> Total Assets | 134,600 | 0 | 0 | 0 | 142,100 | 0 | 0 | 0 | 152,200 | 0 | 0 | 0 | 172,000 | 0 | 0 | 0 | 190,000 | 193,600 | 197,600 | 199,400 | 201,700 | 211,400 | 216,200 | 215,600 | 211,700 | 223,100 | 226,200 | 225,300 | 226,300 | 230,000 | 233,400 | 236,900 | 268,100 | 270,707 | 283,871 | 284,661 | 299,470 | 309,949 | 319,148 | 323,481 | 334,973 | 348,476 | 354,135 | 370,719 | 379,770 | 394,892 | 402,343 | 409,469 | 467,152 | 481,555 | 479,068 | 495,924 | 501,363 | 513,987 | 522,359 | 544,365 | 563,484 | 571,768 | 594,354 | 608,221 | 641,985 | 638,237 | 661,017 | 656,245 | 683,100 | 677,706 | 668,106 | 704,667 | 704,939 | 717,473 | 729,890 | 739,980 | 795,983 | 789,325 | 796,429 | 800,614 | 842,524 | 874,904 | 871,930 | 877,354 | 903,710 | 903,710 | 899,250 | 920,774 | 1,016,274 | 993,091 | 1,006,179 | 1,044,511 | 1,120,673 | 1,628,332 | 1,622,114 | 1,611,491 | 1,549,913 | 1,571,637 | 1,521,179 | 1,561,264 | 1,521,153 | 1,524,201 | 1,481,909 | 1,528,798 | 1,548,670 | 1,955,839 | 1,916,991 | 1,926,835 | 1,879,598 | 1,886,800 | 1,875,944 | 1,886,895 | 1,869,251 | 2,088,148 | 2,076,390 | 2,103,403 | 2,119,236 | 2,165,211 | 2,155,500 | 2,168,200 | 2,192,900 | 2,230,900 | 2,205,600 | 2,264,200 | 2,149,800 | 2,255,200 | 2,184,500 | 2,239,400 | 2,281,200 | 2,411,900 | 2,394,200 | 2,352,900 | 3,812,600 | 3,797,000 | 3,749,900 | 3,740,400 | 3,627,500 | 3,686,400 | 3,729,900 | 3,744,000 | 3,692,600 | 3,847,100 | 4,079,200 | 3,668,300 | 3,776,900 | 3,782,200 | 3,792,000 | 3,897,400 | 4,436,200 | 4,504,900 | 4,586,300 | 4,607,600 | 4,868,900 | 4,918,000 | 4,932,900 | 4,970,000 | 4,933,700 | 4,955,400 | 4,929,500 | 5,040,400 |
| 5,040,400 | 4,929,500 | 4,955,400 | 4,933,700 | 4,970,000 | 4,932,900 | 4,918,000 | 4,868,900 | 4,607,600 | 4,586,300 | 4,504,900 | 4,436,200 | 3,897,400 | 3,792,000 | 3,782,200 | 3,776,900 | 3,668,300 | 4,079,200 | 3,847,100 | 3,692,600 | 3,744,000 | 3,729,900 | 3,686,400 | 3,627,500 | 3,740,400 | 3,749,900 | 3,797,000 | 3,812,600 | 2,352,900 | 2,394,200 | 2,411,900 | 2,281,200 | 2,239,400 | 2,184,500 | 2,255,200 | 2,149,800 | 2,264,200 | 2,205,600 | 2,230,900 | 2,192,900 | 2,168,200 | 2,155,500 | 2,165,211 | 2,119,236 | 2,103,403 | 2,076,390 | 2,088,148 | 1,869,251 | 1,886,895 | 1,875,944 | 1,886,800 | 1,879,598 | 1,926,835 | 1,916,991 | 1,955,839 | 1,548,670 | 1,528,798 | 1,481,909 | 1,524,201 | 1,521,153 | 1,561,264 | 1,521,179 | 1,571,637 | 1,549,913 | 1,611,491 | 1,622,114 | 1,628,332 | 1,120,673 | 1,044,511 | 1,006,179 | 993,091 | 1,016,274 | 920,774 | 899,250 | 903,710 | 903,710 | 877,354 | 871,930 | 874,904 | 842,524 | 800,614 | 796,429 | 789,325 | 795,983 | 739,980 | 729,890 | 717,473 | 704,939 | 704,667 | 668,106 | 677,706 | 683,100 | 656,245 | 661,017 | 638,237 | 641,985 | 608,221 | 594,354 | 571,768 | 563,484 | 544,365 | 522,359 | 513,987 | 501,363 | 495,924 | 479,068 | 481,555 | 467,152 | 409,469 | 402,343 | 394,892 | 379,770 | 370,719 | 354,135 | 348,476 | 334,973 | 323,481 | 319,148 | 309,949 | 299,470 | 284,661 | 283,871 | 270,707 | 268,100 | 236,900 | 233,400 | 230,000 | 226,300 | 225,300 | 226,200 | 223,100 | 211,700 | 215,600 | 216,200 | 211,400 | 201,700 | 199,400 | 197,600 | 193,600 | 190,000 | 0 | 0 | 0 | 172,000 | 0 | 0 | 0 | 152,200 | 0 | 0 | 0 | 142,100 | 0 | 0 | 0 | 134,600 |
---|
> Total Current Assets | 87,100 | 0 | 0 | 0 | 92,100 | 0 | 0 | 0 | 99,200 | 0 | 0 | 0 | 111,300 | 0 | 0 | 0 | 122,000 | 126,300 | 130,600 | 131,300 | 132,400 | 140,100 | 140,900 | 140,600 | 141,600 | 150,300 | 152,600 | 151,200 | 153,700 | 154,400 | 157,000 | 158,900 | 166,900 | 168,408 | 175,546 | 175,889 | 189,442 | 192,987 | 200,142 | 198,988 | 209,867 | 214,906 | 219,911 | 225,407 | 233,755 | 244,949 | 248,582 | 253,757 | 294,417 | 307,995 | 303,128 | 318,846 | 324,308 | 335,886 | 336,144 | 353,194 | 367,589 | 372,197 | 391,704 | 402,719 | 436,819 | 434,739 | 450,128 | 439,692 | 465,541 | 457,454 | 444,112 | 439,429 | 437,785 | 432,087 | 441,020 | 456,973 | 500,648 | 492,766 | 457,693 | 458,605 | 486,088 | 504,568 | 501,498 | 500,219 | 521,453 | 521,453 | 510,751 | 534,642 | 631,741 | 606,349 | 611,291 | 642,470 | 642,890 | 680,508 | 686,120 | 693,078 | 635,069 | 654,837 | 611,941 | 645,239 | 620,997 | 631,317 | 597,245 | 617,757 | 608,756 | 736,752 | 715,965 | 765,056 | 733,757 | 744,871 | 747,009 | 760,114 | 767,427 | 820,478 | 821,576 | 845,295 | 864,632 | 914,472 | 911,800 | 926,600 | 927,200 | 977,500 | 951,800 | 999,600 | 947,200 | 953,000 | 903,400 | 946,000 | 993,700 | 1,059,500 | 1,061,300 | 1,049,000 | 1,235,500 | 1,218,100 | 1,215,700 | 1,240,600 | 1,171,000 | 1,231,100 | 1,280,900 | 1,319,200 | 1,275,400 | 1,284,900 | 1,715,000 | 1,312,200 | 1,441,900 | 1,474,600 | 1,499,000 | 1,600,300 | 1,401,200 | 1,477,500 | 1,508,200 | 1,539,700 | 1,561,200 | 1,656,300 | 1,693,000 | 1,729,200 | 1,710,700 | 1,723,900 | 1,697,900 | 1,723,400 |
| 1,723,400 | 1,697,900 | 1,723,900 | 1,710,700 | 1,729,200 | 1,693,000 | 1,656,300 | 1,561,200 | 1,539,700 | 1,508,200 | 1,477,500 | 1,401,200 | 1,600,300 | 1,499,000 | 1,474,600 | 1,441,900 | 1,312,200 | 1,715,000 | 1,284,900 | 1,275,400 | 1,319,200 | 1,280,900 | 1,231,100 | 1,171,000 | 1,240,600 | 1,215,700 | 1,218,100 | 1,235,500 | 1,049,000 | 1,061,300 | 1,059,500 | 993,700 | 946,000 | 903,400 | 953,000 | 947,200 | 999,600 | 951,800 | 977,500 | 927,200 | 926,600 | 911,800 | 914,472 | 864,632 | 845,295 | 821,576 | 820,478 | 767,427 | 760,114 | 747,009 | 744,871 | 733,757 | 765,056 | 715,965 | 736,752 | 608,756 | 617,757 | 597,245 | 631,317 | 620,997 | 645,239 | 611,941 | 654,837 | 635,069 | 693,078 | 686,120 | 680,508 | 642,890 | 642,470 | 611,291 | 606,349 | 631,741 | 534,642 | 510,751 | 521,453 | 521,453 | 500,219 | 501,498 | 504,568 | 486,088 | 458,605 | 457,693 | 492,766 | 500,648 | 456,973 | 441,020 | 432,087 | 437,785 | 439,429 | 444,112 | 457,454 | 465,541 | 439,692 | 450,128 | 434,739 | 436,819 | 402,719 | 391,704 | 372,197 | 367,589 | 353,194 | 336,144 | 335,886 | 324,308 | 318,846 | 303,128 | 307,995 | 294,417 | 253,757 | 248,582 | 244,949 | 233,755 | 225,407 | 219,911 | 214,906 | 209,867 | 198,988 | 200,142 | 192,987 | 189,442 | 175,889 | 175,546 | 168,408 | 166,900 | 158,900 | 157,000 | 154,400 | 153,700 | 151,200 | 152,600 | 150,300 | 141,600 | 140,600 | 140,900 | 140,100 | 132,400 | 131,300 | 130,600 | 126,300 | 122,000 | 0 | 0 | 0 | 111,300 | 0 | 0 | 0 | 99,200 | 0 | 0 | 0 | 92,100 | 0 | 0 | 0 | 87,100 |
---|
Cash And Cash Equivalents | 3,600 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 2,500 | 2,800 | 3,500 | 1,900 | 1,600 | 2,000 | 4,600 | 4,700 | 2,500 | 2,000 | 1,900 | 1,400 | 2,400 | 5,800 | 7,000 | 5,900 | 1,700 | 1,051 | 1,682 | 459 | 7,368 | 3,002 | 2,019 | 1,042 | 1,840 | 1,778 | 1,769 | 1,761 | 1,567 | 6,361 | 1,498 | 1,650 | 1,783 | 1,756 | 1,750 | 1,815 | 1,844 | 6,359 | 1,878 | 2,048 | 2,139 | 2,198 | 2,081 | 2,177 | 2,000 | 1,988 | 1,911 | 2,386 | 3,052 | 7,618 | 2,725 | 2,756 | 19,427 | 11,152 | 10,515 | 26,864 | 110,947 | 90,705 | 60,175 | 49,501 | 63,369 | 62,975 | 52,513 | 43,202 | 56,793 | 56,793 | 25,006 | 51,540 | 134,001 | 90,665 | 98,685 | 107,325 | 136,192 | 3,233 | 17,405 | 5,293 | 710 | 11,962 | 0 | 23,573 | 34,153 | 21,177 | 20,943 | 32,902 | 39,446 | 31,365 | 23,290 | 39,614 | 26,467 | 17,650 | 25,411 | 21,650 | 43,459 | 36,426 | 37,906 | 38,688 | 32,639 | 34,214 | 37,700 | 24,600 | 36,700 | 38,800 | 30,400 | 51,200 | 55,500 | 55,900 | 45,700 | 51,600 | 56,000 | 42,600 | 55,700 | 47,700 | 62,800 | 68,600 | 69,700 | 46,000 | 39,100 | 30,600 | 53,700 | 60,500 | 58,500 | 69,800 | 555,900 | 229,400 | 394,200 | 378,300 | 435,700 | 505,400 | 62,800 | 46,600 | 48,900 | 63,900 | 73,000 | 87,900 | 71,200 | 97,700 | 69,500 | 58,000 | 60,700 | 86,300 |
| 86,300 | 60,700 | 58,000 | 69,500 | 97,700 | 71,200 | 87,900 | 73,000 | 63,900 | 48,900 | 46,600 | 62,800 | 505,400 | 435,700 | 378,300 | 394,200 | 229,400 | 555,900 | 69,800 | 58,500 | 60,500 | 53,700 | 30,600 | 39,100 | 46,000 | 69,700 | 68,600 | 62,800 | 47,700 | 55,700 | 42,600 | 56,000 | 51,600 | 45,700 | 55,900 | 55,500 | 51,200 | 30,400 | 38,800 | 36,700 | 24,600 | 37,700 | 34,214 | 32,639 | 38,688 | 37,906 | 36,426 | 43,459 | 21,650 | 25,411 | 17,650 | 26,467 | 39,614 | 23,290 | 31,365 | 39,446 | 32,902 | 20,943 | 21,177 | 34,153 | 23,573 | 0 | 11,962 | 710 | 5,293 | 17,405 | 3,233 | 136,192 | 107,325 | 98,685 | 90,665 | 134,001 | 51,540 | 25,006 | 56,793 | 56,793 | 43,202 | 52,513 | 62,975 | 63,369 | 49,501 | 60,175 | 90,705 | 110,947 | 26,864 | 10,515 | 11,152 | 19,427 | 2,756 | 2,725 | 7,618 | 3,052 | 2,386 | 1,911 | 1,988 | 2,000 | 2,177 | 2,081 | 2,198 | 2,139 | 2,048 | 1,878 | 6,359 | 1,844 | 1,815 | 1,750 | 1,756 | 1,783 | 1,650 | 1,498 | 6,361 | 1,567 | 1,761 | 1,769 | 1,778 | 1,840 | 1,042 | 2,019 | 3,002 | 7,368 | 459 | 1,682 | 1,051 | 1,700 | 5,900 | 7,000 | 5,800 | 2,400 | 1,400 | 1,900 | 2,000 | 2,500 | 4,700 | 4,600 | 2,000 | 1,600 | 1,900 | 3,500 | 2,800 | 2,500 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 3,600 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 11,000 | 0 | 11,000 | 11,800 | 15,300 | 15,800 | 14,800 | 14,500 | 15,600 | 14,400 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 14,400 | 15,600 | 14,500 | 14,800 | 15,800 | 15,300 | 11,800 | 11,000 | 0 | 11,000 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 67,500 | 0 | 0 | 0 | 73,200 | 0 | 0 | 0 | 83,500 | 0 | 0 | 0 | 92,500 | 0 | 0 | 0 | 103,700 | 104,400 | 106,700 | 109,300 | 108,700 | 116,600 | 110,300 | 109,300 | 110,500 | 117,900 | 121,200 | 120,600 | 120,900 | 117,000 | 115,700 | 117,400 | 127,900 | 130,404 | 134,716 | 136,283 | 140,788 | 146,060 | 151,577 | 149,955 | 158,075 | 162,067 | 165,443 | 173,696 | 183,716 | 185,352 | 191,300 | 197,562 | 234,464 | 248,071 | 240,168 | 255,723 | 260,549 | 265,570 | 267,827 | 283,718 | 297,596 | 295,766 | 316,679 | 326,328 | 360,180 | 355,824 | 371,932 | 348,987 | 367,201 | 351,665 | 344,364 | 334,131 | 318,376 | 319,225 | 326,167 | 302,932 | 287,906 | 297,329 | 291,686 | 307,900 | 321,449 | 331,707 | 326,151 | 350,938 | 345,104 | 345,104 | 365,149 | 368,903 | 383,977 | 384,001 | 376,160 | 400,426 | 374,913 | 510,212 | 504,608 | 487,452 | 478,280 | 500,094 | 467,636 | 475,362 | 471,632 | 499,394 | 465,762 | 481,551 | 476,053 | 606,195 | 594,764 | 631,430 | 615,705 | 636,082 | 626,646 | 644,943 | 632,841 | 688,086 | 686,283 | 708,062 | 720,216 | 760,144 | 752,200 | 777,900 | 748,200 | 781,200 | 764,600 | 783,200 | 742,900 | 777,700 | 736,700 | 774,100 | 795,600 | 855,900 | 851,800 | 875,300 | 1,038,100 | 1,020,000 | 1,005,700 | 1,046,000 | 1,014,100 | 1,079,400 | 1,101,800 | 1,129,700 | 1,085,800 | 1,080,300 | 1,019,900 | 918,000 | 906,400 | 955,800 | 916,100 | 953,200 | 1,189,600 | 1,279,100 | 1,297,000 | 1,318,500 | 1,354,500 | 1,406,500 | 1,447,900 | 1,479,000 | 1,504,200 | 1,502,400 | 1,465,600 | 1,475,000 |
| 1,475,000 | 1,465,600 | 1,502,400 | 1,504,200 | 1,479,000 | 1,447,900 | 1,406,500 | 1,354,500 | 1,318,500 | 1,297,000 | 1,279,100 | 1,189,600 | 953,200 | 916,100 | 955,800 | 906,400 | 918,000 | 1,019,900 | 1,080,300 | 1,085,800 | 1,129,700 | 1,101,800 | 1,079,400 | 1,014,100 | 1,046,000 | 1,005,700 | 1,020,000 | 1,038,100 | 875,300 | 851,800 | 855,900 | 795,600 | 774,100 | 736,700 | 777,700 | 742,900 | 783,200 | 764,600 | 781,200 | 748,200 | 777,900 | 752,200 | 760,144 | 720,216 | 708,062 | 686,283 | 688,086 | 632,841 | 644,943 | 626,646 | 636,082 | 615,705 | 631,430 | 594,764 | 606,195 | 476,053 | 481,551 | 465,762 | 499,394 | 471,632 | 475,362 | 467,636 | 500,094 | 478,280 | 487,452 | 504,608 | 510,212 | 374,913 | 400,426 | 376,160 | 384,001 | 383,977 | 368,903 | 365,149 | 345,104 | 345,104 | 350,938 | 326,151 | 331,707 | 321,449 | 307,900 | 291,686 | 297,329 | 287,906 | 302,932 | 326,167 | 319,225 | 318,376 | 334,131 | 344,364 | 351,665 | 367,201 | 348,987 | 371,932 | 355,824 | 360,180 | 326,328 | 316,679 | 295,766 | 297,596 | 283,718 | 267,827 | 265,570 | 260,549 | 255,723 | 240,168 | 248,071 | 234,464 | 197,562 | 191,300 | 185,352 | 183,716 | 173,696 | 165,443 | 162,067 | 158,075 | 149,955 | 151,577 | 146,060 | 140,788 | 136,283 | 134,716 | 130,404 | 127,900 | 117,400 | 115,700 | 117,000 | 120,900 | 120,600 | 121,200 | 117,900 | 110,500 | 109,300 | 110,300 | 116,600 | 108,700 | 109,300 | 106,700 | 104,400 | 103,700 | 0 | 0 | 0 | 92,500 | 0 | 0 | 0 | 83,500 | 0 | 0 | 0 | 73,200 | 0 | 0 | 0 | 67,500 |
---|
Inventory | 10,900 | 0 | 0 | 0 | 11,400 | 0 | 0 | 0 | 10,600 | 0 | 0 | 0 | 10,200 | 0 | 0 | 0 | 10,500 | 12,500 | 13,000 | 13,200 | 12,600 | 13,100 | 14,300 | 14,200 | 13,300 | 13,800 | 13,600 | 13,600 | 13,800 | 14,600 | 15,700 | 16,500 | 16,300 | 15,991 | 15,926 | 15,605 | 17,420 | 18,470 | 19,113 | 19,579 | 19,389 | 19,487 | 19,034 | 16,676 | 16,492 | 19,207 | 20,134 | 19,772 | 21,197 | 21,572 | 22,285 | 22,320 | 22,965 | 22,144 | 22,709 | 22,383 | 23,296 | 25,224 | 24,814 | 24,570 | 25,513 | 26,562 | 24,312 | 24,353 | 25,974 | 27,577 | 29,502 | 27,497 | 30,055 | 29,465 | 29,437 | 22,919 | 21,419 | 20,815 | 23,331 | 21,792 | 22,260 | 22,434 | 20,383 | 20,559 | 21,280 | 21,280 | 21,421 | 21,617 | 22,783 | 23,356 | 23,303 | 22,466 | 20,350 | 20,676 | 19,117 | 934 | 644 | 125,777 | 0 | 129,524 | 104,425 | 102,266 | 104,531 | 97,750 | 88,997 | 95,487 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,100 | 126,700 | 126,700 | 135,600 | 121,800 | 82,200 | 95,900 | 92,700 | 112,100 | 131,700 | 123,200 | 94,700 | 101,800 | 97,400 | 107,000 | 110,400 | 80,800 | 77,400 | 74,500 | 75,500 | 75,700 | 75,300 | 75,000 | 95,800 | 85,400 | 85,100 | 88,800 | 87,800 | 88,700 | 88,000 | 98,200 | 90,700 | 82,100 | 104,600 | 110,800 | 87,200 | 78,500 | 0 | 0 | 0 |
| 0 | 0 | 0 | 78,500 | 87,200 | 110,800 | 104,600 | 82,100 | 90,700 | 98,200 | 88,000 | 88,700 | 87,800 | 88,800 | 85,100 | 85,400 | 95,800 | 75,000 | 75,300 | 75,700 | 75,500 | 74,500 | 77,400 | 80,800 | 110,400 | 107,000 | 97,400 | 101,800 | 94,700 | 123,200 | 131,700 | 112,100 | 92,700 | 95,900 | 82,200 | 121,800 | 135,600 | 126,700 | 126,700 | 112,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 95,487 | 88,997 | 97,750 | 104,531 | 102,266 | 104,425 | 129,524 | 0 | 125,777 | 644 | 934 | 19,117 | 20,676 | 20,350 | 22,466 | 23,303 | 23,356 | 22,783 | 21,617 | 21,421 | 21,280 | 21,280 | 20,559 | 20,383 | 22,434 | 22,260 | 21,792 | 23,331 | 20,815 | 21,419 | 22,919 | 29,437 | 29,465 | 30,055 | 27,497 | 29,502 | 27,577 | 25,974 | 24,353 | 24,312 | 26,562 | 25,513 | 24,570 | 24,814 | 25,224 | 23,296 | 22,383 | 22,709 | 22,144 | 22,965 | 22,320 | 22,285 | 21,572 | 21,197 | 19,772 | 20,134 | 19,207 | 16,492 | 16,676 | 19,034 | 19,487 | 19,389 | 19,579 | 19,113 | 18,470 | 17,420 | 15,605 | 15,926 | 15,991 | 16,300 | 16,500 | 15,700 | 14,600 | 13,800 | 13,600 | 13,600 | 13,800 | 13,300 | 14,200 | 14,300 | 13,100 | 12,600 | 13,200 | 13,000 | 12,500 | 10,500 | 0 | 0 | 0 | 10,200 | 0 | 0 | 0 | 10,600 | 0 | 0 | 0 | 11,400 | 0 | 0 | 0 | 10,900 |
---|
Other Current Assets | 5,100 | 0 | 0 | 0 | 5,300 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 5,300 | 6,600 | 7,400 | 6,900 | 9,500 | 8,400 | 11,700 | 12,400 | 15,300 | 16,600 | 15,900 | 15,600 | 16,600 | 17,000 | 18,600 | 19,100 | 21,000 | 20,962 | 23,222 | 23,542 | 23,866 | 25,455 | 27,433 | 28,412 | 30,563 | 31,574 | 33,665 | 33,274 | 31,980 | 34,029 | 35,650 | 15 | 36,973 | 36,596 | 38,925 | 38,988 | 38,950 | 41,813 | 43,730 | 45,045 | 44,558 | 49,009 | 48,130 | 49,644 | 49,126 | 50,365 | 51,973 | 63,966 | 69,314 | 70,594 | 67,521 | 75,045 | 69,927 | 72,245 | 74,901 | 28,831 | 80,376 | 83,917 | 82,501 | 79,412 | 79,010 | 87,452 | 13,912 | 40,561 | 94,876 | 98,276 | 99,175 | 92,582 | 90,980 | 108,327 | 113,143 | 112,253 | 111,435 | 146,387 | 144,990 | 74,041 | 34,508 | 17,004 | 21,180 | 16,780 | 10,787 | 8,480 | 6,009 | 5,554 | 4,260 | 3,705 | 97,911 | 94,012 | 91,585 | 91,139 | 94,952 | 93,521 | 90,728 | 95,966 | 97,387 | 98,545 | 111,777 | 120,114 | 121,900 | 124,100 | 30,200 | 30,800 | 30,100 | 29,600 | 27,000 | 37,200 | 25,100 | 27,600 | 30,000 | 29,300 | 30,600 | 31,300 | 32,800 | 32,100 | 33,300 | 38,200 | 37,000 | 43,700 | 50,900 | 53,500 | 55,400 | 59,500 | 64,200 | 69,000 | 55,900 | 55,400 | 58,400 | 53,900 | 60,100 | 63,800 | 64,100 | 66,600 | 51,600 | 57,300 | 63,100 | 152,500 | 137,000 | 163,500 | 171,600 | 162,100 |
| 162,100 | 171,600 | 163,500 | 137,000 | 152,500 | 63,100 | 57,300 | 51,600 | 66,600 | 64,100 | 63,800 | 60,100 | 53,900 | 58,400 | 55,400 | 55,900 | 69,000 | 64,200 | 59,500 | 55,400 | 53,500 | 50,900 | 43,700 | 37,000 | 38,200 | 33,300 | 32,100 | 32,800 | 31,300 | 30,600 | 29,300 | 30,000 | 27,600 | 25,100 | 37,200 | 27,000 | 29,600 | 30,100 | 30,800 | 30,200 | 124,100 | 121,900 | 120,114 | 111,777 | 98,545 | 97,387 | 95,966 | 90,728 | 93,521 | 94,952 | 91,139 | 91,585 | 94,012 | 97,911 | 3,705 | 4,260 | 5,554 | 6,009 | 8,480 | 10,787 | 16,780 | 21,180 | 17,004 | 34,508 | 74,041 | 144,990 | 146,387 | 111,435 | 112,253 | 113,143 | 108,327 | 90,980 | 92,582 | 99,175 | 98,276 | 94,876 | 40,561 | 13,912 | 87,452 | 79,010 | 79,412 | 82,501 | 83,917 | 80,376 | 28,831 | 74,901 | 72,245 | 69,927 | 75,045 | 67,521 | 70,594 | 69,314 | 63,966 | 51,973 | 50,365 | 49,126 | 49,644 | 48,130 | 49,009 | 44,558 | 45,045 | 43,730 | 41,813 | 38,950 | 38,988 | 38,925 | 36,596 | 36,973 | 15 | 35,650 | 34,029 | 31,980 | 33,274 | 33,665 | 31,574 | 30,563 | 28,412 | 27,433 | 25,455 | 23,866 | 23,542 | 23,222 | 20,962 | 21,000 | 19,100 | 18,600 | 17,000 | 16,600 | 15,600 | 15,900 | 16,600 | 15,300 | 12,400 | 11,700 | 8,400 | 9,500 | 6,900 | 7,400 | 6,600 | 5,300 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 5,300 | 0 | 0 | 0 | 5,100 |
---|
> Long-term Assets | 47,500 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 53,000 | 0 | 0 | 0 | 60,700 | 0 | 0 | 0 | 68,000 | 67,300 | 67,000 | 68,100 | 69,300 | 71,300 | 75,300 | 75,000 | 70,100 | 72,800 | 73,600 | 74,100 | 72,600 | 75,600 | 76,400 | 78,000 | 101,200 | 102,299 | 108,325 | 108,772 | 110,028 | 116,962 | 119,006 | 124,493 | 125,106 | 133,570 | 134,224 | 145,312 | 146,015 | 149,943 | 153,761 | 155,712 | 172,735 | 173,560 | 175,940 | 177,078 | 177,055 | 178,101 | 186,215 | 191,171 | 195,895 | 199,571 | 202,650 | 205,502 | 205,166 | 203,498 | 210,889 | 216,553 | 217,559 | 220,252 | 223,994 | 265,238 | 267,154 | 285,386 | 288,870 | 283,007 | 295,335 | 296,559 | 338,736 | 342,009 | 356,436 | 370,336 | 370,432 | 377,135 | 0 | 382,257 | 388,499 | 386,132 | 384,533 | 386,742 | 394,888 | 402,041 | 477,783 | 947,824 | 935,994 | 918,413 | 914,844 | 916,800 | 909,238 | 916,025 | 900,156 | 892,884 | 884,664 | 911,041 | 939,914 | 1,219,087 | 1,201,026 | 1,161,779 | 1,145,841 | 1,141,929 | 1,128,935 | 1,126,781 | 1,101,824 | 1,267,670 | 1,254,814 | 1,258,108 | 1,254,604 | 1,250,739 | 1,243,700 | 1,241,600 | 1,265,700 | 1,253,400 | 1,253,800 | 1,264,600 | 1,202,600 | 1,302,200 | 1,281,100 | 1,293,400 | 1,287,500 | 1,352,400 | 1,332,900 | 1,304,100 | 2,577,100 | 2,579,000 | 2,534,100 | 2,499,900 | 2,456,500 | 2,455,300 | 2,449,000 | 2,424,800 | 2,417,200 | 2,562,100 | 2,364,200 | 2,356,100 | 2,335,100 | 2,307,600 | 2,293,100 | 2,297,000 | 3,035,100 | 3,027,500 | 3,078,000 | 3,067,900 | 3,307,700 | 3,261,700 | 3,239,800 | 3,240,800 | 3,223,000 | 3,231,500 | 3,231,600 | 3,317,000 |
| 3,317,000 | 3,231,600 | 3,231,500 | 3,223,000 | 3,240,800 | 3,239,800 | 3,261,700 | 3,307,700 | 3,067,900 | 3,078,000 | 3,027,500 | 3,035,100 | 2,297,000 | 2,293,100 | 2,307,600 | 2,335,100 | 2,356,100 | 2,364,200 | 2,562,100 | 2,417,200 | 2,424,800 | 2,449,000 | 2,455,300 | 2,456,500 | 2,499,900 | 2,534,100 | 2,579,000 | 2,577,100 | 1,304,100 | 1,332,900 | 1,352,400 | 1,287,500 | 1,293,400 | 1,281,100 | 1,302,200 | 1,202,600 | 1,264,600 | 1,253,800 | 1,253,400 | 1,265,700 | 1,241,600 | 1,243,700 | 1,250,739 | 1,254,604 | 1,258,108 | 1,254,814 | 1,267,670 | 1,101,824 | 1,126,781 | 1,128,935 | 1,141,929 | 1,145,841 | 1,161,779 | 1,201,026 | 1,219,087 | 939,914 | 911,041 | 884,664 | 892,884 | 900,156 | 916,025 | 909,238 | 916,800 | 914,844 | 918,413 | 935,994 | 947,824 | 477,783 | 402,041 | 394,888 | 386,742 | 384,533 | 386,132 | 388,499 | 382,257 | 0 | 377,135 | 370,432 | 370,336 | 356,436 | 342,009 | 338,736 | 296,559 | 295,335 | 283,007 | 288,870 | 285,386 | 267,154 | 265,238 | 223,994 | 220,252 | 217,559 | 216,553 | 210,889 | 203,498 | 205,166 | 205,502 | 202,650 | 199,571 | 195,895 | 191,171 | 186,215 | 178,101 | 177,055 | 177,078 | 175,940 | 173,560 | 172,735 | 155,712 | 153,761 | 149,943 | 146,015 | 145,312 | 134,224 | 133,570 | 125,106 | 124,493 | 119,006 | 116,962 | 110,028 | 108,772 | 108,325 | 102,299 | 101,200 | 78,000 | 76,400 | 75,600 | 72,600 | 74,100 | 73,600 | 72,800 | 70,100 | 75,000 | 75,300 | 71,300 | 69,300 | 68,100 | 67,000 | 67,300 | 68,000 | 0 | 0 | 0 | 60,700 | 0 | 0 | 0 | 53,000 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 47,500 |
---|
Property Plant Equipment | 20,000 | 0 | 0 | 0 | 20,900 | 0 | 0 | 0 | 22,300 | 0 | 0 | 0 | 16,600 | 0 | 0 | 0 | 15,600 | 16,800 | 16,200 | 16,600 | 16,200 | 16,500 | 17,300 | 17,000 | 15,600 | 15,400 | 15,100 | 14,900 | 15,000 | 15,400 | 15,800 | 15,800 | 17,000 | 18,087 | 19,304 | 19,725 | 19,819 | 20,519 | 20,966 | 21,870 | 22,647 | 22,939 | 23,756 | 22,936 | 22,570 | 22,627 | 23,404 | 24,714 | 26,584 | 26,373 | 26,554 | 26,668 | 27,307 | 28,442 | 30,505 | 32,736 | 35,181 | 35,731 | 36,656 | 38,467 | 40,734 | 40,527 | 41,275 | 42,776 | 42,936 | 41,268 | 39,555 | 38,569 | 36,266 | 36,495 | 35,344 | 33,534 | 30,123 | 29,019 | 31,230 | 30,847 | 31,354 | 32,434 | 33,034 | 35,021 | 34,270 | 34,270 | 34,703 | 33,430 | 32,185 | 31,455 | 30,186 | 36,236 | 38,945 | 54,359 | 57,542 | 59,429 | 61,067 | 61,654 | 59,632 | 59,438 | 56,892 | 57,562 | 56,397 | 59,860 | 58,088 | 66,176 | 62,346 | 62,055 | 60,009 | 64,282 | 61,367 | 62,753 | 59,909 | 74,232 | 70,396 | 72,704 | 77,241 | 79,671 | 81,300 | 82,600 | 83,400 | 79,300 | 79,200 | 80,400 | 74,000 | 73,200 | 73,400 | 76,800 | 81,800 | 87,500 | 96,400 | 100,900 | 143,100 | 141,600 | 140,700 | 142,800 | 140,100 | 140,000 | 143,600 | 147,100 | 150,300 | 310,100 | 299,700 | 293,700 | 276,800 | 263,500 | 256,200 | 241,300 | 238,400 | 235,100 | 222,300 | 231,800 | 240,600 | 240,900 | 237,800 | 233,300 | 244,900 | 251,100 | 253,500 | 254,700 |
| 254,700 | 253,500 | 251,100 | 244,900 | 233,300 | 237,800 | 240,900 | 240,600 | 231,800 | 222,300 | 235,100 | 238,400 | 241,300 | 256,200 | 263,500 | 276,800 | 293,700 | 299,700 | 310,100 | 150,300 | 147,100 | 143,600 | 140,000 | 140,100 | 142,800 | 140,700 | 141,600 | 143,100 | 100,900 | 96,400 | 87,500 | 81,800 | 76,800 | 73,400 | 73,200 | 74,000 | 80,400 | 79,200 | 79,300 | 83,400 | 82,600 | 81,300 | 79,671 | 77,241 | 72,704 | 70,396 | 74,232 | 59,909 | 62,753 | 61,367 | 64,282 | 60,009 | 62,055 | 62,346 | 66,176 | 58,088 | 59,860 | 56,397 | 57,562 | 56,892 | 59,438 | 59,632 | 61,654 | 61,067 | 59,429 | 57,542 | 54,359 | 38,945 | 36,236 | 30,186 | 31,455 | 32,185 | 33,430 | 34,703 | 34,270 | 34,270 | 35,021 | 33,034 | 32,434 | 31,354 | 30,847 | 31,230 | 29,019 | 30,123 | 33,534 | 35,344 | 36,495 | 36,266 | 38,569 | 39,555 | 41,268 | 42,936 | 42,776 | 41,275 | 40,527 | 40,734 | 38,467 | 36,656 | 35,731 | 35,181 | 32,736 | 30,505 | 28,442 | 27,307 | 26,668 | 26,554 | 26,373 | 26,584 | 24,714 | 23,404 | 22,627 | 22,570 | 22,936 | 23,756 | 22,939 | 22,647 | 21,870 | 20,966 | 20,519 | 19,819 | 19,725 | 19,304 | 18,087 | 17,000 | 15,800 | 15,800 | 15,400 | 15,000 | 14,900 | 15,100 | 15,400 | 15,600 | 17,000 | 17,300 | 16,500 | 16,200 | 16,600 | 16,200 | 16,800 | 15,600 | 0 | 0 | 0 | 16,600 | 0 | 0 | 0 | 22,300 | 0 | 0 | 0 | 20,900 | 0 | 0 | 0 | 20,000 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,199 | 117,796 | 124,465 | 165,875 | 167,916 | 181,216 | 185,540 | 182,814 | 3,907 | 202,154 | 220,787 | 221,754 | 227,447 | 234,995 | 233,378 | 242,343 | 243,559 | 245,379 | 246,874 | 247,869 | 247,888 | 251,079 | 253,794 | 253,819 | 252,179 | 551,304 | 553,886 | 545,261 | 535,772 | 537,119 | 538,376 | 548,978 | 547,237 | 547,830 | 547,880 | 563,404 | 593,983 | 726,518 | 742,179 | 746,832 | 750,872 | 750,868 | 749,234 | 750,944 | 751,610 | 869,766 | 863,246 | 867,779 | 872,396 | 872,439 | 879,200 | 879,100 | 904,600 | 904,600 | 908,800 | 916,600 | 867,500 | 910,700 | 912,500 | 910,600 | 912,800 | 924,700 | 924,800 | 926,900 | 1,864,200 | 1,871,200 | 1,867,500 | 1,864,300 | 1,834,800 | 1,836,400 | 1,836,000 | 1,832,000 | 1,835,400 | 1,836,100 | 1,669,400 | 1,672,100 | 1,671,400 | 1,674,600 | 1,675,500 | 1,675,500 | 2,228,900 | 2,237,100 | 2,292,200 | 2,295,000 | 2,485,600 | 2,491,800 | 2,494,300 | 2,495,600 | 2,491,300 | 2,494,300 | 2,493,300 | 2,574,200 |
| 2,574,200 | 2,493,300 | 2,494,300 | 2,491,300 | 2,495,600 | 2,494,300 | 2,491,800 | 2,485,600 | 2,295,000 | 2,292,200 | 2,237,100 | 2,228,900 | 1,675,500 | 1,675,500 | 1,674,600 | 1,671,400 | 1,672,100 | 1,669,400 | 1,836,100 | 1,835,400 | 1,832,000 | 1,836,000 | 1,836,400 | 1,834,800 | 1,864,300 | 1,867,500 | 1,871,200 | 1,864,200 | 926,900 | 924,800 | 924,700 | 912,800 | 910,600 | 912,500 | 910,700 | 867,500 | 916,600 | 908,800 | 904,600 | 904,600 | 879,100 | 879,200 | 872,439 | 872,396 | 867,779 | 863,246 | 869,766 | 751,610 | 750,944 | 749,234 | 750,868 | 750,872 | 746,832 | 742,179 | 726,518 | 593,983 | 563,404 | 547,880 | 547,830 | 547,237 | 548,978 | 538,376 | 537,119 | 535,772 | 545,261 | 553,886 | 551,304 | 252,179 | 253,819 | 253,794 | 251,079 | 247,888 | 247,869 | 246,874 | 245,379 | 243,559 | 242,343 | 233,378 | 234,995 | 227,447 | 221,754 | 220,787 | 202,154 | 3,907 | 182,814 | 185,540 | 181,216 | 167,916 | 165,875 | 124,465 | 117,796 | 113,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,889 | 95,650 | 98,493 | 97,737 | 91,880 | 92,939 | 92,537 | 87,177 | 92,142 | 93,587 | 93,962 | 93,000 | 97,800 | 32,900 | 31,400 | 31,900 | 33,900 | 35,700 | 30,500 | 29,500 | 29,600 | 17,400 | 18,400 | 19,000 | 16,300 | 17,600 | 18,800 | 19,400 | 17,400 | 16,300 | 15,500 | 14,500 | 15,100 | 14,000 | 9,900 | 10,600 | 10,900 | 11,100 | 11,800 | 12,400 | 11,100 | 11,800 | 15,300 | 15,800 | 14,800 | 14,500 | 15,600 | 14,400 | 27,900 | 28,800 | 28,300 | 30,000 | 29,000 |
| 29,000 | 30,000 | 28,300 | 28,800 | 27,900 | 14,400 | 15,600 | 14,500 | 14,800 | 15,800 | 15,300 | 11,800 | 11,100 | 12,400 | 11,800 | 11,100 | 10,900 | 10,600 | 9,900 | 14,000 | 15,100 | 14,500 | 15,500 | 16,300 | 17,400 | 19,400 | 18,800 | 17,600 | 16,300 | 19,000 | 18,400 | 17,400 | 29,600 | 29,500 | 30,500 | 35,700 | 33,900 | 31,900 | 31,400 | 32,900 | 97,800 | 93,000 | 93,962 | 93,587 | 92,142 | 87,177 | 92,537 | 92,939 | 91,880 | 97,737 | 98,493 | 95,650 | 95,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 17,300 | 0 | 0 | 0 | 18,600 | 0 | 0 | 0 | 22,900 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 29,100 | 30,700 | 30,500 | 30,600 | 32,200 | 32,300 | 33,400 | 33,100 | 30,800 | 32,300 | 32,600 | 32,300 | 32,600 | 34,800 | 35,400 | 37,400 | 57,800 | 57,532 | 61,953 | 61,629 | 61,373 | 65,905 | 65,684 | 68,965 | 69,279 | 69,080 | 69,208 | 76,569 | 76,366 | 80,763 | 82,828 | 84,073 | 100,313 | 99,198 | 100,512 | 102,227 | 102,776 | 102,426 | 106,049 | 105,818 | 105,583 | 107,909 | 109,578 | 110,512 | 110,097 | 109,634 | 114,304 | 119,118 | 113,199 | 113,199 | 124,465 | 165,875 | 171,975 | 181,216 | 185,540 | 182,814 | 201,866 | 202,154 | 244,654 | 245,146 | 249,737 | 261,972 | 259,869 | 267,836 | 268,022 | 268,022 | 26,115 | 24,759 | 23,881 | 22,782 | 25,542 | 24,332 | 24,573 | 56,877 | 54,459 | 52,171 | 62,179 | 59,358 | 56,772 | 63,084 | 60,199 | 57,425 | 54,731 | 62,749 | 65,774 | 162,398 | 140,924 | 135,119 | 128,994 | 123,307 | 117,834 | 114,662 | 109,138 | 160,918 | 156,488 | 149,311 | 144,401 | 137,593 | 134,100 | 127,200 | 128,800 | 122,300 | 118,700 | 119,000 | 111,400 | 130,300 | 124,300 | 111,500 | 103,800 | 104,400 | 101,500 | 95,900 | 430,100 | 404,300 | 387,100 | 369,600 | 355,700 | 340,700 | 325,800 | 310,400 | 297,200 | 284,600 | 262,900 | 251,200 | 239,700 | 229,000 | 218,300 | 207,700 | 424,800 | 407,300 | 399,500 | 381,500 | 378,500 | 360,100 | 340,800 | 321,500 | 302,900 | 288,500 | 274,800 | 296,100 |
| 296,100 | 274,800 | 288,500 | 302,900 | 321,500 | 340,800 | 360,100 | 378,500 | 381,500 | 399,500 | 407,300 | 424,800 | 207,700 | 218,300 | 229,000 | 239,700 | 251,200 | 262,900 | 284,600 | 297,200 | 310,400 | 325,800 | 340,700 | 355,700 | 369,600 | 387,100 | 404,300 | 430,100 | 95,900 | 101,500 | 104,400 | 103,800 | 111,500 | 124,300 | 130,300 | 111,400 | 119,000 | 118,700 | 122,300 | 128,800 | 127,200 | 134,100 | 137,593 | 144,401 | 149,311 | 156,488 | 160,918 | 109,138 | 114,662 | 117,834 | 123,307 | 128,994 | 135,119 | 140,924 | 162,398 | 65,774 | 62,749 | 54,731 | 57,425 | 60,199 | 63,084 | 56,772 | 59,358 | 62,179 | 52,171 | 54,459 | 56,877 | 24,573 | 24,332 | 25,542 | 22,782 | 23,881 | 24,759 | 26,115 | 268,022 | 268,022 | 267,836 | 259,869 | 261,972 | 249,737 | 245,146 | 244,654 | 202,154 | 201,866 | 182,814 | 185,540 | 181,216 | 171,975 | 165,875 | 124,465 | 113,199 | 113,199 | 119,118 | 114,304 | 109,634 | 110,097 | 110,512 | 109,578 | 107,909 | 105,583 | 105,818 | 106,049 | 102,426 | 102,776 | 102,227 | 100,512 | 99,198 | 100,313 | 84,073 | 82,828 | 80,763 | 76,366 | 76,569 | 69,208 | 69,080 | 69,279 | 68,965 | 65,684 | 65,905 | 61,373 | 61,629 | 61,953 | 57,532 | 57,800 | 37,400 | 35,400 | 34,800 | 32,600 | 32,300 | 32,600 | 32,300 | 30,800 | 33,100 | 33,400 | 32,300 | 32,200 | 30,600 | 30,500 | 30,700 | 29,100 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 22,900 | 0 | 0 | 0 | 18,600 | 0 | 0 | 0 | 17,300 |
---|
Long-term Assets Other | 10,200 | 0 | 0 | 0 | 10,500 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 19,100 | 0 | 0 | 0 | 23,300 | 19,800 | 20,300 | 20,900 | 20,900 | 22,500 | 24,600 | 24,900 | 23,700 | 25,100 | 25,900 | 26,900 | 25,000 | 25,400 | 25,200 | 24,800 | 26,400 | 13,492 | 13,358 | 13,216 | 13,854 | 15,201 | 16,280 | 16,727 | 14,435 | 22,170 | 21,335 | 25,279 | 25,033 | 24,349 | 24,443 | 23,359 | 20,412 | 19,998 | 20,382 | 19,878 | 19,463 | 18,848 | 21,392 | 23,048 | 24,743 | 24,534 | 24,481 | 24,562 | 21,798 | 21,690 | 22,524 | 22,615 | 26,024 | 25,742 | 25,213 | 26,781 | 14,478 | 18,421 | 18,745 | 18,705 | 30,884 | 21,820 | 19,688 | 21,722 | 19,184 | 17,546 | 18,900 | 18,422 | 33,539 | 33,539 | 20,720 | 20,474 | 24,362 | 40,049 | 42,421 | 43,640 | 106,708 | 154,256 | 148,999 | 143,878 | 167,122 | 149,579 | 153,265 | 146,834 | 146,613 | 143,514 | 142,539 | 144,465 | 146,385 | 175,646 | 175,424 | 140,962 | 139,127 | 132,305 | 132,490 | 128,464 | 125,248 | 122,553 | 122,163 | 126,819 | 38,513 | 75,984 | 65,900 | 61,100 | 116,000 | 65,700 | 64,200 | 67,600 | 114,000 | 115,000 | 114,900 | 132,200 | 134,300 | 140,700 | 114,300 | 111,600 | 122,100 | 110,300 | 79,500 | 62,300 | 109,600 | 93,500 | 96,500 | 88,600 | 120,300 | 75,000 | 89,200 | 102,300 | 136,100 | 125,000 | 119,200 | 123,200 | -132,800 | 100,700 | 82,600 | 79,900 | -19,900 | 57,500 | 63,700 | 128,300 | 118,700 | 148,900 | 149,300 | 144,700 |
| 144,700 | 149,300 | 148,900 | 118,700 | 128,300 | 63,700 | 57,500 | -19,900 | 79,900 | 82,600 | 100,700 | -132,800 | 123,200 | 119,200 | 125,000 | 136,100 | 102,300 | 89,200 | 75,000 | 120,300 | 88,600 | 96,500 | 93,500 | 109,600 | 62,300 | 79,500 | 110,300 | 122,100 | 111,600 | 114,300 | 140,700 | 134,300 | 132,200 | 114,900 | 115,000 | 114,000 | 67,600 | 64,200 | 65,700 | 116,000 | 61,100 | 65,900 | 75,984 | 38,513 | 126,819 | 122,163 | 122,553 | 125,248 | 128,464 | 132,490 | 132,305 | 139,127 | 140,962 | 175,424 | 175,646 | 146,385 | 144,465 | 142,539 | 143,514 | 146,613 | 146,834 | 153,265 | 149,579 | 167,122 | 143,878 | 148,999 | 154,256 | 106,708 | 43,640 | 42,421 | 40,049 | 24,362 | 20,474 | 20,720 | 33,539 | 33,539 | 18,422 | 18,900 | 17,546 | 19,184 | 21,722 | 19,688 | 21,820 | 30,884 | 18,705 | 18,745 | 18,421 | 14,478 | 26,781 | 25,213 | 25,742 | 26,024 | 22,615 | 22,524 | 21,690 | 21,798 | 24,562 | 24,481 | 24,534 | 24,743 | 23,048 | 21,392 | 18,848 | 19,463 | 19,878 | 20,382 | 19,998 | 20,412 | 23,359 | 24,443 | 24,349 | 25,033 | 25,279 | 21,335 | 22,170 | 14,435 | 16,727 | 16,280 | 15,201 | 13,854 | 13,216 | 13,358 | 13,492 | 26,400 | 24,800 | 25,200 | 25,400 | 25,000 | 26,900 | 25,900 | 25,100 | 23,700 | 24,900 | 24,600 | 22,500 | 20,900 | 20,900 | 20,300 | 19,800 | 23,300 | 0 | 0 | 0 | 19,100 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 10,500 | 0 | 0 | 0 | 10,200 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,994 | 51,068 | 51,578 | 45,209 | 42,479 | 30,948 | 32,476 | 30,117 | 33,254 | 17,610 | 2,324 | 10,035 | 7,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,500 | 26,500 | 32,700 | 37,400 | 76,700 | 76,900 | 52,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,500 | 76,900 | 76,700 | 37,400 | 32,700 | 26,500 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,342 | 10,035 | 2,324 | 17,610 | 33,254 | 30,117 | 32,476 | 30,948 | 42,479 | 45,209 | 51,578 | 51,068 | 55,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 70,500 | 0 | 0 | 0 | 73,900 | 0 | 0 | 0 | 81,000 | 0 | 0 | 0 | 110,100 | 0 | 0 | 0 | 120,600 | 121,400 | 123,400 | 122,800 | 122,100 | 130,300 | 132,900 | 129,600 | 122,100 | 131,700 | 131,900 | 128,100 | 125,500 | 126,900 | 127,800 | 128,100 | 151,500 | 151,609 | 161,775 | 158,598 | 168,739 | 176,100 | 181,533 | 181,196 | 186,787 | 196,540 | 197,002 | 207,165 | 209,077 | 213,409 | 215,021 | 214,563 | 262,939 | 271,208 | 259,473 | 265,671 | 257,429 | 261,167 | 260,085 | 270,537 | 280,133 | 287,349 | 300,382 | 301,219 | 319,276 | 304,186 | 317,916 | 297,355 | 321,923 | 307,594 | 299,383 | 323,048 | 318,269 | 335,460 | 339,422 | 340,953 | 351,947 | 340,254 | 343,412 | 345,887 | 400,363 | 417,390 | 407,736 | 404,667 | 427,784 | 427,784 | 425,289 | 429,056 | 475,027 | 441,581 | 424,376 | 450,852 | 514,915 | 1,021,860 | 1,001,693 | 974,048 | 905,862 | 918,226 | 857,460 | 886,647 | 834,103 | 828,085 | 780,275 | 811,908 | 809,645 | 1,206,950 | 1,156,734 | 1,142,697 | 1,083,712 | 1,081,641 | 1,058,102 | 1,061,403 | 1,018,853 | 1,228,685 | 1,201,657 | 1,209,163 | 1,201,729 | 1,237,256 | 1,214,700 | 1,214,500 | 1,224,100 | 1,247,300 | 1,205,400 | 1,277,600 | 1,142,300 | 1,259,500 | 1,192,300 | 1,241,500 | 1,307,200 | 1,504,500 | 1,456,600 | 1,384,300 | 2,436,900 | 2,380,200 | 2,313,300 | 2,284,000 | 2,172,900 | 2,225,300 | 2,248,500 | 2,240,300 | 2,150,600 | 2,287,400 | 2,684,000 | 2,217,000 | 2,276,600 | 2,213,100 | 2,192,200 | 2,317,100 | 2,827,000 | 2,849,700 | 2,916,700 | 2,927,400 | 3,151,700 | 3,181,500 | 3,150,100 | 3,109,800 | 3,133,800 | 3,132,700 | 3,085,900 | 3,205,300 |
| 3,205,300 | 3,085,900 | 3,132,700 | 3,133,800 | 3,109,800 | 3,150,100 | 3,181,500 | 3,151,700 | 2,927,400 | 2,916,700 | 2,849,700 | 2,827,000 | 2,317,100 | 2,192,200 | 2,213,100 | 2,276,600 | 2,217,000 | 2,684,000 | 2,287,400 | 2,150,600 | 2,240,300 | 2,248,500 | 2,225,300 | 2,172,900 | 2,284,000 | 2,313,300 | 2,380,200 | 2,436,900 | 1,384,300 | 1,456,600 | 1,504,500 | 1,307,200 | 1,241,500 | 1,192,300 | 1,259,500 | 1,142,300 | 1,277,600 | 1,205,400 | 1,247,300 | 1,224,100 | 1,214,500 | 1,214,700 | 1,237,256 | 1,201,729 | 1,209,163 | 1,201,657 | 1,228,685 | 1,018,853 | 1,061,403 | 1,058,102 | 1,081,641 | 1,083,712 | 1,142,697 | 1,156,734 | 1,206,950 | 809,645 | 811,908 | 780,275 | 828,085 | 834,103 | 886,647 | 857,460 | 918,226 | 905,862 | 974,048 | 1,001,693 | 1,021,860 | 514,915 | 450,852 | 424,376 | 441,581 | 475,027 | 429,056 | 425,289 | 427,784 | 427,784 | 404,667 | 407,736 | 417,390 | 400,363 | 345,887 | 343,412 | 340,254 | 351,947 | 340,953 | 339,422 | 335,460 | 318,269 | 323,048 | 299,383 | 307,594 | 321,923 | 297,355 | 317,916 | 304,186 | 319,276 | 301,219 | 300,382 | 287,349 | 280,133 | 270,537 | 260,085 | 261,167 | 257,429 | 265,671 | 259,473 | 271,208 | 262,939 | 214,563 | 215,021 | 213,409 | 209,077 | 207,165 | 197,002 | 196,540 | 186,787 | 181,196 | 181,533 | 176,100 | 168,739 | 158,598 | 161,775 | 151,609 | 151,500 | 128,100 | 127,800 | 126,900 | 125,500 | 128,100 | 131,900 | 131,700 | 122,100 | 129,600 | 132,900 | 130,300 | 122,100 | 122,800 | 123,400 | 121,400 | 120,600 | 0 | 0 | 0 | 110,100 | 0 | 0 | 0 | 81,000 | 0 | 0 | 0 | 73,900 | 0 | 0 | 0 | 70,500 |
---|
> Total Current Liabilities | 58,600 | 0 | 0 | 0 | 58,800 | 0 | 0 | 0 | 68,200 | 0 | 0 | 0 | 66,000 | 0 | 0 | 0 | 63,600 | 65,400 | 66,800 | 65,900 | 66,400 | 74,900 | 77,500 | 74,100 | 80,100 | 82,300 | 81,700 | 79,600 | 78,500 | 79,800 | 77,400 | 77,100 | 90,300 | 87,851 | 97,093 | 92,178 | 99,277 | 101,126 | 107,401 | 102,115 | 114,240 | 115,155 | 110,904 | 118,427 | 113,798 | 121,622 | 125,485 | 120,200 | 156,660 | 162,097 | 156,357 | 158,075 | 157,824 | 167,920 | 177,027 | 176,311 | 183,310 | 188,495 | 187,395 | 186,680 | 212,620 | 199,054 | 199,871 | 219,560 | 235,999 | 220,193 | 213,272 | 220,012 | 227,090 | 242,769 | 246,796 | 246,195 | 256,691 | 243,178 | 244,684 | 244,851 | 254,428 | 269,432 | 255,562 | 252,941 | 275,074 | 275,074 | 268,364 | 272,844 | 319,285 | 282,135 | 266,688 | 285,927 | 289,744 | 386,163 | 389,347 | 376,572 | 361,089 | 375,314 | 351,649 | 379,514 | 342,694 | 335,506 | 311,732 | 336,210 | 333,851 | 420,580 | 402,359 | 442,309 | 443,196 | 449,663 | 453,480 | 459,983 | 473,910 | 459,154 | 476,457 | 501,153 | 508,524 | 489,349 | 504,300 | 521,800 | 526,400 | 506,100 | 511,500 | 555,400 | 568,200 | 565,200 | 568,200 | 588,000 | 599,200 | 741,300 | 740,100 | 690,100 | 757,800 | 699,600 | 704,200 | 769,800 | 792,500 | 798,000 | 851,100 | 877,400 | 902,400 | 871,100 | 941,200 | 877,400 | 986,900 | 1,017,800 | 1,064,400 | 1,105,500 | 1,285,800 | 1,267,800 | 1,280,700 | 1,273,700 | 1,353,200 | 1,276,300 | 1,109,500 | 1,176,500 | 1,217,900 | 1,165,300 | 1,179,100 | 1,246,100 |
| 1,246,100 | 1,179,100 | 1,165,300 | 1,217,900 | 1,176,500 | 1,109,500 | 1,276,300 | 1,353,200 | 1,273,700 | 1,280,700 | 1,267,800 | 1,285,800 | 1,105,500 | 1,064,400 | 1,017,800 | 986,900 | 877,400 | 941,200 | 871,100 | 902,400 | 877,400 | 851,100 | 798,000 | 792,500 | 769,800 | 704,200 | 699,600 | 757,800 | 690,100 | 740,100 | 741,300 | 599,200 | 588,000 | 568,200 | 565,200 | 568,200 | 555,400 | 511,500 | 506,100 | 526,400 | 521,800 | 504,300 | 489,349 | 508,524 | 501,153 | 476,457 | 459,154 | 473,910 | 459,983 | 453,480 | 449,663 | 443,196 | 442,309 | 402,359 | 420,580 | 333,851 | 336,210 | 311,732 | 335,506 | 342,694 | 379,514 | 351,649 | 375,314 | 361,089 | 376,572 | 389,347 | 386,163 | 289,744 | 285,927 | 266,688 | 282,135 | 319,285 | 272,844 | 268,364 | 275,074 | 275,074 | 252,941 | 255,562 | 269,432 | 254,428 | 244,851 | 244,684 | 243,178 | 256,691 | 246,195 | 246,796 | 242,769 | 227,090 | 220,012 | 213,272 | 220,193 | 235,999 | 219,560 | 199,871 | 199,054 | 212,620 | 186,680 | 187,395 | 188,495 | 183,310 | 176,311 | 177,027 | 167,920 | 157,824 | 158,075 | 156,357 | 162,097 | 156,660 | 120,200 | 125,485 | 121,622 | 113,798 | 118,427 | 110,904 | 115,155 | 114,240 | 102,115 | 107,401 | 101,126 | 99,277 | 92,178 | 97,093 | 87,851 | 90,300 | 77,100 | 77,400 | 79,800 | 78,500 | 79,600 | 81,700 | 82,300 | 80,100 | 74,100 | 77,500 | 74,900 | 66,400 | 65,900 | 66,800 | 65,400 | 63,600 | 0 | 0 | 0 | 66,000 | 0 | 0 | 0 | 68,200 | 0 | 0 | 0 | 58,800 | 0 | 0 | 0 | 58,600 |
---|
Short-term Debt | 7,800 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 2,800 | 5,100 | 5,700 | 2,500 | 11,000 | 13,400 | 11,700 | 1,400 | 1,400 | 1,300 | 1,300 | 1,400 | 1,300 | 1,300 | 0 | 4,900 | 2,669 | 12,837 | 5,647 | 683 | 679 | 10,479 | 679 | 6,040 | 5,606 | 2,806 | 2,653 | 5,837 | 6,959 | 9,593 | 5,172 | 14,368 | 12,515 | 21,152 | 16,408 | 3,340 | 867 | 16,123 | 13,143 | 5,865 | 5,208 | 19,448 | 2,398 | 16,817 | 3,736 | 3,972 | 13,495 | 10,877 | 8,986 | 1,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,671 | 0 | 0 | 0 | 47,051 | 113 | 0 | 0 | 46,600 | 0 | 200 | 100 | 53,200 | 0 | 0 | 0 | 368,300 | 0 | 277,900 | 264,700 | 16,900 | 7,000 | 17,000 | 27,000 | 37,000 | 42,100 | 47,100 | 52,200 | 57,200 | 108,300 | 123,400 | 123,800 | 151,700 | 150,800 | 150,300 | 63,800 | 63,200 | 62,500 | 211,500 | 211,700 | 211,800 | 211,800 | 64,100 | 63,200 | 64,000 | 92,400 | 88,000 | 85,400 |
| 85,400 | 88,000 | 92,400 | 64,000 | 63,200 | 64,100 | 211,800 | 211,800 | 211,700 | 211,500 | 62,500 | 63,200 | 63,800 | 150,300 | 150,800 | 151,700 | 123,800 | 123,400 | 108,300 | 57,200 | 52,200 | 47,100 | 42,100 | 37,000 | 27,000 | 17,000 | 7,000 | 16,900 | 264,700 | 277,900 | 0 | 368,300 | 0 | 0 | 0 | 53,200 | 100 | 200 | 0 | 46,600 | 0 | 0 | 113 | 47,051 | 0 | 0 | 0 | 43,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,687 | 8,986 | 10,877 | 13,495 | 3,972 | 3,736 | 16,817 | 2,398 | 19,448 | 5,208 | 5,865 | 13,143 | 16,123 | 867 | 3,340 | 16,408 | 21,152 | 12,515 | 14,368 | 5,172 | 9,593 | 6,959 | 5,837 | 2,653 | 2,806 | 5,606 | 6,040 | 679 | 10,479 | 679 | 683 | 5,647 | 12,837 | 2,669 | 4,900 | 0 | 1,300 | 1,300 | 1,400 | 1,300 | 1,300 | 1,400 | 1,400 | 11,700 | 13,400 | 11,000 | 2,500 | 5,700 | 5,100 | 2,800 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 7,800 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,000 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 268,300 | 0 | 277,900 | 264,700 | 16,900 | 7,000 | 17,000 | 27,000 | 37,000 | 42,100 | 47,100 | 52,200 | 57,200 | 72,300 | 87,400 | 86,600 | 116,700 | 116,900 | 117,000 | 31,400 | 31,400 | 31,400 | 181,500 | 181,500 | 181,500 | 181,500 | 31,500 | 31,500 | 31,500 | 31,600 | 31,600 | 31,600 |
| 31,600 | 31,600 | 31,600 | 31,500 | 31,500 | 31,500 | 181,500 | 181,500 | 181,500 | 181,500 | 31,400 | 31,400 | 31,400 | 117,000 | 116,900 | 116,700 | 86,600 | 87,400 | 72,300 | 57,200 | 52,200 | 47,100 | 42,100 | 37,000 | 27,000 | 17,000 | 7,000 | 16,900 | 264,700 | 277,900 | 0 | 268,300 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 320,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,700 | 10,000 | 12,200 | 11,700 | 15,000 | 12,400 | 12,400 | 16,000 | 16,300 | 19,000 | 15,900 | 14,500 | 12,500 | 13,700 | 13,900 | 17,900 | 15,192 | 18,317 | 20,137 | 26,187 | 22,529 | 22,929 | 23,042 | 25,453 | 23,032 | 23,743 | 26,027 | 27,091 | 26,555 | 25,549 | 26,899 | 34,555 | 33,386 | 29,710 | 31,256 | 34,992 | 38,992 | 34,904 | 35,462 | 45,596 | 42,202 | 35,834 | 45,776 | 45,312 | 41,934 | 45,569 | 51,425 | 50,671 | 38,065 | 37,743 | 38,564 | 51,585 | 48,725 | 42,567 | 45,358 | 38,143 | 39,086 | 42,231 | 40,461 | 45,235 | 44,871 | 42,975 | 42,994 | 47,605 | 47,605 | 53,657 | 52,388 | 66,336 | 66,890 | 58,899 | 69,240 | 69,781 | 72,686 | 80,122 | 69,371 | 70,034 | 84,788 | 63,911 | 87,511 | 84,701 | 79,524 | 57,011 | 80,313 | 78,928 | 134,447 | 127,197 | 129,076 | 130,464 | 130,156 | 128,619 | 124,371 | 130,410 | 131,114 | 132,423 | 146,539 | 157,806 | 160,672 | 154,400 | 162,800 | 175,900 | 163,500 | 147,900 | 167,000 | 179,100 | 176,500 | 178,200 | 177,500 | 174,300 | 187,300 | 191,100 | 202,500 | 230,800 | 203,500 | 213,900 | 224,800 | 221,900 | 209,100 | 232,700 | 249,000 | 280,700 | 242,600 | 249,400 | 221,900 | 273,300 | 217,500 | 222,900 | 224,800 | 289,400 | 261,500 | 263,300 | 299,800 | 315,500 | 279,900 | 263,600 | 304,400 | 299,100 | 243,500 | 253,600 | 278,700 |
| 278,700 | 253,600 | 243,500 | 299,100 | 304,400 | 263,600 | 279,900 | 315,500 | 299,800 | 263,300 | 261,500 | 289,400 | 224,800 | 222,900 | 217,500 | 273,300 | 221,900 | 249,400 | 242,600 | 280,700 | 249,000 | 232,700 | 209,100 | 221,900 | 224,800 | 213,900 | 203,500 | 230,800 | 202,500 | 191,100 | 187,300 | 174,300 | 177,500 | 178,200 | 176,500 | 179,100 | 167,000 | 147,900 | 163,500 | 175,900 | 162,800 | 154,400 | 160,672 | 157,806 | 146,539 | 132,423 | 131,114 | 130,410 | 124,371 | 128,619 | 130,156 | 130,464 | 129,076 | 127,197 | 134,447 | 78,928 | 80,313 | 57,011 | 79,524 | 84,701 | 87,511 | 63,911 | 84,788 | 70,034 | 69,371 | 80,122 | 72,686 | 69,781 | 69,240 | 58,899 | 66,890 | 66,336 | 52,388 | 53,657 | 47,605 | 47,605 | 42,994 | 42,975 | 44,871 | 45,235 | 40,461 | 42,231 | 39,086 | 38,143 | 45,358 | 42,567 | 48,725 | 51,585 | 38,564 | 37,743 | 38,065 | 50,671 | 51,425 | 45,569 | 41,934 | 45,312 | 45,776 | 35,834 | 42,202 | 45,596 | 35,462 | 34,904 | 38,992 | 34,992 | 31,256 | 29,710 | 33,386 | 34,555 | 26,899 | 25,549 | 26,555 | 27,091 | 26,027 | 23,743 | 23,032 | 25,453 | 23,042 | 22,929 | 22,529 | 26,187 | 20,137 | 18,317 | 15,192 | 17,900 | 13,900 | 13,700 | 12,500 | 14,500 | 15,900 | 19,000 | 16,300 | 16,000 | 12,400 | 12,400 | 15,000 | 11,700 | 12,200 | 10,000 | 9,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 50,800 | 0 | 0 | 0 | 56,900 | 0 | 0 | 0 | 68,000 | 0 | 0 | 0 | 65,800 | 0 | 0 | 0 | 63,600 | 52,900 | 51,700 | 48,000 | 52,200 | 48,900 | 51,700 | 50,000 | 62,700 | 64,600 | 61,400 | 62,400 | 62,600 | 66,000 | 62,400 | 63,200 | 67,500 | 3,774 | 1,129 | 1,401 | 1,961 | 4,288 | 841 | 2,077 | 2,270 | 5,463 | 2,034 | 1,835 | 1,864 | 5,921 | 1,993 | 2,225 | 4,265 | 7,606 | 2,681 | 5,388 | 5,527 | 12,540 | 7,551 | 8,402 | 7,318 | 14,172 | 5,718 | 7,351 | 8,083 | 11,633 | 4,706 | 6,564 | 6,816 | 11,336 | 6,259 | 181,448 | 175,505 | 194,044 | 204,229 | 200,837 | 218,548 | 204,092 | 202,453 | 204,390 | 209,193 | 224,561 | 212,587 | 209,947 | 225,120 | 227,469 | 214,707 | 220,456 | 252,949 | 215,245 | 207,789 | 216,687 | 219,963 | 313,477 | 309,225 | 307,201 | 291,055 | 290,526 | 287,738 | 292,003 | 257,993 | 255,982 | 254,721 | 255,897 | 254,923 | 286,133 | 275,162 | 313,233 | 312,732 | 319,507 | 324,861 | 335,612 | 343,500 | 328,040 | 344,034 | 354,614 | 350,718 | 328,564 | 349,900 | 359,000 | 350,500 | 342,600 | 363,400 | 388,300 | 389,100 | 388,700 | 390,000 | 410,500 | 19,200 | 554,000 | 549,000 | 487,600 | 452,800 | 489,100 | 473,300 | 518,000 | 495,800 | -100 | 571,300 | 576,200 | 516,800 | 520,200 | 568,400 | -100 | 551,100 | 100 | 100 | 100 | 922,400 | -100 | 733,900 | 762,200 | 736,200 | 694,900 | 663,600 | 752,000 | 687,900 | 642,900 | 659,100 | 735,600 |
| 735,600 | 659,100 | 642,900 | 687,900 | 752,000 | 663,600 | 694,900 | 736,200 | 762,200 | 733,900 | -100 | 922,400 | 100 | 100 | 100 | 551,100 | -100 | 568,400 | 520,200 | 516,800 | 576,200 | 571,300 | -100 | 495,800 | 518,000 | 473,300 | 489,100 | 452,800 | 487,600 | 549,000 | 554,000 | 19,200 | 410,500 | 390,000 | 388,700 | 389,100 | 388,300 | 363,400 | 342,600 | 350,500 | 359,000 | 349,900 | 328,564 | 350,718 | 354,614 | 344,034 | 328,040 | 343,500 | 335,612 | 324,861 | 319,507 | 312,732 | 313,233 | 275,162 | 286,133 | 254,923 | 255,897 | 254,721 | 255,982 | 257,993 | 292,003 | 287,738 | 290,526 | 291,055 | 307,201 | 309,225 | 313,477 | 219,963 | 216,687 | 207,789 | 215,245 | 252,949 | 220,456 | 214,707 | 227,469 | 225,120 | 209,947 | 212,587 | 224,561 | 209,193 | 204,390 | 202,453 | 204,092 | 218,548 | 200,837 | 204,229 | 194,044 | 175,505 | 181,448 | 6,259 | 11,336 | 6,816 | 6,564 | 4,706 | 11,633 | 8,083 | 7,351 | 5,718 | 14,172 | 7,318 | 8,402 | 7,551 | 12,540 | 5,527 | 5,388 | 2,681 | 7,606 | 4,265 | 2,225 | 1,993 | 5,921 | 1,864 | 1,835 | 2,034 | 5,463 | 2,270 | 2,077 | 841 | 4,288 | 1,961 | 1,401 | 1,129 | 3,774 | 67,500 | 63,200 | 62,400 | 66,000 | 62,600 | 62,400 | 61,400 | 64,600 | 62,700 | 50,000 | 51,700 | 48,900 | 52,200 | 48,000 | 51,700 | 52,900 | 63,600 | 0 | 0 | 0 | 65,800 | 0 | 0 | 0 | 68,000 | 0 | 0 | 0 | 56,900 | 0 | 0 | 0 | 50,800 |
---|
> Long-term Liabilities | 11,900 | 0 | 0 | 0 | 15,100 | 0 | 0 | 0 | 12,800 | 0 | 0 | 0 | 44,100 | 0 | 0 | 0 | 57,000 | 56,000 | 56,600 | 56,900 | 55,700 | 55,400 | 55,400 | 55,500 | 42,000 | 49,400 | 50,200 | 48,500 | 47,000 | 47,100 | 50,400 | 51,000 | 61,200 | 63,758 | 64,682 | 66,420 | 69,462 | 74,974 | 74,132 | 79,081 | 72,547 | 81,385 | 86,098 | 88,738 | 95,279 | 91,787 | 89,536 | 94,363 | 106,279 | 109,111 | 103,116 | 107,596 | 99,605 | 93,247 | 83,058 | 94,226 | 96,823 | 98,854 | 112,987 | 114,539 | 106,656 | 105,132 | 118,045 | 77,795 | 85,924 | 87,401 | 86,111 | 103,036 | 91,179 | 92,691 | 92,626 | 94,758 | 95,256 | 97,076 | 98,728 | 101,036 | 145,935 | 147,958 | 152,174 | 151,726 | 0 | 152,710 | 156,925 | 156,212 | 155,742 | 159,446 | 157,688 | 164,925 | 225,171 | 635,697 | 612,346 | 597,476 | 544,773 | 542,912 | 505,811 | 507,133 | 491,409 | 492,579 | 468,543 | 475,698 | 475,794 | 786,370 | 754,375 | 700,388 | 640,516 | 631,978 | 604,622 | 601,420 | 544,943 | 769,531 | 725,200 | 708,010 | 693,205 | 747,907 | 710,400 | 692,700 | 697,700 | 741,200 | 693,900 | 722,200 | 574,100 | 694,300 | 624,100 | 653,500 | 708,000 | 763,200 | 716,500 | 694,200 | 1,679,100 | 1,680,600 | 1,609,100 | 1,514,200 | 1,380,400 | 1,427,300 | 1,397,400 | 1,362,900 | 1,248,200 | 1,416,300 | 1,742,800 | 1,339,600 | 1,289,700 | 1,195,300 | 1,127,800 | 1,211,600 | 1,541,200 | 1,581,900 | 1,636,000 | 1,653,700 | 1,798,500 | 1,905,200 | 2,040,600 | 1,933,300 | 1,915,900 | 1,967,400 | 1,906,800 | 1,959,200 |
| 1,959,200 | 1,906,800 | 1,967,400 | 1,915,900 | 1,933,300 | 2,040,600 | 1,905,200 | 1,798,500 | 1,653,700 | 1,636,000 | 1,581,900 | 1,541,200 | 1,211,600 | 1,127,800 | 1,195,300 | 1,289,700 | 1,339,600 | 1,742,800 | 1,416,300 | 1,248,200 | 1,362,900 | 1,397,400 | 1,427,300 | 1,380,400 | 1,514,200 | 1,609,100 | 1,680,600 | 1,679,100 | 694,200 | 716,500 | 763,200 | 708,000 | 653,500 | 624,100 | 694,300 | 574,100 | 722,200 | 693,900 | 741,200 | 697,700 | 692,700 | 710,400 | 747,907 | 693,205 | 708,010 | 725,200 | 769,531 | 544,943 | 601,420 | 604,622 | 631,978 | 640,516 | 700,388 | 754,375 | 786,370 | 475,794 | 475,698 | 468,543 | 492,579 | 491,409 | 507,133 | 505,811 | 542,912 | 544,773 | 597,476 | 612,346 | 635,697 | 225,171 | 164,925 | 157,688 | 159,446 | 155,742 | 156,212 | 156,925 | 152,710 | 0 | 151,726 | 152,174 | 147,958 | 145,935 | 101,036 | 98,728 | 97,076 | 95,256 | 94,758 | 92,626 | 92,691 | 91,179 | 103,036 | 86,111 | 87,401 | 85,924 | 77,795 | 118,045 | 105,132 | 106,656 | 114,539 | 112,987 | 98,854 | 96,823 | 94,226 | 83,058 | 93,247 | 99,605 | 107,596 | 103,116 | 109,111 | 106,279 | 94,363 | 89,536 | 91,787 | 95,279 | 88,738 | 86,098 | 81,385 | 72,547 | 79,081 | 74,132 | 74,974 | 69,462 | 66,420 | 64,682 | 63,758 | 61,200 | 51,000 | 50,400 | 47,100 | 47,000 | 48,500 | 50,200 | 49,400 | 42,000 | 55,500 | 55,400 | 55,400 | 55,700 | 56,900 | <
---|