003
255,614
252,170
231,426
229,266
236,054
242,150
236,404
343,576
419,568
459,357
510,291
505,039
515,644
593,152
846,476
887,932
1,040,106
938,132
1,453,920
1,467,519
1,402,385
1,256,057
1,949,185
1,999,880
2,056,878
2,074,939
1,983,864
2,013,997
2,128,291
2,177,706
2,301,415
2,431,301
2,491,782
2,592,124
2,663,376
2,727,970
2,863,662
2,948,692
3,043,435
3,060,760
2,765,253
2,611,321
4,141,832
4,095,108
4,557,751
4,598,495
5,515,838
5,421,083
5,944,911
6,028,708
7,576,106
7,392,266
7,696,733
7,901,864
8,121,219
9,911,631
9,866,841
12,326,353
13,446,806
33,096,825
39,123,989
38,980,283
38,715,037
38,187,507
36,744,793
36,495,363
41,024,312
40,554,264
41,254,682
40,601,035
40,461,290
41,575,916
41,830,148
41,879,140
40,452,547
41,095,452
41,041,361
41,373,973
41,727,223
41,727,22341,373,97341,041,36141,095,45240,452,54741,879,14041,830,14841,575,91640,461,29040,601,03541,254,68240,554,26441,024,31236,495,36336,744,79338,187,50738,715,03738,980,28339,123,98933,096,82513,446,80612,326,3539,866,8419,911,6318,121,2197,901,8647,696,7337,392,2667,576,1066,028,7085,944,9115,421,0835,515,8384,598,4954,557,7514,095,1084,141,8322,611,3212,765,2533,060,7603,043,4352,948,6922,863,6622,727,9702,663,3762,592,1242,491,7822,431,3012,301,4152,177,7062,128,2912,013,9971,983,8642,074,9392,056,8781,999,8801,949,1851,256,0571,402,3851,467,5191,453,920938,1321,040,106887,932846,476593,152515,644505,039510,291459,357419,568343,576236,404242,150236,054229,266231,426252,170255,614261,003268,025304,030333,402338,484348,658316,334321,405308,055309,933328,800338,282388,071378,930209,178212,699221,963242,797254,515252,668242,740254,574313,834308,347173,842166,389
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
201,690
206,343
197,482
209,313
217,480
217,109
211,961
217,604
225,500
220,921
225,104
224,336
215,253
206,343
208,298
201,690
1,423,920
3,822,323
5,398,474
5,395,504
5,395,504
5,402,286
5,400,801
5,413,300
5,414,067
5,408,770
5,408,7705,414,0675,413,3005,400,8015,402,2865,395,5045,395,5045,398,4743,822,3231,423,920201,690208,298206,343215,253224,336225,104220,921225,500217,604211,961217,109217,480209,313197,482206,343201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,690201,69000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,030,003
0
69,422,349
0
82,565,055
0
113,520,037
0
132,216,571
0
129,703,106
0
133,399,704
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000133,399,7040129,703,1060132,216,5710113,520,037082,565,055069,422,349063,030,0030000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
2,797
0
32,916
0
27,702
0
23,609
0
5,698
0
0
0
0
0
0
0
0
29,516
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,379
81,966
81,578
81,141
80,719
373,952
329,973
330,948
329,889
435,474
434,403
463,174
496,921
426,847
425,765
421,829
419,169
430,074
485,395
637,794
650,506
877,547
902,278
953,213
1,004,161
1,044,991
1,040,903
1,113,585
1,101,922
1,260,364
1,212,970
1,439,050
1,412,466
1,437,505
1,538,602
4,663,317
5,076,777
4,952,585
4,866,350
4,856,392
4,798,236
5,269,647
5,294,569
5,311,318
5,220,902
6,087,781
6,160,643
6,176,823
7,703,815
10,445,168
10,684,404
11,202,054
11,572,590
11,547,544
10,143,618
9,993,815
9,855,806
10,956,478
10,956,4789,855,8069,993,81510,143,61811,547,54411,572,59011,202,05410,684,40410,445,1687,703,8156,176,8236,160,6436,087,7815,220,9025,311,3185,294,5695,269,6474,798,2364,856,3924,866,3504,952,5855,076,7774,663,3171,538,6021,437,5051,412,4661,439,0501,212,9701,260,3641,101,9221,113,5851,040,9031,044,9911,004,161953,213902,278877,547650,506637,794485,395430,074419,169421,829425,765426,847496,921463,174434,403435,474329,889330,948329,973373,95280,71981,14181,57881,96682,3790000000000000000000000000000029,516000000005,698023,609027,702032,91602,797
       Long-term Assets Other 
301,970
350,524
348,147
380,270
415,203
440,923
364,520
410,579
384,169
51,492
76,891
79,416
96,192
100,666
150,560
180,878
70,962
0
76,735
35,796
128,065
127,316
118,690
125,968
81,991
70,948
79,671
102,044
136,682
1,832,677
1,847,449
1,834,444
1,871,062
14,923
3,613
48,163
68,293
371,715
360,390
1,606,202
3,211,416
2,552,761
2,752,999
2,347,772
2,876,806
2,714,550
2,861,987
2,866,916
260,202
4,059,533
4,488,853
4,828,181
6,115,846
6,566,866
6,795,138
6,778,154
8,498,654
8,243,995
8,436,725
9,422,279
9,681,107
10,116,974
12,093,933
12,237,684
29,958,278
30,010,054
32,723,345
35,490,888
34,365,788
15,146,471
36,757,832
40,181,737
52,342,132
17,664,391
63,966,356
76,660,848
93,142,094
96,738,238
99,717,676
100,596,753
128,378,017
135,301,999
60,188,563
67,322,863
78,826,031
70,613,774
83,941,507
85,193,709
101,642,465
91,755,647
104,536,639
104,143,310
102,912,459
103,015,278
101,463,796
101,422,763
102,819,783
103,874,299
105,157,625
112,764,137
248,880,213
6,391,981
6,512,054
6,139,621
5,938,836
5,938,8366,139,6216,512,0546,391,981248,880,213112,764,137105,157,625103,874,299102,819,783101,422,763101,463,796103,015,278102,912,459104,143,310104,536,63991,755,647101,642,46585,193,70983,941,50770,613,77478,826,03167,322,86360,188,563135,301,999128,378,017100,596,75399,717,67696,738,23893,142,09476,660,84863,966,35617,664,39152,342,13240,181,73736,757,83215,146,47134,365,78835,490,88832,723,34530,010,05429,958,27812,237,68412,093,93310,116,9749,681,1079,422,2798,436,7258,243,9958,498,6546,778,1546,795,1386,566,8666,115,8464,828,1814,488,8534,059,533260,2022,866,9162,861,9872,714,5502,876,8062,347,7722,752,9992,552,7613,211,4161,606,202360,390371,71568,29348,1633,61314,9231,871,0621,834,4441,847,4491,832,677136,682102,04479,67170,94881,991125,968118,690127,316128,06535,79676,735070,962180,878150,560100,66696,19279,41676,89151,492384,169410,579364,520440,923415,203380,270348,147350,524301,970
> Total Liabilities 
1,205,853
1,264,801
1,527,296
1,656,467
1,872,121
1,797,292
1,960,998
2,044,348
1,972,049
1,922,874
1,936,123
2,188,179
2,348,354
2,157,344
2,656,602
2,959,365
3,356,829
3,441,314
4,956,944
4,883,301
4,789,363
4,853,187
5,150,902
5,787,034
5,800,580
6,298,226
7,503,779
10,058,256
9,229,975
11,438,241
11,981,506
14,189,526
13,411,169
14,060,682
17,110,819
30,469,722
31,501,921
32,227,370
45,432,952
65,571,099
66,174,945
70,580,385
75,278,238
84,613,625
80,418,030
85,101,543
82,714,987
87,138,359
92,200,042
101,002,445
112,092,856
138,598,565
161,051,352
179,229,586
203,152,796
223,652,054
228,375,901
241,315,798
260,567,210
276,133,738
296,663,420
333,267,821
344,176,478
366,771,262
373,765,900
393,368,006
396,054,414
413,791,623
392,515,138
409,836,919
419,137,786
449,668,202
474,985,950
520,088,595
574,132,643
612,396,066
668,997,643
724,767,499
768,108,160
850,656,699
978,672,979
1,028,927,390
1,139,367,483
1,216,330,294
1,292,958,626
1,314,977,041
1,344,589,371
1,393,911,322
1,459,350,335
1,465,683,670
1,514,930,507
1,511,823,330
1,519,332,621
1,552,428,488
1,591,325,317
1,592,472,569
1,545,865,352
1,554,059,666
1,487,493,682
1,426,655,627
1,352,132,938
1,497,093,219
1,434,896,660
1,393,815,889
1,101,916,641
1,101,916,6411,393,815,8891,434,896,6601,497,093,2191,352,132,9381,426,655,6271,487,493,6821,554,059,6661,545,865,3521,592,472,5691,591,325,3171,552,428,4881,519,332,6211,511,823,3301,514,930,5071,465,683,6701,459,350,3351,393,911,3221,344,589,3711,314,977,0411,292,958,6261,216,330,2941,139,367,4831,028,927,390978,672,979850,656,699768,108,160724,767,499668,997,643612,396,066574,132,643520,088,595474,985,950449,668,202419,137,786409,836,919392,515,138413,791,623396,054,414393,368,006373,765,900366,771,262344,176,478333,267,821296,663,420276,133,738260,567,210241,315,798228,375,901223,652,054203,152,796179,229,586161,051,352138,598,565112,092,856101,002,44592,200,04287,138,35982,714,98785,101,54380,418,03084,613,62575,278,23870,580,38566,174,94565,571,09945,432,95232,227,37031,501,92130,469,72217,110,81914,060,68213,411,16914,189,52611,981,50611,438,2419,229,97510,058,2567,503,7796,298,2265,800,5805,787,0345,150,9024,853,1874,789,3634,883,3014,956,9443,441,3143,356,8292,959,3652,656,6022,157,3442,348,3542,188,1791,936,1231,922,8741,972,0492,044,3481,960,9981,797,2921,872,1211,656,4671,527,2961,264,8011,205,853
   > Total Current Liabilities 
1,135,585
1,191,698
1,442,121
1,571,620
1,746,429
1,663,856
1,942,610
2,038,119
1,966,079
1,925,273
1,916,149
2,111,074
2,289,915
2,059,944
2,532,706
2,732,801
3,045,488
3,227,449
3,265,419
3,182,833
3,055,543
3,118,212
4,152,364
4,860,495
4,776,800
5,745,488
6,412,383
7,062,986
6,283,756
7,772,033
8,116,669
10,267,280
10,859,763
12,833,694
13,536,174
24,709,113
21,884,970
19,835,147
29,502,216
45,150,394
48,773,984
53,059,884
60,622,183
67,961,030
64,553,722
66,263,834
62,638,613
62,865,227
68,058,280
77,734,839
85,884,688
108,691,043
129,650,791
151,807,437
172,594,414
194,654,158
200,724,160
203,348,130
217,101,121
233,555,000
259,833,567
299,237,122
314,101,301
330,162,699
328,921,832
341,351,900
336,160,915
356,126,595
345,654,031
369,307,805
378,967,586
402,084,475
420,061,827
456,898,643
509,867,468
553,158,284
579,998,485
627,634,004
676,123,581
743,441,072
847,355,430
880,953,672
969,761,721
1,044,136,412
1,121,913,937
1,115,028,585
1,161,742,027
1,202,299,265
1,272,610,284
1,265,384,980
1,315,939,371
1,317,539,097
1,317,492,689
1,346,920,074
1,380,851,941
1,377,665,222
1,311,446,467
1,303,928,123
1,243,438,046
1,168,326,003
1,077,801,572
1,059,822,715
981,909,083
940,470,380
821,785,258
821,785,258940,470,380981,909,0831,059,822,7151,077,801,5721,168,326,0031,243,438,0461,303,928,1231,311,446,4671,377,665,2221,380,851,9411,346,920,0741,317,492,6891,317,539,0971,315,939,3711,265,384,9801,272,610,2841,202,299,2651,161,742,0271,115,028,5851,121,913,9371,044,136,412969,761,721880,953,672847,355,430743,441,072676,123,581627,634,004579,998,485553,158,284509,867,468456,898,643420,061,827402,084,475378,967,586369,307,805345,654,031356,126,595336,160,915341,351,900328,921,832330,162,699314,101,301299,237,122259,833,567233,555,000217,101,121203,348,130200,724,160194,654,158172,594,414151,807,437129,650,791108,691,04385,884,68877,734,83968,058,28062,865,22762,638,61366,263,83464,553,72267,961,03060,622,18353,059,88448,773,98445,150,39429,502,21619,835,14721,884,97024,709,11313,536,17412,833,69410,859,76310,267,2808,116,6697,772,0336,283,7567,062,9866,412,3835,745,4884,776,8004,860,4954,152,3643,118,2123,055,5433,182,8333,265,4193,227,4493,045,4882,732,8012,532,7062,059,9442,289,9152,111,0741,916,1491,925,2731,966,0792,038,1191,942,6101,663,8561,746,4291,571,6201,442,1211,191,6981,135,585
       Short-term Debt 
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
19,613,829
460,000
520,000
1,042,000
1,555,000
1,840,000
3,310,000
3,399,000
2,866,000
1,115,200
1,536,200
1,695,150
1,937,450
1,562,980
3,941,105
3,590,296
7,543,066
3,805,564
3,807,960
4,917,148
6,317,148
8,593,527
10,096,851
14,962,767
17,069,786
17,866,343
18,730,699
12,126,810
8,322,920
8,628,670
12,735,247
13,416,328
15,831,178
16,783,691
20,287,840
23,039,094
23,744,161
23,570,276
17,804,344
20,305,843
18,606,347
35,557,359
44,066,542
44,854,390
38,903,262
32,624,306
27,907,709
22,281,656
19,863,598
22,832,358
23,633,642
23,774,539
24,171,950
26,646,492
26,986,561
29,292,333
30,939,640
43,349,887
48,342,156
50,139,792
54,226,873
62,272,696
48,908,075
56,982,867
74,602,455
79,194,330
70,139,781
70,680,055
62,830,589
96,011,450
92,277,269
99,385,774
87,925,427
85,573,401
75,397,593
87,317,926
81,831,366
62,344,435
58,529,990
66,498,559
66,877,359
68,055,380
0
0
0
0
000068,055,38066,877,35966,498,55958,529,99062,344,43581,831,36687,317,92675,397,59385,573,40187,925,42799,385,77492,277,26996,011,45062,830,58970,680,05570,139,78179,194,33074,602,45556,982,86748,908,07562,272,69654,226,87350,139,79248,342,15643,349,88730,939,64029,292,33326,986,56126,646,49224,171,95023,774,53923,633,64222,832,35819,863,59822,281,65627,907,70932,624,30638,903,26244,854,39044,066,54235,557,35918,606,34720,305,84317,804,34423,570,27623,744,16123,039,09420,287,84016,783,69115,831,17813,416,32812,735,2478,628,6708,322,92012,126,81018,730,69917,866,34317,069,78614,962,76710,096,8518,593,5276,317,1484,917,1483,807,9603,805,5647,543,0663,590,2963,941,1051,562,9801,937,4501,695,1501,536,2001,115,2002,866,0003,399,0003,310,0001,840,0001,555,0001,042,000520,000460,00019,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,82919,613,829
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,864,324
0
139,158,824
0
46,163,838
0
44,306,145
0
69,092,413
8,579,430
4,624,881
2,273,828
15,365,232
15,243,912
19,089,081
19,613,829
25,111,537
13,608,534
20,837,215
18,833,937
14,412,503
13,969,342
5,624,830
4,183,870
4,133,306
3,100,514
2,457,161
3,645,137
1,063,562
1,063,5623,645,1372,457,1613,100,5144,133,3064,183,8705,624,83013,969,34214,412,50318,833,93720,837,21513,608,53425,111,53719,613,82919,089,08115,243,91215,365,2322,273,8284,624,8818,579,43069,092,413044,306,145046,163,8380139,158,8240128,864,3240000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
69,045
0
137,621
0
168,396
0
236,622
0
231,736
295,716
371,017
289,946
526,054
518,275
775,411
576,035
489,986
584,332
659,058
575,144
857,116
799,174
897,891
677,324
2,103,181
1,751,443
1,756,903
1,732,260
2,424,132
2,126,558
2,209,822
2,148,585
3,322,617
2,973,502
3,836,619
4,170,908
5,952,263
3,495,933
6,429,699
6,602,873
11,103,797
9,202,803
10,139,959
10,198,441
12,895,963
11,057,268
12,198,850
12,127,517
16,330,048
15,937,825
13,345,146
13,134,370
16,923,778
16,225,662
18,435,021
20,510,853
29,777,063
28,223,694
28,956,926
33,755,699
49,838,127
50,895,099
59,261,263
60,537,239
78,742,359
69,636,124
76,276,789
81,676,487
88,339,094
90,417,156
85,257,808
95,088,320
108,191,191
103,523,302
115,046,485
124,112,088
141,651,402
125,864,808
133,180,057
138,741,348
176,769,586
173,225,515
165,909,607
171,060,760
1,651,454
214,151,858
225,534,623
242,630,686
268,222,145
250,001,910
266,049,347
273,177,430
296,291,615
290,346,246
307,323,475
312,043,338
330,536,571
303,105,172
310,859,538
299,821,037
289,241,525
256,887,027
33,348,204
424,813,839
221,696,072
221,696,072424,813,83933,348,204256,887,027289,241,525299,821,037310,859,538303,105,172330,536,571312,043,338307,323,475290,346,246296,291,615273,177,430266,049,347250,001,910268,222,145242,630,686225,534,623214,151,8581,651,454171,060,760165,909,607173,225,515176,769,586138,741,348133,180,057125,864,808141,651,402124,112,088115,046,485103,523,302108,191,19195,088,32085,257,80890,417,15688,339,09481,676,48776,276,78969,636,12478,742,35960,537,23959,261,26350,895,09949,838,12733,755,69928,956,92628,223,69429,777,06320,510,85318,435,02116,225,66216,923,77813,134,37013,345,14615,937,82516,330,04812,127,51712,198,85011,057,26812,895,96310,198,44110,139,9599,202,80311,103,7976,602,8736,429,6993,495,9335,952,2634,170,9083,836,6192,973,5023,322,6172,148,5852,209,8222,126,5582,424,1321,732,2601,756,9031,751,4432,103,181677,324897,891799,174857,116575,144659,058584,332489,986576,035775,411518,275526,054289,946371,017295,716231,7360236,6220168,3960137,621069,045
       Other Current Liabilities 
-18,547,290
-18,422,131
-18,309,330
-18,042,209
-18,035,797
-17,949,974
-17,907,842
-17,575,711
-17,879,486
-17,984,273
-18,068,698
-17,792,702
-17,849,968
-18,072,160
-17,856,534
-17,457,064
-17,058,327
-16,970,712
-17,007,469
-17,006,140
1,655,707
1,738,171
2,167,150
2,658,375
686,397
612,771
1,143,695
2,431,978
2,578,916
3,988,988
4,176,473
6,324,035
5,930,741
5,927,011
6,082,395
13,526,817
12,054,892
12,705,736
18,331,283
33,729,317
28,280,943
33,894,184
36,352,653
42,568,198
34,653,401
37,723,161
39,674,606
44,352,016
41,922,684
48,132,909
58,326,320
79,095,735
92,777,846
112,840,463
129,464,631
148,804,053
143,298,203
153,813,985
164,894,459
178,660,791
169,922,491
200,252,429
207,150,454
228,902,446
212,976,962
239,919,014
235,027,184
251,622,126
229,358,407
251,326,689
266,432,760
279,237,263
277,850,163
322,679,467
361,170,989
393,179,946
385,444,113
446,656,386
487,282,792
542,929,379
597,538,241
649,973,805
740,351,550
790,685,118
1,022,337,292
816,402,708
851,723,055
880,039,344
883,266,958
899,168,186
927,733,016
933,444,880
906,591,150
955,687,300
966,482,260
961,043,654
918,565,461
942,292,962
866,079,949
801,627,606
720,504,667
735,109,967
872,663,686
464,519,923
29,556,612
29,556,612464,519,923872,663,686735,109,967720,504,667801,627,606866,079,949942,292,962918,565,461961,043,654966,482,260955,687,300906,591,150933,444,880927,733,016899,168,186883,266,958880,039,344851,723,055816,402,7081,022,337,292790,685,118740,351,550649,973,805597,538,241542,929,379487,282,792446,656,386385,444,113393,179,946361,170,989322,679,467277,850,163279,237,263266,432,760251,326,689229,358,407251,622,126235,027,184239,919,014212,976,962228,902,446207,150,454200,252,429169,922,491178,660,791164,894,459153,813,985143,298,203148,804,053129,464,631112,840,46392,777,84679,095,73558,326,32048,132,90941,922,68444,352,01639,674,60637,723,16134,653,40142,568,19836,352,65333,894,18428,280,94333,729,31718,331,28312,705,73612,054,89213,526,8176,082,3955,927,0115,930,7416,324,0354,176,4733,988,9882,578,9162,431,9781,143,695612,771686,3972,658,3752,167,1501,738,1711,655,707-17,006,140-17,007,469-16,970,712-17,058,327-17,457,064-17,856,534-18,072,160-17,849,968-17,792,702-18,068,698-17,984,273-17,879,486-17,575,711-17,907,842-17,949,974-18,035,797-18,042,209-18,309,330-18,422,131-18,547,290
   > Long-term Liabilities 
70,269
73,102
85,176
84,847
125,692
133,436
18,388
6,229
5,970
-2,398
19,975
77,105
58,438
97,400
123,896
226,564
311,341
213,865
1,691,525
1,700,468
1,733,820
1,734,975
998,538
926,539
1,023,779
552,738
1,091,396
2,995,271
2,946,219
3,666,208
3,864,837
3,922,246
2,551,406
1,226,988
3,574,645
5,760,609
9,616,952
12,392,223
15,930,736
20,420,705
17,400,961
17,520,501
14,656,056
16,652,595
15,864,308
18,837,709
20,076,374
24,273,133
24,141,763
23,267,606
26,208,167
29,907,522
31,400,561
27,422,149
30,558,382
28,997,895
27,651,741
37,967,667
43,466,090
42,578,738
36,829,853
34,030,699
30,075,177
36,608,562
44,844,068
52,016,106
59,893,499
57,665,028
46,861,108
40,529,113
40,170,199
47,583,727
54,924,123
63,189,952
64,265,176
59,237,782
88,999,157
97,133,495
91,984,578
107,215,627
131,317,549
147,973,718
169,605,763
172,193,882
171,044,690
199,948,456
182,847,344
191,612,057
186,740,051
200,298,690
198,991,136
194,284,232
201,839,932
205,508,414
210,473,376
214,807,346
234,418,885
250,131,542
244,055,636
258,329,624
274,331,366
285,750,021
299,642,844
299,103,966
280,131,383
280,131,383299,103,966299,642,844285,750,021274,331,366258,329,624244,055,636250,131,542234,418,885214,807,346210,473,376205,508,414201,839,932194,284,232198,991,136200,298,690186,740,051191,612,057182,847,344199,948,456171,044,690172,193,882169,605,763147,973,718131,317,549107,215,62791,984,57897,133,49588,999,15759,237,78264,265,17663,189,95254,924,12347,583,72740,170,19940,529,11346,861,10857,665,02859,893,49952,016,10644,844,06836,608,56230,075,17734,030,69936,829,85342,578,73843,466,09037,967,66727,651,74128,997,89530,558,38227,422,14931,400,56129,907,52226,208,16723,267,60624,141,76324,273,13320,076,37418,837,70915,864,30816,652,59514,656,05617,520,50117,400,96120,420,70515,930,73612,392,2239,616,9525,760,6093,574,6451,226,9882,551,4063,922,2463,864,8373,666,2082,946,2192,995,2711,091,396552,7381,023,779926,539998,5381,734,9751,733,8201,700,4681,691,525213,865311,341226,564123,89697,40058,43877,10519,975-2,3985,9706,22918,388133,436125,69284,84785,17673,10270,269
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
178,759,015
179,981,001
188,813,816
185,242,657
198,786,947
197,556,758
192,793,879
200,202,952
203,882,556
208,946,996
212,890,110
231,652,493
247,411,938
241,355,602
255,637,016
271,654,577
283,058,652
296,893,618
296,283,420
0
0296,283,420296,893,618283,058,652271,654,577255,637,016241,355,602247,411,938231,652,493212,890,110208,946,996203,882,556200,202,952192,793,879197,556,758198,786,947185,242,657188,813,816179,981,001178,759,0150000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,484,720
0
2,965,546
0
2,965,832
0
3,684,991
0
3,020,488
0
2,866,342
2,798,240
1,497,394
1,511,743
1,434,378
1,490,354
1,636,980
1,625,858
1,526,379
1,917,235
2,766,392
2,719,604
2,700,034
2,692,608
2,676,789
2,691,369
2,749,227
2,842,542
0
02,842,5422,749,2272,691,3692,676,7892,692,6082,700,0342,719,6042,766,3921,917,2351,526,3791,625,8581,636,9801,490,3541,434,3781,511,7431,497,3942,798,2402,866,34203,020,48803,684,99102,965,83202,965,54603,484,7200000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
960,226
0
1,266,499
0
2,065,976
0
3,472,842
0
5,044,309
0
5,929,978
6,241,034
7,235,202
7,191,607
8,446,473
8,825,649
8,947,761
9,315,021
9,222,858
9,210,504
9,012,992
8,652,880
8,684,333
8,532,583
8,876,080
8,317,613
8,152,949
0
0
008,152,9498,317,6138,876,0808,532,5838,684,3338,652,8809,012,9929,210,5049,222,8589,315,0218,947,7618,825,6498,446,4737,191,6077,235,2026,241,0345,929,97805,044,30903,472,84202,065,97601,266,4990960,2260000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
930,305
974,157
1,147,891
1,172,712
1,362,257
1,421,386
1,505,126
1,576,866
1,987,577
2,031,017
2,101,854
2,153,407
2,146,311
2,887,902
2,965,645
3,106,135
3,126,082
3,157,066
3,266,667
3,322,188
3,380,769
3,422,002
4,284,531
4,415,876
4,701,359
5,421,035
5,639,628
5,709,934
6,202,199
6,455,235
6,657,720
6,738,774
8,309,603
9,451,569
10,402,888
9,948,030
14,882,371
15,656,608
15,814,080
26,104,827
29,278,648
30,203,732
30,019,950
30,089,228
31,891,925
32,690,950
34,521,272
34,942,754
37,375,888
38,979,194
39,772,954
40,255,222
44,232,677
45,532,824
46,204,533
46,895,708
52,967,795
54,358,308
55,099,815
56,321,763
63,825,554
65,578,003
66,644,627
68,265,638
76,895,983
73,543,696
76,888,475
78,529,485
88,164,570
88,877,232
87,272,695
88,926,075
100,183,518
100,636,737
97,460,727
100,403,530
113,444,767
113,971,376
112,640,655
116,373,275
132,675,315
136,185,181
134,892,180
140,001,406
155,764,132
157,551,439
161,016,910
167,273,827
188,058,492
188,663,864
195,617,745
202,675,005
224,510,953
225,707,669
221,865,540
227,622,869
235,953,134
236,870,418
234,234,877
241,106,954
242,691,342
246,012,296
249,326,669
252,907,846
250,784,613
250,784,613252,907,846249,326,669246,012,296242,691,342241,106,954234,234,877236,870,418235,953,134227,622,869221,865,540225,707,669224,510,953202,675,005195,617,745188,663,864188,058,492167,273,827161,016,910157,551,439155,764,132140,001,406134,892,180136,185,181132,675,315116,373,275112,640,655113,971,376113,444,767100,403,53097,460,727100,636,737100,183,51888,926,07587,272,69588,877,23288,164,57078,529,48576,888,47573,543,69676,895,98368,265,63866,644,62765,578,00363,825,55456,321,76355,099,81554,358,30852,967,79546,895,70846,204,53345,532,82444,232,67740,255,22239,772,95438,979,19437,375,88834,942,75434,521,27232,690,95031,891,92530,089,22830,019,95030,203,73229,278,64826,104,82715,814,08015,656,60814,882,3719,948,03010,402,8889,451,5698,309,6036,738,7746,657,7206,455,2356,202,1995,709,9345,639,6285,421,0354,701,3594,415,8764,284,5313,422,0023,380,7693,322,1883,266,6673,157,0663,126,0823,106,1352,965,6452,887,9022,146,3112,153,4072,101,8542,031,0171,987,5771,576,8661,505,1261,421,3861,362,2571,172,7121,147,891974,157930,305
   Common Stock
183,547
0
242,955
0
288,225
288,225
317,048
364,605
450,857
450,857
495,943
495,943
545,537
630,972
630,972
630,972
630,972
630,972
630,972
630,972
630,975
631,001
1,383,387
1,394,796
1,395,849
1,501,283
2,273,628
2,273,628
2,273,628
2,273,749
3,410,972
3,411,020
3,722,688
3,936,965
3,969,899
3,969,899
4,369,899
4,369,899
6,554,848
6,872,006
6,872,006
6,872,006
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,210
10,995,442
10,995,553
11,006,758
11,013,725
11,014,872
11,014,969
11,014,969
11,015,027
11,017,066
11,037,507
11,046,108
11,048,058
11,049,610
11,051,612
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,039,152
11,302,143
11,302,143
11,302,143
11,302,143
11,617,732
11,617,732
11,617,732
11,617,732
11,617,732
11,625,383
11,625,383
11,625,383
11,625,383
11,630,709
11,630,709
11,930,709
11,930,709
11,930,709
0
011,930,70911,930,70911,930,70911,630,70911,630,70911,625,38311,625,38311,625,38311,625,38311,617,73211,617,73211,617,73211,617,73211,617,73211,302,14311,302,14311,302,14311,302,14311,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,039,15211,051,61211,049,61011,048,05811,046,10811,037,50711,017,06611,015,02711,014,96911,014,96911,014,87211,013,72511,006,75810,995,55310,995,44210,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,21010,995,2106,872,0066,872,0066,872,0066,554,8484,369,8994,369,8993,969,8993,969,8993,936,9653,722,6883,411,0203,410,9722,273,7492,273,6282,273,6282,273,6281,501,2831,395,8491,394,7961,383,387631,001630,975630,972630,972630,972630,972630,972630,972630,972545,537495,943495,943450,857450,857364,605317,048288,225288,2250242,9550183,547
   Retained Earnings 
155,155
0
173,833
0
4,314
57,915
92,340
110,459
87,135
169,709
93,501
178,860
34,724
149,311
11,519
152,299
4,617
35,173
146,774
191,697
12,270
53,192
209,900
276,004
247,106
352,041
334,493
404,846
414,846
666,761
868,802
945,542
613,894
1,002,074
1,834,690
1,377,424
668,538
1,443,829
1,850,053
2,098,940
4,032,906
4,751,039
5,396,967
5,612,453
6,184,278
6,953,042
8,158,910
8,592,110
8,808,399
9,934,978
10,849,521
11,309,026
13,470,284
14,675,423
15,348,618
15,954,673
18,934,617
20,330,554
21,230,325
22,585,127
26,688,099
28,302,003
29,263,003
30,866,917
36,706,889
33,720,231
36,999,990
38,648,885
41,992,840
42,643,072
41,318,571
43,326,750
52,597,854
53,431,087
50,000,975
52,912,046
61,200,270
61,895,681
59,782,064
63,570,341
77,171,851
80,663,476
78,957,105
83,817,921
91,724,851
92,845,477
91,754,710
98,153,703
95,352,037
96,601,396
96,048,817
103,404,125
98,416,772
99,709,058
94,941,544
100,583,403
92,698,444
94,127,438
93,644,481
98,472,244
97,379,860
217,203,381
217,551,627
242,268,937
93,616,302
93,616,302242,268,937217,551,627217,203,38197,379,86098,472,24493,644,48194,127,43892,698,444100,583,40394,941,54499,709,05898,416,772103,404,12596,048,81796,601,39695,352,03798,153,70391,754,71092,845,47791,724,85183,817,92178,957,10580,663,47677,171,85163,570,34159,782,06461,895,68161,200,27052,912,04650,000,97553,431,08752,597,85443,326,75041,318,57142,643,07241,992,84038,648,88536,999,99033,720,23136,706,88930,866,91729,263,00328,302,00326,688,09922,585,12721,230,32520,330,55418,934,61715,954,67315,348,61814,675,42313,470,28411,309,02610,849,5219,934,9788,808,3998,592,1108,158,9106,953,0426,184,2785,612,4535,396,9674,751,0394,032,9062,098,9401,850,0531,443,829668,5381,377,4241,834,6901,002,074613,894945,542868,802666,761414,846404,846334,493352,041247,106276,004209,90053,19212,270191,697146,77435,1734,617152,29911,519149,31134,724178,86093,501169,70987,135110,45992,34057,9154,3140173,8330155,155
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
591,603
974,157
731,103
1,172,712
1,069,718
1,075,246
1,095,739
1,101,802
1,449,585
1,410,450
1,512,410
1,478,604
1,566,049
2,107,619
2,323,154
2,322,864
2,490,493
2,490,920
2,488,921
2,499,519
2,737,525
2,737,809
2,691,245
2,745,076
3,058,403
3,567,711
3,031,507
3,031,460
3,513,725
3,514,725
2,377,946
2,382,211
3,973,020
4,512,531
4,598,299
4,600,707
9,843,934
9,842,880
7,662,925
17,133,881
18,682,333
18,580,687
13,958,384
13,481,565
15,069,103
14,742,698
15,746,627
15,355,434
17,960,422
18,049,005
18,349,827
17,950,985
20,222,011
19,862,191
20,354,700
19,945,825
23,563,296
23,032,543
23,451,260
22,741,194
26,746,687
26,269,243
27,017,327
26,383,849
29,874,277
28,808,496
29,629,076
28,863,534
35,967,080
35,188,051
35,835,272
34,549,715
37,543,431
36,166,498
37,621,881
36,452,332
42,615,817
41,036,543
43,440,699
41,763,782
46,245,534
44,482,553
47,065,432
45,144,333
56,122,227
53,666,809
61,522,940
57,817,981
85,195,138
80,760,325
91,994,042
87,653,148
114,476,449
114,380,878
115,306,263
115,414,083
131,629,307
131,117,597
128,965,012
131,004,000
133,680,773
-5,656,558
-3,710,987
242,268,937
0
0242,268,937-3,710,987-5,656,558133,680,773131,004,000128,965,012131,117,597131,629,307115,414,083115,306,263114,380,878114,476,44987,653,14891,994,04280,760,32585,195,13857,817,98161,522,94053,666,80956,122,22745,144,33347,065,43244,482,55346,245,53441,763,78243,440,69941,036,54342,615,81736,452,33237,621,88136,166,49837,543,43134,549,71535,835,27235,188,05135,967,08028,863,53429,629,07628,808,49629,874,27726,383,84927,017,32726,269,24326,746,68722,741,19423,451,26023,032,54323,563,29619,945,82520,354,70019,862,19120,222,01117,950,98518,349,82718,049,00517,960,42215,355,43415,746,62714,742,69815,069,10313,481,56513,958,38418,580,68718,682,33317,133,8817,662,9259,842,8809,843,9344,600,7074,598,2994,512,5313,973,0202,382,2112,377,9463,514,7253,513,7253,031,4603,031,5073,567,7113,058,4032,745,0762,691,2452,737,8092,737,5252,499,5192,488,9212,490,9202,490,4932,322,8642,323,1542,107,6191,566,0491,478,6041,512,4101,410,4501,449,5851,101,8021,095,7391,075,2461,069,7181,172,712731,103974,157591,603



Balance Sheet

Currency in CNY. All numbers in thousands.




Cash Flow

Currency in CNY. All numbers in thousands.




Income Statement

Currency in CNY. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue465,739,077
Cost of Revenue-394,783,860
Gross Profit70,955,21770,955,217
 
Operating Income (+$)
Gross Profit70,955,217
Operating Expense-431,943,521
Operating Income33,795,556-360,988,304
 
Operating Expense (+$)
Research Development535,988
Selling General Administrative18,039,063
Selling And Marketing Expenses0
Operating Expense431,943,52118,575,051
 
Net Interest Income (+$)
Interest Income-2,997,068
Interest Expense-5,737,473
Other Finance Cost-5,019,716
Net Interest Income-3,714,825
 
Pretax Income (+$)
Operating Income33,795,556
Net Interest Income-3,714,825
Other Non-Operating Income Expenses0
Income Before Tax (EBT)29,805,42833,795,556
EBIT - interestExpense = -5,737,473
12,162,684
17,900,158
Interest Expense5,737,473
Earnings Before Interest and Taxes (EBIT)035,542,902
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax29,805,428
Tax Provision-9,349,870
Net Income From Continuing Ops20,455,55820,455,558
Net Income12,162,684
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net03,714,825
 

Technical Analysis of Vanke
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vanke. The general trend of Vanke is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vanke's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of China Vanke Co Ltd.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 5.74 < 6.35 < 6.61.

The bearish price targets are: .

Tweet this
China Vanke Co Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of China Vanke Co Ltd. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

China Vanke Co Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of China Vanke Co Ltd.

China Vanke Co Ltd Daily Moving Average Convergence/Divergence (MACD) ChartChina Vanke Co Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of China Vanke Co Ltd. The current adx is .

China Vanke Co Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of China Vanke Co Ltd.

China Vanke Co Ltd Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of China Vanke Co Ltd.

China Vanke Co Ltd Daily Relative Strength Index (RSI) ChartChina Vanke Co Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of China Vanke Co Ltd.

China Vanke Co Ltd Daily Stochastic Oscillator ChartChina Vanke Co Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of China Vanke Co Ltd.

China Vanke Co Ltd Daily Commodity Channel Index (CCI) ChartChina Vanke Co Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of China Vanke Co Ltd.

China Vanke Co Ltd Daily Chande Momentum Oscillator (CMO) ChartChina Vanke Co Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of China Vanke Co Ltd.

China Vanke Co Ltd Daily Williams %R ChartChina Vanke Co Ltd Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of China Vanke Co Ltd.

China Vanke Co Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of China Vanke Co Ltd.

China Vanke Co Ltd Daily Average True Range (ATR) ChartChina Vanke Co Ltd Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of China Vanke Co Ltd.

China Vanke Co Ltd Daily On-Balance Volume (OBV) ChartChina Vanke Co Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of China Vanke Co Ltd.

China Vanke Co Ltd Daily Money Flow Index (MFI) ChartChina Vanke Co Ltd Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for China Vanke Co Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-24STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-08BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-18MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-23RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside

6.3. Candlestick Patterns

China Vanke Co Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of China Vanke Co Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose3.720
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Vanke with someone you think should read this too:
  • Are you bullish or bearish on Vanke? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vanke? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about China Vanke Co Ltd

I send you an email if I find something interesting about China Vanke Co Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about China Vanke Co Ltd.

Receive notifications about China Vanke Co Ltd in your mailbox!