0 XP   0   0   0

XiDeLang Holdings Ltd
Buy, Hold or Sell?

I guess you are interested in XiDeLang Holdings Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse XiDeLang Holdings Ltd

Let's start. I'm going to help you getting a better view of XiDeLang Holdings Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is XiDeLang Holdings Ltd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how XiDeLang Holdings Ltd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value XiDeLang Holdings Ltd. The closing price on 2022-09-30 was RM0.02 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
XiDeLang Holdings Ltd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of XiDeLang Holdings Ltd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit XiDeLang Holdings Ltd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare XiDeLang Holdings Ltd to the Textiles, Apparel & Luxury Goods industry mean.
  • A Net Profit Margin of -27.7% means that RM-0.28 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of XiDeLang Holdings Ltd:

  • The MRQ is -41.4%. The company is making a huge loss. -2
  • The TTM is -27.7%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-41.4%TTM-27.7%-13.7%
TTM-27.7%YOY-0.8%-26.9%
TTM-27.7%5Y-7.5%-20.2%
5Y-7.5%10Y-5.5%-2.0%
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ-41.4%7.5%-48.9%
TTM-27.7%5.5%-33.2%
YOY-0.8%1.9%-2.7%
5Y-7.5%1.7%-9.2%
10Y-5.5%1.8%-7.3%
1.1.2. Return on Assets

Shows how efficient XiDeLang Holdings Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare XiDeLang Holdings Ltd to the Textiles, Apparel & Luxury Goods industry mean.
  • -1.5% Return on Assets means that XiDeLang Holdings Ltd generated RM-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of XiDeLang Holdings Ltd:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-1.5%+0.2%
TTM-1.5%YOY-0.1%-1.5%
TTM-1.5%5Y-0.4%-1.1%
5Y-0.4%10Y-0.3%-0.1%
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%1.6%-2.9%
TTM-1.5%1.3%-2.8%
YOY-0.1%0.9%-1.0%
5Y-0.4%0.9%-1.3%
10Y-0.3%1.0%-1.3%
1.1.3. Return on Equity

Shows how efficient XiDeLang Holdings Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare XiDeLang Holdings Ltd to the Textiles, Apparel & Luxury Goods industry mean.
  • -1.4% Return on Equity means the company generated RM-0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of XiDeLang Holdings Ltd:

  • The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-1.7%+0.3%
TTM-1.7%YOY-0.1%-1.6%
TTM-1.7%5Y-0.4%-1.2%
5Y-0.4%10Y-0.3%-0.1%
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%3.7%-5.1%
TTM-1.7%3.0%-4.7%
YOY-0.1%1.6%-1.7%
5Y-0.4%2.1%-2.5%
10Y-0.3%1.8%-2.1%

1.2. Operating Efficiency of XiDeLang Holdings Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient XiDeLang Holdings Ltd is operating .

  • Measures how much profit XiDeLang Holdings Ltd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare XiDeLang Holdings Ltd to the Textiles, Apparel & Luxury Goods industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of XiDeLang Holdings Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.8%-2.8%
TTM-5Y4.6%-4.6%
5Y4.6%10Y3.8%+0.8%
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.2%-13.2%
TTM-8.0%-8.0%
YOY2.8%6.2%-3.4%
5Y4.6%5.1%-0.5%
10Y3.8%4.8%-1.0%
1.2.2. Operating Ratio

Measures how efficient XiDeLang Holdings Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Textiles, Apparel & Luxury Goods industry mean).
  • An Operation Ratio of 236.8% means that the operating costs are RM2.37for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of XiDeLang Holdings Ltd:

  • The MRQ is 2.368. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.145. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.368TTM2.145+0.223
TTM2.145YOY1.524+0.621
TTM2.1455Y1.774+0.372
5Y1.77410Y1.782-0.008
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3681.600+0.768
TTM2.1451.565+0.580
YOY1.5241.544-0.020
5Y1.7741.567+0.207
10Y1.7821.555+0.227

1.3. Liquidity of XiDeLang Holdings Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if XiDeLang Holdings Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Textiles, Apparel & Luxury Goods industry mean).
  • A Current Ratio of 1,051.5% means the company has RM10.52 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of XiDeLang Holdings Ltd:

  • The MRQ is 10.515. The company is very able to pay all its short-term debts. +2
  • The TTM is 10.718. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ10.515TTM10.718-0.203
TTM10.718YOY13.303-2.585
TTM10.7185Y11.160-0.441
5Y11.16010Y9.938+1.222
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ10.5151.717+8.798
TTM10.7181.646+9.072
YOY13.3031.688+11.615
5Y11.1601.598+9.562
10Y9.9381.598+8.340
1.3.2. Quick Ratio

Measures if XiDeLang Holdings Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Textiles, Apparel & Luxury Goods industry mean)
  • A Quick Ratio of 1,111.5% means the company can pay off RM11.12 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of XiDeLang Holdings Ltd:

  • The MRQ is 11.115. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 10.820. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ11.115TTM10.820+0.296
TTM10.820YOY12.804-1.984
TTM10.8205Y8.336+2.483
5Y8.33610Y6.722+1.615
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ11.1150.489+10.626
TTM10.8200.593+10.227
YOY12.8040.669+12.135
5Y8.3360.623+7.713
10Y6.7220.623+6.099

1.4. Solvency of XiDeLang Holdings Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of XiDeLang Holdings Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Textiles, Apparel & Luxury Goods industry mean).
  • A Debt to Asset Ratio of 0.07 means that XiDeLang Holdings Ltd assets are financed with 7.4% credit (debt) and the remaining percentage (100% - 7.4%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of XiDeLang Holdings Ltd:

  • The MRQ is 0.074. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.078. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.074TTM0.078-0.004
TTM0.078YOY0.069+0.009
TTM0.0785Y0.076+0.001
5Y0.07610Y0.083-0.007
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0740.483-0.409
TTM0.0780.501-0.423
YOY0.0690.500-0.431
5Y0.0760.494-0.418
10Y0.0830.496-0.413
1.4.2. Debt to Equity Ratio

Measures if XiDeLang Holdings Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Textiles, Apparel & Luxury Goods industry mean).
  • A Debt to Equity ratio of 8.0% means that company has RM0.08 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of XiDeLang Holdings Ltd:

  • The MRQ is 0.080. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.084. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.080TTM0.084-0.005
TTM0.084YOY0.075+0.010
TTM0.0845Y0.083+0.001
5Y0.08310Y0.062+0.021
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0800.939-0.859
TTM0.0841.080-0.996
YOY0.0751.029-0.954
5Y0.0830.996-0.913
10Y0.0620.979-0.917

2. Market Valuation of XiDeLang Holdings Ltd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in XiDeLang Holdings Ltd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -0.67 means the investor is paying RM-0.67 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of XiDeLang Holdings Ltd:

  • The EOD is -0.449. Company is losing money. -2
  • The MRQ is -0.674. Company is losing money. -2
  • The TTM is -1.781. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-0.449MRQ-0.674+0.225
MRQ-0.674TTM-1.781+1.108
TTM-1.781YOY0.260-2.042
TTM-1.7815Y6.112-7.894
5Y6.11210Y6.993-0.881
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
EOD-0.4495.918-6.367
MRQ-0.6745.312-5.986
TTM-1.7817.872-9.653
YOY0.2608.028-7.768
5Y6.1126.112+0.000
10Y6.9936.368+0.625
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of XiDeLang Holdings Ltd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of XiDeLang Holdings Ltd:

  • The MRQ is 0.000. Very Bad. -2
  • The TTM is 0.004. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.000TTM0.004-0.004
TTM0.004YOY-0.031+0.035
TTM0.0045Y-0.009+0.013
5Y-0.00910Y-0.0090.000
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.000-0.011+0.011
TTM0.0040.009-0.005
YOY-0.031-0.0310.000
5Y-0.009-0.005-0.004
10Y-0.0090.019-0.028

2. Books
2.3. Price to Book Ratio

Measures if the stock price of XiDeLang Holdings Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Textiles, Apparel & Luxury Goods industry mean).
  • A PB ratio of 0.05 means the investor is paying RM0.05 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of XiDeLang Holdings Ltd:

  • The EOD is 0.030. Very good. +2
  • The MRQ is 0.046. Very good. +2
  • The TTM is 0.057. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.030MRQ0.046-0.015
MRQ0.046TTM0.057-0.012
TTM0.057YOY0.126-0.069
TTM0.0575Y0.131-0.074
5Y0.13110Y0.136-0.005
Compared to industry (Textiles, Apparel & Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
EOD0.0300.955-0.925
MRQ0.0461.206-1.160
TTM0.0571.384-1.327
YOY0.1261.303-1.177
5Y0.1311.237-1.106
10Y0.1361.173-1.037

3. Summary

3.1. Key Performance Indicators

The key performance indicators of XiDeLang Holdings Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.6560.673-3%0.580+13%0.577+14%0.519+26%
Book Value Per Share Growth---0.009-0.010+8%-0.026+181%0.013-170%0.044-121%
Current Ratio--10.51510.718-2%13.303-21%11.160-6%9.938+6%
Debt To Asset Ratio--0.0740.078-5%0.069+7%0.076-3%0.083-11%
Debt To Equity Ratio--0.0800.084-5%0.075+7%0.083-4%0.062+28%
Dividend Per Share----0%-0%-0%-0%
Eps---0.009-0.011+21%0.000-95%-0.003-66%-0.002-75%
Eps Growth--2282.427156.025+1363%7.975+28521%132.935+1617%132.935+1617%
Gains Per Share---0.009-0.010+8%-0.026+181%0.013-170%0.044-121%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.875+14%
Net Profit Margin---0.414-0.277-33%-0.008-98%-0.075-82%-0.055-87%
Operating Margin----0%0.028-100%0.046-100%0.038-100%
Operating Ratio--2.3682.145+10%1.524+55%1.774+34%1.782+33%
Pb Ratio0.030-50%0.0460.057-20%0.126-64%0.131-65%0.136-66%
Pe Ratio-0.449+33%-0.674-1.781+164%0.260-359%6.112-111%6.993-110%
Peg Ratio--0.0000.004-108%-0.031+10403%-0.009+3103%-0.009+3103%
Price Per Share0.020-50%0.0300.039-23%0.060-50%0.063-52%0.073-59%
Quick Ratio--11.11510.820+3%12.804-13%8.336+33%6.722+65%
Return On Assets---0.013-0.015+18%-0.001-95%-0.004-70%-0.003-78%
Return On Equity---0.014-0.017+18%-0.001-96%-0.004-70%-0.003-78%
 EOD+2 -1MRQTTM+12 -5YOY+7 -115Y+8 -1010Y+9 -10

3.2. Fundamental Score

Let's check the fundamental score of XiDeLang Holdings Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.449
Price to Book Ratio (EOD)Between0-10.030
Net Profit Margin (MRQ)Greater than0-0.414
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than111.115
Current Ratio (MRQ)Greater than110.515
Debt to Asset Ratio (MRQ)Less than10.074
Debt to Equity Ratio (MRQ)Less than10.080
Return on Equity (MRQ)Greater than0.15-0.014
Return on Assets (MRQ)Greater than0.05-0.013
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of XiDeLang Holdings Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.554
Ma 20Greater thanMa 500.019
Ma 50Greater thanMa 1000.020
Ma 100Greater thanMa 2000.022
OpenGreater thanClose0.015
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,498,265
Total Liabilities110,521
Total Stockholder Equity1,387,744
 As reported
Total Liabilities 110,521
Total Stockholder Equity+ 1,387,744
Total Assets = 1,498,265

Assets

Total Assets1,498,265
Total Current Assets952,582
Long-term Assets952,582
Total Current Assets
Cash And Cash Equivalents 803,984
Short-term Investments 58,630
Net Receivables 85,667
Inventory 4,301
Total Current Assets  (as reported)952,582
Total Current Assets  (calculated)952,582
+/-0
Long-term Assets
Property Plant Equipment 497,246
Intangible Assets 42,722
Long-term Assets  (as reported)545,683
Long-term Assets  (calculated)539,968
+/- 5,715

Liabilities & Shareholders' Equity

Total Current Liabilities90,589
Long-term Liabilities19,932
Total Stockholder Equity1,387,744
Total Current Liabilities
Short-term Debt 12,400
Short Long Term Debt 12,400
Accounts payable 78,049
Total Current Liabilities  (as reported)90,589
Total Current Liabilities  (calculated)102,849
+/- 12,260
Long-term Liabilities
Long-term Liabilities  (as reported)19,932
Long-term Liabilities  (calculated)0
+/- 19,932
Total Stockholder Equity
Common Stock13,437
Retained Earnings 1,374,307
Total Stockholder Equity (as reported)1,387,744
Total Stockholder Equity (calculated)1,387,744
+/-0
Other
Capital Stock13,437
Cash and Short Term Investments 862,614
Common Stock Shares Outstanding 2,116,226
Liabilities and Stockholders Equity 1,498,265
Net Invested Capital 1,400,144
Net Working Capital 861,993



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
1,385,000
1,386,000
1,403,000
1,364,000
1,526,200
1,565,307
1,565,352
1,564,294
1,546,697
1,573,269
1,639,203
1,547,739
1,539,847
1,597,749
1,543,514
1,498,265
1,498,2651,543,5141,597,7491,539,8471,547,7391,639,2031,573,2691,546,6971,564,2941,565,3521,565,3071,526,2001,364,0001,403,0001,386,0001,385,000
   > Total Current Assets 
760,000
765,000
783,000
748,000
946,832
987,690
991,512
995,099
981,512
1,012,131
1,081,875
993,619
986,103
1,048,107
997,033
952,582
952,582997,0331,048,107986,103993,6191,081,8751,012,131981,512995,099991,512987,690946,832748,000783,000765,000760,000
       Cash And Cash Equivalents 
559,000
548,000
509,000
490,000
811,171
814,409
836,007
867,259
0
902,824
835,244
776,006
833,829
849,589
866,831
803,984
803,984866,831849,589833,829776,006835,244902,8240867,259836,007814,409811,171490,000509,000548,000559,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,630
58,630000000000000000
       Net Receivables 
188,000
206,000
266,000
249,000
132,717
170,269
152,925
125,173
115,476
99,718
156,289
158,727
142,075
194,796
129,370
85,667
85,667129,370194,796142,075158,727156,28999,718115,476125,173152,925170,269132,717249,000266,000206,000188,000
       Inventory 
13,000
10,000
7,000
9,000
2,878
3,012
2,579
2,579
1,874
7,751
90,342
57,801
10,199
3,722
832
4,301
4,3018323,72210,19957,80190,3427,7511,8742,5792,5793,0122,8789,0007,00010,00013,000
   > Long-term Assets 
0
0
0
0
579,368
577,617
573,840
569,195
0
561,138
557,328
554,120
553,744
549,642
546,481
545,683
545,683546,481549,642553,744554,120557,328561,1380569,195573,840577,617579,3680000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
520,333
516,590
513,084
510,180
504,394
500,596
497,739
497,246
497,246497,739500,596504,394510,180513,084516,590520,33300000000
       Intangible Assets 
0
0
0
0
0
46,070
45,765
45,157
0
44,548
44,244
43,940
43,635
43,331
43,027
42,722
42,72243,02743,33143,63543,94044,24444,548045,15745,76546,07000000
       Other Assets 
0
0
0
0
0
0
0
0
44,852
44,548
44,244
43,940
49,350
49,046
48,742
48,437
48,43748,74249,04649,35043,94044,24444,54844,85200000000
> Total Liabilities 
153,000
142,000
159,000
119,000
112,383
143,581
135,299
121,476
103,248
99,931
158,752
75,800
88,290
144,969
136,243
110,521
110,521136,243144,96988,29075,800158,75299,931103,248121,476135,299143,581112,383119,000159,000142,000153,000
   > Total Current Liabilities 
134,000
122,000
140,000
99,000
89,818
120,583
111,849
97,231
78,930
75,523
134,089
51,468
65,256
121,821
115,371
90,589
90,589115,371121,82165,25651,468134,08975,52378,93097,231111,849120,58389,81899,000140,000122,000134,000
       Short-term Debt 
10,000
10,000
10,000
10,000
12,400
12,400
12,400
0
12,400
12,400
0
0
0
0
12,400
12,400
12,40012,400000012,40012,400012,40012,40012,40010,00010,00010,00010,000
       Short Long Term Debt 
10,000
10,000
10,000
10,000
12,400
12,400
12,400
12,400
0
12,400
0
0
0
0
12,400
12,400
12,40012,400000012,400012,40012,40012,40012,40010,00010,00010,00010,000
       Accounts payable 
124,000
112,000
101,000
89,000
77,418
103,274
96,496
84,831
0
62,983
132,725
51,328
29,326
121,681
102,831
78,049
78,049102,831121,68129,32651,328132,72562,983084,83196,496103,27477,41889,000101,000112,000124,000
       Other Current Liabilities 
0
0
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000013,00000
   > Long-term Liabilities 
0
0
0
0
22,565
22,998
23,450
24,245
0
24,408
24,663
24,332
23,034
23,148
20,872
19,932
19,93220,87223,14823,03424,33224,66324,408024,24523,45022,99822,5650000
> Total Stockholder Equity
0
0
0
0
1,413,817
1,421,726
1,430,053
1,442,818
1,443,449
1,473,338
1,480,451
1,471,939
1,451,557
1,452,780
1,407,271
1,387,744
1,387,7441,407,2711,452,7801,451,5571,471,9391,480,4511,473,3381,443,4491,442,8181,430,0531,421,7261,413,8170000
   Common Stock
253,000
262,000
262,000
528,000
0
0
0
0
452,534
454,385
454,658
454,658
13,437
13,437
13,437
13,437
13,43713,43713,43713,437454,658454,658454,385452,5340000528,000262,000262,000253,000
   Retained Earnings Total Equity0000000000000000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000
   Other Stockholders Equity 0000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2020-12-31)

Gross Profit (+$)
totalRevenue380,081
Cost of Revenue-315,396
Gross Profit64,68564,685
 
Operating Income (+$)
Gross Profit64,685
Operating Expense-416,194
Operating Income-36,113-351,509
 
Operating Expense (+$)
Research Development-
Selling General Administrative100,798
Selling And Marketing Expenses-
Operating Expense416,194100,798
 
Net Interest Income (+$)
Interest Income2,956
Interest Expense-296
Net Interest Income2,9562,660
 
Pretax Income (+$)
Operating Income-36,113
Net Interest Income2,956
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-33,157-36,113
EBIT - interestExpense = -296
-34,589
-34,293
Interest Expense296
Earnings Before Interest and Taxes (ebit)--32,861
Earnings Before Interest and Taxes (ebitda)-14,406
 
After tax Income (+$)
Income Before Tax-33,157
Tax Provision-1,432
Net Income From Continuing Ops-34,589-34,589
Net Income-34,589
Net Income Applicable To Common Shares-34,589
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--2,956
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart