0 XP   0   0   0

Axis Real Estate Investment Trust
Buy or Sell?

Welcome Invester! I guess you are interested in Axis Real Estate Investment Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Axis Real Estate Investment Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Axis Real Estate Investment Trust even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Axis Real Estate Investment Trust is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Axis Real Estate Investment Trust. The closing price on 2022-09-30 was RM1.89 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Axis Real Estate Investment Trust Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Axis Real Estate Investment Trust.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Axis Real Estate Investment Trust earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Axis Real Estate Investment Trust to the Equity Real Estate Investment Trusts (REITs) industry mean.
  • A Net Profit Margin of 83.5% means that RM0.83 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Axis Real Estate Investment Trust:

  • The MRQ is 64.7%. The company is making a huge profit. +2
  • The TTM is 83.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ64.7%TTM83.5%-18.8%
TTM83.5%YOY59.9%+23.5%
TTM83.5%5Y75.6%+7.9%
5Y75.6%10Y73.5%+2.0%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ64.7%48.2%+16.5%
TTM83.5%38.4%+45.1%
YOY59.9%29.6%+30.3%
5Y75.6%38.3%+37.3%
10Y73.5%40.5%+33.0%
1.1.2. Return on Assets

Shows how efficient Axis Real Estate Investment Trust is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Axis Real Estate Investment Trust to the Equity Real Estate Investment Trusts (REITs) industry mean.
  • 1.5% Return on Assets means that Axis Real Estate Investment Trust generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Axis Real Estate Investment Trust:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.5%-0.3%
TTM1.5%YOY1.1%+0.4%
TTM1.5%5Y1.4%+0.1%
5Y1.4%10Y1.4%-0.1%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.9%+0.2%
TTM1.5%0.8%+0.7%
YOY1.1%0.8%+0.3%
5Y1.4%0.8%+0.6%
10Y1.4%1.0%+0.4%
1.1.3. Return on Equity

Shows how efficient Axis Real Estate Investment Trust is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Axis Real Estate Investment Trust to the Equity Real Estate Investment Trusts (REITs) industry mean.
  • 1.8% Return on Equity means the company generated RM0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Axis Real Estate Investment Trust:

  • The MRQ is 1.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.8%TTM2.3%-0.4%
TTM2.3%YOY1.7%+0.6%
TTM2.3%5Y2.2%+0.1%
5Y2.2%10Y2.3%-0.1%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%1.5%+0.3%
TTM2.3%1.3%+1.0%
YOY1.7%1.5%+0.2%
5Y2.2%1.2%+1.0%
10Y2.3%1.2%+1.1%

1.2. Operating Efficiency of Axis Real Estate Investment Trust.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Axis Real Estate Investment Trust is operating .

  • Measures how much profit Axis Real Estate Investment Trust makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Axis Real Estate Investment Trust to the Equity Real Estate Investment Trusts (REITs) industry mean.
  • An Operating Margin of 47.3% means the company generated RM0.47  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Axis Real Estate Investment Trust:

  • The MRQ is 47.3%. The company is operating very efficient. +2
  • The TTM is 92.5%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ47.3%TTM92.5%-45.2%
TTM92.5%YOY77.3%+15.1%
TTM92.5%5Y93.6%-1.2%
5Y93.6%10Y91.5%+2.1%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ47.3%66.7%-19.4%
TTM92.5%40.2%+52.3%
YOY77.3%24.3%+53.0%
5Y93.6%31.0%+62.6%
10Y91.5%36.1%+55.4%
1.2.2. Operating Ratio

Measures how efficient Axis Real Estate Investment Trust is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Equity Real Estate Investment Trusts (REITs) industry mean).
  • An Operation Ratio of 23.5% means that the operating costs are RM0.24for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Axis Real Estate Investment Trust:

  • The MRQ is 0.235. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.224. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.235TTM0.224+0.011
TTM0.224YOY0.264-0.040
TTM0.2245Y0.246-0.022
5Y0.24610Y0.250-0.004
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.2350.649-0.414
TTM0.2240.669-0.445
YOY0.2640.661-0.397
5Y0.2460.597-0.351
10Y0.2500.526-0.276

1.3. Liquidity of Axis Real Estate Investment Trust.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Axis Real Estate Investment Trust is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Equity Real Estate Investment Trusts (REITs) industry mean).
  • A Current Ratio of 9.3% means the company has RM0.09 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Axis Real Estate Investment Trust:

  • The MRQ is 0.093. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.188. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.093TTM0.188-0.095
TTM0.188YOY0.148+0.039
TTM0.1885Y0.132+0.055
5Y0.13210Y0.143-0.011
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.0930.421-0.328
TTM0.1880.662-0.474
YOY0.1480.949-0.801
5Y0.1321.002-0.870
10Y0.1431.072-0.929
1.3.2. Quick Ratio

Measures if Axis Real Estate Investment Trust is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Equity Real Estate Investment Trusts (REITs) industry mean)
  • A Quick Ratio of 13.0% means the company can pay off RM0.13 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Axis Real Estate Investment Trust:

  • The MRQ is 0.130. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.284. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.130TTM0.284-0.154
TTM0.284YOY0.174+0.110
TTM0.2845Y0.134+0.150
5Y0.13410Y0.095+0.039
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.1300.194-0.064
TTM0.2840.549-0.265
YOY0.1740.632-0.458
5Y0.1340.696-0.562
10Y0.0950.653-0.558

1.4. Solvency of Axis Real Estate Investment Trust.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Axis Real Estate Investment Trust assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Equity Real Estate Investment Trusts (REITs) industry mean).
  • A Debt to Asset Ratio of 0.39 means that Axis Real Estate Investment Trust assets are financed with 38.7% credit (debt) and the remaining percentage (100% - 38.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Axis Real Estate Investment Trust:

  • The MRQ is 0.387. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.364. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.387TTM0.364+0.023
TTM0.364YOY0.379-0.015
TTM0.3645Y0.383-0.019
5Y0.38310Y0.374+0.009
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.3870.413-0.026
TTM0.3640.416-0.052
YOY0.3790.431-0.052
5Y0.3830.419-0.036
10Y0.3740.413-0.039
1.4.2. Debt to Equity Ratio

Measures if Axis Real Estate Investment Trust is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Equity Real Estate Investment Trusts (REITs) industry mean).
  • A Debt to Equity ratio of 63.0% means that company has RM0.63 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Axis Real Estate Investment Trust:

  • The MRQ is 0.630. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.576. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.630TTM0.576+0.054
TTM0.576YOY0.612-0.036
TTM0.5765Y0.626-0.050
5Y0.62610Y0.600+0.026
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.6300.762-0.132
TTM0.5760.775-0.199
YOY0.6120.909-0.297
5Y0.6260.821-0.195
10Y0.6000.641-0.041

2. Market Valuation of Axis Real Estate Investment Trust

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Axis Real Estate Investment Trust.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 13.00 means the investor is paying RM13.00 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Axis Real Estate Investment Trust:

  • The EOD is 12.796. Good. +1
  • The MRQ is 12.999. Good. +1
  • The TTM is 14.639. Good. +1
Trends
Current periodCompared to+/- 
EOD12.796MRQ12.999-0.203
MRQ12.999TTM14.639-1.640
TTM14.639YOY17.983-3.344
TTM14.6395Y14.523+0.116
5Y14.52310Y18.533-4.010
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
EOD12.79615.165-2.369
MRQ12.99916.516-3.517
TTM14.63914.6390.000
YOY17.98314.644+3.339
5Y14.52316.804-2.281
10Y18.53314.904+3.629
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Axis Real Estate Investment Trust.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Axis Real Estate Investment Trust:

  • The MRQ is 0.276. Very good. +2
  • The TTM is 0.117. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.276TTM0.117+0.159
TTM0.117YOY-0.282+0.399
TTM0.1175Y0.259-0.142
5Y0.25910Y0.289-0.030
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.2760.047+0.229
TTM0.1170.042+0.075
YOY-0.282-0.102-0.180
5Y0.259-0.126+0.385
10Y0.289-0.036+0.325

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Axis Real Estate Investment Trust is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Equity Real Estate Investment Trusts (REITs) industry mean).
  • A PB ratio of 1.23 means the investor is paying RM1.23 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Axis Real Estate Investment Trust:

  • The EOD is 1.212. Good. +1
  • The MRQ is 1.231. Good. +1
  • The TTM is 1.208. Good. +1
Trends
Current periodCompared to+/- 
EOD1.212MRQ1.231-0.019
MRQ1.231TTM1.208+0.023
TTM1.208YOY1.364-0.156
TTM1.2085Y1.235-0.027
5Y1.23510Y1.839-0.604
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
EOD1.2120.728+0.484
MRQ1.2310.800+0.431
TTM1.2080.805+0.403
YOY1.3640.826+0.538
5Y1.2350.787+0.448
10Y1.8390.787+1.052

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Axis Real Estate Investment Trust compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.0100.022-53%-0.002+120%0.015-32%0.013-18%
Book Value Per Share--1.5591.582-1%1.476+6%1.443+8%1.301+20%
Current Ratio--0.0930.188-50%0.148-37%0.132-30%0.143-35%
Debt To Asset Ratio--0.3870.364+6%0.379+2%0.383+1%0.374+3%
Debt To Equity Ratio--0.6300.576+9%0.612+3%0.626+1%0.600+5%
Dividend Per Share--0.0240.024+2%0.027-12%0.023+6%0.021+15%
Eps--0.0290.037-23%0.025+14%0.033-12%0.030-4%
Gains Per Share--0.0340.045-24%0.025+36%0.038-9%0.034+2%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.6470.835-22%0.599+8%0.756-14%0.735-12%
Operating Margin--0.4730.925-49%0.773-39%0.936-50%0.915-48%
Operating Ratio--0.2350.224+5%0.264-11%0.246-5%0.250-6%
Pb Ratio1.212-2%1.2311.208+2%1.364-10%1.2350%1.839-33%
Pe Ratio12.796-2%12.99914.639-11%17.983-28%14.523-10%18.533-30%
Peg Ratio--0.2760.117+136%-0.282+202%0.259+7%0.289-4%
Price Per Share1.890-2%1.9201.905+1%2.013-5%1.781+8%2.234-14%
Quick Ratio--0.1300.284-54%0.174-25%0.134-3%0.095+38%
Return On Assets--0.0110.015-23%0.011+6%0.014-19%0.014-22%
Return On Equity--0.0180.023-19%0.017+8%0.022-17%0.023-20%
 EOD+3 -0MRQTTM+2 -16YOY+11 -75Y+5 -1310Y+9 -9

3.2. Fundamental Score

Let's check the fundamental score of Axis Real Estate Investment Trust based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.796
Price to Book Ratio (EOD)Between0-11.212
Net Profit Margin (MRQ)Greater than00.647
Operating Margin (MRQ)Greater than00.473
Quick Ratio (MRQ)Greater than10.130
Current Ratio (MRQ)Greater than10.093
Debt to Asset Ratio (MRQ)Less than10.387
Debt to Equity Ratio (MRQ)Less than10.630
Return on Equity (MRQ)Greater than0.150.018
Return on Assets (MRQ)Greater than0.050.011
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Axis Real Estate Investment Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.475
Ma 20Greater thanMa 501.867
Ma 50Greater thanMa 1001.900
Ma 100Greater thanMa 2001.907
OpenGreater thanClose1.840
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Expense  11,23152111,75260612,358-1,79910,559-23,160-12,601



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets4,156,916
Total Liabilities1,606,768
Total Stockholder Equity2,550,148
 As reported
Total Liabilities 1,606,768
Total Stockholder Equity+ 2,550,148
Total Assets = 4,156,916

Assets

Total Assets4,156,916
Total Current Assets83,923
Long-term Assets83,923
Total Current Assets
Cash And Cash Equivalents 22,656
Short-term Investments 33,665
Net Receivables 27,602
Total Current Assets  (as reported)83,923
Total Current Assets  (calculated)83,923
+/-0
Long-term Assets
Property Plant Equipment 2,146
Long-term Assets Other 4,070,847
Long-term Assets  (as reported)4,072,993
Long-term Assets  (calculated)4,072,993
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities903,731
Long-term Liabilities703,037
Total Stockholder Equity2,550,148
Total Current Liabilities
Short-term Debt 854,534
Other Current Liabilities 49,197
Total Current Liabilities  (as reported)903,731
Total Current Liabilities  (calculated)903,731
+/-0
Long-term Liabilities
Long-term Liabilities Other 65,928
Long-term Liabilities  (as reported)703,037
Long-term Liabilities  (calculated)65,928
+/- 637,109
Total Stockholder Equity
Common Stock1,945,655
Retained Earnings 39,722
Other Stockholders Equity 564,771
Total Stockholder Equity (as reported)2,550,148
Total Stockholder Equity (calculated)2,550,148
+/-0
Other
Capital Stock1,945,655
Cash and Short Term Investments 56,321
Common Stock Shares Outstanding 1,635,672
Liabilities and Stockholders Equity 4,156,916
Net Debt 1,456,190
Net Invested Capital 2,550,148
Net Working Capital -819,808
Short Long Term Debt Total 1,478,846



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
1,411,083
1,434,824
1,537,349
1,589,408
1,565,502
1,555,249
1,585,420
1,616,523
1,600,600
1,586,167
1,644,794
2,085,883
2,068,663
2,086,675
2,087,613
2,141,493
2,158,528
2,183,609
2,192,627
2,244,274
2,213,348
2,252,616
2,350,978
2,549,609
2,618,073
2,710,818
2,763,372
2,840,463
2,870,423
2,883,446
2,954,413
3,085,681
3,153,828
3,274,858
3,321,842
3,364,083
3,524,640
3,524,356
3,554,818
3,838,760
3,762,249
4,156,916
4,156,9163,762,2493,838,7603,554,8183,524,3563,524,6403,364,0833,321,8423,274,8583,153,8283,085,6812,954,4132,883,4462,870,4232,840,4632,763,3722,710,8182,618,0732,549,6092,350,9782,252,6162,213,3482,244,2742,192,6272,183,6092,158,5282,141,4932,087,6132,086,6752,068,6632,085,8831,644,7941,586,1671,600,6001,616,5231,585,4201,555,2491,565,5021,589,4081,537,3491,434,8241,411,083
   > Total Current Assets 
17,485
37,821
132,992
69,368
40,102
21,071
24,642
70,868
51,942
35,357
69,483
100,475
31,596
38,548
36,925
89,265
38,241
46,470
39,015
98,226
45,407
47,604
55,505
64,932
51,946
53,303
40,613
38,942
60,097
71,350
79,259
91,870
70,535
123,826
169,933
80,973
80,797
77,121
91,814
222,120
91,039
83,923
83,92391,039222,12091,81477,12180,79780,973169,933123,82670,53591,87079,25971,35060,09738,94240,61353,30351,94664,93255,50547,60445,40798,22639,01546,47038,24189,26536,92538,54831,596100,47569,48335,35751,94270,86824,64221,07140,10269,368132,99237,82117,485
       Cash And Cash Equivalents 
5,558
25,498
19,435
42,616
11,202
10,001
5,602
34,523
7,244
10,900
6,679
89,816
11,696
16,903
8,807
29,735
8,301
10,530
6,357
32,992
10,511
10,878
6,707
23,037
9,208
11,430
8,270
18,014
13,737
12,762
15,869
32,990
13,658
14,818
15,437
23,553
14,673
13,769
18,689
170,910
17,550
22,656
22,65617,550170,91018,68913,76914,67323,55315,43714,81813,65832,99015,86912,76213,73718,0148,27011,4309,20823,0376,70710,87810,51132,9926,35710,5308,30129,7358,80716,90311,69689,8166,67910,9007,24434,5235,60210,00111,20242,61619,43525,4985,558
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,202
50,723
18,835
25,941
19,026
27,133
35,256
172,452
32,522
33,665
33,66532,522172,45235,25627,13319,02625,94118,83550,7232,20200000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
8,000
9,000
5,000
17,000
0
0
0
0
0
0
0
0
0
0
0
20,321
28,355
43,835
39,325
35,120
38,730
135,661
41,165
47,098
36,219
37,869
26,166
40,967
27,602
27,60240,96726,16637,86936,21947,09841,165135,66138,73035,12039,32543,83528,35520,3210000000000017,0005,0009,0008,0000000000000000
       Other Current Assets 
11,927
12,323
113,557
26,752
28,900
11,070
19,040
36,345
44,698
24,457
62,804
10,659
19,900
21,645
28,118
59,530
29,940
35,940
32,658
65,234
34,896
36,726
48,798
41,895
42,738
41,873
32,343
20,928
46,360
58,588
63,390
58,880
54,675
58,285
135,661
57,420
47,098
36,219
37,869
51,210
40,967
27,602
27,60240,96751,21037,86936,21947,09857,420135,66158,28554,67558,88063,39058,58846,36020,92832,34341,87342,73841,89548,79836,72634,89665,23432,65835,94029,94059,53028,11821,64519,90010,65962,80424,45744,69836,34519,04011,07028,90026,752113,55712,32311,927
   > Long-term Assets 
1,393,598
1,397,003
1,404,357
1,520,040
1,525,400
1,534,178
1,560,778
1,545,655
1,548,658
1,550,810
1,575,311
1,985,408
2,037,067
2,048,127
2,050,688
2,052,228
2,120,287
2,137,139
2,153,612
2,146,048
2,167,941
2,205,012
2,295,473
2,484,677
2,566,127
2,657,515
2,722,759
2,801,521
2,810,326
2,812,096
2,875,154
2,993,811
3,083,293
3,151,032
3,151,909
3,283,110
3,443,843
3,447,235
3,463,004
3,616,640
3,671,210
4,072,993
4,072,9933,671,2103,616,6403,463,0043,447,2353,443,8433,283,1103,151,9093,151,0323,083,2932,993,8112,875,1542,812,0962,810,3262,801,5212,722,7592,657,5152,566,1272,484,6772,295,4732,205,0122,167,9412,146,0482,153,6122,137,1392,120,2872,052,2282,050,6882,048,1272,037,0671,985,4081,575,3111,550,8101,548,6581,545,6551,560,7781,534,1781,525,4001,520,0401,404,3571,397,0031,393,598
       Property Plant Equipment 
614
603
602
521
508
917
1,483
2,407
2,451
2,513
2,895
2,821
2,884
3,445
3,712
3,602
3,497
3,658
3,802
2,899
2,794
2,689
2,583
2,477
2,427
2,412
3,152
3,021
3,003
3,112
3,351
3,201
3,125
3,064
2,910
2,870
2,776
2,671
2,571
2,410
2,263
2,146
2,1462,2632,4102,5712,6712,7762,8702,9103,0643,1253,2013,3513,1123,0033,0213,1522,4122,4272,4772,5832,6892,7942,8993,8023,6583,4973,6023,7123,4452,8842,8212,8952,5132,4512,4071,483917508521602603614
       Long-term Assets Other 
1,392,984
1,396,400
1,403,755
1,519,519
1,524,892
1,533,261
1,559,295
1,543,248
1,546,207
1,548,297
1,572,416
1,982,587
2,034,183
2,044,682
2,046,976
2,048,626
2,116,790
2,133,481
2,149,810
2,143,149
2,165,147
2,202,323
2,292,890
2,482,200
2,563,700
2,655,103
2,719,607
2,798,500
2,807,323
2,808,984
2,871,803
2,990,610
3,080,168
3,147,968
3,148,999
3,280,240
3,441,067
3,444,564
3,460,433
3,614,230
3,668,947
4,070,847
4,070,8473,668,9473,614,2303,460,4333,444,5643,441,0673,280,2403,148,9993,147,9683,080,1682,990,6102,871,8032,808,9842,807,3232,798,5002,719,6072,655,1032,563,7002,482,2002,292,8902,202,3232,165,1472,143,1492,149,8102,133,4812,116,7902,048,6262,046,9762,044,6822,034,1831,982,5871,572,4161,548,2971,546,2071,543,2481,559,2951,533,2611,524,8921,519,5191,403,7551,396,4001,392,984
> Total Liabilities 
451,809
475,868
571,620
599,703
580,339
557,925
572,405
587,883
571,247
551,532
594,639
759,514
726,069
734,633
734,991
789,008
802,914
806,042
801,260
851,303
820,939
860,702
950,488
958,473
1,006,845
1,096,672
1,144,133
1,176,382
1,210,061
1,223,113
1,297,132
1,006,917
1,049,856
1,139,766
1,184,647
1,241,079
1,394,413
1,395,016
1,423,143
1,311,439
1,230,665
1,606,768
1,606,7681,230,6651,311,4391,423,1431,395,0161,394,4131,241,0791,184,6471,139,7661,049,8561,006,9171,297,1321,223,1131,210,0611,176,3821,144,1331,096,6721,006,845958,473950,488860,702820,939851,303801,260806,042802,914789,008734,991734,633726,069759,514594,639551,532571,247587,883572,405557,925580,339599,703571,620475,868451,809
   > Total Current Liabilities 
273,031
345,096
331,004
364,579
344,756
322,520
276,663
299,090
282,540
255,299
296,336
459,096
358,238
365,581
364,699
427,827
438,603
441,048
431,321
474,032
450,953
489,463
661,124
668,645
716,114
801,469
844,138
868,407
672,063
596,877
670,914
453,185
489,450
576,979
621,077
673,581
773,968
805,620
734,725
612,917
535,688
903,731
903,731535,688612,917734,725805,620773,968673,581621,077576,979489,450453,185670,914596,877672,063868,407844,138801,469716,114668,645661,124489,463450,953474,032431,321441,048438,603427,827364,699365,581358,238459,096296,336255,299282,540299,090276,663322,520344,756364,579331,004345,096273,031
       Short-term Debt 
0
0
0
0
322,685
298,685
260,385
264,147
257,191
239,191
285,191
419,335
342,142
347,106
350,825
400,832
413,874
413,850
413,832
449,811
420,401
445,546
611,107
596,764
666,420
744,294
785,454
813,500
614,618
537,607
616,779
385,582
434,566
512,552
560,543
611,540
718,540
0
678,343
560,416
483,489
854,534
854,534483,489560,416678,3430718,540611,540560,543512,552434,566385,582616,779537,607614,618813,500785,454744,294666,420596,764611,107445,546420,401449,811413,832413,850413,874400,832350,825347,106342,142419,335285,191239,191257,191264,147260,385298,685322,6850000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
678,000
682,000
732,000
745,000
0
0
0
0
0
0
0
0
0
0
0
0
537,607
0
385,478
0
0
0
611,500
0
0
0
560,376
0
0
00560,376000611,500000385,4780537,607000000000000745,000732,000682,000678,0000000000000000
       Accounts payable 
15,703
14,398
14,032
23,718
22,071
23,835
16,278
4,422
25,349
16,108
11,145
4,746
16,096
18,475
13,874
3,167
24,729
27,198
17,489
7,021
30,552
43,917
50,017
34,375
49,694
57,175
58,684
9,657
57,445
59,270
54,135
25,373
54,884
64,427
60,534
26,576
55,428
49,220
56,382
8,421
52,199
0
052,1998,42156,38249,22055,42826,57660,53464,42754,88425,37354,13559,27057,4459,65758,68457,17549,69434,37550,01743,91730,5527,02117,48927,19824,7293,16713,87418,47516,0964,74611,14516,10825,3494,42216,27823,83522,07123,71814,03214,39815,703
       Other Current Liabilities 
257,328
330,698
316,972
340,861
0
0
0
30,521
0
0
0
35,015
0
18,000
14,000
23,828
25,000
0
0
17,200
0
0
0
37,506
0
0
0
45,250
0
0
0
42,230
0
0
0
35,465
55,428
805,620
56,382
44,080
0
49,197
49,197044,08056,382805,62055,42835,46500042,23000045,25000037,50600017,2000025,00023,82814,00018,000035,01500030,521000340,861316,972330,698257,328
   > Long-term Liabilities 
178,778
130,772
240,616
235,124
235,583
235,405
295,742
288,793
288,707
296,233
298,303
300,418
367,831
369,052
370,292
361,181
364,311
364,994
369,939
377,271
369,986
371,239
289,364
289,828
290,731
295,203
299,995
307,975
537,998
626,236
626,218
553,732
560,406
562,787
563,570
567,498
620,445
589,396
688,418
698,522
694,977
703,037
703,037694,977698,522688,418589,396620,445567,498563,570562,787560,406553,732626,218626,236537,998307,975299,995295,203290,731289,828289,364371,239369,986377,271369,939364,994364,311361,181370,292369,052367,831300,418298,303296,233288,707288,793295,742235,405235,583235,124240,616130,772178,778
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
485,341
569,903
570,008
500,277
500,373
0
0
500,643
550,736
523,837
624,106
624,177
624,242
0
0624,242624,177624,106523,837550,736500,64300500,373500,277570,008569,903485,3410000000000000000000000000000
> Total Stockholder Equity
959,274
958,956
965,729
989,705
985,163
997,324
1,013,015
1,028,640
1,029,353
1,034,635
1,050,155
1,326,369
1,342,594
1,352,042
1,352,622
1,352,485
1,355,614
1,377,567
1,391,367
1,392,971
1,392,409
1,391,914
1,400,490
1,591,136
1,611,228
1,614,146
1,619,239
1,664,081
1,660,362
1,660,333
1,657,281
2,078,764
2,103,972
2,135,092
2,137,195
2,123,004
2,130,227
2,129,340
2,131,675
2,527,321
2,531,584
2,550,148
2,550,1482,531,5842,527,3212,131,6752,129,3402,130,2272,123,0042,137,1952,135,0922,103,9722,078,7641,657,2811,660,3331,660,3621,664,0811,619,2391,614,1461,611,2281,591,1361,400,4901,391,9141,392,4091,392,9711,391,3671,377,5671,355,6141,352,4851,352,6221,352,0421,342,5941,326,3691,050,1551,034,6351,029,3531,028,6401,013,015997,324985,163989,705965,729958,956959,274
   Common Stock
728,217
728,217
735,429
735,429
735,429
743,636
743,636
750,966
750,966
758,810
758,810
1,044,664
1,045,515
1,045,515
1,045,258
1,052,272
1,052,277
1,060,326
1,060,326
1,060,320
1,060,320
1,060,320
1,060,320
1,240,253
1,240,253
1,240,253
1,240,253
1,247,069
1,247,069
1,247,069
1,247,069
1,583,791
1,595,506
1,595,506
1,595,506
1,595,506
1,603,219
1,603,219
1,603,219
1,934,322
1,934,322
1,945,655
1,945,6551,934,3221,934,3221,603,2191,603,2191,603,2191,595,5061,595,5061,595,5061,595,5061,583,7911,247,0691,247,0691,247,0691,247,0691,240,2531,240,2531,240,2531,240,2531,060,3201,060,3201,060,3201,060,3201,060,3261,060,3261,052,2771,052,2721,045,2581,045,5151,045,5151,044,664758,810758,810750,966750,966743,636743,636735,429735,429735,429728,217728,217
   Retained Earnings 
20,017
20,315
19,554
0
20,600
21,265
21,474
0
31,315
27,632
21,949
0
20,119
21,227
21,383
300,000
19,209
19,074
18,904
0
20,725
20,507
18,530
0
19,947
20,462
25,089
0
30,735
30,592
29,397
494,973
30,183
61,267
62,809
527,498
30,918
29,576
31,862
592,999
36,367
39,722
39,72236,367592,99931,86229,57630,918527,49862,80961,26730,183494,97329,39730,59230,735025,08920,46219,947018,53020,50720,725018,90419,07419,209300,00021,38321,22720,119021,94927,63231,315021,47421,26520,600019,55420,31520,017
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
211,040
210,424
210,746
254,276
229,134
232,423
247,905
277,674
247,072
248,193
269,396
281,705
276,960
285,300
285,981
300,213
284,128
298,167
312,137
332,651
311,364
311,087
321,640
350,883
351,028
353,431
353,897
417,012
382,558
382,672
380,815
494,973
478,283
478,319
478,880
527,498
496,090
496,545
496,594
592,999
560,895
564,771
564,771560,895592,999496,594496,545496,090527,498478,880478,319478,283494,973380,815382,672382,558417,012353,897353,431351,028350,883321,640311,087311,364332,651312,137298,167284,128300,213285,981285,300276,960281,705269,396248,193247,072277,674247,905232,423229,134254,276210,746210,424211,040



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue246,195
Cost of Revenue-56,085
Gross Profit190,110190,110
 
Operating Income (+$)
Gross Profit190,110
Operating Expense-3,387
Operating Income186,723186,723
 
Operating Expense (+$)
Research Development-
Selling General Administrative2,703
Selling And Marketing Expenses-
Operating Expense3,3872,703
 
Net Interest Income (+$)
Interest Income-44,897
Interest Expense-45,701
Net Interest Income-45,701-90,598
 
Pretax Income (+$)
Operating Income186,723
Net Interest Income-45,701
Other Non-Operating Income Expenses-
Income Before Tax (EBT)204,039169,407
EBIT - interestExpense = 204,039
204,039
246,065
Interest Expense45,701
Earnings Before Interest and Taxes (ebit)249,740249,740
Earnings Before Interest and Taxes (ebitda)250,380
 
After tax Income (+$)
Income Before Tax204,039
Tax Provision-3,675
Net Income From Continuing Ops200,364200,364
Net Income200,364
Net Income Applicable To Common Shares200,364
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses59,472
Total Other Income/Expenses Net17,31645,701
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
F3C.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of F3C.XETRA.

F3C.XETRA Daily Candlestick Chart
IUSQ.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IUSQ.XETRA.

IUSQ.XETRA Daily Candlestick Chart
IS3G.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3G.XETRA.

IS3G.XETRA Daily Candlestick Chart
IS0M.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0M.XETRA.

IS0M.XETRA Daily Candlestick Chart
IQQU.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IQQU.XETRA.

IQQU.XETRA Daily Candlestick Chart
EXX5.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EXX5.XETRA.

EXX5.XETRA Daily Candlestick Chart
EMEC.XETRA
now

I found you a Death Cross on the daily chart of EMEC.XETRA.

EMEC.XETRA Daily Candlestick Chart
KPN.F
now

I found you a Death Cross on the daily chart of KPN.F.

KPN.F Daily Candlestick Chart
DBX9.XETRA
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DBX9.XETRA.

DBX9.XETRA Daily Candlestick Chart
XCS6.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XCS6.XETRA.

XCS6.XETRA Daily Candlestick Chart
FRA.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FRA.XETRA.

FRA.XETRA Daily Candlestick Chart
IQQW.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IQQW.XETRA.

IQQW.XETRA Daily Candlestick Chart
C004.XETRA
2 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of C004.XETRA.

C004.XETRA Daily Candlestick Chart
IEVD.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IEVD.XETRA.

IEVD.XETRA Daily Candlestick Chart
IBCJ.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IBCJ.XETRA.

IBCJ.XETRA Daily Candlestick Chart
HNDX.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HNDX.XETRA.

HNDX.XETRA Daily Candlestick Chart
F701.XETRA
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of F701.XETRA.

F701.XETRA Daily Candlestick Chart
EXV1.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EXV1.XETRA.

EXV1.XETRA Daily Candlestick Chart
EXH8.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EXH8.XETRA.

EXH8.XETRA Daily Candlestick Chart
EUNJ.XETRA
4 minutes ago

I found you a Death Cross on the daily chart of EUNJ.XETRA.

EUNJ.XETRA Daily Candlestick Chart
ETLQ.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ETLQ.XETRA.

ETLQ.XETRA Daily Candlestick Chart
ETLK.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ETLK.XETRA.

ETLK.XETRA Daily Candlestick Chart
EMND.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMND.XETRA.

EMND.XETRA Daily Candlestick Chart