0 XP   0   0   0

Dutch Lady Milk Industries Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in Dutch Lady Milk Industries Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Dutch Lady Milk Industries Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Dutch Lady Milk Industries Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Dutch Lady Milk Industries Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Dutch Lady Milk Industries Bhd. The closing price on 2022-09-30 was RM31.02 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Dutch Lady Milk Industries Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Dutch Lady Milk Industries Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Dutch Lady Milk Industries Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Dutch Lady Milk Industries Bhd to the Food Products industry mean.
  • A Net Profit Margin of 20.3% means that RM0.20 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 6.3%. The company is making a profit. +1
  • The TTM is 20.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ6.3%TTM20.3%-14.0%
TTM20.3%YOY6.6%+13.7%
TTM20.3%5Y11.9%+8.4%
5Y11.9%10Y12.7%-0.8%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3%6.1%+0.2%
TTM20.3%5.8%+14.5%
YOY6.6%7.1%-0.5%
5Y11.9%6.4%+5.5%
10Y12.7%5.7%+7.0%
1.1.2. Return on Assets

Shows how efficient Dutch Lady Milk Industries Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dutch Lady Milk Industries Bhd to the Food Products industry mean.
  • 8.9% Return on Assets means that Dutch Lady Milk Industries Bhd generated RM0.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 3.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 8.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM8.9%-5.8%
TTM8.9%YOY3.5%+5.4%
TTM8.9%5Y5.9%+3.0%
5Y5.9%10Y6.8%-0.9%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%1.5%+1.6%
TTM8.9%1.4%+7.5%
YOY3.5%1.3%+2.2%
5Y5.9%1.2%+4.7%
10Y6.8%1.1%+5.7%
1.1.3. Return on Equity

Shows how efficient Dutch Lady Milk Industries Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dutch Lady Milk Industries Bhd to the Food Products industry mean.
  • 5.3% Return on Equity means the company generated RM0.05 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 5.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 16.9%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.3%TTM16.9%-11.7%
TTM16.9%YOY10.2%+6.8%
TTM16.9%5Y14.1%+2.9%
5Y14.1%10Y10.5%+3.5%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3%2.4%+2.9%
TTM16.9%2.1%+14.8%
YOY10.2%2.0%+8.2%
5Y14.1%1.7%+12.4%
10Y10.5%1.6%+8.9%

1.2. Operating Efficiency of Dutch Lady Milk Industries Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dutch Lady Milk Industries Bhd is operating .

  • Measures how much profit Dutch Lady Milk Industries Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dutch Lady Milk Industries Bhd to the Food Products industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY1.1%-1.1%
TTM-5Y4.4%-4.4%
5Y4.4%10Y8.3%-3.9%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.1%-13.1%
TTM-9.1%-9.1%
YOY1.1%5.4%-4.3%
5Y4.4%5.6%-1.2%
10Y8.3%4.8%+3.5%
1.2.2. Operating Ratio

Measures how efficient Dutch Lady Milk Industries Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Products industry mean).
  • An Operation Ratio of 162.7% means that the operating costs are RM1.63for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 1.627. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.431. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.627TTM1.431+0.196
TTM1.431YOY1.579-0.148
TTM1.4315Y1.513-0.082
5Y1.51310Y1.476+0.037
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6271.592+0.035
TTM1.4311.558-0.127
YOY1.5791.564+0.015
5Y1.5131.545-0.032
10Y1.4761.545-0.069

1.3. Liquidity of Dutch Lady Milk Industries Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dutch Lady Milk Industries Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Products industry mean).
  • A Current Ratio of 147.0% means the company has RM1.47 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 1.470. The company is just able to pay all its short-term debts.
  • The TTM is 1.395. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.470TTM1.395+0.074
TTM1.395YOY0.999+0.396
TTM1.3955Y1.175+0.220
5Y1.17510Y1.224-0.049
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4701.807-0.337
TTM1.3951.729-0.334
YOY0.9991.651-0.652
5Y1.1751.731-0.556
10Y1.2241.782-0.558
1.3.2. Quick Ratio

Measures if Dutch Lady Milk Industries Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Food Products industry mean)
  • A Quick Ratio of 39.4% means the company can pay off RM0.39 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 0.394. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.599. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.394TTM0.599-0.205
TTM0.599YOY0.478+0.121
TTM0.5995Y0.534+0.065
5Y0.53410Y0.464+0.070
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3940.684-0.290
TTM0.5991.090-0.491
YOY0.4781.048-0.570
5Y0.5340.922-0.388
10Y0.4640.911-0.447

1.4. Solvency of Dutch Lady Milk Industries Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dutch Lady Milk Industries Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Food Products industry mean).
  • A Debt to Asset Ratio of 0.40 means that Dutch Lady Milk Industries Bhd assets are financed with 40.4% credit (debt) and the remaining percentage (100% - 40.4%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 0.404. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.484. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.404TTM0.484-0.080
TTM0.484YOY0.651-0.167
TTM0.4845Y0.594-0.110
5Y0.59410Y0.592+0.002
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4040.355+0.049
TTM0.4840.397+0.087
YOY0.6510.409+0.242
5Y0.5940.405+0.189
10Y0.5920.392+0.200
1.4.2. Debt to Equity Ratio

Measures if Dutch Lady Milk Industries Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Food Products industry mean).
  • A Debt to Equity ratio of 67.9% means that company has RM0.68 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 0.679. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.998. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.679TTM0.998-0.319
TTM0.998YOY1.867-0.869
TTM0.9985Y1.571-0.574
5Y1.57110Y1.179+0.393
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6790.509+0.170
TTM0.9980.620+0.378
YOY1.8670.667+1.200
5Y1.5710.723+0.848
10Y1.1790.565+0.614

2. Market Valuation of Dutch Lady Milk Industries Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Dutch Lady Milk Industries Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 8.59 means the investor is paying RM8.59 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dutch Lady Milk Industries Bhd:

  • The EOD is 8.072. Good. +1
  • The MRQ is 8.593. Good. +1
  • The TTM is 12.505. Good. +1
Trends
Current periodCompared to+/- 
EOD8.072MRQ8.593-0.520
MRQ8.593TTM12.505-3.912
TTM12.505YOY31.744-19.239
TTM12.5055Y24.025-11.520
5Y24.02510Y19.342+4.683
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD8.07210.528-2.456
MRQ8.59310.205-1.612
TTM12.50510.055+2.450
YOY31.74412.814+18.930
5Y24.02512.829+11.196
10Y19.34211.868+7.474
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Dutch Lady Milk Industries Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Dutch Lady Milk Industries Bhd:

  • The MRQ is 0.037. Very good. +2
  • The TTM is 1.042. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ0.037TTM1.042-1.006
TTM1.042YOY-0.972+2.014
TTM1.0425Y-0.050+1.093
5Y-0.05010Y-0.0500.000
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0370.006+0.031
TTM1.0420.008+1.034
YOY-0.9720.032-1.004
5Y-0.050-0.011-0.039
10Y-0.050-0.004-0.046

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Dutch Lady Milk Industries Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Products industry mean).
  • A PB ratio of 5.17 means the investor is paying RM5.17 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Dutch Lady Milk Industries Bhd:

  • The EOD is 4.858. Neutral. Compare to industry.
  • The MRQ is 5.171. Seems overpriced? -1
  • The TTM is 6.395. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD4.858MRQ5.171-0.313
MRQ5.171TTM6.395-1.224
TTM6.395YOY13.096-6.701
TTM6.3955Y13.052-6.657
5Y13.05210Y14.214-1.162
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD4.8580.927+3.931
MRQ5.1711.001+4.170
TTM6.3951.079+5.316
YOY13.0961.080+12.016
5Y13.0520.994+12.058
10Y14.2141.086+13.128

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Dutch Lady Milk Industries Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.0860.836-90%0.025+248%0.284-70%0.399-78%
Book Value Per Share--6.3865.506+16%2.800+128%3.615+77%3.398+88%
Current Ratio--1.4701.395+5%0.999+47%1.175+25%1.224+20%
Debt To Asset Ratio--0.4040.484-16%0.651-38%0.594-32%0.592-32%
Debt To Equity Ratio--0.6790.998-32%1.867-64%1.571-57%1.179-42%
Dividend Per Share---0.188-100%0.363-100%0.267-100%0.200-100%
Eps--0.3360.961-65%0.287+17%0.541-38%0.560-40%
Gains Per Share--0.0861.023-92%0.387-78%0.551-84%0.599-86%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0630.203-69%0.066-4%0.119-47%0.127-50%
Operating Margin----0%0.011-100%0.044-100%0.083-100%
Operating Ratio--1.6271.431+14%1.579+3%1.513+8%1.476+10%
Pb Ratio4.858-6%5.1716.395-19%13.096-61%13.052-60%14.214-64%
Pe Ratio8.072-6%8.59312.505-31%31.744-73%24.025-64%19.342-56%
Peg Ratio--0.0371.042-96%-0.972+2751%-0.050+237%-0.050+237%
Price Per Share31.020-6%33.02032.840+1%36.430-9%39.390-16%41.573-21%
Quick Ratio--0.3940.599-34%0.478-18%0.534-26%0.464-15%
Return On Assets--0.0310.089-65%0.035-12%0.059-47%0.068-54%
Return On Equity--0.0530.169-69%0.102-48%0.141-63%0.105-50%
 EOD+3 -0MRQTTM+7 -10YOY+9 -95Y+7 -1110Y+7 -11

3.2. Fundamental Score

Let's check the fundamental score of Dutch Lady Milk Industries Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.072
Price to Book Ratio (EOD)Between0-14.858
Net Profit Margin (MRQ)Greater than00.063
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.394
Current Ratio (MRQ)Greater than11.470
Debt to Asset Ratio (MRQ)Less than10.404
Debt to Equity Ratio (MRQ)Less than10.679
Return on Equity (MRQ)Greater than0.150.053
Return on Assets (MRQ)Greater than0.050.031
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Dutch Lady Milk Industries Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.796
Ma 20Greater thanMa 5031.683
Ma 50Greater thanMa 10032.279
Ma 100Greater thanMa 20032.753
OpenGreater thanClose31.000
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Income  -464-51-515213-302-105-407815408



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets686,057
Total Liabilities277,377
Total Stockholder Equity408,680
 As reported
Total Liabilities 277,377
Total Stockholder Equity+ 408,680
Total Assets = 686,057

Assets

Total Assets686,057
Total Current Assets397,008
Long-term Assets397,008
Total Current Assets
Cash And Cash Equivalents 76,807
Net Receivables 106,466
Inventory 210,903
Total Current Assets  (as reported)397,008
Total Current Assets  (calculated)394,176
+/- 2,832
Long-term Assets
Long-term Assets  (as reported)289,049
Long-term Assets  (calculated)0
+/- 289,049

Liabilities & Shareholders' Equity

Total Current Liabilities270,111
Long-term Liabilities7,266
Total Stockholder Equity408,680
Total Current Liabilities
Accounts payable 243,589
Total Current Liabilities  (as reported)270,111
Total Current Liabilities  (calculated)243,589
+/- 26,522
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt10,818
Long-term Liabilities  (as reported)7,266
Long-term Liabilities  (calculated)10,818
+/- 3,552
Total Stockholder Equity
Retained Earnings 344,680
Total Stockholder Equity (as reported)408,680
Total Stockholder Equity (calculated)344,680
+/- 64,000
Other
Capital Stock64,000
Common Stock Shares Outstanding 64,000
Net Invested Capital 408,680
Net Working Capital 126,897



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
402,000
443,000
413,000
438,000
434,056
443,594
446,893
518,881
478,748
498,845
538,792
536,207
567,745
701,232
742,151
686,057
686,057742,151701,232567,745536,207538,792498,845478,748518,881446,893443,594434,056438,000413,000443,000402,000
   > Total Current Assets 
314,000
348,000
317,000
345,000
308,598
314,460
313,658
376,725
333,759
288,435
332,683
351,960
383,371
482,151
474,643
397,008
397,008474,643482,151383,371351,960332,683288,435333,759376,725313,658314,460308,598345,000317,000348,000314,000
       Cash And Cash Equivalents 
119,000
153,000
160,000
170,000
47,509
61,532
49,411
78,404
54,380
55,605
82,081
90,672
100,731
118,300
189,969
76,807
76,807189,969118,300100,73190,67282,08155,60554,38078,40449,41161,53247,509170,000160,000153,000119,000
       Short-term Investments 
0
0
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000002,00000
       Net Receivables 
64,000
60,000
53,000
66,000
120,644
112,852
93,785
94,650
99,968
81,501
87,360
74,781
79,094
76,381
91,352
106,466
106,46691,35276,38179,09474,78187,36081,50199,96894,65093,785112,852120,64466,00053,00060,00064,000
       Inventory 
129,000
125,000
99,000
108,000
133,842
135,024
159,969
195,331
171,118
151,016
159,178
164,762
184,209
161,055
189,817
210,903
210,903189,817161,055184,209164,762159,178151,016171,118195,331159,969135,024133,842108,00099,000125,000129,000
   > Long-term Assets 
0
0
0
0
125,458
129,134
133,235
142,156
144,989
210,410
206,109
184,247
184,374
219,081
267,508
289,049
289,049267,508219,081184,374184,247206,109210,410144,989142,156133,235129,134125,4580000
       Property Plant Equipment 
0
0
0
0
0
127,459
131,735
140,980
144,186
209,453
205,205
183,380
183,351
210,612
261,324
0
0261,324210,612183,351183,380205,205209,453144,186140,980131,735127,45900000
       Intangible Assets 
0
0
0
0
0
1,675
1,500
1,176
803
957
904
867
1,023
8,469
6,184
0
06,1848,4691,0238679049578031,1761,5001,67500000
> Total Liabilities 
250,000
240,000
255,000
247,000
284,307
299,177
279,743
330,498
306,725
332,265
355,335
341,466
352,622
318,652
339,002
277,377
277,377339,002318,652352,622341,466355,335332,265306,725330,498279,743299,177284,307247,000255,000240,000250,000
   > Total Current Liabilities 
243,000
234,000
249,000
241,000
275,881
292,043
271,948
320,950
300,310
324,181
348,458
337,865
348,759
306,032
330,347
270,111
270,111330,347306,032348,759337,865348,458324,181300,310320,950271,948292,043275,881241,000249,000234,000243,000
       Short-term Debt 
0
0
0
0
0
16,724
17,633
17,595
17,109
16,705
35,427
0
0
0
0
0
0000035,42716,70517,10917,59517,63316,72400000
       Short Long Term Debt 
0
0
0
0
15,105
16,724
17,633
17,595
17,109
16,705
35,427
0
0
0
0
0
0000035,42716,70517,10917,59517,63316,72415,1050000
       Accounts payable 
233,000
217,000
197,000
217,000
256,670
229,294
245,012
289,578
265,368
259,542
303,174
322,136
329,547
232,820
304,617
243,589
243,589304,617232,820329,547322,136303,174259,542265,368289,578245,012229,294256,670217,000197,000217,000233,000
       Other Current Liabilities 
10,000
16,000
19,000
24,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000024,00019,00016,00010,000
   > Long-term Liabilities 
0
0
0
0
8,426
7,134
7,795
9,548
6,415
8,084
6,877
3,601
3,863
12,620
8,655
7,266
7,2668,65512,6203,8633,6016,8778,0846,4159,5487,7957,1348,4260000
       Long term Debt Total 
0
0
0
0
0
0
0
0
2,978
3,590
2,869
2,192
1,727
6,652
4,666
0
04,6666,6521,7272,1922,8693,5902,97800000000
> Total Stockholder Equity
0
0
0
0
149,749
144,417
167,150
188,383
172,023
166,580
183,457
194,741
215,123
382,580
403,149
408,680
408,680403,149382,580215,123194,741183,457166,580172,023188,383167,150144,417149,7490000
   Common Stock
64,000
64,000
64,000
64,000
0
64,000
64,000
64,000
64,000
64,000
64,000
64,000
64,000
64,000
64,000
0
064,00064,00064,00064,00064,00064,00064,00064,00064,00064,000064,00064,00064,00064,000
   Retained Earnings Total Equity0000000000000000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000
   Other Stockholders Equity 0000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue1,133,733
Cost of Revenue-734,030
Gross Profit399,703399,703
 
Operating Income (+$)
Gross Profit399,703
Operating Expense-847,251
Operating Income286,482-447,548
 
Operating Expense (+$)
Research Development-
Selling General Administrative187,303
Selling And Marketing Expenses-
Operating Expense847,251187,303
 
Net Interest Income (+$)
Interest Income-1,957
Interest Expense-3,374
Net Interest Income-1,957-5,331
 
Pretax Income (+$)
Operating Income286,482
Net Interest Income-1,957
Other Non-Operating Income Expenses-
Income Before Tax (EBT)284,525286,482
EBIT - interestExpense = -3,374
248,000
251,374
Interest Expense3,374
Earnings Before Interest and Taxes (ebit)-287,899
Earnings Before Interest and Taxes (ebitda)287,899
 
After tax Income (+$)
Income Before Tax284,525
Tax Provision-36,525
Net Income From Continuing Ops248,000248,000
Net Income248,000
Net Income Applicable To Common Shares248,000
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,957
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XACT-SVERIGE.ST
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XACT-SVERIGE.ST.

XACT-SVERIGE.ST Daily Candlestick Chart
FASTAT.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FASTAT.ST.

FASTAT.ST Daily Candlestick Chart
ESSITY-B.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ESSITY-B.ST.

ESSITY-B.ST Daily Candlestick Chart
CISH.ST
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CISH.ST.

CISH.ST Daily Candlestick Chart
CIRCHE.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CIRCHE.ST.

CIRCHE.ST Daily Candlestick Chart
APTR.ST
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of APTR.ST.

APTR.ST Daily Candlestick Chart
ALZCUR.ST
4 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ALZCUR.ST.

ALZCUR.ST Daily Candlestick Chart
VSSAB-B.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VSSAB-B.ST.

VSSAB-B.ST Daily Candlestick Chart
VESTUM.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VESTUM.ST.

VESTUM.ST Daily Candlestick Chart
TOURN.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOURN.ST.

TOURN.ST Daily Candlestick Chart
TERRNT-B.ST
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TERRNT-B.ST.

TERRNT-B.ST Daily Candlestick Chart
SRNKE-B.ST
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SRNKE-B.ST.

SRNKE-B.ST Daily Candlestick Chart
SECARE.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SECARE.ST.

SECARE.ST Daily Candlestick Chart
RESURS.ST
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RESURS.ST.

RESURS.ST Daily Candlestick Chart
BIOSGN.ST
6 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of BIOSGN.ST.

BIOSGN.ST Daily Candlestick Chart
PURE.ST
6 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of PURE.ST.

PURE.ST Daily Candlestick Chart
LOGI-B.ST
6 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LOGI-B.ST.

LOGI-B.ST Daily Candlestick Chart
ALPCOT-B.ST
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALPCOT-B.ST.

ALPCOT-B.ST Daily Candlestick Chart
TL0.F
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TL0.F.

TL0.F Daily Candlestick Chart
F3C.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of F3C.XETRA.

F3C.XETRA Daily Candlestick Chart
IUSQ.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IUSQ.XETRA.

IUSQ.XETRA Daily Candlestick Chart
IS3G.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3G.XETRA.

IS3G.XETRA Daily Candlestick Chart
IS0M.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0M.XETRA.

IS0M.XETRA Daily Candlestick Chart
IQQU.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IQQU.XETRA.

IQQU.XETRA Daily Candlestick Chart