0 XP   0   0   0

JCY International Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in JCY International Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of JCY International Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is JCY International Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how JCY International Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value JCY International Bhd. The closing price on 2022-09-27 was RM0.135 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
JCY International Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficiently in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-erm debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of JCY International Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of JCY International Bhd:

  • The MRQ is -8.1%. The company is making a loss. -1
  • The TTM is -0.8%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-8.1%TTM-0.8%-7.2%
TTM-0.8%YOY-4.4%+3.5%
TTM-0.8%5Y-2.8%+2.0%
5Y-2.8%10Y-0.6%-2.3%
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.1%3.1%-11.2%
TTM-0.8%3.1%-3.9%
YOY-4.4%6.0%-10.4%
5Y-2.8%7.1%-9.9%
10Y-0.6%4.3%-4.9%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of JCY International Bhd:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM0.0%-1.3%
TTM0.0%YOY-0.9%+0.9%
TTM0.0%5Y-0.5%+0.5%
5Y-0.5%10Y0.0%-0.6%
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%0.4%-1.7%
TTM0.0%1.6%-1.6%
YOY-0.9%-0.6%-0.3%
5Y-0.5%-0.5%0.0%
10Y0.0%0.4%-0.4%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of JCY International Bhd:

  • The MRQ is -1.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM0.0%-1.7%
TTM0.0%YOY-1.2%+1.3%
TTM0.0%5Y-0.7%+0.7%
5Y-0.7%10Y-0.5%-0.2%
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%0.6%-2.2%
TTM0.0%0.6%-0.6%
YOY-1.2%-1.1%-0.1%
5Y-0.7%-1.6%+0.9%
10Y-0.5%-0.5%0.0%

1.2. Operating Efficiency of JCY International Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of JCY International Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.2%-2.2%
TTM-5Y0.8%-0.8%
5Y0.8%10Y2.9%-2.1%
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%-8.0%
TTM-5.1%-5.1%
YOY2.2%4.7%-2.5%
5Y0.8%3.4%-2.6%
10Y2.9%2.6%+0.3%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of JCY International Bhd:

  • The MRQ is 2.129. The company is inefficiently in keeping operating costs low. -1
  • The TTM is 2.017. The company is inefficiently in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.129TTM2.017+0.112
TTM2.017YOY2.057-0.040
TTM2.0175Y2.038-0.021
5Y2.03810Y1.985+0.053
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1291.348+0.781
TTM2.0171.305+0.712
YOY2.0571.068+0.989
5Y2.0381.098+0.940
10Y1.9851.077+0.908

1.3. Liquidity of JCY International Bhd.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1.5 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of JCY International Bhd:

  • The MRQ is 3.427. The company is very able to pay all its short-erm debts. +2
  • The TTM is 3.094. The company is very able to pay all its short-erm debts. +2
Trends
Current periodCompared to+/- 
MRQ3.427TTM3.094+0.333
TTM3.094YOY3.290-0.197
TTM3.0945Y3.557-0.463
5Y3.55710Y3.337+0.219
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4271.628+1.799
TTM3.0941.593+1.501
YOY3.2901.421+1.869
5Y3.5571.364+2.193
10Y3.3371.459+1.878
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (assets that can be sold/used right now like cash).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of JCY International Bhd:

  • The MRQ is 0.699. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.725. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.699TTM1.725-1.026
TTM1.725YOY2.627-0.902
TTM1.7255Y2.490-0.765
5Y2.49010Y2.104+0.386
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6990.699+0.000
TTM1.7251.115+0.610
YOY2.6270.985+1.642
5Y2.4900.899+1.591
10Y2.1041.193+0.911

1.4. Solvency of JCY International Bhd.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of JCY International Bhd:

  • The MRQ is 0.215. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.239. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.215TTM0.239-0.024
TTM0.239YOY0.230+0.009
TTM0.2395Y0.214+0.026
5Y0.21410Y0.226-0.012
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2150.375-0.160
TTM0.2390.373-0.134
YOY0.2300.388-0.158
5Y0.2140.500-0.286
10Y0.2260.526-0.300
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of JCY International Bhd:

  • The MRQ is 0.274. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.315. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.274TTM0.315-0.041
TTM0.315YOY0.300+0.015
TTM0.3155Y0.273+0.042
5Y0.27310Y0.213+0.061
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2740.384-0.110
TTM0.3150.490-0.175
YOY0.3000.552-0.252
5Y0.2730.858-0.585
10Y0.2131.052-0.839

2. Market Valuation of JCY International Bhd

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of JCY International Bhd:

  • The EOD is 189.381. Seems overpriced? -1
  • The MRQ is 280.565. Seems overpriced? -1
  • The TTM is 3.215. Very good. +2
Trends
Current periodCompared to+/- 
EOD189.381MRQ280.565-91.184
MRQ280.565TTM3.215+277.350
TTM3.215YOY59.105-55.891
TTM3.2155Y18.180-14.965
5Y18.18010Y14.725+3.455
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
EOD189.38113.230+176.151
MRQ280.56512.852+267.713
TTM3.2153.2150.000
YOY59.1058.625+50.480
5Y18.1808.290+9.890
10Y14.7256.405+8.320
2.2. Price Earnings to Growth Ratio
  • Measures how expensive or cheap the stock is compared to its predicted growth
  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of JCY International Bhd:

  • The MRQ is -2.713. Very Bad. -2
  • The TTM is -0.061. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-2.713TTM-0.061-2.652
TTM-0.061YOY-1.285+1.224
TTM-0.0615Y-0.499+0.438
5Y-0.49910Y-0.4990.000
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7130.026-2.739
TTM-0.061-0.005-0.056
YOY-1.285-0.021-1.264
5Y-0.499-0.220-0.279
10Y-0.499-0.346-0.153

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of JCY International Bhd:

  • The EOD is 0.336. Very good. +2
  • The MRQ is 0.498. Very good. +2
  • The TTM is 0.675. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.336MRQ0.498-0.162
MRQ0.498TTM0.675-0.177
TTM0.675YOY1.121-0.446
TTM0.6755Y0.755-0.081
5Y0.75510Y0.854-0.098
Compared to industry (Technology Hardware, Storage & Peripherals)
PeriodCompanyIndustry (mean)+/- 
EOD0.3360.3360.000
MRQ0.4980.4980.000
TTM0.6750.6750.000
YOY1.1213.406-2.285
5Y0.7552.108-1.353
10Y0.8541.501-0.647

3. Summary

3.1. Key Performance Indicators

The key performance indicators of JCY International Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.4020.409-2%0.431-7%0.413-3%0.459-12%
Current Ratio--3.4273.094+11%3.290+4%3.557-4%3.337+3%
Debt To Asset Ratio--0.2150.239-10%0.230-7%0.214+1%0.226-5%
Debt To Equity Ratio--0.2740.315-13%0.300-9%0.273+0%0.213+29%
Eps---0.0070.000-3803%-0.005-21%-0.003-56%0.002-516%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.081-0.008-90%-0.044-46%-0.028-65%-0.006-93%
Operating Margin----0%0.022-100%0.008-100%0.029-100%
Operating Ratio--2.1292.017+6%2.057+4%2.038+4%1.985+7%
Pb Ratio0.336-48%0.4980.675-26%1.121-56%0.755-34%0.854-42%
Pe Ratio189.381-48%280.5653.215+8627%59.105+375%18.180+1443%14.725+1805%
Peg Ratio---2.713-0.061-98%-1.285-53%-0.499-82%-0.499-82%
Price Per Share0.135-48%0.2000.276-28%0.486-59%0.314-36%0.409-51%
Quick Ratio--0.6991.725-59%2.627-73%2.490-72%2.104-67%
Return On Assets---0.0130.000-42752%-0.009-28%-0.005-58%0.000-4574%
Return On Equity---0.0160.000-5395%-0.012-24%-0.007-58%-0.005-67%
 EOD+3 -0MRQTTM+6 -8YOY+6 -95Y+3 -1210Y+5 -10

3.2. Fundamental Score

Let's check the fundamental score of JCY International Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15189.381
Price to Book Ratio (EOD)Between0-10.336
Net Profit Margin (MRQ)Greater than0-0.081
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.699
Current Ratio (MRQ)Greater than13.427
Debt To Asset Ratio (MRQ)Less than10.215
Debt to Equity Ratio (MRQ)Less than10.274
Return On Equity (MRQ)Greater than0.15-0.016
Return on Assets (MRQ)Greater than0.05-0.013
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of JCY International Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5025.867
Ma 20Greater thanMa 500.148
Ma 50Greater thanMa 1000.165
Ma 100Greater thanMa 2000.189
OpenGreater thanClose0.140
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,080,902
Total Liabilities232,370
Total Stockholder Equity848,532
 As reported
Total Liabilities 232,370
Total Stockholder Equity+ 848,532
Total Assets = 1,080,902

Assets

Total Assets1,080,902
Total Current Assets731,153
Long-term Assets731,153
Total Current Assets
Cash And Cash Equivalents 187,420
Net Receivables 149,182
Inventory 373,984
Other Current Assets 19,318
Total Current Assets  (as reported)731,153
Total Current Assets  (calculated)729,904
+/- 1,249
Long-term Assets
Goodwill 4,393
Long-term Assets  (as reported)349,749
Long-term Assets  (calculated)4,393
+/- 345,356

Liabilities & Shareholders' Equity

Total Current Liabilities213,375
Long-term Liabilities18,995
Total Stockholder Equity848,532
Total Current Liabilities
Short Long Term Debt 91,771
Accounts payable 119,915
Total Current Liabilities  (as reported)213,375
Total Current Liabilities  (calculated)211,686
+/- 1,689
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt4,941
Long-term Liabilities  (as reported)18,995
Long-term Liabilities  (calculated)4,941
+/- 14,054
Total Stockholder Equity
Retained Earnings 273,876
Total Stockholder Equity (as reported)848,532
Total Stockholder Equity (calculated)273,876
+/- 574,656
Other
Capital Stock549,204
Common Stock Shares Outstanding 2,110,800
Net Invested Capital 940,303
Net Working Capital 517,778



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
1,686,000
1,813,000
1,791,000
1,605,000
1,143,797
1,107,485
1,078,610
1,080,252
1,117,824
1,087,916
1,154,735
1,171,470
1,172,148
1,188,460
1,158,971
1,167,477
1,131,101
1,080,902
1,080,9021,131,1011,167,4771,158,9711,188,4601,172,1481,171,4701,154,7351,087,9161,117,8241,080,2521,078,6101,107,4851,143,7971,605,0001,791,0001,813,0001,686,000
   > Total Current Assets 
1,030,000
1,131,000
1,143,000
999,000
777,325
754,417
773,246
778,034
824,430
777,763
797,322
810,750
808,019
829,908
797,622
807,467
772,796
731,153
731,153772,796807,467797,622829,908808,019810,750797,322777,763824,430778,034773,246754,417777,325999,0001,143,0001,131,0001,030,000
       Cash And Cash Equivalents 
339,000
383,000
442,000
404,000
270,650
314,618
242,172
308,161
335,376
351,827
46,941
47,175
47,340
47,606
47,813
47,963
48,221
187,420
187,42048,22147,96347,81347,60647,34047,17546,941351,827335,376308,161242,172314,618270,650404,000442,000383,000339,000
       Short-term Investments 
0
2,000
0
0
0
45,033
45,460
45,867
0
0
46,941
47,175
47,340
47,606
47,813
47,963
48,221
0
048,22147,96347,81347,60647,34047,17546,9410045,86745,46045,0330002,0000
       Net Receivables 
307,000
364,000
337,000
263,000
236,021
186,124
210,996
260,352
274,997
197,575
251,464
246,457
252,011
261,074
226,643
239,916
152,306
149,182
149,182152,306239,916226,643261,074252,011246,457251,464197,575274,997260,352210,996186,124236,021263,000337,000364,000307,000
       Inventory 
370,000
366,000
346,000
313,000
209,503
195,551
192,202
202,198
204,978
217,894
207,450
197,407
195,606
206,828
234,133
259,110
323,925
373,984
373,984323,925259,110234,133206,828195,606197,407207,450217,894204,978202,198192,202195,551209,503313,000346,000366,000370,000
   > Long-term Assets 
0
0
0
0
366,472
353,068
305,364
302,218
293,394
310,153
357,413
360,720
364,129
358,552
361,349
360,010
358,305
349,749
349,749358,305360,010361,349358,552364,129360,720357,413310,153293,394302,218305,364353,068366,4720000
       Property Plant Equipment 
0
0
0
0
339,363
326,032
278,452
275,460
266,858
283,675
352,392
358,519
356,549
351,493
354,918
353,562
351,832
0
0351,832353,562354,918351,493356,549358,519352,392283,675266,858275,460278,452326,032339,3630000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
5,386
5,386
4,393
4,393
4,393
4,393
4,3934,3934,3934,3935,3865,386000000000000
       Intangible Assets 
0
0
0
0
25,447
25,295
0
24,991
24,839
24,687
0
0
5,386
5,386
0
0
0
0
00005,3865,3860024,68724,83924,991025,29525,4470000
       Other Assets 
0
0
0
0
27,109
27,036
26,912
26,758
26,536
26,478
5,021
2,201
2,194
1,673
2,038
2,055
2,080
0
02,0802,0552,0381,6732,1942,2015,02126,47826,53626,75826,91227,03627,1090000
> Total Liabilities 
457,000
513,000
514,000
379,000
219,525
212,054
189,930
197,873
219,824
189,909
231,645
262,476
278,080
307,371
290,775
295,152
269,861
232,370
232,370269,861295,152290,775307,371278,080262,476231,645189,909219,824197,873189,930212,054219,525379,000514,000513,000457,000
   > Total Current Liabilities 
415,000
470,000
471,000
337,000
201,415
193,778
183,642
190,326
213,411
179,083
208,538
242,961
258,604
288,499
272,311
274,757
250,895
213,375
213,375250,895274,757272,311288,499258,604242,961208,538179,083213,411190,326183,642193,778201,415337,000471,000470,000415,000
       Short-term Debt 
120,000
139,000
121,000
92,000
51,957
50,787
47,517
47,882
54,382
48,908
60,805
90,812
99,632
115,187
96,038
0
0
0
00096,038115,18799,63290,81260,80548,90854,38247,88247,51750,78751,95792,000121,000139,000120,000
       Short Long Term Debt 
120,000
139,000
121,000
92,000
51,957
50,787
47,517
47,882
54,382
48,908
62,740
90,812
99,632
115,187
96,038
96,316
93,263
91,771
91,77193,26396,31696,038115,18799,63290,81262,74048,90854,38247,88247,51750,78751,95792,000121,000139,000120,000
       Accounts payable 
270,000
245,000
285,000
219,000
149,141
142,991
100,537
131,994
159,029
129,395
114,873
148,472
156,883
172,175
120,712
176,878
155,993
119,915
119,915155,993176,878120,712172,175156,883148,472114,873129,395159,029131,994100,537142,991149,141219,000285,000245,000270,000
       Other Current Liabilities 
26,000
54,000
65,000
26,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000026,00065,00054,00026,000
   > Long-term Liabilities 
0
0
0
0
18,110
18,276
6,288
7,547
6,413
10,826
23,107
19,515
19,476
18,872
18,464
20,395
18,966
18,995
18,99518,96620,39518,46418,87219,47619,51523,10710,8266,4137,5476,28818,27618,1100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
4,394
4,609
4,429
4,184
4,332
4,107
3,717
0
03,7174,1074,3324,1844,4294,6094,3940000000000
> Total Stockholder Equity
0
0
0
0
924,272
895,431
888,680
882,379
898,000
898,007
923,090
908,994
894,068
881,089
868,196
872,325
861,240
848,532
848,532861,240872,325868,196881,089894,068908,994923,090898,007898,000882,379888,680895,431924,2720000
   Common Stock
524,000
525,000
536,000
536,000
536,732
536,732
536,732
536,732
539,246
539,336
544,871
547,159
547,993
548,974
549,131
549,141
549,204
0
0549,204549,141549,131548,974547,993547,159544,871539,336539,246536,732536,732536,732536,732536,000536,000525,000524,000
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock00-15,584-15,584-15,584-15,584-15,584-15,584-15,584-15,584-15,584-15,584-15,584-15,5840000
   Other Stockholders Equity 
0
0
0
0
56,524
53,367
48,181
47,990
56,508
53,067
57,887
59,230
66,020
70,480
34,104
31,848
34,969
0
034,96931,84834,10470,48066,02059,23057,88753,06756,50847,99048,18153,36756,5240000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-09-30)

Gross Profit (+$)
totalRevenue1,055,250
Cost of Revenue-1,069,739
Gross Profit-14,489-14,489
 
Operating Income (+$)
Gross Profit-14,489
Operating Expense-1,088,103
Operating Income-32,853-1,102,592
 
Operating Expense (+$)
Research Development-
Selling General Administrative43,645
Selling And Marketing Expenses-
Operating Expense1,088,10343,645
 
Net Interest Income (+$)
Interest Income-1,476
Interest Expense-1,476
Net Interest Income-1,873-2,952
 
Pretax Income (+$)
Operating Income-32,853
Net Interest Income-1,873
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-34,726-32,853
EBIT - interestExpense = -1,476
-35,371
-33,895
Interest Expense1,476
Earnings Before Interest and Taxes (ebit)--33,250
Earnings Before Interest and Taxes (ebitda)8,697
 
After tax Income (+$)
Income Before Tax-34,726
Tax Provision-645
Net Income From Continuing Ops-35,371-35,371
Net Income-35,371
Net Income Applicable To Common Shares-35,371
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,873
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ARCTIC.ST
now

I found you a STOCH Bullish Hidden Divergence on the daily chart of ARCTIC.ST.

ARCTIC.ST Daily Candlestick Chart
XHU.TO
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XHU.TO.

XHU.TO Daily Candlestick Chart
EURU.CC
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of EURU.CC.

EURU.CC Daily Candlestick Chart
SGLDF.OTCQB
now

I found you a Bullish Engulfing Candle Pattern on the daily chart of SGLDF.OTCQB.

SGLDF.OTCQB Daily Candlestick Chart
JPEI.LSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JPEI.LSE.

JPEI.LSE Daily Candlestick Chart
ETHBULL.CC
now

I found you a STOCH Bearish Hidden Divergence on the daily chart of ETHBULL.CC.

ETHBULL.CC Daily Candlestick Chart
ENQ.CC
1 minute ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of ENQ.CC.

ENQ.CC Daily Candlestick Chart
PACW.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PACW.NASDAQ.

PACW.NASDAQ Daily Candlestick Chart
OTIC.NASDAQ
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OTIC.NASDAQ.

OTIC.NASDAQ Daily Candlestick Chart
ORGNW.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ORGNW.NASDAQ.

ORGNW.NASDAQ Daily Candlestick Chart
OFSTF.OTCQB
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of OFSTF.OTCQB.

OFSTF.OTCQB Daily Candlestick Chart
OGE.NYSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of OGE.NYSE.

OGE.NYSE Daily Candlestick Chart
OFIX.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of OFIX.NASDAQ.

OFIX.NASDAQ Daily Candlestick Chart
RMGC.NASDAQ
2 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of RMGC.NASDAQ.

RMGC.NASDAQ Daily Candlestick Chart
NXE.NYSE
2 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of NXE.NYSE.

NXE.NYSE Daily Candlestick Chart
NWN.NYSE
3 minutes ago

I found you a Death Cross on the daily chart of NWN.NYSE.

NWN.NYSE Daily Candlestick Chart
NWE.NASDAQ
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NWE.NASDAQ.

NWE.NASDAQ Daily Candlestick Chart
NVVE.NASDAQ
3 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NVVE.NASDAQ.

NVVE.NASDAQ Daily Candlestick Chart
NVNXF.OTCQX
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NVNXF.OTCQX.

NVNXF.OTCQX Daily Candlestick Chart
NREF.NYSE
4 minutes ago

I found you a Three Black Crows Candle Pattern on the daily chart of NREF.NYSE.

NREF.NYSE Daily Candlestick Chart
NPNYY.PINK
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NPNYY.PINK.

NPNYY.PINK Daily Candlestick Chart
NOVT.NASDAQ
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NOVT.NASDAQ.

NOVT.NASDAQ Daily Candlestick Chart
NNI.NYSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NNI.NYSE.

NNI.NYSE Daily Candlestick Chart
NMR.NYSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NMR.NYSE.

NMR.NYSE Daily Candlestick Chart
NKTX.NASDAQ
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NKTX.NASDAQ.

NKTX.NASDAQ Daily Candlestick Chart