0 XP   0   0   0

Naim Holdings Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in Naim Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Naim Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Naim Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Naim Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Naim Holdings Bhd. The closing price on 2022-09-27 was RM0.46 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Naim Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficiently in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-erm debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Naim Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Naim Holdings Bhd:

  • The MRQ is 8.4%. The company is making a profit. +1
  • The TTM is -5.5%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ8.4%TTM-5.5%+13.9%
TTM-5.5%YOY1.1%-6.5%
TTM-5.5%5Y5.5%-10.9%
5Y5.5%10Y5.3%+0.2%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ8.4%1.7%+6.7%
TTM-5.5%2.1%-7.6%
YOY1.1%2.3%-1.2%
5Y5.5%2.5%+3.0%
10Y5.3%2.6%+2.7%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Naim Holdings Bhd:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.4%TTM-0.7%+1.1%
TTM-0.7%YOY0.7%-1.4%
TTM-0.7%5Y0.1%-0.8%
5Y0.1%10Y0.1%0.0%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.2%+0.2%
TTM-0.7%0.3%-1.0%
YOY0.7%0.4%+0.3%
5Y0.1%0.3%-0.2%
10Y0.1%0.4%-0.3%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Naim Holdings Bhd:

  • The MRQ is 0.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -1.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.5%TTM-1.0%+1.6%
TTM-1.0%YOY1.1%-2.2%
TTM-1.0%5Y0.2%-1.2%
5Y0.2%10Y0.2%+0.0%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.4%+0.1%
TTM-1.0%0.7%-1.7%
YOY1.1%0.6%+0.5%
5Y0.2%0.7%-0.5%
10Y0.2%0.6%-0.4%

1.2. Operating Efficiency of Naim Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Naim Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY4.4%-4.4%
TTM-5Y13.7%-13.7%
5Y13.7%10Y11.2%+2.5%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.6%-10.6%
TTM-9.8%-9.8%
YOY4.4%3.0%+1.4%
5Y13.7%4.4%+9.3%
10Y11.2%5.1%+6.1%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Naim Holdings Bhd:

  • The MRQ is 1.930. The company is inefficiently in keeping operating costs low. -1
  • The TTM is 1.869. The company is inefficiently in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.930TTM1.869+0.061
TTM1.869YOY1.773+0.096
TTM1.8695Y1.666+0.203
5Y1.66610Y1.716-0.050
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9301.791+0.139
TTM1.8691.786+0.083
YOY1.7731.686+0.087
5Y1.6661.667-0.001
10Y1.7161.697+0.019

1.3. Liquidity of Naim Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1.5 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Naim Holdings Bhd:

  • The MRQ is 2.123. The company is able to pay all its short-erm debts. +1
  • The TTM is 2.039. The company is able to pay all its short-erm debts. +1
Trends
Current periodCompared to+/- 
MRQ2.123TTM2.039+0.085
TTM2.039YOY1.954+0.085
TTM2.0395Y1.807+0.232
5Y1.80710Y1.778+0.029
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1231.483+0.640
TTM2.0391.565+0.474
YOY1.9541.783+0.171
5Y1.8071.752+0.055
10Y1.7781.663+0.115
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (assets that can be sold/used right now like cash).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Naim Holdings Bhd:

  • The MRQ is 0.199. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.711. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.199TTM0.711-0.512
TTM0.711YOY0.825-0.113
TTM0.7115Y0.710+0.001
5Y0.71010Y0.721-0.011
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1990.717-0.518
TTM0.7111.090-0.379
YOY0.8251.286-0.461
5Y0.7101.155-0.445
10Y0.7211.164-0.443

1.4. Solvency of Naim Holdings Bhd.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Naim Holdings Bhd:

  • The MRQ is 0.297. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.322. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.297TTM0.322-0.025
TTM0.322YOY0.345-0.023
TTM0.3225Y0.369-0.047
5Y0.36910Y0.368+0.001
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2970.486-0.189
TTM0.3220.493-0.171
YOY0.3450.497-0.152
5Y0.3690.510-0.141
10Y0.3680.507-0.139
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Naim Holdings Bhd:

  • The MRQ is 0.429. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.477. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.429TTM0.477-0.048
TTM0.477YOY0.530-0.053
TTM0.4775Y0.595-0.118
5Y0.59510Y0.463+0.132
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4290.930-0.501
TTM0.4770.978-0.501
YOY0.5300.966-0.436
5Y0.5951.055-0.460
10Y0.4630.936-0.473

2. Market Valuation of Naim Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Naim Holdings Bhd:

  • The EOD is -4.737. Company is losing money. -2
  • The MRQ is -4.942. Company is losing money. -2
  • The TTM is -2.136. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-4.737MRQ-4.942+0.206
MRQ-4.942TTM-2.136-2.807
TTM-2.136YOY-7.205+5.070
TTM-2.1365Y1.482-3.618
5Y1.48210Y3.035-1.552
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
EOD-4.7379.744-14.481
MRQ-4.94211.070-16.012
TTM-2.13612.602-14.738
YOY-7.2056.736-13.941
5Y1.48211.529-10.047
10Y3.03510.398-7.363
2.2. Price Earnings to Growth Ratio
  • Measures how expensive or cheap the stock is compared to its predicted growth
  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Naim Holdings Bhd:

  • The MRQ is 0.027. Very good. +2
  • The TTM is 0.015. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.027TTM0.015+0.012
TTM0.015YOY-0.185+0.200
TTM0.0155Y-0.048+0.063
5Y-0.04810Y-0.0480.000
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.027-0.016+0.043
TTM0.015-0.010+0.025
YOY-0.185-0.011-0.174
5Y-0.048-0.069+0.021
10Y-0.048-0.065+0.017

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Naim Holdings Bhd:

  • The EOD is 0.181. Very good. +2
  • The MRQ is 0.189. Very good. +2
  • The TTM is 0.226. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.181MRQ0.189-0.008
MRQ0.189TTM0.226-0.037
TTM0.226YOY0.294-0.068
TTM0.2265Y0.291-0.065
5Y0.29110Y0.323-0.032
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
EOD0.1810.527-0.346
MRQ0.1890.641-0.452
TTM0.2260.805-0.579
YOY0.2940.838-0.544
5Y0.2910.922-0.631
10Y0.3230.975-0.652

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Naim Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--2.5452.491+2%2.680-5%2.618-3%3.250-22%
Current Ratio--2.1232.039+4%1.954+9%1.807+17%1.778+19%
Debt To Asset Ratio--0.2970.322-8%0.345-14%0.369-20%0.368-19%
Debt To Equity Ratio--0.4290.477-10%0.530-19%0.595-28%0.463-7%
Eps--0.014-0.024+280%0.030-55%0.007+102%0.009+45%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.084-0.055+165%0.011+676%0.055+53%0.053+58%
Operating Margin----0%0.044-100%0.137-100%0.112-100%
Operating Ratio--1.9301.869+3%1.773+9%1.666+16%1.716+12%
Pb Ratio0.181-4%0.1890.226-16%0.294-36%0.291-35%0.323-42%
Pe Ratio-4.737+4%-4.942-2.136-57%-7.205+46%1.482-433%3.035-263%
Peg Ratio--0.0270.015+81%-0.185+774%-0.048+273%-0.048+273%
Price Per Share0.460-4%0.4800.561-14%0.788-39%0.764-37%1.117-57%
Quick Ratio--0.1990.711-72%0.825-76%0.710-72%0.721-72%
Return On Assets--0.004-0.007+283%0.007-49%0.001+220%0.001+164%
Return On Equity--0.005-0.010+291%0.011-52%0.002+154%0.002+227%
 EOD+2 -1MRQTTM+11 -3YOY+6 -95Y+10 -510Y+10 -5

3.2. Fundamental Score

Let's check the fundamental score of Naim Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-4.737
Price to Book Ratio (EOD)Between0-10.181
Net Profit Margin (MRQ)Greater than00.084
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.199
Current Ratio (MRQ)Greater than12.123
Debt To Asset Ratio (MRQ)Less than10.297
Debt to Equity Ratio (MRQ)Less than10.429
Return On Equity (MRQ)Greater than0.150.005
Return on Assets (MRQ)Greater than0.050.004
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Naim Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.972
Ma 20Greater thanMa 500.490
Ma 50Greater thanMa 1000.485
Ma 100Greater thanMa 2000.500
OpenGreater thanClose0.475
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,812,084
Total Liabilities537,656
Total Stockholder Equity1,252,471
 As reported
Total Liabilities 537,656
Total Stockholder Equity+ 1,252,471
Total Assets = 1,812,084

Assets

Total Assets1,812,084
Total Current Assets972,039
Long-term Assets972,039
Total Current Assets
Cash And Cash Equivalents 272,991
Net Receivables 91,110
Inventory 565,421
Total Current Assets  (as reported)972,039
Total Current Assets  (calculated)929,522
+/- 42,517
Long-term Assets
Long-term Assets  (as reported)840,045
Long-term Assets  (calculated)0
+/- 840,045

Liabilities & Shareholders' Equity

Total Current Liabilities457,843
Long-term Liabilities79,813
Total Stockholder Equity1,252,471
Total Current Liabilities
Short Long Term Debt 191,159
Accounts payable 255,964
Total Current Liabilities  (as reported)457,843
Total Current Liabilities  (calculated)447,123
+/- 10,720
Long-term Liabilities
Long term Debt 57,580
Capital Lease Obligations Min Short Term Debt723
Long-term Liabilities  (as reported)79,813
Long-term Liabilities  (calculated)58,303
+/- 21,510
Total Stockholder Equity
Retained Earnings 811,650
Total Stockholder Equity (as reported)1,252,471
Total Stockholder Equity (calculated)811,650
+/- 440,821
Other
Capital Stock454,802
Common Stock Shares Outstanding 500,743
Net Invested Capital 1,501,210
Net Working Capital 514,196



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
1,966,000
2,064,000
2,112,000
2,124,000
2,378,684
2,397,143
2,293,103
2,243,810
2,212,088
2,167,889
2,180,377
2,059,606
1,995,884
1,973,698
1,957,071
1,847,516
1,836,577
1,812,084
1,812,0841,836,5771,847,5161,957,0711,973,6981,995,8842,059,6062,180,3772,167,8892,212,0882,243,8102,293,1032,397,1432,378,6842,124,0002,112,0002,064,0001,966,000
   > Total Current Assets 
974,000
1,044,000
1,031,000
1,059,000
1,300,262
1,299,816
1,158,002
1,082,377
1,050,090
1,207,980
1,223,165
1,129,071
1,072,686
1,056,265
1,041,833
1,023,857
1,010,764
972,039
972,0391,010,7641,023,8571,041,8331,056,2651,072,6861,129,0711,223,1651,207,9801,050,0901,082,3771,158,0021,299,8161,300,2621,059,0001,031,0001,044,000974,000
       Cash And Cash Equivalents 
118,000
84,000
53,000
65,000
311,709
310,255
286,864
226,583
187,896
181,200
190,583
353,313
342,093
326,354
282,566
290,172
282,942
272,991
272,991282,942290,172282,566326,354342,093353,313190,583181,200187,896226,583286,864310,255311,70965,00053,00084,000118,000
       Short-term Investments 
11,000
15,000
27,000
36,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000036,00027,00015,00011,000
       Net Receivables 
399,000
466,000
457,000
453,000
336,638
353,104
123,847
219,845
220,322
189,233
200,094
172,833
139,654
140,446
177,269
170,385
147,336
91,110
91,110147,336170,385177,269140,446139,654172,833200,094189,233220,322219,845123,847353,104336,638453,000457,000466,000399,000
       Inventory 
436,000
478,000
490,000
505,000
626,869
608,485
622,197
621,548
623,471
820,251
812,188
589,771
576,517
574,339
567,248
549,053
566,092
565,421
565,421566,092549,053567,248574,339576,517589,771812,188820,251623,471621,548622,197608,485626,869505,000490,000478,000436,000
       Other Current Assets 
11,000
2,000
1,000
0
14,845
18,171
17,964
13,402
17,395
15,736
17,943
11,875
12,923
13,491
13,424
13,144
13,425
0
013,42513,14413,42413,49112,92311,87517,94315,73617,39513,40217,96418,17114,84501,0002,00011,000
   > Long-term Assets 
0
0
0
0
0
0
1,135,101
1,161,433
1,161,998
959,909
957,212
930,535
923,198
917,433
915,238
823,659
825,813
840,045
840,045825,813823,659915,238917,433923,198930,535957,212959,9091,161,9981,161,4331,135,101000000
       Property Plant Equipment 
0
0
0
0
134,654
138,189
153,336
152,050
149,814
143,958
138,379
132,892
130,655
128,272
125,967
124,879
122,862
0
0122,862124,879125,967128,272130,655132,892138,379143,958149,814152,050153,336138,189134,6540000
       Long Term Investments 
352,000
370,000
401,000
375,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000375,000401,000370,000352,000
       Intangible Assets 
0
0
0
0
4,026
3,856
3,686
3,516
3,345
3,176
3,006
1,475
1,304
1,134
964
794
624
0
06247949641,1341,3041,4753,0063,1763,3453,5163,6863,8564,0260000
       Other Assets 
0
0
0
0
385,516
385,526
379,675
379,981
379,989
190,392
181,805
176,675
176,700
176,681
176,672
174,638
174,647
0
0174,647174,638176,672176,681176,700176,675181,805190,392379,989379,981379,675385,526385,5160000
> Total Liabilities 
669,000
744,000
790,000
816,000
1,087,326
1,091,456
930,127
895,267
867,677
831,052
844,676
710,872
652,798
633,829
648,065
616,691
597,875
537,656
537,656597,875616,691648,065633,829652,798710,872844,676831,052867,677895,267930,1271,091,4561,087,326816,000790,000744,000669,000
   > Total Current Liabilities 
526,000
604,000
653,000
683,000
880,469
886,649
750,074
711,514
696,684
666,445
693,018
576,177
526,821
514,265
534,925
504,398
492,226
457,843
457,843492,226504,398534,925514,265526,821576,177693,018666,445696,684711,514750,074886,649880,469683,000653,000604,000526,000
       Short-term Debt 
336,000
385,000
406,000
426,000
0
0
0
294,000
274,000
284,000
282,000
167,000
177,000
172,000
172,000
172,000
171,000
0
0171,000172,000172,000172,000177,000167,000282,000284,000274,000294,000000426,000406,000385,000336,000
       Short Long Term Debt 
336,000
385,000
406,000
426,000
0
0
357,267
343,533
324,301
335,239
333,048
218,089
223,510
212,130
206,169
200,207
197,867
191,159
191,159197,867200,207206,169212,130223,510218,089333,048335,239324,301343,533357,26700426,000406,000385,000336,000
       Accounts payable 
297,000
332,000
133,000
360,000
0
0
346,910
320,763
354,431
309,168
340,615
300,164
278,816
274,834
304,592
274,132
275,414
255,964
255,964275,414274,132304,592274,834278,816300,164340,615309,168354,431320,763346,91000360,000133,000332,000297,000
       Other Current Liabilities 
9,000
0
97,000
4,000
0
0
0
6,425
0
0
0
8,137
0
0
0
5,567
0
0
005,5670008,1370006,4250004,00097,00009,000
   > Long-term Liabilities 
0
0
0
0
0
0
180,053
163,931
151,135
144,991
132,025
118,789
110,373
104,030
97,051
90,556
83,674
79,813
79,81383,67490,55697,051104,030110,373118,789132,025144,991151,135163,931180,053000000
       Long term Debt Total 
0
0
0
0
161,507
158,922
152,537
139,954
127,358
0
108,546
95,752
87,566
81,277
74,565
68,459
61,684
0
061,68468,45974,56581,27787,56695,752108,5460127,358139,954152,537158,922161,5070000
> Total Stockholder Equity
0
0
0
0
1,291,358
1,305,687
1,344,905
1,348,543
1,344,411
1,336,837
1,335,701
1,348,734
1,343,086
1,339,869
1,309,006
1,230,825
1,238,702
1,252,471
1,252,4711,238,7021,230,8251,309,0061,339,8691,343,0861,348,7341,335,7011,336,8371,344,4111,348,5431,344,9051,305,6871,291,3580000
   Common Stock
336,000
336,000
336,000
336,000
454,802
454,802
454,802
454,802
454,802
454,802
454,802
454,802
454,802
454,802
454,802
454,802
454,802
0
0454,802454,802454,802454,802454,802454,802454,802454,802454,802454,802454,802454,802454,802336,000336,000336,000336,000
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock00-34,748-34,748-34,748-34,748-34,748-34,748-34,748-34,748-34,748-34,748-34,748-34,7480000
   Other Stockholders Equity 
0
0
0
0
9,022
13,174
16,107
9,936
21,314
20,152
0
6,172
12,010
12,046
13,418
12,662
13,639
0
013,63912,66213,41812,04612,0106,172020,15221,3149,93616,10713,1749,0220000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue422,251
Cost of Revenue-380,892
Gross Profit41,35941,359
 
Operating Income (+$)
Gross Profit41,359
Operating Expense-406,369
Operating Income9,867-365,010
 
Operating Expense (+$)
Research Development-
Selling General Administrative26,913
Selling And Marketing Expenses-
Operating Expense406,36926,913
 
Net Interest Income (+$)
Interest Income-81,235
Interest Expense-12,151
Net Interest Income-2,393-93,386
 
Pretax Income (+$)
Operating Income9,867
Net Interest Income-2,393
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-71,3689,867
EBIT - interestExpense = -12,151
-78,665
-66,514
Interest Expense12,151
Earnings Before Interest and Taxes (ebit)--59,217
Earnings Before Interest and Taxes (ebitda)-47,012
 
After tax Income (+$)
Income Before Tax-71,368
Tax Provision-5,598
Net Income From Continuing Ops-76,966-76,966
Net Income-78,665
Net Income Applicable To Common Shares-78,665
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-2,393
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ECOP.MI
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ECOP.MI.

ECOP.MI Daily Candlestick Chart
LKN.CC
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of LKN.CC.

LKN.CC Daily Candlestick Chart
LIVE.CC
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of LIVE.CC.

LIVE.CC Daily Candlestick Chart
GCG.TO
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GCG.TO.

GCG.TO Daily Candlestick Chart
LCC.CC
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LCC.CC.

LCC.CC Daily Candlestick Chart
SGHLU.NASDAQ
2 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SGHLU.NASDAQ.

SGHLU.NASDAQ Daily Candlestick Chart
MHGVY.PINK
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of MHGVY.PINK.

MHGVY.PINK Daily Candlestick Chart
LBC.CC
2 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of LBC.CC.

LBC.CC Daily Candlestick Chart
MGEE.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGEE.NASDAQ.

MGEE.NASDAQ Daily Candlestick Chart
MG.NYSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MG.NYSE.

MG.NYSE Daily Candlestick Chart
KT.CC
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of KT.CC.

KT.CC Daily Candlestick Chart
MDLZ.NASDAQ
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDLZ.NASDAQ.

MDLZ.NASDAQ Daily Candlestick Chart
MCY.NYSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MCY.NYSE.

MCY.NYSE Daily Candlestick Chart
MCD.NYSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MCD.NYSE.

MCD.NYSE Daily Candlestick Chart
MAT.NASDAQ
5 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of MAT.NASDAQ.

MAT.NASDAQ Daily Candlestick Chart
LUNA.NASDAQ
6 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LUNA.NASDAQ.

LUNA.NASDAQ Daily Candlestick Chart
LUCD.NASDAQ
6 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LUCD.NASDAQ.

LUCD.NASDAQ Daily Candlestick Chart
LTRX.NASDAQ
6 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of LTRX.NASDAQ.

LTRX.NASDAQ Daily Candlestick Chart
ITEN.CC
7 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ITEN.CC.

ITEN.CC Daily Candlestick Chart
ISR.CC
7 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of ISR.CC.

ISR.CC Daily Candlestick Chart
IQCASH.CC
7 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of IQCASH.CC.

IQCASH.CC Daily Candlestick Chart
IPX.CC
7 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of IPX.CC.

IPX.CC Daily Candlestick Chart
LPG.NYSE
7 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of LPG.NYSE.

LPG.NYSE Daily Candlestick Chart
LOTZ.NASDAQ
7 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LOTZ.NASDAQ.

LOTZ.NASDAQ Daily Candlestick Chart