> Total Assets | 0 | 272,000 | 0 | 292,800 | 293,900 | 300,300 | 314,000 | 341,500 | 335,600 | 451,700 | 576,600 | 635,000 | 631,700 | 642,500 | 685,400 | 691,900 | 707,200 | 699,900 | 700,000 | 724,900 | 706,200 | 721,300 | 751,400 | 789,500 | 772,153 | 802,879 | 812,716 | 826,197 | 828,570 | 903,040 | 1,091,171 | 1,176,886 | 1,138,374 | 1,127,045 | 1,163,825 | 1,192,477 | 1,174,161 | 1,155,206 | 1,137,532 | 1,168,044 | 1,168,385 | 1,157,156 | 1,184,991 | 1,267,993 | 1,260,031 | 1,305,156 | 1,370,439 | 1,697,209 | 1,738,891 | 1,783,344 | 1,945,904 | 2,047,542 | 2,036,413 | 2,049,073 | 2,112,063 | 2,118,243 | 2,193,021 | 2,193,021 | 2,257,643 | 2,407,090 | 2,346,278 | 2,285,245 | 2,207,475 | 2,423,970 | 2,351,658 | 2,421,910 | 2,434,703 | 2,972,168 | 2,918,423 | 2,857,237 | 3,010,379 | 2,994,307 | 3,043,234 | 2,920,311 | 2,949,383 | 3,019,052 | 2,861,651 | 2,808,675 | 2,818,502 | 3,667,649 | 3,487,984 | 3,973,135 | 3,999,408 | 4,037,511 | 4,152,904 | 5,205,734 | 5,216,300 | 5,588,940 | 6,097,771 | 6,221,294 | 6,493,495 | 6,892,031 | 7,094,856 | 7,397,858 | 7,649,820 | 7,856,203 | 8,022,828 | 11,190,697 | 11,428,994 | 11,443,515 | 11,656,275 | 11,889,336 | 17,764,277 | 18,242,579 | 18,224,548 | 19,872,629 | 19,873,851 | 20,438,638 | 21,427,127 | 21,886,931 | 22,533,141 | 23,858,321 | 23,560,292 | 23,687,470 | 23,813,657 | 25,053,286 | 26,088,384 | 25,800,618 | 25,697,830 | 25,312,831 | 25,655,445 | 26,520,728 |
| 26,520,728 | 25,655,445 | 25,312,831 | 25,697,830 | 25,800,618 | 26,088,384 | 25,053,286 | 23,813,657 | 23,687,470 | 23,560,292 | 23,858,321 | 22,533,141 | 21,886,931 | 21,427,127 | 20,438,638 | 19,873,851 | 19,872,629 | 18,224,548 | 18,242,579 | 17,764,277 | 11,889,336 | 11,656,275 | 11,443,515 | 11,428,994 | 11,190,697 | 8,022,828 | 7,856,203 | 7,649,820 | 7,397,858 | 7,094,856 | 6,892,031 | 6,493,495 | 6,221,294 | 6,097,771 | 5,588,940 | 5,216,300 | 5,205,734 | 4,152,904 | 4,037,511 | 3,999,408 | 3,973,135 | 3,487,984 | 3,667,649 | 2,818,502 | 2,808,675 | 2,861,651 | 3,019,052 | 2,949,383 | 2,920,311 | 3,043,234 | 2,994,307 | 3,010,379 | 2,857,237 | 2,918,423 | 2,972,168 | 2,434,703 | 2,421,910 | 2,351,658 | 2,423,970 | 2,207,475 | 2,285,245 | 2,346,278 | 2,407,090 | 2,257,643 | 2,193,021 | 2,193,021 | 2,118,243 | 2,112,063 | 2,049,073 | 2,036,413 | 2,047,542 | 1,945,904 | 1,783,344 | 1,738,891 | 1,697,209 | 1,370,439 | 1,305,156 | 1,260,031 | 1,267,993 | 1,184,991 | 1,157,156 | 1,168,385 | 1,168,044 | 1,137,532 | 1,155,206 | 1,174,161 | 1,192,477 | 1,163,825 | 1,127,045 | 1,138,374 | 1,176,886 | 1,091,171 | 903,040 | 828,570 | 826,197 | 812,716 | 802,879 | 772,153 | 789,500 | 751,400 | 721,300 | 706,200 | 724,900 | 700,000 | 699,900 | 707,200 | 691,900 | 685,400 | 642,500 | 631,700 | 635,000 | 576,600 | 451,700 | 335,600 | 341,500 | 314,000 | 300,300 | 293,900 | 292,800 | 0 | 272,000 | 0 |
---|
> Total Current Assets | 0 | 16,300 | 0 | 20,100 | 16,500 | 20,300 | 18,500 | 23,600 | 16,900 | 19,600 | 27,200 | 40,900 | 30,700 | 27,400 | 30,400 | 663,500 | 38,500 | 43,600 | 49,500 | 697,400 | 40,000 | 40,800 | 46,200 | 762,400 | 38,684 | 31,122 | 28,823 | 799,662 | 40,891 | 50,974 | 80,925 | 1,124,751 | 1,086,358 | 1,075,519 | 124 | 965,298 | 934,240 | 923,030 | 909,694 | 929,395 | 925,034 | 915,948 | 950,011 | 998,242 | 993,403 | 1,030,217 | 1,106,107 | 1,372,742 | 1,376,159 | 1,436,532 | 1,588,519 | 1,650,267 | 1,628,646 | 1,635,967 | 1,694,587 | 1,694,421 | 1,767,448 | 341,321 | 1,835,412 | 1,906,018 | 1,873,094 | 1,897,547 | 1,826,198 | 2,099,931 | 2,026,490 | 2,106,372 | 2,122,397 | 2,565,341 | 2,529,079 | 2,441,881 | 2,582,176 | 2,567,132 | 2,582,586 | 2,465,532 | 2,501,360 | 2,585,332 | 2,456,122 | 2,411,302 | 2,429,901 | 3,020,340 | 2,893,993 | 3,258,324 | 3,290,467 | 3,315,978 | 3,364,508 | 4,102,786 | 4,164,918 | 4,567,653 | 4,979,715 | 5,092,549 | 5,367,585 | 5,775,655 | 5,964,608 | 6,274,652 | 6,522,823 | 6,746,294 | 6,804,560 | 9,289,416 | 9,524,277 | 9,529,104 | 9,708,120 | 9,888,656 | 14,957,905 | 15,515,932 | 15,540,505 | 17,318,803 | 17,473,639 | 203,349 | 19,312,452 | 19,830,306 | 20,541,736 | 857,428 | 836,520 | 2,306,836 | 1,524,342 | 1,784,627 | 1,763,236 | 1,744,908 | 1,665,218 | 1,173,503 | 1,290,810 | 1,788,344 |
| 1,788,344 | 1,290,810 | 1,173,503 | 1,665,218 | 1,744,908 | 1,763,236 | 1,784,627 | 1,524,342 | 2,306,836 | 836,520 | 857,428 | 20,541,736 | 19,830,306 | 19,312,452 | 203,349 | 17,473,639 | 17,318,803 | 15,540,505 | 15,515,932 | 14,957,905 | 9,888,656 | 9,708,120 | 9,529,104 | 9,524,277 | 9,289,416 | 6,804,560 | 6,746,294 | 6,522,823 | 6,274,652 | 5,964,608 | 5,775,655 | 5,367,585 | 5,092,549 | 4,979,715 | 4,567,653 | 4,164,918 | 4,102,786 | 3,364,508 | 3,315,978 | 3,290,467 | 3,258,324 | 2,893,993 | 3,020,340 | 2,429,901 | 2,411,302 | 2,456,122 | 2,585,332 | 2,501,360 | 2,465,532 | 2,582,586 | 2,567,132 | 2,582,176 | 2,441,881 | 2,529,079 | 2,565,341 | 2,122,397 | 2,106,372 | 2,026,490 | 2,099,931 | 1,826,198 | 1,897,547 | 1,873,094 | 1,906,018 | 1,835,412 | 341,321 | 1,767,448 | 1,694,421 | 1,694,587 | 1,635,967 | 1,628,646 | 1,650,267 | 1,588,519 | 1,436,532 | 1,376,159 | 1,372,742 | 1,106,107 | 1,030,217 | 993,403 | 998,242 | 950,011 | 915,948 | 925,034 | 929,395 | 909,694 | 923,030 | 934,240 | 965,298 | 124 | 1,075,519 | 1,086,358 | 1,124,751 | 80,925 | 50,974 | 40,891 | 799,662 | 28,823 | 31,122 | 38,684 | 762,400 | 46,200 | 40,800 | 40,000 | 697,400 | 49,500 | 43,600 | 38,500 | 663,500 | 30,400 | 27,400 | 30,700 | 40,900 | 27,200 | 19,600 | 16,900 | 23,600 | 18,500 | 20,300 | 16,500 | 20,100 | 0 | 16,300 | 0 |
---|
Cash And Cash Equivalents | 0 | 16,300 | 0 | 20,100 | 16,500 | 20,300 | 18,500 | 23,600 | 16,900 | 19,600 | 27,200 | 40,900 | 30,700 | 27,400 | 30,400 | 36,300 | 38,500 | 43,600 | 49,500 | 56,500 | 40,000 | 40,800 | 46,200 | 80,100 | 38,684 | 31,122 | 28,823 | 43,363 | 40,891 | 50,974 | 80,925 | 157,475 | 103,190 | 65,468 | 124,465 | 123,077 | 99,874 | 75,309 | 53,073 | 80,480 | 75,780 | 46,417 | 69,219 | 97,670 | 94,429 | 58,018 | 47,548 | 145,274 | 67,570 | 63,894 | 54,093 | 192,649 | 49,640 | 50,328 | 71,826 | 63,401 | 47,720 | 47,720 | 119,007 | 166,170 | 192,528 | 46,773 | 43,761 | 276,098 | 68,859 | 54,444 | 43,814 | 307,043 | 88,386 | 68,552 | 55,761 | 294,570 | 64,963 | 60,126 | 57,289 | 80,256 | 50,487 | 50,343 | 53,516 | 62,955 | 71,387 | 80,986 | 69,421 | 78,036 | 80,142 | 115,413 | 114,396 | 118,518 | 146,863 | 116,255 | 123,270 | 127,164 | 127,164 | 139,500 | 131,071 | 139,313 | 123,945 | 163,097 | 170,011 | 182,848 | 152,172 | 151,934 | 194,475 | 246,483 | 255,561 | 293,148 | 257,275 | 2,097,555 | 224,408 | 259,729 | 239,028 | 264,807 | 257,316 | 345,627 | 269,193 | 284,567 | 266,400 | 284,552 | 241,137 | 1,167,304 | 1,211,252 | 1,362,194 |
| 1,362,194 | 1,211,252 | 1,167,304 | 241,137 | 284,552 | 266,400 | 284,567 | 269,193 | 345,627 | 257,316 | 264,807 | 239,028 | 259,729 | 224,408 | 2,097,555 | 257,275 | 293,148 | 255,561 | 246,483 | 194,475 | 151,934 | 152,172 | 182,848 | 170,011 | 163,097 | 123,945 | 139,313 | 131,071 | 139,500 | 127,164 | 127,164 | 123,270 | 116,255 | 146,863 | 118,518 | 114,396 | 115,413 | 80,142 | 78,036 | 69,421 | 80,986 | 71,387 | 62,955 | 53,516 | 50,343 | 50,487 | 80,256 | 57,289 | 60,126 | 64,963 | 294,570 | 55,761 | 68,552 | 88,386 | 307,043 | 43,814 | 54,444 | 68,859 | 276,098 | 43,761 | 46,773 | 192,528 | 166,170 | 119,007 | 47,720 | 47,720 | 63,401 | 71,826 | 50,328 | 49,640 | 192,649 | 54,093 | 63,894 | 67,570 | 145,274 | 47,548 | 58,018 | 94,429 | 97,670 | 69,219 | 46,417 | 75,780 | 80,480 | 53,073 | 75,309 | 99,874 | 123,077 | 124,465 | 65,468 | 103,190 | 157,475 | 80,925 | 50,974 | 40,891 | 43,363 | 28,823 | 31,122 | 38,684 | 80,100 | 46,200 | 40,800 | 40,000 | 56,500 | 49,500 | 43,600 | 38,500 | 36,300 | 30,400 | 27,400 | 30,700 | 40,900 | 27,200 | 19,600 | 16,900 | 23,600 | 18,500 | 20,300 | 16,500 | 20,100 | 0 | 16,300 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,952 | 0 | 0 | 0 | 106,216 | 0 | 0 | 138,254 | 77,979 | 191,406 | 184,030 | 179,919 | 35,626 | 195,129 | 192,784 | 186,586 | 69,616 | 210,938 | 218,371 | 207,832 | 99,781 | 273,031 | 257,283 | 266,546 | 267,343 | 300,322 | 300,642 | 301,977 | 297,589 | 293,601 | 293,601 | 287,790 | 8,627 | 5,702 | 6,229 | 4,441 | 7,260 | 7,260 | 7,531 | 7,106 | 12,440 | 12,436 | 10,354 | 11,089 | 9,878 | 10,967 | 7,884 | 7,003 | 346,909 | 324,029 | 316,168 | 312,248 | 486,235 | 456,713 | 535,630 | 529,509 | 541,805 | 610,330 | 862,154 | 811,385 | 783,185 | 837,103 | 843,646 | 838,124 | 822,735 | 830,765 | 818,693 | 819,593 | 810,873 | 848,585 | 1,153,703 | 1,162,570 | 1,192,423 | 1,234,435 | 1,273,244 | 1,491,207 | 1,403,403 | 1,353,040 | 1,238,896 | 1,117,436 | 982,879 | 859,652 | 778,167 | 684,504 | 592,621 | 579,204 | 1,052,268 | 1,255,149 | 1,500,060 | 1,496,836 | 1,460,356 | 1,424,081 | 1,402,944 | 1,414,419 | 1,531,047 |
| 1,531,047 | 1,414,419 | 1,402,944 | 1,424,081 | 1,460,356 | 1,496,836 | 1,500,060 | 1,255,149 | 1,052,268 | 579,204 | 592,621 | 684,504 | 778,167 | 859,652 | 982,879 | 1,117,436 | 1,238,896 | 1,353,040 | 1,403,403 | 1,491,207 | 1,273,244 | 1,234,435 | 1,192,423 | 1,162,570 | 1,153,703 | 848,585 | 810,873 | 819,593 | 818,693 | 830,765 | 822,735 | 838,124 | 843,646 | 837,103 | 783,185 | 811,385 | 862,154 | 610,330 | 541,805 | 529,509 | 535,630 | 456,713 | 486,235 | 312,248 | 316,168 | 324,029 | 346,909 | 7,003 | 7,884 | 10,967 | 9,878 | 11,089 | 10,354 | 12,436 | 12,440 | 7,106 | 7,531 | 7,260 | 7,260 | 4,441 | 6,229 | 5,702 | 8,627 | 287,790 | 293,601 | 293,601 | 297,589 | 301,977 | 300,642 | 300,322 | 267,343 | 266,546 | 257,283 | 273,031 | 99,781 | 207,832 | 218,371 | 210,938 | 69,616 | 186,586 | 192,784 | 195,129 | 35,626 | 179,919 | 184,030 | 191,406 | 77,979 | 138,254 | 0 | 0 | 106,216 | 0 | 0 | 0 | 4,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,840 | 45,827 | 0 | 0 | 177,187 | 167,176 | 160,927 | 239,719 | 242,394 | 220,016 | 203,801 | 198,440 | 159,724 | 160,979 | 105,513 | 81,763 | 65,441 | 53,181 | 49,180 | 38,233 | 31,351 | 23,312 | 14,957 | 4,506 | 6,301 | 1,197 | 3,869,554 | 4,135,166 | 4,613,932 | 5,296,264 | 5,645,740 | 5,931,056 | 6,020,564 | 6,163,971 | 8,459,002 | 8,501,402 | 8,483,095 | 8,453,680 | 9,018,077 | 12,790,754 | 0 | 12,944,582 | 14,294,364 | 14,711,669 | 14,281,503 | 14,421,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,421,235 | 14,281,503 | 14,711,669 | 14,294,364 | 12,944,582 | 0 | 12,790,754 | 9,018,077 | 8,453,680 | 8,483,095 | 8,501,402 | 8,459,002 | 6,163,971 | 6,020,564 | 5,931,056 | 5,645,740 | 5,296,264 | 4,613,932 | 4,135,166 | 3,869,554 | 1,197 | 6,301 | 4,506 | 14,957 | 23,312 | 31,351 | 38,233 | 49,180 | 53,181 | 65,441 | 81,763 | 105,513 | 160,979 | 159,724 | 198,440 | 203,801 | 220,016 | 242,394 | 239,719 | 160,927 | 167,176 | 177,187 | 0 | 0 | 45,827 | 45,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627,200 | 0 | 0 | 0 | 640,900 | 0 | 0 | 0 | 682,300 | 0 | 0 | 0 | 756,299 | 0 | 0 | 0 | 967,276 | 983,168 | 1,010,051 | -124,341 | 842,221 | 834,366 | 847,721 | 856,621 | 848,915 | 849,254 | 869,531 | 880,792 | 900,572 | 898,974 | 972,199 | 1,058,559 | 1,227,468 | 1,308,589 | 1,372,638 | 1,534,426 | 1,457,618 | 1,579,006 | 1,585,639 | 1,622,761 | 1,631,020 | 1,719,728 | 1,719,728 | 1,716,405 | 1,739,848 | 1,674,864 | 1,682,990 | 1,663,661 | 1,770,733 | 1,703,610 | 1,804,101 | 1,764,390 | 2,068,671 | 2,261,081 | 1,983,718 | 2,275,607 | 2,020,290 | 2,092,468 | 2,193,721 | 2,238,628 | 1,804,766 | 1,920,627 | 1,939,278 | 1,982,374 | 2,215,645 | 2,312,712 | 2,592,528 | 2,653,304 | 2,577,963 | 2,650,724 | 3,110,262 | 3,234,631 | 3,393,104 | 3,994,552 | 4,132,648 | 4,406,191 | 4,754,535 | 5,006,679 | 5,316,459 | 5,572,159 | 5,604,773 | 5,832,030 | 7,972,616 | 8,191,696 | 7,681,390 | 8,321,513 | 8,463,478 | 13,272,223 | 13,514,844 | 13,931,904 | 15,786,759 | 16,098,928 | -2,877,085 | 18,228,392 | 18,792,410 | 19,618,204 | 20,916,912 | 3,853,406 | 1,961,209 | 1,393,839 | 1,196,017 | 2,090,355 | 1,395,100 | 1,623,470 | 1,173,503 | 1,290,810 | 0 |
| 0 | 1,290,810 | 1,173,503 | 1,623,470 | 1,395,100 | 2,090,355 | 1,196,017 | 1,393,839 | 1,961,209 | 3,853,406 | 20,916,912 | 19,618,204 | 18,792,410 | 18,228,392 | -2,877,085 | 16,098,928 | 15,786,759 | 13,931,904 | 13,514,844 | 13,272,223 | 8,463,478 | 8,321,513 | 7,681,390 | 8,191,696 | 7,972,616 | 5,832,030 | 5,604,773 | 5,572,159 | 5,316,459 | 5,006,679 | 4,754,535 | 4,406,191 | 4,132,648 | 3,994,552 | 3,393,104 | 3,234,631 | 3,110,262 | 2,650,724 | 2,577,963 | 2,653,304 | 2,592,528 | 2,312,712 | 2,215,645 | 1,982,374 | 1,939,278 | 1,920,627 | 1,804,766 | 2,238,628 | 2,193,721 | 2,092,468 | 2,020,290 | 2,275,607 | 1,983,718 | 2,261,081 | 2,068,671 | 1,764,390 | 1,804,101 | 1,703,610 | 1,770,733 | 1,663,661 | 1,682,990 | 1,674,864 | 1,739,848 | 1,716,405 | 1,719,728 | 1,719,728 | 1,631,020 | 1,622,761 | 1,585,639 | 1,579,006 | 1,457,618 | 1,534,426 | 1,372,638 | 1,308,589 | 1,227,468 | 1,058,559 | 972,199 | 898,974 | 900,572 | 880,792 | 869,531 | 849,254 | 848,915 | 856,621 | 847,721 | 834,366 | 842,221 | -124,341 | 1,010,051 | 983,168 | 967,276 | 0 | 0 | 0 | 756,299 | 0 | 0 | 0 | 682,300 | 0 | 0 | 0 | 640,900 | 0 | 0 | 0 | 627,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 52,000 | 0 | 53,700 | 53,400 | 54,700 | 54,400 | 57,100 | 64,100 | 87,600 | 111,800 | 133,700 | 136,400 | 130,400 | 148,200 | 28,400 | 149,900 | 134,900 | 138,000 | 27,500 | 169,000 | 159,100 | 167,700 | 27,100 | 168,609 | 181,573 | 181,184 | 26,535 | 169,285 | 175,628 | 193,522 | 52,135 | 52,016 | 51,526 | 24,035 | 227,179 | 239,921 | 232,176 | 227,838 | 238,649 | 243,351 | 241,208 | 234,980 | 269,751 | 266,628 | 274,939 | 264,332 | 324,467 | 362,732 | 346,812 | 357,385 | 397,275 | 407,767 | 413,106 | 417,476 | 423,822 | 425,573 | 122,321 | 422,231 | 501,072 | 473,184 | 387,698 | 381,277 | 324,039 | 325,160 | 315,538 | 312,306 | 406,827 | 389,344 | 415,356 | 428,203 | 427,175 | 460,648 | 454,779 | 448,023 | 433,720 | 405,529 | 397,373 | 388,601 | 647,309 | 593,991 | 714,811 | 708,941 | 721,099 | 788,396 | 1,102,948 | 1,051,382 | 1,021,287 | 1,118,056 | 1,128,745 | 1,125,910 | 1,116,376 | 1,130,248 | 1,123,206 | 1,126,997 | 1,109,909 | 1,218,268 | 1,901,281 | 1,904,717 | 1,914,411 | 1,948,155 | 2,000,680 | 2,806,372 | 2,726,647 | 2,684,043 | 2,553,826 | 2,400,212 | 999,979 | 2,114,675 | 2,056,625 | 1,991,405 | 2,083,981 | 2,087,448 | 21,380,634 | 2,802,591 | 3,088,039 | 3,113,738 | 3,043,633 | 2,996,482 | 24,139,328 | 24,364,635 | 1,308,021 |
| 1,308,021 | 24,364,635 | 24,139,328 | 2,996,482 | 3,043,633 | 3,113,738 | 3,088,039 | 2,802,591 | 21,380,634 | 2,087,448 | 2,083,981 | 1,991,405 | 2,056,625 | 2,114,675 | 999,979 | 2,400,212 | 2,553,826 | 2,684,043 | 2,726,647 | 2,806,372 | 2,000,680 | 1,948,155 | 1,914,411 | 1,904,717 | 1,901,281 | 1,218,268 | 1,109,909 | 1,126,997 | 1,123,206 | 1,130,248 | 1,116,376 | 1,125,910 | 1,128,745 | 1,118,056 | 1,021,287 | 1,051,382 | 1,102,948 | 788,396 | 721,099 | 708,941 | 714,811 | 593,991 | 647,309 | 388,601 | 397,373 | 405,529 | 433,720 | 448,023 | 454,779 | 460,648 | 427,175 | 428,203 | 415,356 | 389,344 | 406,827 | 312,306 | 315,538 | 325,160 | 324,039 | 381,277 | 387,698 | 473,184 | 501,072 | 422,231 | 122,321 | 425,573 | 423,822 | 417,476 | 413,106 | 407,767 | 397,275 | 357,385 | 346,812 | 362,732 | 324,467 | 264,332 | 274,939 | 266,628 | 269,751 | 234,980 | 241,208 | 243,351 | 238,649 | 227,838 | 232,176 | 239,921 | 227,179 | 24,035 | 51,526 | 52,016 | 52,135 | 193,522 | 175,628 | 169,285 | 26,535 | 181,184 | 181,573 | 168,609 | 27,100 | 167,700 | 159,100 | 169,000 | 27,500 | 138,000 | 134,900 | 149,900 | 28,400 | 148,200 | 130,400 | 136,400 | 133,700 | 111,800 | 87,600 | 64,100 | 57,100 | 54,400 | 54,700 | 53,400 | 53,700 | 0 | 52,000 | 0 |
---|
Property Plant Equipment | 0 | 7,300 | 0 | 7,200 | 7,200 | 7,200 | 7,000 | 6,900 | 7,200 | 10,100 | 12,900 | 15,600 | 16,500 | 17,200 | 18,600 | 19,100 | 19,200 | 18,900 | 19,600 | 19,100 | 19,200 | 19,500 | 19,300 | 19,500 | 19,819 | 20,232 | 20,060 | 19,703 | 19,461 | 19,718 | 24,138 | 26,821 | 27,111 | 27,030 | 26,637 | 25,327 | 25,222 | 25,108 | 25,137 | 25,537 | 25,902 | 26,302 | 26,469 | 27,772 | 27,870 | 28,218 | 28,355 | 39,606 | 40,194 | 40,625 | 42,266 | 46,604 | 47,251 | 52,385 | 59,132 | 60,053 | 63,291 | 63,291 | 65,868 | 66,107 | 65,152 | 67,334 | 67,641 | 67,637 | 66,523 | 66,708 | 66,056 | 66,589 | 66,359 | 65,925 | 71,848 | 73,124 | 72,755 | 75,192 | 75,609 | 75,983 | 72,340 | 70,167 | 65,661 | 103,188 | 87,430 | 99,495 | 98,752 | 97,251 | 98,292 | 124,916 | 124,756 | 121,639 | 124,747 | 123,978 | 122,191 | 121,217 | 121,610 | 121,108 | 119,458 | 117,738 | 116,381 | 144,484 | 145,885 | 145,410 | 167,437 | 141,378 | 239,428 | 233,102 | 231,347 | 230,118 | 231,278 | 222,890 | 231,550 | 229,994 | 226,430 | 225,400 | 224,293 | 224,249 | 222,694 | 220,283 | 218,878 | 218,662 | 217,564 | 266,299 | 214,801 | 213,255 |
| 213,255 | 214,801 | 266,299 | 217,564 | 218,662 | 218,878 | 220,283 | 222,694 | 224,249 | 224,293 | 225,400 | 226,430 | 229,994 | 231,550 | 222,890 | 231,278 | 230,118 | 231,347 | 233,102 | 239,428 | 141,378 | 167,437 | 145,410 | 145,885 | 144,484 | 116,381 | 117,738 | 119,458 | 121,108 | 121,610 | 121,217 | 122,191 | 123,978 | 124,747 | 121,639 | 124,756 | 124,916 | 98,292 | 97,251 | 98,752 | 99,495 | 87,430 | 103,188 | 65,661 | 70,167 | 72,340 | 75,983 | 75,609 | 75,192 | 72,755 | 73,124 | 71,848 | 65,925 | 66,359 | 66,589 | 66,056 | 66,708 | 66,523 | 67,637 | 67,641 | 67,334 | 65,152 | 66,107 | 65,868 | 63,291 | 63,291 | 60,053 | 59,132 | 52,385 | 47,251 | 46,604 | 42,266 | 40,625 | 40,194 | 39,606 | 28,355 | 28,218 | 27,870 | 27,772 | 26,469 | 26,302 | 25,902 | 25,537 | 25,137 | 25,108 | 25,222 | 25,327 | 26,637 | 27,030 | 27,111 | 26,821 | 24,138 | 19,718 | 19,461 | 19,703 | 20,060 | 20,232 | 19,819 | 19,500 | 19,300 | 19,500 | 19,200 | 19,100 | 19,600 | 18,900 | 19,200 | 19,100 | 18,600 | 17,200 | 16,500 | 15,600 | 12,900 | 10,100 | 7,200 | 6,900 | 7,000 | 7,200 | 7,200 | 7,200 | 0 | 7,300 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,231 | 19,231 | 19,231 | 19,231 | 5,094 | 24,325 | 25,054 | 25,054 | 18,251 | 43,304 | 42,933 | 42,933 | 54,365 | 54,419 | 54,629 | 54,813 | 54,675 | 54,813 | 54,813 | 54,813 | 54,813 | 54,813 | 54,813 | 54,813 | 0 | 0 | 0 | 0 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 35,049 | 35,049 | 58,903 | 58,879 | 63,547 | 63,547 | 87,367 | 87,701 | 90,082 | 121,512 | 121,422 | 122,545 | 125,532 | 126,419 | 125,532 | 125,532 | 125,532 | 208,513 | 504,764 | 505,604 | 503,434 | 501,308 | 501,140 | 911,488 | 931,637 | 931,947 | 928,005 | 928,005 | 928,005 | 928,005 | 928,005 | 928,005 | 1,012,620 | 1,022,345 | 1,023,056 | 1,023,071 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 |
| 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,015,646 | 1,023,071 | 1,023,056 | 1,022,345 | 1,012,620 | 928,005 | 928,005 | 928,005 | 928,005 | 928,005 | 928,005 | 931,947 | 931,637 | 911,488 | 501,140 | 501,308 | 503,434 | 505,604 | 504,764 | 208,513 | 125,532 | 125,532 | 125,532 | 126,419 | 125,532 | 122,545 | 121,422 | 121,512 | 90,082 | 87,701 | 87,367 | 63,547 | 63,547 | 58,879 | 58,903 | 35,049 | 35,049 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 956 | 0 | 0 | 0 | 0 | 54,813 | 54,813 | 54,813 | 54,813 | 54,813 | 54,813 | 54,813 | 54,675 | 54,813 | 54,629 | 54,419 | 54,365 | 42,933 | 42,933 | 43,304 | 18,251 | 25,054 | 25,054 | 24,325 | 5,094 | 19,231 | 19,231 | 19,231 | 19,231 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 19,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,822,383 | 1,949,041 | 1,889,860 | 1,974,362 | 1,968,571 | 1,996,219 | 1,990,372 | 1,977,955 | 2,045,471 | 2,060,460 | 2,519,173 | 2,543,616 | 2,873,648 | 2,936,606 | 2,919,276 | 82,432 | 140,718 | 121,129 | 120,505 | 110,241 | 121,882 | 150,841 | 135,388 | 153,255 | 200,591 | 195,315 | 248,176 | 150,085 | 1,342,993 | 1,336,370 | 1,325,394 | 1,372,519 | 1,576,304 | 2,761,464 | 1,470,322 | 2,833,023 | 3,051,746 | 2,579,654 | 2,178,740 | 2,396,800 | 834,843 | 776,574 | 720,023 | 720,053 | 1,213,422 | 358,547 | 1,745,916 | 1,777,726 | 1,712,525 | 1,670,897 | 1,616,250 | 1,638,921 | 1,776,198 |
| 1,776,198 | 1,638,921 | 1,616,250 | 1,670,897 | 1,712,525 | 1,777,726 | 1,745,916 | 358,547 | 1,213,422 | 720,053 | 720,023 | 776,574 | 834,843 | 2,396,800 | 2,178,740 | 2,579,654 | 3,051,746 | 2,833,023 | 1,470,322 | 2,761,464 | 1,576,304 | 1,372,519 | 1,325,394 | 1,336,370 | 1,342,993 | 150,085 | 248,176 | 195,315 | 200,591 | 153,255 | 135,388 | 150,841 | 121,882 | 110,241 | 120,505 | 121,129 | 140,718 | 82,432 | 2,919,276 | 2,936,606 | 2,873,648 | 2,543,616 | 2,519,173 | 2,060,460 | 2,045,471 | 1,977,955 | 1,990,372 | 1,996,219 | 1,968,571 | 1,974,362 | 1,889,860 | 1,949,041 | 1,822,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,435 | 7,234 | 7,392 | 6,832 | 6,631 | 9,961 | 21,458 | 25,314 | 24,905 | 24,496 | 4,795 | 23,549 | 4,053 | 3,798 | 3,542 | 22,517 | 3,089 | 2,891 | 2,694 | 1,209 | 3,495 | 3,296 | 3,091 | 3,525 | 6,203 | 5,971 | 5,640 | 60,464 | 5,775 | 5,450 | 4,802 | 4,509 | 4,217 | 4,217 | 3,924 | 3,631 | 3,485 | 3,339 | 3,193 | 3,586 | 3,364 | 3,314 | 3,097 | 4,261 | 3,973 | 3,745 | 3,471 | 3,250 | 4,179 | 3,767 | 3,404 | 3,040 | 2,676 | 2,318 | 1,972 | 6,009 | 5,477 | 9,812 | 9,114 | 8,221 | 7,591 | 19,189 | 18,218 | 17,058 | 21,892 | 20,574 | 18,472 | 17,428 | 16,391 | 15,378 | 14,437 | 13,496 | 12,562 | 53,561 | 54,729 | 58,689 | 55,557 | 52,437 | 97,328 | 91,586 | 85,955 | 80,354 | 76,164 | 71,974 | 67,848 | 63,783 | 60,396 | 125,938 | 120,757 | 115,613 | 110,903 | 106,194 | 101,488 | 96,800 | 92,375 | 87,949 | 83,527 | 79,120 |
| 79,120 | 83,527 | 87,949 | 92,375 | 96,800 | 101,488 | 106,194 | 110,903 | 115,613 | 120,757 | 125,938 | 60,396 | 63,783 | 67,848 | 71,974 | 76,164 | 80,354 | 85,955 | 91,586 | 97,328 | 52,437 | 55,557 | 58,689 | 54,729 | 53,561 | 12,562 | 13,496 | 14,437 | 15,378 | 16,391 | 17,428 | 18,472 | 20,574 | 21,892 | 17,058 | 18,218 | 19,189 | 7,591 | 8,221 | 9,114 | 9,812 | 5,477 | 6,009 | 1,972 | 2,318 | 2,676 | 3,040 | 3,404 | 3,767 | 4,179 | 3,250 | 3,471 | 3,745 | 3,973 | 4,261 | 3,097 | 3,314 | 3,364 | 3,586 | 3,193 | 3,339 | 3,485 | 3,631 | 3,924 | 4,217 | 4,217 | 4,509 | 4,802 | 5,450 | 5,775 | 60,464 | 5,640 | 5,971 | 6,203 | 3,525 | 3,091 | 3,296 | 3,495 | 1,209 | 2,694 | 2,891 | 3,089 | 22,517 | 3,542 | 3,798 | 4,053 | 23,549 | 4,795 | 24,496 | 24,905 | 25,314 | 21,458 | 9,961 | 6,631 | 6,832 | 7,392 | 7,234 | 7,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,081,232 | 1,754,515 | 3,031,891 | 3,502,897 | 3,230,116 | 3,480,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,480,555 | 3,230,116 | 3,502,897 | 3,031,891 | 1,754,515 | 2,081,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 203,700 | 0 | 219,000 | 224,000 | 225,300 | 241,100 | 260,800 | 254,600 | 344,500 | 437,600 | 460,400 | 464,600 | 484,700 | 506,800 | 0 | 518,800 | 521,400 | 512,500 | 0 | 497,200 | 521,400 | 537,500 | 0 | 564,860 | 590,184 | 602,709 | 184,962 | 618,394 | 676,438 | 816,724 | 201,164 | 215,326 | 219,961 | 1,139,666 | 1,419,656 | 1,414,082 | 1,387,382 | 1,365,370 | 1,406,693 | 1,411,736 | 1,398,364 | 1,419,971 | 1,537,744 | 1,526,659 | 1,580,095 | 1,634,771 | 2,021,676 | 2,101,623 | 2,130,156 | 2,303,289 | 2,444,817 | 2,444,180 | 2,462,179 | 2,519,556 | 2,529,539 | 2,542,065 | 1,729,379 | 2,679,874 | 2,908,162 | 2,819,462 | 2,672,943 | 2,588,752 | 2,748,009 | 8 | 2,737,448 | 2,747,009 | 3,378,995 | 3,307,767 | 3,272,593 | 3,438,582 | 3,421,482 | 3,503,882 | 3,375,090 | 3,397,406 | 3,452,772 | 3,267,180 | 3,206,048 | 3,207,103 | 4,314,958 | 4,081,975 | 4,687,946 | 4,708,349 | 434 | 4,941,300 | 6,308,682 | 6,267,682 | 6,610,227 | 7,215,827 | 7,350,039 | 7,619,405 | 8,008,407 | 8,225,104 | 8,521,064 | 8,776,817 | 8,966,112 | 9,241,096 | 13,091,978 | 13,333,711 | 13,357,926 | 13,604,430 | 13,890,016 | 20,570,649 | 20,969,226 | 18,224,548 | 19,872,629 | 19,873,851 | 19,235,310 | 21,427,127 | 21,886,931 | 22,533,141 | 20,916,912 | 20,636,324 | 17,752,026 | 19,486,724 | 20,180,620 | 21,211,410 | 21,012,077 | 21,036,130 | 0 | 0 | 23,424,363 |
| 23,424,363 | 0 | 0 | 21,036,130 | 21,012,077 | 21,211,410 | 20,180,620 | 19,486,724 | 17,752,026 | 20,636,324 | 20,916,912 | 22,533,141 | 21,886,931 | 21,427,127 | 19,235,310 | 19,873,851 | 19,872,629 | 18,224,548 | 20,969,226 | 20,570,649 | 13,890,016 | 13,604,430 | 13,357,926 | 13,333,711 | 13,091,978 | 9,241,096 | 8,966,112 | 8,776,817 | 8,521,064 | 8,225,104 | 8,008,407 | 7,619,405 | 7,350,039 | 7,215,827 | 6,610,227 | 6,267,682 | 6,308,682 | 4,941,300 | 434 | 4,708,349 | 4,687,946 | 4,081,975 | 4,314,958 | 3,207,103 | 3,206,048 | 3,267,180 | 3,452,772 | 3,397,406 | 3,375,090 | 3,503,882 | 3,421,482 | 3,438,582 | 3,272,593 | 3,307,767 | 3,378,995 | 2,747,009 | 2,737,448 | 8 | 2,748,009 | 2,588,752 | 2,672,943 | 2,819,462 | 2,908,162 | 2,679,874 | 1,729,379 | 2,542,065 | 2,529,539 | 2,519,556 | 2,462,179 | 2,444,180 | 2,444,817 | 2,303,289 | 2,130,156 | 2,101,623 | 2,021,676 | 1,634,771 | 1,580,095 | 1,526,659 | 1,537,744 | 1,419,971 | 1,398,364 | 1,411,736 | 1,406,693 | 1,365,370 | 1,387,382 | 1,414,082 | 1,419,656 | 1,139,666 | 219,961 | 215,326 | 201,164 | 816,724 | 676,438 | 618,394 | 184,962 | 602,709 | 590,184 | 564,860 | 0 | 537,500 | 521,400 | 497,200 | 0 | 512,500 | 521,400 | 518,800 | 0 | 506,800 | 484,700 | 464,600 | 460,400 | 437,600 | 344,500 | 254,600 | 260,800 | 241,100 | 225,300 | 224,000 | 219,000 | 0 | 203,700 | 0 |
---|
> Total Liabilities | 0 | 242,700 | 0 | 262,300 | 263,000 | 268,200 | 281,100 | 444,000 | 301,000 | 411,000 | 524,100 | 577,300 | 573,300 | 582,400 | 619,000 | 623,700 | 640,000 | 631,400 | 630,600 | 653,100 | 633,200 | 647,700 | 676,600 | 713,500 | 696,638 | 727,458 | 735,397 | 745,541 | 745,096 | 814,061 | 986,289 | 1,038,238 | 1,001,144 | 986,581 | 1,056,977 | 1,050,493 | 1,065,585 | 1,010,060 | 1,026,198 | 1,054,431 | 1,052,508 | 1,042,011 | 1,066,316 | 1,147,054 | 1,138,152 | 1,180,072 | 1,243,829 | 1,548,506 | 1,587,461 | 1,630,342 | 1,785,464 | 1,868,810 | 1,853,649 | 1,864,974 | 1,920,814 | 1,921,935 | 2,000,466 | 175,269 | 2,064,299 | 2,167,731 | 2,108,294 | 2,052,091 | 1,974,459 | 2,229,006 | 2,158,297 | 2,147,040 | 2,160,735 | 2,698,761 | 2,644,566 | 2,580,079 | 2,715,957 | 2,700,537 | 2,745,537 | 2,619,372 | 2,650,177 | 2,740,035 | 2,577,929 | 2,520,898 | 2,528,146 | 3,350,950 | 3,187,954 | 3,629,736 | 3,645,578 | 3,671,483 | 3,663,121 | 4,718,964 | 4,714,000 | 5,074,181 | 5,496,943 | 5,595,379 | 5,850,912 | 6,245,594 | 6,336,640 | 6,615,176 | 6,847,899 | 7,051,724 | 7,153,884 | 9,818,801 | 10,024,017 | 9,987,168 | 10,160,691 | 10,352,215 | 15,343,554 | 15,772,997 | 15,787,398 | 17,412,499 | 17,309,168 | 17,791,550 | 18,669,531 | 19,049,927 | 19,632,371 | 20,891,870 | 20,553,133 | 552,917 | 20,694,587 | 21,855,886 | 2,530,147 | 1,666,308 | 1,339,370 | 21,886,084 | 22,170,707 | 22,954,114 |
| 22,954,114 | 22,170,707 | 21,886,084 | 1,339,370 | 1,666,308 | 2,530,147 | 21,855,886 | 20,694,587 | 552,917 | 20,553,133 | 20,891,870 | 19,632,371 | 19,049,927 | 18,669,531 | 17,791,550 | 17,309,168 | 17,412,499 | 15,787,398 | 15,772,997 | 15,343,554 | 10,352,215 | 10,160,691 | 9,987,168 | 10,024,017 | 9,818,801 | 7,153,884 | 7,051,724 | 6,847,899 | 6,615,176 | 6,336,640 | 6,245,594 | 5,850,912 | 5,595,379 | 5,496,943 | 5,074,181 | 4,714,000 | 4,718,964 | 3,663,121 | 3,671,483 | 3,645,578 | 3,629,736 | 3,187,954 | 3,350,950 | 2,528,146 | 2,520,898 | 2,577,929 | 2,740,035 | 2,650,177 | 2,619,372 | 2,745,537 | 2,700,537 | 2,715,957 | 2,580,079 | 2,644,566 | 2,698,761 | 2,160,735 | 2,147,040 | 2,158,297 | 2,229,006 | 1,974,459 | 2,052,091 | 2,108,294 | 2,167,731 | 2,064,299 | 175,269 | 2,000,466 | 1,921,935 | 1,920,814 | 1,864,974 | 1,853,649 | 1,868,810 | 1,785,464 | 1,630,342 | 1,587,461 | 1,548,506 | 1,243,829 | 1,180,072 | 1,138,152 | 1,147,054 | 1,066,316 | 1,042,011 | 1,052,508 | 1,054,431 | 1,026,198 | 1,010,060 | 1,065,585 | 1,050,493 | 1,056,977 | 986,581 | 1,001,144 | 1,038,238 | 986,289 | 814,061 | 745,096 | 745,541 | 735,397 | 727,458 | 696,638 | 713,500 | 676,600 | 647,700 | 633,200 | 653,100 | 630,600 | 631,400 | 640,000 | 623,700 | 619,000 | 582,400 | 573,300 | 577,300 | 524,100 | 411,000 | 301,000 | 444,000 | 281,100 | 268,200 | 263,000 | 262,300 | 0 | 242,700 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 263,000 | 268,000 | 281,000 | 444,000 | 301,000 | 411,000 | 520,000 | 610,000 | 573,000 | 582,000 | 619,000 | 624,000 | 640,000 | 631,000 | 631,000 | 653,000 | 14,000 | 31,200 | 50,400 | 41,900 | 0 | 43,415 | 41,353 | 29,150 | 0 | 0 | 0 | 1,038,000 | 1,001,000 | 986,000 | 1,022,000 | 5,363 | 1,031,000 | 1,010,000 | 991,000 | 6,547 | 1,017,000 | 1,006,000 | 1,030,000 | 1,111,000 | 1,102,000 | 1,144,000 | 1,208,000 | 1,508,000 | 1,546,000 | 1,589,000 | 1,743,000 | 1,827,000 | 1,812,000 | 1,823,000 | 1,873,000 | 1,879,000 | 1,880,000 | 1,958,000 | 2,022,000 | 2,126,000 | 2,066,000 | 2,010,000 | 1,932,000 | 2,187,000 | 2,116,000 | 2,105,000 | 2,119,000 | 2,657,000 | 2,603,000 | 2,538,000 | 2,674,000 | 20,000 | 2,704,000 | 2,577,000 | 2,608,000 | 2,698,000 | 2,536,000 | 2,479,000 | 2,481,000 | 10,000 | 10,000 | 22,500 | 22,500 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 36,879 | 36,869 | 36,860 | 38,850 | 450,002 | 604,000 | 733,000 | 6,891,000 | 480,000 | 716,621 | 9,860,000 | 70,000 | 5,998 | 70,000 | 70,000 | 15,375,847 | 1,225,000 | 17,019,825 | 53,039 | 33,314 | 22,367 | 807,222 | 64,451 | 79,850 | 7,872,272 | 8,263,882 | 8,343,200 | 9,173,929 | 9,347,893 | 7,881,897 | 7,439,610 | 9,835,950 | 6,828,322 | 0 |
| 0 | 6,828,322 | 9,835,950 | 7,439,610 | 7,881,897 | 9,347,893 | 9,173,929 | 8,343,200 | 8,263,882 | 7,872,272 | 79,850 | 64,451 | 807,222 | 22,367 | 33,314 | 53,039 | 17,019,825 | 1,225,000 | 15,375,847 | 70,000 | 70,000 | 5,998 | 70,000 | 9,860,000 | 716,621 | 480,000 | 6,891,000 | 733,000 | 604,000 | 450,002 | 38,850 | 36,860 | 36,869 | 36,879 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 22,500 | 22,500 | 10,000 | 10,000 | 2,481,000 | 2,479,000 | 2,536,000 | 2,698,000 | 2,608,000 | 2,577,000 | 2,704,000 | 20,000 | 2,674,000 | 2,538,000 | 2,603,000 | 2,657,000 | 2,119,000 | 2,105,000 | 2,116,000 | 2,187,000 | 1,932,000 | 2,010,000 | 2,066,000 | 2,126,000 | 2,022,000 | 1,958,000 | 1,880,000 | 1,879,000 | 1,873,000 | 1,823,000 | 1,812,000 | 1,827,000 | 1,743,000 | 1,589,000 | 1,546,000 | 1,508,000 | 1,208,000 | 1,144,000 | 1,102,000 | 1,111,000 | 1,030,000 | 1,006,000 | 1,017,000 | 6,547 | 991,000 | 1,010,000 | 1,031,000 | 5,363 | 1,022,000 | 986,000 | 1,001,000 | 1,038,000 | 0 | 0 | 0 | 29,150 | 41,353 | 43,415 | 0 | 41,900 | 50,400 | 31,200 | 14,000 | 653,000 | 631,000 | 631,000 | 640,000 | 624,000 | 619,000 | 582,000 | 573,000 | 610,000 | 520,000 | 411,000 | 301,000 | 444,000 | 281,000 | 268,000 | 263,000 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 1,600 | 0 | 35,500 | 5,000 | 0 | 0 | 20,900 | 0 | 21,000 | 0 | 0 | 2,500 | 14,000 | 31,200 | 50,400 | 41,900 | 0 | 43,415 | 41,353 | 29,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,363 | 0 | 0 | 0 | 6,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 22,500 | 22,500 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 36,879 | 36,869 | 36,860 | 38,850 | 450,002 | 604,000 | 733,000 | 366,809 | 480,000 | 716,621 | 759,888 | 70,000 | 5,998 | 70,000 | 70,000 | 1,125,000 | 1,225,000 | 0 | 0 | 1,225,000 | 0 | 807,222 | 64,451 | 79,850 | 2,065 | 953 | 0 | 11,327 | 2,050,000 | 1,175,000 | 850,000 | 11,245 | 290,000 | 0 |
| 0 | 290,000 | 11,245 | 850,000 | 1,175,000 | 2,050,000 | 11,327 | 0 | 953 | 2,065 | 79,850 | 64,451 | 807,222 | 0 | 1,225,000 | 0 | 0 | 1,225,000 | 1,125,000 | 70,000 | 70,000 | 5,998 | 70,000 | 759,888 | 716,621 | 480,000 | 366,809 | 733,000 | 604,000 | 450,002 | 38,850 | 36,860 | 36,869 | 36,879 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 22,500 | 22,500 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,547 | 0 | 0 | 0 | 5,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,150 | 41,353 | 43,415 | 0 | 41,900 | 50,400 | 31,200 | 14,000 | 2,500 | 0 | 0 | 21,000 | 0 | 20,900 | 0 | 0 | 5,000 | 35,500 | 0 | 1,600 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217,765 | 0 | 0 | 0 | 15,000 | 0 | 297,330 | 416,108 | 630,054 | 566,084 | 782,880 | 907,948 | 366,809 | 664,686 | 961,784 | 759,888 | 20 | 5,998 | 70,000 | 70,000 | 0 | 1,225,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,225,000 | 0 | 70,000 | 70,000 | 5,998 | 20 | 759,888 | 961,784 | 664,686 | 366,809 | 907,948 | 782,880 | 566,084 | 630,054 | 416,108 | 297,330 | 0 | 15,000 | 0 | 0 | 0 | 217,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 4,600 | 9,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652,878 | 656,764 | 650,874 | 679,885 | 688,482 | 743,749 | 871,561 | 931,156 | 893,695 | 881,650 | 892,282 | 916,185 | 911,709 | 897,246 | 865,812 | 906,524 | 891,219 | 879,187 | 889,532 | 986,224 | 992,409 | 1,035,863 | 1,073,177 | 1,375,232 | 1,421,106 | 1,446,128 | 1,640,966 | 1,710,163 | 1,712,507 | 1,695,185 | 1,707,855 | 1,757,265 | 1,784,291 | 1,770,861 | 1,806,339 | 2,013,525 | 2,028,684 | 1,976,371 | 1,887,529 | 2,123,116 | 2,088,306 | 2,080,026 | 2,099,002 | 2,535,426 | 2,572,689 | 2,511,363 | 2,628,892 | 2,591,566 | 2,665,360 | 2,544,672 | 2,580,117 | 2,624,663 | 2,489,973 | 2,443,103 | 2,443,421 | 2,999,231 | 3,010,647 | 3,389,035 | 3,373,119 | 3,431,149 | 3,480,231 | 4,511,547 | 4,530,523 | 4,879,290 | 5,230,787 | 5,179,532 | 5,306,098 | 5,575,163 | 5,642,369 | 5,793,397 | 5,895,504 | 6,625,845 | 6,446,165 | 8,761,593 | 9,181,363 | 9,649,313 | 9,800,875 | 9,582,370 | 13,659,594 | 14,027,073 | 13,844,618 | 15,589,818 | 16,063,806 | 16,957,823 | 17,875,873 | 18,257,997 | 18,833,489 | 19,665,553 | 19,588,441 | 4,600 | 19,466,919 | 4,600 | 4,600 | 4,600 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,600 | 4,600 | 4,600 | 19,466,919 | 4,600 | 19,588,441 | 19,665,553 | 18,833,489 | 18,257,997 | 17,875,873 | 16,957,823 | 16,063,806 | 15,589,818 | 13,844,618 | 14,027,073 | 13,659,594 | 9,582,370 | 9,800,875 | 9,649,313 | 9,181,363 | 8,761,593 | 6,446,165 | 6,625,845 | 5,895,504 | 5,793,397 | 5,642,369 | 5,575,163 | 5,306,098 | 5,179,532 | 5,230,787 | 4,879,290 | 4,530,523 | 4,511,547 | 3,480,231 | 3,431,149 | 3,373,119 | 3,389,035 | 3,010,647 | 2,999,231 | 2,443,421 | 2,443,103 | 2,489,973 | 2,624,663 | 2,580,117 | 2,544,672 | 2,665,360 | 2,591,566 | 2,628,892 | 2,511,363 | 2,572,689 | 2,535,426 | 2,099,002 | 2,080,026 | 2,088,306 | 2,123,116 | 1,887,529 | 1,976,371 | 2,028,684 | 2,013,525 | 1,806,339 | 1,770,861 | 1,784,291 | 1,757,265 | 1,707,855 | 1,695,185 | 1,712,507 | 1,710,163 | 1,640,966 | 1,446,128 | 1,421,106 | 1,375,232 | 1,073,177 | 1,035,863 | 992,409 | 986,224 | 889,532 | 879,187 | 891,219 | 906,524 | 865,812 | 897,246 | 911,709 | 916,185 | 892,282 | 881,650 | 893,695 | 931,156 | 871,561 | 743,749 | 688,482 | 679,885 | 650,874 | 656,764 | 652,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,200 | 4,600 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 258,400 | 258,800 | 281,000 | 442,400 | 301,000 | 411,000 | 484,500 | 605,000 | 573,000 | 582,000 | 598,100 | 624,000 | 619,000 | 631,000 | 631,000 | 650,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,038,000 | 1,001,000 | 986,000 | 1,022,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,511,363 | 2,628,892 | -20,000 | 2,665,360 | 2,544,672 | 2,580,117 | 2,624,663 | 2,489,973 | 2,443,103 | 2,443,421 | 2,999,231 | 3,010,647 | 3,389,035 | 3,373,119 | 3,431,149 | 3,480,231 | 4,511,547 | 4,530,523 | 4,879,290 | 5,230,787 | 5,179,532 | 5,306,098 | 5,575,163 | 5,642,369 | 5,793,397 | 5,895,504 | 6,625,845 | 6,446,165 | 8,761,593 | 9,181,363 | 9,649,313 | 9,800,875 | 9,582,370 | 13,659,594 | 0 | 13,844,618 | 15,589,818 | 16,063,806 | 16,957,823 | 22,367 | 807,222 | 18,833,489 | 19,665,553 | 7,870,207 | 8,262,929 | 8,343,200 | 9,162,602 | 7,297,893 | 6,706,897 | 6,589,610 | 9,824,705 | 6,538,322 | 0 |
| 0 | 6,538,322 | 9,824,705 | 6,589,610 | 6,706,897 | 7,297,893 | 9,162,602 | 8,343,200 | 8,262,929 | 7,870,207 | 19,665,553 | 18,833,489 | 807,222 | 22,367 | 16,957,823 | 16,063,806 | 15,589,818 | 13,844,618 | 0 | 13,659,594 | 9,582,370 | 9,800,875 | 9,649,313 | 9,181,363 | 8,761,593 | 6,446,165 | 6,625,845 | 5,895,504 | 5,793,397 | 5,642,369 | 5,575,163 | 5,306,098 | 5,179,532 | 5,230,787 | 4,879,290 | 4,530,523 | 4,511,547 | 3,480,231 | 3,431,149 | 3,373,119 | 3,389,035 | 3,010,647 | 2,999,231 | 2,443,421 | 2,443,103 | 2,489,973 | 2,624,663 | 2,580,117 | 2,544,672 | 2,665,360 | -20,000 | 2,628,892 | 2,511,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,022,000 | 986,000 | 1,001,000 | 1,038,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650,500 | 631,000 | 631,000 | 619,000 | 624,000 | 598,100 | 582,000 | 573,000 | 605,000 | 484,500 | 411,000 | 301,000 | 442,400 | 281,000 | 258,800 | 258,400 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 19,200 | 24,800 | 30,800 | 0 | 15,400 | 0 | 16,000 | 14,000 | 9,400 | 0 | 0 | 0 | 24,300 | 36,917 | 16,364 | 25,113 | 26,200 | 45,464 | 57,614 | 101,281 | 35,000 | 35,000 | 35,000 | 35,000 | 117,290 | 138,458 | 98,525 | 147,584 | 132,045 | 147,802 | 152,376 | 165,960 | 145,933 | 130,865 | 130,804 | 156,697 | 146,744 | 140,817 | 164,816 | 118,556 | 117,769 | 117,769 | 147,769 | 132,769 | 116,769 | 175,269 | 175,269 | 180,869 | 114,269 | 49,269 | 49,269 | 49,269 | 44,269 | 44,269 | 42,269 | 2,160,735 | 85,764 | 42,269 | 42,269 | 63,269 | 62,269 | 46,079 | 46,079 | 42,269 | 42,269 | 42,269 | 42,269 | 47,269 | 240,038 | 105,305 | 142,635 | 189,993 | 120,206 | 85,418 | 84,325 | 84,600 | 84,874 | 156,889 | 306,892 | 420,499 | 537,699 | 610,228 | 764,480 | 893,792 | 336,104 | 641,416 | 950,782 | 745,817 | 170,961 | 240,983 | 584,507 | 1,408,247 | 1,526,269 | 1,666,261 | 1,541,711 | 999,115 | 833,727 | 550,064 | 550,634 | 551,205 | 866,207 | 552,347 | 552,917 | 20,694,587 | 21,855,886 | 2,530,147 | 1,666,308 | 1,339,370 | 12,050,134 | 15,342,385 | 1,077,725 |
| 1,077,725 | 15,342,385 | 12,050,134 | 1,339,370 | 1,666,308 | 2,530,147 | 21,855,886 | 20,694,587 | 552,917 | 552,347 | 866,207 | 551,205 | 550,634 | 550,064 | 833,727 | 999,115 | 1,541,711 | 1,666,261 | 1,526,269 | 1,408,247 | 584,507 | 240,983 | 170,961 | 745,817 | 950,782 | 641,416 | 336,104 | 893,792 | 764,480 | 610,228 | 537,699 | 420,499 | 306,892 | 156,889 | 84,874 | 84,600 | 84,325 | 85,418 | 120,206 | 189,993 | 142,635 | 105,305 | 240,038 | 47,269 | 42,269 | 42,269 | 42,269 | 42,269 | 46,079 | 46,079 | 62,269 | 63,269 | 42,269 | 42,269 | 85,764 | 2,160,735 | 42,269 | 44,269 | 44,269 | 49,269 | 49,269 | 49,269 | 114,269 | 180,869 | 175,269 | 175,269 | 116,769 | 132,769 | 147,769 | 117,769 | 117,769 | 118,556 | 164,816 | 140,817 | 146,744 | 156,697 | 130,804 | 130,865 | 145,933 | 165,960 | 152,376 | 147,802 | 132,045 | 147,584 | 98,525 | 138,458 | 117,290 | 35,000 | 35,000 | 35,000 | 35,000 | 101,281 | 57,614 | 45,464 | 26,200 | 25,113 | 16,364 | 36,917 | 24,300 | 0 | 0 | 0 | 9,400 | 14,000 | 16,000 | 0 | 15,400 | 0 | 30,800 | 24,800 | 19,200 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,269 | 63,269 | 62,269 | 46,079 | 46,079 | 42,269 | 42,269 | 42,269 | 42,269 | 47,269 | 250,038 | 115,305 | 165,135 | 212,493 | 144,206 | 109,418 | 108,325 | 108,600 | 108,874 | 193,768 | 343,761 | 457,359 | 576,549 | 610,228 | 764,480 | 893,820 | 336,104 | 641,381 | 950,746 | 745,817 | 240,961 | 240,983 | 654,507 | 1,478,247 | 397,150 | 1,666,261 | 1,541,711 | 999,115 | 549,500 | 550,064 | 550,634 | 551,205 | 866,207 | 552,347 | 552,917 | 853,487 | 0 | 2,530,147 | 1,666,308 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,666,308 | 2,530,147 | 0 | 853,487 | 552,917 | 552,347 | 866,207 | 551,205 | 550,634 | 550,064 | 549,500 | 999,115 | 1,541,711 | 1,666,261 | 397,150 | 1,478,247 | 654,507 | 240,983 | 240,961 | 745,817 | 950,746 | 641,381 | 336,104 | 893,820 | 764,480 | 610,228 | 576,549 | 457,359 | 343,761 | 193,768 | 108,874 | 108,600 | 108,325 | 109,418 | 144,206 | 212,493 | 165,135 | 115,305 | 250,038 | 47,269 | 42,269 | 42,269 | 42,269 | 42,269 | 46,079 | 46,079 | 62,269 | 63,269 | 42,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,356 | 6,269 | 3,973 | 7,653 | 7,213 | 7,776 | 8,903 | 7,997 | 8,539 | 8,409 | 9,137 | 8,814 | 8,898 | 8,307 | 8,551 | 7,651 | 8,436 | 5,783 | 6,513 | 7,367 | 8,069 | 7,018 | 8,507 | 16,223 | 17,036 | 15,629 | 19,217 | 24,945 | 18,003 | 15,054 | 15,560 | 16,075 | 15,888 | 14,541 | 13,118 | 12,521 | 12,046 | 9,967 | 7,268 | 6,367 | 5,082 | 7,145 | 6,279 | 9,387 | 9,351 | 9,311 | 10,616 | 9,037 | 5,308 | 8,821 | 10,387 | 22,983 | 22,768 | 16,384 | 17,201 | 18,165 | 12,028 | 24,457 | 27,615 | 22,384 | 17,952 | 24,026 | 23,371 | 22,432 | 28,647 | 34,947 | 44,808 | 40,377 | 43,628 | 38,899 | 44,447 | 59,137 | 43,033 | 95,424 | 82,766 | 75,234 | 86,494 | 85,199 | 145,919 | 152,287 | 261,359 | 268,091 | 237,144 | 272,586 | 234,274 | 235,752 | 243,175 | 354,265 | 410,280 | 375,242 | 374,181 | 319,428 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 319,428 | 374,181 | 375,242 | 410,280 | 354,265 | 243,175 | 235,752 | 234,274 | 272,586 | 237,144 | 268,091 | 261,359 | 152,287 | 145,919 | 85,199 | 86,494 | 75,234 | 82,766 | 95,424 | 43,033 | 59,137 | 44,447 | 38,899 | 43,628 | 40,377 | 44,808 | 34,947 | 28,647 | 22,432 | 23,371 | 24,026 | 17,952 | 22,384 | 27,615 | 24,457 | 12,028 | 18,165 | 17,201 | 16,384 | 22,768 | 22,983 | 10,387 | 8,821 | 5,308 | 9,037 | 10,616 | 9,311 | 9,351 | 9,387 | 6,279 | 7,145 | 5,082 | 6,367 | 7,268 | 9,967 | 12,046 | 12,521 | 13,118 | 14,541 | 15,888 | 16,075 | 15,560 | 15,054 | 18,003 | 24,945 | 19,217 | 15,629 | 17,036 | 16,223 | 8,507 | 7,018 | 8,069 | 7,367 | 6,513 | 5,783 | 8,436 | 7,651 | 8,551 | 8,307 | 8,898 | 8,814 | 9,137 | 8,409 | 8,539 | 7,997 | 8,903 | 7,776 | 7,213 | 7,653 | 3,973 | 6,269 | 6,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 29,300 | 0 | 30,500 | 31,300 | 32,100 | 32,900 | 33,900 | 34,600 | 41,200 | 52,500 | 57,700 | 58,400 | 60,100 | 66,700 | 68,200 | 67,700 | 68,500 | 69,400 | 71,800 | 73,000 | 73,600 | 74,800 | 76,000 | 75,515 | 75,421 | 77,319 | 80,656 | 83,474 | 88,979 | 104,882 | 138,648 | 137,230 | 140,464 | 106,848 | 141,984 | 108,576 | 110,646 | 111,334 | 113,613 | 115,877 | 115,145 | 118,675 | 120,939 | 121,879 | 125,084 | 126,610 | 148,703 | 151,430 | 153,002 | 160,440 | 178,732 | 182,764 | 184,099 | 191,249 | 196,308 | 192,555 | 192,555 | 193,344 | 239,359 | 237,984 | 233,154 | 233,016 | 194,964 | 193,361 | 274,870 | 273,968 | 273,407 | 273,857 | 277,158 | 294,422 | 293,770 | 297,697 | 300,939 | 299,206 | 279,017 | 283,722 | 287,777 | 290,356 | 316,699 | 300,030 | 343,399 | 353,830 | 366,028 | 489,783 | 486,770 | 502,300 | 514,759 | 600,828 | 625,915 | 642,583 | 646,437 | 758,216 | 782,682 | 801,921 | 804,479 | 868,944 | 1,371,896 | 1,404,977 | 1,456,347 | 1,495,584 | 1,537,121 | 2,420,723 | 2,469,582 | 2,437,150 | 2,460,130 | 2,564,683 | 2,647,088 | 2,757,596 | 2,837,004 | 2,900,770 | 2,966,451 | 3,007,159 | 3,073,376 | 3,119,070 | 3,197,400 | 3,253,195 | 3,284,630 | 3,347,069 | 3,426,747 | 3,484,738 | 3,566,614 |
| 3,566,614 | 3,484,738 | 3,426,747 | 3,347,069 | 3,284,630 | 3,253,195 | 3,197,400 | 3,119,070 | 3,073,376 | 3,007,159 | 2,966,451 | 2,900,770 | 2,837,004 | 2,757,596 | 2,647,088 | 2,564,683 | 2,460,130 | 2,437,150 | 2,469,582 | 2,420,723 | 1,537,121 | 1,495,584 | 1,456,347 | 1,404,977 | 1,371,896 | 868,944 | 804,479 | 801,921 | 782,682 | 758,216 | 646,437 | 642,583 | 625,915 | 600,828 | 514,759 | 502,300 | 486,770 | 489,783 | 366,028 | 353,830 | 343,399 | 300,030 | 316,699 | 290,356 | 287,777 | 283,722 | 279,017 | 299,206 | 300,939 | 297,697 | 293,770 | 294,422 | 277,158 | 273,857 | 273,407 | 273,968 | 274,870 | 193,361 | 194,964 | 233,016 | 233,154 | 237,984 | 239,359 | 193,344 | 192,555 | 192,555 | 196,308 | 191,249 | 184,099 | 182,764 | 178,732 | 160,440 | 153,002 | 151,430 | 148,703 | 126,610 | 125,084 | 121,879 | 120,939 | 118,675 | 115,145 | 115,877 | 113,613 | 111,334 | 110,646 | 108,576 | 141,984 | 106,848 | 140,464 | 137,230 | 138,648 | 104,882 | 88,979 | 83,474 | 80,656 | 77,319 | 75,421 | 75,515 | 76,000 | 74,800 | 73,600 | 73,000 | 71,800 | 69,400 | 68,500 | 67,700 | 68,200 | 66,700 | 60,100 | 58,400 | 57,700 | 52,500 | 41,200 | 34,600 | 33,900 | 32,900 | 32,100 | 31,300 | 30,500 | 0 | 29,300 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,600 | 9,100 | 9,134 | 9,138 | 9,138 | 9,138 | 9,200 | 9,548 | 10,790 | 10,790 | 10,790 | 10,791 | 10,806 | 10,824 | 10,824 | 10,824 | 10,850 | 10,850 | 10,851 | 10,871 | 10,866 | 13,071 | 13,160 | 13,181 | 13,184 | 14,271 | 14,286 | 14,340 | 14,356 | 14,850 | 14,850 | 14,868 | 14,870 | 14,887 | 14,895 | 14,895 | 14,895 | 14,866 | 14,915 | 14,915 | 14,915 | 15,163 | 15,269 | 24,851 | 24,961 | 24,983 | 25,102 | 25,102 | 25,079 | 25,087 | 25,150 | 25,155 | 25,155 | 25,155 | 25,239 | 25,258 | 25,271 | 26,462 | 26,536 | 28,155 | 28,158 | 28,159 | 33,593 | 33,609 | 33,610 | 33,625 | 36,272 | 36,303 | 36,348 | 36,378 | 38,603 | 38,698 | 38,706 | 38,735 | 39,820 | 49,012 | 49,012 | 49,015 | 49,126 | 49,099 | 71,447 | 71,500 | 71,652 | 71,674 | 71,703 | 71,754 | 71,954 | 72,008 | 72,016 | 72,017 | 72,212 | 72,251 | 72,247 | 72,264 | 72,484 | 72,515 | 72,514 | 72,516 | 72,683 | 72,697 |
| 72,697 | 72,683 | 72,516 | 72,514 | 72,515 | 72,484 | 72,264 | 72,247 | 72,251 | 72,212 | 72,017 | 72,016 | 72,008 | 71,954 | 71,754 | 71,703 | 71,674 | 71,652 | 71,500 | 71,447 | 49,099 | 49,126 | 49,015 | 49,012 | 49,012 | 39,820 | 38,735 | 38,706 | 38,698 | 38,603 | 36,378 | 36,348 | 36,303 | 36,272 | 33,625 | 33,610 | 33,609 | 33,593 | 28,159 | 28,158 | 28,155 | 26,536 | 26,462 | 25,271 | 25,258 | 25,239 | 25,155 | 25,155 | 25,155 | 25,150 | 25,087 | 25,079 | 25,102 | 25,102 | 24,983 | 24,961 | 24,851 | 15,269 | 15,163 | 14,915 | 14,915 | 14,915 | 14,866 | 14,895 | 14,895 | 14,895 | 14,887 | 14,870 | 14,868 | 14,850 | 14,850 | 14,356 | 14,340 | 14,286 | 14,271 | 13,184 | 13,181 | 13,160 | 13,071 | 10,866 | 10,871 | 10,851 | 10,850 | 10,850 | 10,824 | 10,824 | 10,824 | 10,806 | 10,791 | 10,790 | 10,790 | 10,790 | 9,548 | 9,200 | 9,138 | 9,138 | 9,138 | 9,134 | 9,100 | 7,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,888 | 54,530 | 54,852 | 59,402 | 61,081 | 62,156 | 65,710 | 70,554 | 76,790 | 83,025 | 83,991 | 92,055 | 98,847 | 109,170 | 118,412 | 126,566 | 126,265 | 140,282 | 152,820 | 163,395 | 181,701 | 199,769 | 214,454 | 231,894 | 251,259 | 267,694 | 273,119 | 296,366 | 301,656 | 338,350 | 377,135 | 412,005 | 446,182 | 457,127 | 0 | 460,153 | 481,948 | 587,657 | 671,510 | 785,984 | 863,828 | 934,979 | 1,006,436 | 1,077,725 | 1,157,359 | 1,239,477 | 0 | 1,362,512 | 1,414,742 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,414,742 | 1,362,512 | 0 | 1,239,477 | 1,157,359 | 1,077,725 | 1,006,436 | 934,979 | 863,828 | 785,984 | 671,510 | 587,657 | 481,948 | 460,153 | 0 | 457,127 | 446,182 | 412,005 | 377,135 | 338,350 | 301,656 | 296,366 | 273,119 | 267,694 | 251,259 | 231,894 | 214,454 | 199,769 | 181,701 | 163,395 | 152,820 | 140,282 | 126,265 | 126,566 | 118,412 | 109,170 | 98,847 | 92,055 | 83,991 | 83,025 | 76,790 | 70,554 | 65,710 | 62,156 | 61,081 | 59,402 | 54,852 | 54,530 | 38,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -500 | 0 | 100 | 200 | 0 | 200 | 0 | 300 | 100 | -700 | -1,600 | -2,100 | -2,744 | -2,627 | -1,332 | 90 | 967 | 1,364 | 2,648 | 378 | -425 | 1,467 | 1,050 | 1,193 | 838 | 1,275 | 74 | 31 | 804 | -1,992 | -63 | -753 | -2,597 | -1,417 | -2,093 | -3,151 | -3,865 | -6,782 | -3,575 | -2,529 | -1,744 | -4,231 | 1,303 | 5,093 | -291 | -291 | 666 | 6,518 | 6,956 | 6,033 | 6,542 | 7,240 | 7,676 | 7,834 | 8,371 | 6,204 | 5,742 | 7,410 | 8,687 | 7,296 | 6,512 | 7,805 | 7,337 | 6,607 | 6,274 | 3,582 | -531 | -294 | 2,374 | 4,123 | 3,974 | 6,098 | 6,353 | 3,072 | 4,197 | 3,353 | 6,411 | 12,960 | 10,449 | -1,058 | -1,209 | 1,421 | 3,241 | -1,280 | -10,823 | -12,571 | -16,576 | -4,826 | -1,178 | 16,462 | 15,482 | 17,995 | 39,551 | 39,613 | 37,252 | 33,505 | 26,090 | 25,024 | 21,885 | 15,590 | -1,841 | -12,635 | -50,734 | -46,507 | -35,581 | -50,618 | -60,818 | -35,939 | -39,959 | -38,020 |
| -38,020 | -39,959 | -35,939 | -60,818 | -50,618 | -35,581 | -46,507 | -50,734 | -12,635 | -1,841 | 15,590 | 21,885 | 25,024 | 26,090 | 33,505 | 37,252 | 39,613 | 39,551 | 17,995 | 15,482 | 16,462 | -1,178 | -4,826 | -16,576 | -12,571 | -10,823 | -1,280 | 3,241 | 1,421 | -1,209 | -1,058 | 10,449 | 12,960 | 6,411 | 3,353 | 4,197 | 3,072 | 6,353 | 6,098 | 3,974 | 4,123 | 2,374 | -294 | -531 | 3,582 | 6,274 | 6,607 | 7,337 | 7,805 | 6,512 | 7,296 | 8,687 | 7,410 | 5,742 | 6,204 | 8,371 | 7,834 | 7,676 | 7,240 | 6,542 | 6,033 | 6,956 | 6,518 | 666 | -291 | -291 | 5,093 | 1,303 | -4,231 | -1,744 | -2,529 | -3,575 | -6,782 | -3,865 | -3,151 | -2,093 | -1,417 | -2,597 | -753 | -63 | -1,992 | 804 | 31 | 74 | 1,275 | 838 | 1,193 | 1,050 | 1,467 | -425 | 378 | 2,648 | 1,364 | 967 | 90 | -1,332 | -2,627 | -2,744 | -2,100 | -1,600 | -700 | 100 | 300 | 0 | 200 | 0 | 200 | 100 | 0 | -500 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,170 | 166,385 | 166,639 | 166,579 | 166,685 | 164,182 | 164,949 | 165,078 | 165,484 | 165,835 | 189,722 | 190,513 | 223,888 | 224,142 | 225,015 | 335,578 | 336,212 | 336,599 | 337,349 | 407,726 | 408,549 | 409,630 | 410,276 | 503,543 | 505,803 | 506,779 | 508,404 | 559,040 | 1,049,283 | 1,050,752 | 1,051,584 | 1,053,190 | 1,053,500 | 1,904,789 | 1,907,108 | 1,908,721 | 1,909,839 | 1,911,031 | 1,913,285 | 1,917,990 | 1,920,566 | 1,922,964 | 1,924,813 | 1,928,702 | 1,931,088 | 1,932,906 | 0 | 1,937,664 | 1,939,865 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,939,865 | 1,937,664 | 0 | 1,932,906 | 1,931,088 | 1,928,702 | 1,924,813 | 1,922,964 | 1,920,566 | 1,917,990 | 1,913,285 | 1,911,031 | 1,909,839 | 1,908,721 | 1,907,108 | 1,904,789 | 1,053,500 | 1,053,190 | 1,051,584 | 1,050,752 | 1,049,283 | 559,040 | 508,404 | 506,779 | 505,803 | 503,543 | 410,276 | 409,630 | 408,549 | 407,726 | 337,349 | 336,599 | 336,212 | 335,578 | 225,015 | 224,142 | 223,888 | 190,513 | 189,722 | 165,835 | 165,484 | 165,078 | 164,949 | 164,182 | 166,685 | 166,579 | 166,639 | 166,385 | 166,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74,826 | -74,687 | -69,639 | -52,405 | -51,074 | -44,422 | -44,422 | -42,966 | -42,960 | -42,944 | -42,927 | -34,971 | -28,122 | -28,122 | -17,559 | -16,561 | -16,561 | -15,484 | -15,459 | -14,499 | -14,499 | -14,499 | -14,615 | -13,613 | -13,613 | -13,598 | -12,976 | -12,388 | -12,388 | -12,388 | -12,307 | -11,656 | -11,614 | -11,614 | -11,448 | -11,182 | -11,182 | -11,182 | -11,176 | -11,066 | -10,831 | -10,831 | -10,831 | -10,831 | -10,831 | -10,831 | -10,831 | -10,831 | -10,831 | -10,820 | -10,812 | -10,812 | -10,812 | -10,810 | -10,787 | -10,787 | -10,787 | -10,787 | -10,774 | -10,769 | -10,769 | -10,900 | -10,593 | -10,593 | -10,593 | -10,481 | -10,481 | -10,481 | -10,474 | -10,402 | -10,220 | -10,220 | -10,220 | -10,194 | -10,194 | -9,859 | -9,859 | -9,847 | -9,847 | -9,689 | -8,503 | -8,186 | -7,821 | -6,220 | -6,220 | |
---|