0 XP   0   0   0

Boustead Plantations Bhd
Buy, Hold or Sell?

I guess you are interested in Boustead Plantations Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Boustead Plantations Bhd

Let's start. I'm going to help you getting a better view of Boustead Plantations Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Boustead Plantations Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Boustead Plantations Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Boustead Plantations Bhd. The closing price on 2022-09-30 was RM0.605 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Boustead Plantations Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Boustead Plantations Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Boustead Plantations Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Boustead Plantations Bhd to the Food Products industry mean.
  • A Net Profit Margin of 53.2% means that RM0.53 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Boustead Plantations Bhd:

  • The MRQ is 21.0%. The company is making a huge profit. +2
  • The TTM is 53.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ21.0%TTM53.2%-32.2%
TTM53.2%YOY12.0%+41.2%
TTM53.2%5Y13.6%+39.6%
5Y13.6%10Y14.8%-1.3%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ21.0%6.1%+14.9%
TTM53.2%5.8%+47.4%
YOY12.0%7.1%+4.9%
5Y13.6%6.4%+7.2%
10Y14.8%5.7%+9.1%
1.1.2. Return on Assets

Shows how efficient Boustead Plantations Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Boustead Plantations Bhd to the Food Products industry mean.
  • 4.1% Return on Assets means that Boustead Plantations Bhd generated RM0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Boustead Plantations Bhd:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM4.1%-2.3%
TTM4.1%YOY0.6%+3.4%
TTM4.1%5Y1.1%+3.0%
5Y1.1%10Y1.0%+0.1%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%1.5%+0.2%
TTM4.1%1.4%+2.7%
YOY0.6%1.3%-0.7%
5Y1.1%1.2%-0.1%
10Y1.0%1.1%-0.1%
1.1.3. Return on Equity

Shows how efficient Boustead Plantations Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Boustead Plantations Bhd to the Food Products industry mean.
  • 2.5% Return on Equity means the company generated RM0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Boustead Plantations Bhd:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.5%TTM5.8%-3.4%
TTM5.8%YOY1.0%+4.8%
TTM5.8%5Y1.5%+4.3%
5Y1.5%10Y1.2%+0.3%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%2.4%+0.1%
TTM5.8%2.1%+3.7%
YOY1.0%2.0%-1.0%
5Y1.5%1.7%-0.2%
10Y1.2%1.6%-0.4%

1.2. Operating Efficiency of Boustead Plantations Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Boustead Plantations Bhd is operating .

  • Measures how much profit Boustead Plantations Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Boustead Plantations Bhd to the Food Products industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Boustead Plantations Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY5.1%-5.1%
TTM-5Y2.0%-2.0%
5Y2.0%10Y4.1%-2.2%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.1%-13.1%
TTM-9.1%-9.1%
YOY5.1%5.4%-0.3%
5Y2.0%5.6%-3.6%
10Y4.1%4.8%-0.7%
1.2.2. Operating Ratio

Measures how efficient Boustead Plantations Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Products industry mean).
  • An Operation Ratio of 67.8% means that the operating costs are RM0.68for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Boustead Plantations Bhd:

  • The MRQ is 0.678. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.581. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.678TTM0.581+0.097
TTM0.581YOY0.755-0.175
TTM0.5815Y0.808-0.228
5Y0.80810Y0.926-0.118
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6781.592-0.914
TTM0.5811.558-0.977
YOY0.7551.564-0.809
5Y0.8081.545-0.737
10Y0.9261.545-0.619

1.3. Liquidity of Boustead Plantations Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Boustead Plantations Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Products industry mean).
  • A Current Ratio of 70.5% means the company has RM0.70 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Boustead Plantations Bhd:

  • The MRQ is 0.705. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.594. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.705TTM0.594+0.111
TTM0.594YOY0.220+0.374
TTM0.5945Y0.381+0.212
5Y0.38110Y0.435-0.054
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7051.807-1.102
TTM0.5941.729-1.135
YOY0.2201.651-1.431
5Y0.3811.731-1.350
10Y0.4351.782-1.347
1.3.2. Quick Ratio

Measures if Boustead Plantations Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Food Products industry mean)
  • A Quick Ratio of 9.9% means the company can pay off RM0.10 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Boustead Plantations Bhd:

  • The MRQ is 0.099. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.273. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.099TTM0.273-0.174
TTM0.273YOY0.137+0.137
TTM0.2735Y0.179+0.095
5Y0.17910Y0.160+0.019
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0990.684-0.585
TTM0.2731.090-0.817
YOY0.1371.048-0.911
5Y0.1790.922-0.743
10Y0.1600.911-0.751

1.4. Solvency of Boustead Plantations Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Boustead Plantations Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Food Products industry mean).
  • A Debt to Asset Ratio of 0.32 means that Boustead Plantations Bhd assets are financed with 31.9% credit (debt) and the remaining percentage (100% - 31.9%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Boustead Plantations Bhd:

  • The MRQ is 0.319. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.324. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.319TTM0.324-0.005
TTM0.324YOY0.370-0.046
TTM0.3245Y0.366-0.041
5Y0.36610Y0.355+0.010
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3190.355-0.036
TTM0.3240.397-0.073
YOY0.3700.409-0.039
5Y0.3660.405-0.039
10Y0.3550.392-0.037
1.4.2. Debt to Equity Ratio

Measures if Boustead Plantations Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Food Products industry mean).
  • A Debt to Equity ratio of 45.2% means that company has RM0.45 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Boustead Plantations Bhd:

  • The MRQ is 0.452. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.478. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.452TTM0.478-0.026
TTM0.478YOY0.588-0.110
TTM0.4785Y0.574-0.096
5Y0.57410Y0.446+0.128
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4520.509-0.057
TTM0.4780.620-0.142
YOY0.5880.667-0.079
5Y0.5740.723-0.149
10Y0.4460.565-0.119

2. Market Valuation of Boustead Plantations Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Boustead Plantations Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 2.68 means the investor is paying RM2.68 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Boustead Plantations Bhd:

  • The EOD is 1.967. Very good. +2
  • The MRQ is 2.682. Very good. +2
  • The TTM is 4.894. Very good. +2
Trends
Current periodCompared to+/- 
EOD1.967MRQ2.682-0.715
MRQ2.682TTM4.894-2.212
TTM4.894YOY14.306-9.413
TTM4.8945Y9.128-4.234
5Y9.12810Y8.791+0.337
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.96710.528-8.561
MRQ2.68210.205-7.523
TTM4.89410.055-5.161
YOY14.30612.814+1.492
5Y9.12812.829-3.701
10Y8.79111.868-3.077
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Boustead Plantations Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Boustead Plantations Bhd:

  • The MRQ is 0.005. Very good. +2
  • The TTM is -0.003. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.005TTM-0.003+0.008
TTM-0.003YOY-0.110+0.107
TTM-0.0035Y-0.034+0.031
5Y-0.03410Y-0.0340.000
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0050.006-0.001
TTM-0.0030.008-0.011
YOY-0.1100.032-0.142
5Y-0.034-0.011-0.023
10Y-0.034-0.004-0.030

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Boustead Plantations Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Products industry mean).
  • A PB ratio of 0.65 means the investor is paying RM0.65 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Boustead Plantations Bhd:

  • The EOD is 0.473. Very good. +2
  • The MRQ is 0.645. Very good. +2
  • The TTM is 0.606. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.473MRQ0.645-0.172
MRQ0.645TTM0.606+0.039
TTM0.606YOY0.482+0.124
TTM0.6065Y0.529+0.077
5Y0.52910Y0.743-0.214
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.4730.927-0.454
MRQ0.6451.001-0.356
TTM0.6061.079-0.473
YOY0.4821.080-0.598
5Y0.5290.994-0.465
10Y0.7431.086-0.343

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Boustead Plantations Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.2791.263+1%1.158+10%1.187+8%1.141+12%
Book Value Per Share Growth---0.0880.027-431%0.009-1125%0.021-514%0.071-224%
Current Ratio--0.7050.594+19%0.220+221%0.381+85%0.435+62%
Debt To Asset Ratio--0.3190.324-2%0.370-14%0.366-13%0.355-10%
Debt To Equity Ratio--0.4520.478-5%0.588-23%0.574-21%0.446+1%
Dividend Per Share--0.0730.048+52%0.003+2146%0.019+285%0.015+395%
Eps--0.0330.077-57%0.012+176%0.021+58%0.019+73%
Eps Growth--549.940430.270+28%-186.919+134%6.266+8677%6.266+8677%
Gains Per Share---0.0150.075-120%0.012-227%0.040-137%0.086-118%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2100.532-61%0.120+75%0.136+55%0.148+42%
Operating Margin----0%0.051-100%0.020-100%0.041-100%
Operating Ratio--0.6780.581+17%0.755-10%0.808-16%0.926-27%
Pb Ratio0.473-36%0.6450.606+6%0.482+34%0.529+22%0.743-13%
Pe Ratio1.967-36%2.6824.894-45%14.306-81%9.128-71%8.791-69%
Peg Ratio--0.005-0.003+167%-0.110+2359%-0.034+803%-0.034+803%
Price Per Share0.605-36%0.8250.771+7%0.559+48%0.633+30%0.815+1%
Quick Ratio--0.0990.273-64%0.137-27%0.179-44%0.160-38%
Return On Assets--0.0170.041-57%0.006+170%0.011+59%0.010+67%
Return On Equity--0.0250.058-58%0.010+142%0.015+60%0.012+105%
 EOD+3 -0MRQTTM+7 -11YOY+12 -75Y+12 -710Y+12 -7

3.2. Fundamental Score

Let's check the fundamental score of Boustead Plantations Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.967
Price to Book Ratio (EOD)Between0-10.473
Net Profit Margin (MRQ)Greater than00.210
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.099
Current Ratio (MRQ)Greater than10.705
Debt to Asset Ratio (MRQ)Less than10.319
Debt to Equity Ratio (MRQ)Less than10.452
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.017
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Boustead Plantations Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5017.115
Ma 20Greater thanMa 500.692
Ma 50Greater thanMa 1000.757
Ma 100Greater thanMa 2000.834
OpenGreater thanClose0.600
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Income  -11,5502,723-8,827-2,442-11,2695,438-5,8317,4031,572



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets4,208,141
Total Liabilities1,343,202
Total Stockholder Equity2,971,907
 As reported
Total Liabilities 1,343,202
Total Stockholder Equity+ 2,971,907
Total Assets = 4,208,141

Assets

Total Assets4,208,141
Total Current Assets425,728
Long-term Assets425,728
Total Current Assets
Cash And Cash Equivalents 234,721
Net Receivables 60,024
Inventory 130,717
Total Current Assets  (as reported)425,728
Total Current Assets  (calculated)425,462
+/- 266
Long-term Assets
Goodwill 2,281
Long-term Assets  (as reported)3,782,413
Long-term Assets  (calculated)2,281
+/- 3,780,132

Liabilities & Shareholders' Equity

Total Current Liabilities604,253
Long-term Liabilities738,949
Total Stockholder Equity2,971,907
Total Current Liabilities
Short Long Term Debt 399,630
Accounts payable 145,196
Total Current Liabilities  (as reported)604,253
Total Current Liabilities  (calculated)544,826
+/- 59,427
Long-term Liabilities
Long term Debt 427,082
Long-term Liabilities  (as reported)738,949
Long-term Liabilities  (calculated)427,082
+/- 311,867
Total Stockholder Equity
Retained Earnings 1,549,848
Total Stockholder Equity (as reported)2,971,907
Total Stockholder Equity (calculated)1,549,848
+/- 1,422,059
Other
Capital Stock1,422,344
Common Stock Shares Outstanding 2,240,000
Net Debt 591,991
Net Invested Capital 3,798,619
Net Working Capital -178,525



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
3,331,000
3,333,000
3,299,000
3,349,000
4,116,217
4,419,667
4,395,700
4,199,596
4,170,694
4,188,723
4,126,073
4,128,600
4,109,712
4,108,621
4,129,289
4,124,344
4,276,242
4,208,141
4,208,1414,276,2424,124,3444,129,2894,108,6214,109,7124,128,6004,126,0734,188,7234,170,6944,199,5964,395,7004,419,6674,116,2173,349,0003,299,0003,333,0003,331,000
   > Total Current Assets 
562,000
569,000
546,000
569,000
457,484
381,640
382,269
152,288
148,594
192,239
152,063
166,846
173,071
190,608
295,106
312,320
479,596
425,728
425,728479,596312,320295,106190,608173,071166,846152,063192,239148,594152,288382,269381,640457,484569,000546,000569,000562,000
       Cash And Cash Equivalents 
425,000
428,000
427,000
408,000
46,021
10,968
14,189
20,468
21,504
48,842
16,209
44,044
32,928
44,615
73,166
82,202
298,113
234,721
234,721298,11382,20273,16644,61532,92844,04416,20948,84221,50420,46814,18910,96846,021408,000427,000428,000425,000
       Net Receivables 
88,000
85,000
59,000
109,000
121,090
88,717
82,363
80,585
84,797
90,382
76,470
68,251
72,191
69,762
61,564
54,917
54,408
60,024
60,02454,40854,91761,56469,76272,19168,25176,47090,38284,79780,58582,36388,717121,090109,00059,00085,00088,000
       Inventory 
49,000
57,000
44,000
45,000
49,808
54,680
58,240
28,612
20,902
31,598
33,318
29,214
33,266
36,691
45,283
62,409
65,574
130,717
130,71765,57462,40945,28336,69133,26629,21433,31831,59820,90228,61258,24054,68049,80845,00044,00057,00049,000
   > Long-term Assets 
0
0
0
0
3,658,733
4,038,027
4,013,431
4,047,308
4,022,100
3,996,484
3,974,010
3,961,754
3,936,641
3,918,013
3,834,183
3,812,024
3,796,646
3,782,413
3,782,4133,796,6463,812,0243,834,1833,918,0133,936,6413,961,7543,974,0103,996,4844,022,1004,047,3084,013,4314,038,0273,658,7330000
       Property Plant Equipment 
0
0
0
0
3,624,225
4,001,149
3,980,242
4,017,491
3,991,348
3,964,656
3,940,498
3,929,097
3,905,316
3,885,955
3,798,961
3,784,069
3,766,820
0
03,766,8203,784,0693,798,9613,885,9553,905,3163,929,0973,940,4983,964,6563,991,3484,017,4913,980,2424,001,1493,624,2250000
       Goodwill 
3,000
3,000
3,000
3,000
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,281
2,2812,2812,2812,2812,2812,2812,2812,2812,2812,2812,2812,2812,2812,2813,0003,0003,0003,000
       Long Term Investments 
32,000
28,000
27,000
27,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000027,00027,00028,00032,000
       Other Assets 
0
0
0
0
2,557
2,496
2,496
0
0
0
0
0
0
0
0
0
0
0
000000000002,4962,4962,5570000
> Total Liabilities 
993,000
1,053,000
1,071,000
1,128,000
1,504,917
1,755,547
1,768,722
1,647,326
1,627,977
1,638,926
1,558,306
1,544,508
1,513,395
1,481,849
1,458,479
1,407,689
1,214,032
1,343,202
1,343,2021,214,0321,407,6891,458,4791,481,8491,513,3951,544,5081,558,3061,638,9261,627,9771,647,3261,768,7221,755,5471,504,9171,128,0001,071,0001,053,000993,000
   > Total Current Liabilities 
820,000
880,000
923,000
988,000
852,167
796,719
814,100
811,299
806,392
840,938
795,258
777,918
772,839
764,879
765,602
729,518
560,236
604,253
604,253560,236729,518765,602764,879772,839777,918795,258840,938806,392811,299814,100796,719852,167988,000923,000880,000820,000
       Short-term Debt 
843,000
887,000
932,000
960,000
747,481
721,255
722,239
691,025
691,024
691,015
604,218
597,767
575,500
547,511
478,500
439,527
312,113
0
0312,113439,527478,500547,511575,500597,767604,218691,015691,024691,025722,239721,255747,481960,000932,000887,000843,000
       Short Long Term Debt 
843,000
887,000
932,000
960,000
747,481
721,255
722,239
734,144
731,803
739,794
678,245
691,813
665,163
645,732
576,721
555,020
410,330
399,630
399,630410,330555,020576,721645,732665,163691,813678,245739,794731,803734,144722,239721,255747,481960,000932,000887,000843,000
       Accounts payable 
0
0
30,000
0
103,684
74,845
88,713
24,166
69,496
90,882
95,227
26,060
99,052
98,844
154,244
41,365
105,783
145,196
145,196105,78341,365154,24498,84499,05226,06095,22790,88269,49624,16688,71374,845103,684030,00000
       Other Current Liabilities 
127,000
143,000
51,000
147,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000147,00051,000143,000127,000
   > Long-term Liabilities 
0
0
0
0
652,750
958,828
954,622
936,111
924,460
903,648
870,796
875,568
850,599
826,441
802,036
785,987
761,224
738,949
738,949761,224785,987802,036826,441850,599875,568870,796903,648924,460936,111954,622958,828652,7500000
       Long term Debt Total 
0
0
0
0
365,219
670,743
662,937
655,134
637,769
0
588,909
575,026
549,663
525,299
500,746
477,287
451,638
0
0451,638477,287500,746525,299549,663575,026588,9090637,769655,134662,937670,743365,2190000
> Total Stockholder Equity
0
0
0
0
2,701,699
2,758,359
2,723,987
2,552,270
2,542,717
2,549,797
2,567,767
2,584,092
2,596,317
2,626,772
2,670,810
2,716,655
3,062,210
2,971,907
2,971,9073,062,2102,716,6552,670,8102,626,7722,596,3172,584,0922,567,7672,549,7972,542,7172,552,2702,723,9872,758,3592,701,6990000
   Retained Earnings 
865,000
808,000
759,000
754,000
1,279,355
1,336,015
1,301,643
1,130,191
1,120,638
1,127,718
1,145,688
1,161,943
1,174,168
1,204,623
1,248,661
1,294,596
1,640,061
1,549,848
1,549,8481,640,0611,294,5961,248,6611,204,6231,174,1681,161,9431,145,6881,127,7181,120,6381,130,1911,301,6431,336,0151,279,355754,000759,000808,000865,000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 0-195-285-195-195-195-195-265-265-265-2650000000
   Treasury Stock000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue1,049,984
Cost of Revenue-490,184
Gross Profit559,800559,800
 
Operating Income (+$)
Gross Profit559,800
Operating Expense-659,085
Operating Income390,560-99,285
 
Operating Expense (+$)
Research Development14,864
Selling General Administrative744
Selling And Marketing Expenses-
Operating Expense659,08515,608
 
Net Interest Income (+$)
Interest Income-45,761
Interest Expense-47,305
Net Interest Income-47,149-93,066
 
Pretax Income (+$)
Operating Income390,560
Net Interest Income-47,149
Other Non-Operating Income Expenses-
Income Before Tax (EBT)344,799390,560
EBIT - interestExpense = -47,305
241,293
288,598
Interest Expense47,305
Earnings Before Interest and Taxes (ebit)-392,104
Earnings Before Interest and Taxes (ebitda)522,401
 
After tax Income (+$)
Income Before Tax344,799
Tax Provision-102,344
Net Income From Continuing Ops242,455242,455
Net Income241,293
Net Income Applicable To Common Shares241,293
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-47,149
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
6 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
6 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart