> Total Assets | 0 | 337,882 | 337,882 | 420,606 | 420,606 | 414,195 | 414,195 | 415,563 | 415,563 | 416,059 | 416,059 | 576,523 | 576,523 | 593,520 | 593,520 | 0 | 0 | 1,163,280 | 1,163,280 | 1,187,419 | 1,187,419 | 1,270,254 | 1,270,254 | 1,568,977 | 1,568,977 | 1,647,193 | 1,647,193 | 1,498,287 | 1,498,287 | 1,445,793 | 1,445,793 | 1,508,135 | 1,508,135 | 1,505,301 | 1,505,301 | 1,519,182 | 1,519,182 | 2,120,521 | 1,601,622 | 2,149,404 | 2,149,404 | 2,106,817 | 2,106,817 | 2,017,851 | 2,017,851 | 2,127,800 | 2,127,800 | 2,173,185 | 2,173,185 | 2,079,336 | 2,079,336 | 2,162,581 | 2,162,581 | 2,137,247 | 2,137,247 | 2,345,334 | 2,345,334 | 2,450,290 | 2,450,290 | 2,492,614 | 2,492,614 | 2,436,670 | 2,436,670 | 2,547,099 | 2,547,099 | 2,795,617 | 2,795,617 | 2,790,240 | 0 | 2,827,661 | 2,955,345 | 0 | 3,342,036 | 0 | 3,616,534 | 4,059,057 | 4,936,242 | 5,407,059 | 5,731,651 |
| 5,731,651 | 5,407,059 | 4,936,242 | 4,059,057 | 3,616,534 | 0 | 3,342,036 | 0 | 2,955,345 | 2,827,661 | 0 | 2,790,240 | 2,795,617 | 2,795,617 | 2,547,099 | 2,547,099 | 2,436,670 | 2,436,670 | 2,492,614 | 2,492,614 | 2,450,290 | 2,450,290 | 2,345,334 | 2,345,334 | 2,137,247 | 2,137,247 | 2,162,581 | 2,162,581 | 2,079,336 | 2,079,336 | 2,173,185 | 2,173,185 | 2,127,800 | 2,127,800 | 2,017,851 | 2,017,851 | 2,106,817 | 2,106,817 | 2,149,404 | 2,149,404 | 1,601,622 | 2,120,521 | 1,519,182 | 1,519,182 | 1,505,301 | 1,505,301 | 1,508,135 | 1,508,135 | 1,445,793 | 1,445,793 | 1,498,287 | 1,498,287 | 1,647,193 | 1,647,193 | 1,568,977 | 1,568,977 | 1,270,254 | 1,270,254 | 1,187,419 | 1,187,419 | 1,163,280 | 1,163,280 | 0 | 0 | 593,520 | 593,520 | 576,523 | 576,523 | 416,059 | 416,059 | 415,563 | 415,563 | 414,195 | 414,195 | 420,606 | 420,606 | 337,882 | 337,882 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 116,161 | 0 | 0 | 0 | 130,179 | 0 | 0 | 0 | 142,936 | 0 | 0 | 0 | 193,973 | 0 | 0 | 0 | 368,865 | 0 | 0 | 0 | 245,811 | 0 | 0 | 0 | 188,305 | 0 | 0 | 0 | 294,187 | 0 | 0 | 0 | 233,139 | 0 | 0 | 0 | 313,502 | 0 | 0 | 0 | 319,172 | 0 | 0 | 0 | 294,836 | 0 | 0 | 0 | 114,689 | 0 | 0 | 0 | 477,861 | 242,636 | 242,636 | 96,128 | 168,725 | 144,000 | 144,000 | 0 | 666,977 | 393,103 | 0 | 333,291 | 322,465 | 0 | 245,839 | 0 | 209,608 | 278,617 | 270,465 | 248,127 | 389,520 |
| 389,520 | 248,127 | 270,465 | 278,617 | 209,608 | 0 | 245,839 | 0 | 322,465 | 333,291 | 0 | 393,103 | 666,977 | 0 | 144,000 | 144,000 | 168,725 | 96,128 | 242,636 | 242,636 | 477,861 | 0 | 0 | 0 | 114,689 | 0 | 0 | 0 | 294,836 | 0 | 0 | 0 | 319,172 | 0 | 0 | 0 | 313,502 | 0 | 0 | 0 | 233,139 | 0 | 0 | 0 | 294,187 | 0 | 0 | 0 | 188,305 | 0 | 0 | 0 | 245,811 | 0 | 0 | 0 | 368,865 | 0 | 0 | 0 | 193,973 | 0 | 0 | 0 | 142,936 | 0 | 0 | 0 | 130,179 | 0 | 0 | 0 | 116,161 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 2,716 | 2,716 | 25,855 | 25,855 | 29,166 | 29,166 | 8,429 | 8,429 | 24,367 | 24,367 | 48,861 | 48,861 | 4,417 | 4,417 | 0 | 0 | 20,107 | 20,107 | 31,836 | 31,836 | 19,068 | 19,068 | 30,061 | 30,061 | 46,777 | 46,777 | 8,450 | 8,450 | 9,124 | 9,124 | 19,694 | 19,694 | 21,792 | 21,792 | 35,590 | 35,590 | 64,648 | 45,504 | 66,502 | 66,502 | 54,129 | 54,129 | 48,544 | 48,544 | 44,822 | 44,822 | 39,806 | 39,806 | 61,653 | 61,653 | 54,969 | 54,969 | 38,388 | 38,388 | 32,827 | 32,827 | 43,792 | 43,792 | 57,342 | 57,342 | 56,288 | 56,288 | 72,237 | 72,237 | 103,256 | 103,256 | 169,524 | 0 | 89,028 | 146,308 | 0 | 127,313 | 0 | 88,654 | 57,992 | 139,872 | 176,505 | 0 |
| 0 | 176,505 | 139,872 | 57,992 | 88,654 | 0 | 127,313 | 0 | 146,308 | 89,028 | 0 | 169,524 | 103,256 | 103,256 | 72,237 | 72,237 | 56,288 | 56,288 | 57,342 | 57,342 | 43,792 | 43,792 | 32,827 | 32,827 | 38,388 | 38,388 | 54,969 | 54,969 | 61,653 | 61,653 | 39,806 | 39,806 | 44,822 | 44,822 | 48,544 | 48,544 | 54,129 | 54,129 | 66,502 | 66,502 | 45,504 | 64,648 | 35,590 | 35,590 | 21,792 | 21,792 | 19,694 | 19,694 | 9,124 | 9,124 | 8,450 | 8,450 | 46,777 | 46,777 | 30,061 | 30,061 | 19,068 | 19,068 | 31,836 | 31,836 | 20,107 | 20,107 | 0 | 0 | 4,417 | 4,417 | 48,861 | 48,861 | 24,367 | 24,367 | 8,429 | 8,429 | 29,166 | 29,166 | 25,855 | 25,855 | 2,716 | 2,716 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 68,150 | 0 | 0 | 0 | 76,361 | 0 | 0 | 0 | 116,933 | 0 | 0 | 0 | 151,752 | 0 | 0 | 0 | 268,760 | 0 | 0 | 0 | 161,127 | 0 | 0 | 0 | 150,433 | 0 | 0 | 0 | 180,527 | 0 | 0 | 0 | 125,626 | 0 | 0 | 0 | 217,972 | 0 | 0 | 0 | 178,162 | 0 | 0 | 0 | 191,482 | 0 | 0 | 0 | 51,072 | 0 | 0 | 0 | 186,550 | 0 | 0 | 0 | 72,597 | 0 | 0 | 0 | 209,606 | 0 | 0 | 78,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,850 | 0 | 0 | 209,606 | 0 | 0 | 0 | 72,597 | 0 | 0 | 0 | 186,550 | 0 | 0 | 0 | 51,072 | 0 | 0 | 0 | 191,482 | 0 | 0 | 0 | 178,162 | 0 | 0 | 0 | 217,972 | 0 | 0 | 0 | 125,626 | 0 | 0 | 0 | 180,527 | 0 | 0 | 0 | 150,433 | 0 | 0 | 0 | 161,127 | 0 | 0 | 0 | 268,760 | 0 | 0 | 0 | 151,752 | 0 | 0 | 0 | 116,933 | 0 | 0 | 0 | 76,361 | 0 | 0 | 0 | 68,150 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 17,810 | 0 | 0 | 0 | 28,389 | 0 | 0 | 0 | 20,086 | 0 | 0 | 0 | 19,565 | 0 | 0 | 0 | 65,914 | 0 | 0 | 0 | 26,154 | 0 | 0 | 0 | 22,093 | 0 | 0 | 0 | 8,842 | 0 | 0 | 0 | 12,758 | 0 | 0 | 0 | 11,918 | 0 | 0 | 0 | 19,560 | 0 | 0 | 0 | 21,165 | 0 | 0 | 0 | 11,680 | 0 | 0 | 0 | 8,851 | 11,022 | 11,022 | 18,457 | 18,457 | 15,565 | 15,565 | 0 | 21,145 | 24,998 | 0 | 26,030 | 50,338 | 0 | 39,427 | 0 | 16,563 | 33,653 | 49,989 | 43,472 | 48,487 |
| 48,487 | 43,472 | 49,989 | 33,653 | 16,563 | 0 | 39,427 | 0 | 50,338 | 26,030 | 0 | 24,998 | 21,145 | 0 | 15,565 | 15,565 | 18,457 | 18,457 | 11,022 | 11,022 | 8,851 | 0 | 0 | 0 | 11,680 | 0 | 0 | 0 | 21,165 | 0 | 0 | 0 | 19,560 | 0 | 0 | 0 | 11,918 | 0 | 0 | 0 | 12,758 | 0 | 0 | 0 | 8,842 | 0 | 0 | 0 | 22,093 | 0 | 0 | 0 | 26,154 | 0 | 0 | 0 | 65,914 | 0 | 0 | 0 | 19,565 | 0 | 0 | 0 | 20,086 | 0 | 0 | 0 | 28,389 | 0 | 0 | 0 | 17,810 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 2,209 | 0 | 0 | 0 | 1,764 | 0 | 0 | 0 | 1,905 | 0 | 0 | 0 | 6,655 | 0 | 0 | 0 | 22,850 | 0 | 0 | 0 | 3,262 | 0 | 0 | 0 | 3,004 | 0 | 0 | 0 | 3,636 | 0 | 0 | 0 | 6,354 | 0 | 0 | 0 | 6,085 | 0 | 0 | 0 | 228,823 | 72,051 | 72,051 | 4,909 | 12,909 | 4,304 | 4,304 | 0 | 304,422 | 45,053 | 0 | 126,583 | 9,940 | 0 | 76,858 | 0 | 94,799 | 186,972 | 25,154 | 7,281 | 143,008 |
| 143,008 | 7,281 | 25,154 | 186,972 | 94,799 | 0 | 76,858 | 0 | 9,940 | 126,583 | 0 | 45,053 | 304,422 | 0 | 4,304 | 4,304 | 12,909 | 4,909 | 72,051 | 72,051 | 228,823 | 0 | 0 | 0 | 6,085 | 0 | 0 | 0 | 6,354 | 0 | 0 | 0 | 3,636 | 0 | 0 | 0 | 3,004 | 0 | 0 | 0 | 3,262 | 0 | 0 | 0 | 22,850 | 0 | 0 | 0 | 6,655 | 0 | 0 | 0 | 1,905 | 0 | 0 | 0 | 1,764 | 0 | 0 | 0 | 2,209 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 298,034 | 0 | 0 | 0 | 285,880 | 0 | 0 | 0 | 450,584 | 0 | 0 | 0 | 969,307 | 0 | 0 | 0 | 901,389 | 0 | 0 | 0 | 1,401,382 | 0 | 0 | 0 | 1,257,488 | 0 | 0 | 0 | 1,211,114 | 0 | 0 | 0 | 1,368,483 | 0 | 0 | 0 | 1,793,315 | 0 | 0 | 0 | 1,808,628 | 0 | 0 | 0 | 1,784,500 | 0 | 0 | 0 | 2,022,558 | 0 | 0 | 0 | 1,972,429 | 0 | 0 | 0 | 2,267,945 | 0 | 0 | 0 | 2,128,640 | 0 | 0 | 2,494,370 | 0 | 0 | 3,096,197 | 0 | 0 | 3,780,440 | 0 | 5,158,932 | 0 |
| 0 | 5,158,932 | 0 | 3,780,440 | 0 | 0 | 3,096,197 | 0 | 0 | 2,494,370 | 0 | 0 | 2,128,640 | 0 | 0 | 0 | 2,267,945 | 0 | 0 | 0 | 1,972,429 | 0 | 0 | 0 | 2,022,558 | 0 | 0 | 0 | 1,784,500 | 0 | 0 | 0 | 1,808,628 | 0 | 0 | 0 | 1,793,315 | 0 | 0 | 0 | 1,368,483 | 0 | 0 | 0 | 1,211,114 | 0 | 0 | 0 | 1,257,488 | 0 | 0 | 0 | 1,401,382 | 0 | 0 | 0 | 901,389 | 0 | 0 | 0 | 969,307 | 0 | 0 | 0 | 450,584 | 0 | 0 | 0 | 285,880 | 0 | 0 | 0 | 298,034 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 161,299 | 0 | 0 | 0 | 30,553 | 0 | 0 | 0 | 31,839 | 0 | 0 | 0 | 32,276 | 0 | 0 | 0 | 9,249 | 0 | 0 | 0 | 19,325 | 0 | 0 | 0 | 154,065 | 0 | 0 | 0 | 152,100 | 0 | 0 | 0 | 154,383 | 0 | 0 | 0 | 118,019 | 0 | 0 | 0 | 4,676 | 4,783 | 4,783 | 84,734 | 84,734 | 85,071 | 85,071 | 0 | 4,800 | 5,341 | 0 | 10,548 | 15,465 | 0 | 18,429 | 0 | 18,099 | 21,664 | 22,267 | 21,668 | 24,217 |
| 24,217 | 21,668 | 22,267 | 21,664 | 18,099 | 0 | 18,429 | 0 | 15,465 | 10,548 | 0 | 5,341 | 4,800 | 0 | 85,071 | 85,071 | 84,734 | 84,734 | 4,783 | 4,783 | 4,676 | 0 | 0 | 0 | 118,019 | 0 | 0 | 0 | 154,383 | 0 | 0 | 0 | 152,100 | 0 | 0 | 0 | 154,065 | 0 | 0 | 0 | 19,325 | 0 | 0 | 0 | 9,249 | 0 | 0 | 0 | 32,276 | 0 | 0 | 0 | 31,839 | 0 | 0 | 0 | 30,553 | 0 | 0 | 0 | 161,299 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 34,169 | 34,169 | 33,281 | 33,281 | 32,394 | 32,394 | 0 | 0 | 30,619 | 30,619 | 0 | 0 | 32,394 | 0 | 0 | 0 | 0 | 32,394 | 0 | 0 | 0 | 35,090 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,394 | 32,461 | 32,461 | 32,461 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 0 | 0 | 32,394 | 0 | 0 | 32,394 | 0 | 0 | 65,526 | 0 | 33,132 | 0 |
| 0 | 33,132 | 0 | 65,526 | 0 | 0 | 32,394 | 0 | 0 | 32,394 | 0 | 0 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,461 | 32,461 | 32,461 | 32,394 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 32,461 | 32,461 | 0 | 0 | 35,090 | 0 | 0 | 0 | 32,394 | 0 | 0 | 0 | 0 | 32,394 | 0 | 0 | 30,619 | 30,619 | 0 | 0 | 32,394 | 32,394 | 33,281 | 33,281 | 34,169 | 34,169 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255,782 | 255,782 | 196,528 | 196,528 | 181,844 | 181,844 | 0 | 0 | 0 | 0 | 215,078 | 0 | 0 | 264,937 | 0 | 0 | 344,899 | 0 | 417,295 | 0 |
| 0 | 417,295 | 0 | 344,899 | 0 | 0 | 264,937 | 0 | 0 | 215,078 | 0 | 0 | 0 | 0 | 181,844 | 181,844 | 196,528 | 196,528 | 255,782 | 255,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 35,056 | 35,056 | 34,169 | 34,169 | 33,281 | 33,281 | 32,394 | 32,394 | 31,506 | 31,506 | 30,619 | 30,619 | 0 | 0 | 41,096 | 41,096 | 41,037 | 41,037 | 40,977 | 8,583 | 40,313 | 40,313 | 41,139 | 6,049 | 38,196 | 38,196 | 38,225 | 5,764 | 38,237 | 38,237 | 35,173 | 2,712 | 35,173 | 35,173 | 35,173 | 2,712 | 35,161 | 35,161 | 33,461 | 1,000 | 33,261 | 33,261 | 33,261 | 800 | 33,261 | 33,261 | 33,261 | 800 | 33,261 | 33,261 | 33,261 | 800 | 32,461 | 32,461 | 32,394 | 32,394 | 32,461 | 32,461 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 0 | 32,394 | 32,394 | 0 | 32,394 | 0 | 107,805 | 40,786 | 105,952 | 72,494 | 105,161 |
| 105,161 | 72,494 | 105,952 | 40,786 | 107,805 | 0 | 32,394 | 0 | 32,394 | 32,394 | 0 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,394 | 32,461 | 32,461 | 32,394 | 32,394 | 32,461 | 32,461 | 800 | 33,261 | 33,261 | 33,261 | 800 | 33,261 | 33,261 | 33,261 | 800 | 33,261 | 33,261 | 33,261 | 1,000 | 33,461 | 35,161 | 35,161 | 2,712 | 35,173 | 35,173 | 35,173 | 2,712 | 35,173 | 38,237 | 38,237 | 5,764 | 38,225 | 38,196 | 38,196 | 6,049 | 41,139 | 40,313 | 40,313 | 8,583 | 40,977 | 41,037 | 41,037 | 41,096 | 41,096 | 0 | 0 | 30,619 | 30,619 | 31,506 | 31,506 | 32,394 | 32,394 | 33,281 | 33,281 | 34,169 | 34,169 | 35,056 | 35,056 | 0 | 0 | 0 |
---|
Other Assets | 0 | 302,254 | 302,254 | 1,917 | 1,917 | 226,105 | 226,105 | 219,379 | 219,379 | 200,005 | 200,005 | 336,465 | 336,465 | 336,521 | 336,521 | 0 | 0 | 615,363 | 637,998 | 840,175 | 840,175 | 742,324 | 742,324 | 1,164,900 | 1,164,900 | 1,226,216 | 1,226,216 | 1,122,193 | 1,122,193 | 723,513 | 723,513 | 1,110,811 | 1,110,811 | 689,576 | 689,576 | 901,375 | 901,375 | 1,421,817 | 809,359 | 1,363,708 | 1,363,708 | 1,307,713 | 1,307,713 | 1,347,499 | 1,347,499 | 1,359,433 | 1,335,793 | 1,384,295 | 1,384,295 | 1,288,630 | 1,288,630 | 1,461,502 | 1,461,502 | 1,471,793 | 1,471,793 | 1,408,856 | 1,408,856 | 1,553,723 | 1,553,723 | 1,689,255 | 1,689,255 | 2,026,886 | 2,026,886 | 2,103,790 | 2,103,790 | 1,909,358 | 86,278 | 73,334 | 0 | 63,106 | 61,140 | 0 | 64,300 | 0 | 70,869 | 71,964 | 74,010 | 60,617 | 59,123 |
| 59,123 | 60,617 | 74,010 | 71,964 | 70,869 | 0 | 64,300 | 0 | 61,140 | 63,106 | 0 | 73,334 | 86,278 | 1,909,358 | 2,103,790 | 2,103,790 | 2,026,886 | 2,026,886 | 1,689,255 | 1,689,255 | 1,553,723 | 1,553,723 | 1,408,856 | 1,408,856 | 1,471,793 | 1,471,793 | 1,461,502 | 1,461,502 | 1,288,630 | 1,288,630 | 1,384,295 | 1,384,295 | 1,335,793 | 1,359,433 | 1,347,499 | 1,347,499 | 1,307,713 | 1,307,713 | 1,363,708 | 1,363,708 | 809,359 | 1,421,817 | 901,375 | 901,375 | 689,576 | 689,576 | 1,110,811 | 1,110,811 | 723,513 | 723,513 | 1,122,193 | 1,122,193 | 1,226,216 | 1,226,216 | 1,164,900 | 1,164,900 | 742,324 | 742,324 | 840,175 | 840,175 | 637,998 | 615,363 | 0 | 0 | 336,521 | 336,521 | 336,465 | 336,465 | 200,005 | 200,005 | 219,379 | 219,379 | 226,105 | 226,105 | 1,917 | 1,917 | 302,254 | 302,254 | 0 |
---|
> Total Liabilities | 0 | 172,059 | 172,059 | 140,292 | 140,292 | 123,614 | 123,614 | 116,380 | 116,380 | 113,315 | 113,315 | 172,190 | 172,190 | 189,715 | 189,715 | 0 | 0 | 490,169 | 490,169 | 416,653 | 416,653 | 467,049 | 467,049 | 606,275 | 606,275 | 722,194 | 722,194 | 644,417 | 644,417 | 456,066 | 456,066 | 408,713 | 408,713 | 402,432 | 402,432 | 420,541 | 420,541 | 980,111 | 508,304 | 1,030,251 | 1,030,251 | 998,925 | 998,925 | 912,787 | 912,787 | 999,980 | 999,980 | 939,138 | 939,138 | 789,146 | 789,146 | 852,995 | 852,995 | 699,119 | 699,119 | 859,137 | 859,137 | 891,013 | 891,013 | 742,261 | 742,261 | 622,049 | 622,049 | 669,980 | 711,387 | 878,915 | 878,915 | 852,344 | 0 | 862,257 | 724,351 | 0 | 1,135,322 | 0 | 900,737 | 1,157,178 | 1,753,082 | 1,905,950 | 2,220,006 |
| 2,220,006 | 1,905,950 | 1,753,082 | 1,157,178 | 900,737 | 0 | 1,135,322 | 0 | 724,351 | 862,257 | 0 | 852,344 | 878,915 | 878,915 | 711,387 | 669,980 | 622,049 | 622,049 | 742,261 | 742,261 | 891,013 | 891,013 | 859,137 | 859,137 | 699,119 | 699,119 | 852,995 | 852,995 | 789,146 | 789,146 | 939,138 | 939,138 | 999,980 | 999,980 | 912,787 | 912,787 | 998,925 | 998,925 | 1,030,251 | 1,030,251 | 508,304 | 980,111 | 420,541 | 420,541 | 402,432 | 402,432 | 408,713 | 408,713 | 456,066 | 456,066 | 644,417 | 644,417 | 722,194 | 722,194 | 606,275 | 606,275 | 467,049 | 467,049 | 416,653 | 416,653 | 490,169 | 490,169 | 0 | 0 | 189,715 | 189,715 | 172,190 | 172,190 | 113,315 | 113,315 | 116,380 | 116,380 | 123,614 | 123,614 | 140,292 | 140,292 | 172,059 | 172,059 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 55,786 | 0 | 0 | 0 | 109,818 | 0 | 0 | 0 | 46,296 | 0 | 0 | 0 | 104,063 | 0 | 0 | 0 | 232,977 | 0 | 0 | 0 | 133,779 | 0 | 0 | 0 | 77,933 | 0 | 0 | 0 | 256,400 | 0 | 0 | 0 | 29,908 | 0 | 0 | 0 | 65,528 | 0 | 0 | 0 | 246,882 | 0 | 0 | 0 | 53,022 | 0 | 0 | 0 | 42,223 | 0 | 0 | 0 | 208,479 | 134,958 | 134,958 | 40,984 | 40,984 | 76,332 | 76,332 | 0 | 156,408 | 102,471 | 0 | 79,403 | 90,905 | 0 | 97,336 | 0 | 101,085 | 124,182 | 117,481 | 137,950 | 226,913 |
| 226,913 | 137,950 | 117,481 | 124,182 | 101,085 | 0 | 97,336 | 0 | 90,905 | 79,403 | 0 | 102,471 | 156,408 | 0 | 76,332 | 76,332 | 40,984 | 40,984 | 134,958 | 134,958 | 208,479 | 0 | 0 | 0 | 42,223 | 0 | 0 | 0 | 53,022 | 0 | 0 | 0 | 246,882 | 0 | 0 | 0 | 65,528 | 0 | 0 | 0 | 29,908 | 0 | 0 | 0 | 256,400 | 0 | 0 | 0 | 77,933 | 0 | 0 | 0 | 133,779 | 0 | 0 | 0 | 232,977 | 0 | 0 | 0 | 104,063 | 0 | 0 | 0 | 46,296 | 0 | 0 | 0 | 109,818 | 0 | 0 | 0 | 55,786 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 40,975 | 0 | 0 | 0 | 98,135 | 0 | 0 | 0 | 29,850 | 0 | 0 | 0 | 51,142 | 0 | 0 | 0 | 171,473 | 0 | 0 | 0 | 63,704 | 0 | 0 | 0 | 61,829 | 0 | 0 | 0 | 240,706 | 0 | 0 | 0 | 13,450 | 0 | 0 | 0 | 29,950 | 0 | 0 | 0 | 164,318 | 0 | 0 | 0 | 16,667 | 0 | 0 | 0 | 51,072 | 0 | 0 | 0 | 170,679 | 620,502 | 620,502 | 549,184 | 72,597 | 604,044 | 604,044 | 0 | 38,765 | 0 | 0 | 78,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,850 | 0 | 0 | 38,765 | 0 | 604,044 | 604,044 | 72,597 | 549,184 | 620,502 | 620,502 | 170,679 | 0 | 0 | 0 | 51,072 | 0 | 0 | 0 | 16,667 | 0 | 0 | 0 | 164,318 | 0 | 0 | 0 | 29,950 | 0 | 0 | 0 | 13,450 | 0 | 0 | 0 | 240,706 | 0 | 0 | 0 | 61,829 | 0 | 0 | 0 | 63,704 | 0 | 0 | 0 | 171,473 | 0 | 0 | 0 | 51,142 | 0 | 0 | 0 | 29,850 | 0 | 0 | 0 | 98,135 | 0 | 0 | 0 | 40,975 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620,502 | 620,502 | 549,184 | 549,184 | 604,044 | 604,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 604,044 | 604,044 | 549,184 | 549,184 | 620,502 | 620,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 33 | 33 | 0 | 0 | 160 | 0 | 0 | 0 | 250 | 250 | 0 | 0 | 36 | 36 | 0 | 0 | 23,840 | 52,190 | 35,569 | 35,569 | 53,948 | 53,948 | 59,223 | 59,223 | 67,973 | 67,973 | 21,363 | 21,363 | 626 | 626 | 14,503 | 14,503 | 1,612 | 1,612 | 13,597 | 13,597 | 3,308 | 436 | 30,800 | 30,800 | 962 | 962 | 31,044 | 31,044 | 503 | 503 | 38,808 | 38,808 | 790 | 21,527 | 32,999 | 32,999 | 29,812 | 29,812 | 28,295 | 28,295 | 26,167 | 26,167 | 26,816 | 26,816 | 27,865 | 27,865 | 25,161 | 25,161 | 88,568 | 88,568 | 0 | 0 | 73,475 | 0 | 0 | 80,990 | 0 | 0 | 112,135 | 0 | 127,030 | 0 |
| 0 | 127,030 | 0 | 112,135 | 0 | 0 | 80,990 | 0 | 0 | 73,475 | 0 | 0 | 88,568 | 88,568 | 25,161 | 25,161 | 27,865 | 27,865 | 26,816 | 26,816 | 26,167 | 26,167 | 28,295 | 28,295 | 29,812 | 29,812 | 32,999 | 32,999 | 21,527 | 790 | 38,808 | 38,808 | 503 | 503 | 31,044 | 31,044 | 962 | 962 | 30,800 | 30,800 | 436 | 3,308 | 13,597 | 13,597 | 1,612 | 1,612 | 14,503 | 14,503 | 626 | 626 | 21,363 | 21,363 | 67,973 | 67,973 | 59,223 | 59,223 | 53,948 | 53,948 | 35,569 | 35,569 | 52,190 | 23,840 | 0 | 0 | 36 | 36 | 0 | 0 | 250 | 250 | 0 | 0 | 0 | 160 | 0 | 0 | 33 | 33 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 14,651 | 0 | 0 | 0 | 11,433 | 0 | 0 | 0 | 16,410 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 35,990 | 0 | 0 | 0 | 67,184 | 0 | 0 | 0 | 15,478 | 0 | 0 | 0 | 14,082 | 0 | 0 | 0 | 16,022 | 0 | 0 | 0 | 34,616 | 0 | 0 | 0 | 82,061 | 0 | 0 | 0 | 35,565 | 0 | 0 | 0 | 12,411 | 0 | 0 | 0 | 11,633 | 61,496 | 61,496 | 13,119 | 13,119 | 12,217 | 12,217 | 0 | 29,075 | 0 | 0 | 5,928 | 0 | 0 | 16,346 | 0 | 0 | 12,047 | 0 | 10,920 | 0 |
| 0 | 10,920 | 0 | 12,047 | 0 | 0 | 16,346 | 0 | 0 | 5,928 | 0 | 0 | 29,075 | 0 | 12,217 | 12,217 | 13,119 | 13,119 | 61,496 | 61,496 | 11,633 | 0 | 0 | 0 | 12,411 | 0 | 0 | 0 | 35,565 | 0 | 0 | 0 | 82,061 | 0 | 0 | 0 | 34,616 | 0 | 0 | 0 | 16,022 | 0 | 0 | 0 | 14,082 | 0 | 0 | 0 | 15,478 | 0 | 0 | 0 | 67,184 | 0 | 0 | 0 | 35,990 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 16,410 | 0 | 0 | 0 | 11,433 | 0 | 0 | 0 | 14,651 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 67,828 | 0 | 0 | 0 | 3,497 | 0 | 0 | 0 | 143,419 | 0 | 0 | 0 | 386,106 | 0 | 0 | 0 | 234,072 | 0 | 0 | 0 | 588,415 | 0 | 0 | 0 | 378,133 | 0 | 0 | 0 | 146,032 | 0 | 0 | 0 | 478,396 | 0 | 0 | 0 | 933,397 | 0 | 0 | 0 | 753,098 | 0 | 0 | 0 | 736,124 | 0 | 0 | 0 | 656,896 | 0 | 0 | 0 | 682,534 | 0 | 0 | 0 | 581,065 | 0 | 0 | 0 | 722,507 | 0 | 0 | 782,854 | 0 | 0 | 1,037,986 | 0 | 0 | 1,032,996 | 0 | 1,768,000 | 0 |
| 0 | 1,768,000 | 0 | 1,032,996 | 0 | 0 | 1,037,986 | 0 | 0 | 782,854 | 0 | 0 | 722,507 | 0 | 0 | 0 | 581,065 | 0 | 0 | 0 | 682,534 | 0 | 0 | 0 | 656,896 | 0 | 0 | 0 | 736,124 | 0 | 0 | 0 | 753,098 | 0 | 0 | 0 | 933,397 | 0 | 0 | 0 | 478,396 | 0 | 0 | 0 | 146,032 | 0 | 0 | 0 | 378,133 | 0 | 0 | 0 | 588,415 | 0 | 0 | 0 | 234,072 | 0 | 0 | 0 | 386,106 | 0 | 0 | 0 | 143,419 | 0 | 0 | 0 | 3,497 | 0 | 0 | 0 | 67,828 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565,090 | 0 | 693,742 | 673,795 | 0 | 744,535 | 602,696 | 0 | 1,009,760 | 0 | 750,983 | 988,525 | 1,582,955 | 1,709,241 | 1,932,832 |
| 1,932,832 | 1,709,241 | 1,582,955 | 988,525 | 750,983 | 0 | 1,009,760 | 0 | 602,696 | 744,535 | 0 | 673,795 | 693,742 | 0 | 565,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 7,246 | 7,246 | 8,443 | 8,443 | 14,979 | 15,139 | 11,280 | 11,280 | 11,830 | 11,830 | 14,633 | 14,633 | 16,915 | 16,915 | 0 | 0 | 31,800 | 3,450 | 9,674 | 9,674 | 18,877 | 18,877 | 16,766 | 16,766 | 9,643 | 9,643 | 68,618 | 68,618 | 64,056 | 64,056 | 35,292 | 35,292 | 49,679 | 49,679 | 38,856 | 38,856 | 137,569 | 61,303 | 150,708 | 150,708 | 195,753 | 195,753 | 162,811 | 162,811 | 195,869 | 195,869 | 121,008 | 121,008 | 151,442 | 130,705 | 127,591 | 127,591 | 125,262 | 125,262 | 113,537 | 113,537 | 108,778 | 108,778 | 94,943 | 94,943 | 31,881 | 31,881 | 28,558 | 28,558 | 57,840 | 57,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,840 | 57,840 | 28,558 | 28,558 | 31,881 | 31,881 | 94,943 | 94,943 | 108,778 | 108,778 | 113,537 | 113,537 | 125,262 | 125,262 | 127,591 | 127,591 | 130,705 | 151,442 | 121,008 | 121,008 | 195,869 | 195,869 | 162,811 | 162,811 | 195,753 | 195,753 | 150,708 | 150,708 | 61,303 | 137,569 | 38,856 | 38,856 | 49,679 | 49,679 | 35,292 | 35,292 | 64,056 | 64,056 | 68,618 | 68,618 | 9,643 | 9,643 | 16,766 | 16,766 | 18,877 | 18,877 | 9,674 | 9,674 | 3,450 | 31,800 | 0 | 0 | 16,915 | 16,915 | 14,633 | 14,633 | 11,830 | 11,830 | 11,280 | 11,280 | 15,139 | 14,979 | 8,443 | 8,443 | 7,246 | 7,246 | 0 |
---|
> Total Stockholder Equity | 0 | 165,823 | 165,823 | 280,314 | 280,314 | 290,581 | 290,581 | 299,183 | 299,183 | 302,744 | 302,744 | 403,050 | 403,050 | 401,972 | 403,805 | 404,593 | 0 | 670,807 | 673,111 | 768,624 | 768,624 | 799,508 | 803,205 | 944,407 | 944,407 | 906,691 | 924,999 | 842,217 | 842,217 | 975,318 | 989,727 | 1,084,900 | 1,084,900 | 1,089,070 | 1,102,869 | 1,084,802 | 1,084,802 | 993,740 | 1,093,318 | 981,499 | 981,499 | 1,056,923 | 1,107,892 | 1,063,359 | 1,063,359 | 1,084,035 | 1,127,820 | 1,189,214 | 1,189,214 | 1,253,399 | 1,290,190 | 1,273,933 | 1,273,933 | 1,407,149 | 1,438,128 | 1,443,329 | 1,443,329 | 1,515,982 | 1,559,277 | 1,705,795 | 1,705,795 | 1,766,099 | 1,814,621 | 1,835,712 | 1,835,712 | 1,870,065 | 1,870,065 | 1,937,896 | 0 | 1,960,731 | 2,230,994 | 0 | 2,201,744 | 0 | 2,715,797 | 2,901,879 | 3,183,160 | 3,501,109 | 3,511,645 |
| 3,511,645 | 3,501,109 | 3,183,160 | 2,901,879 | 2,715,797 | 0 | 2,201,744 | 0 | 2,230,994 | 1,960,731 | 0 | 1,937,896 | 1,870,065 | 1,870,065 | 1,835,712 | 1,835,712 | 1,814,621 | 1,766,099 | 1,705,795 | 1,705,795 | 1,559,277 | 1,515,982 | 1,443,329 | 1,443,329 | 1,438,128 | 1,407,149 | 1,273,933 | 1,273,933 | 1,290,190 | 1,253,399 | 1,189,214 | 1,189,214 | 1,127,820 | 1,084,035 | 1,063,359 | 1,063,359 | 1,107,892 | 1,056,923 | 981,499 | 981,499 | 1,093,318 | 993,740 | 1,084,802 | 1,084,802 | 1,102,869 | 1,089,070 | 1,084,900 | 1,084,900 | 989,727 | 975,318 | 842,217 | 842,217 | 924,999 | 906,691 | 944,407 | 944,407 | 803,205 | 799,508 | 768,624 | 768,624 | 673,111 | 670,807 | 0 | 404,593 | 403,805 | 401,972 | 403,050 | 403,050 | 302,744 | 302,744 | 299,183 | 299,183 | 290,581 | 290,581 | 280,314 | 280,314 | 165,823 | 165,823 | 0 |
---|
Common Stock | 0 | 160,840 | 160,840 | 266,443 | 266,443 | 266,334 | 266,334 | 266,334 | 266,334 | 272,655 | 266,334 | 351,854 | 351,854 | 360,600 | 351,825 | 0 | 0 | 572,503 | 572,503 | 660,738 | 660,738 | 648,440 | 648,441 | 766,327 | 766,327 | 771,502 | 771,502 | 776,855 | 776,855 | 1,009,577 | 987,497 | 1,086,204 | 1,086,204 | 1,110,517 | 1,110,517 | 1,125,646 | 1,125,646 | 1,172,136 | 1,143,253 | 1,156,860 | 1,156,860 | 1,271,794 | 1,231,994 | 1,290,787 | 1,290,787 | 1,308,406 | 1,268,381 | 1,402,313 | 1,402,313 | 1,444,602 | 1,403,756 | 1,446,300 | 1,446,300 | 1,555,563 | 1,514,015 | 1,557,540 | 1,557,540 | 1,565,515 | 1,523,878 | 1,613,939 | 1,613,939 | 1,622,897 | 1,581,156 | 1,628,580 | 1,628,580 | 1,635,045 | 1,594,988 | 1,596,633 | 0 | 1,599,145 | 1,849,537 | 0 | 1,879,765 | 0 | 2,311,185 | 2,349,791 | 2,392,408 | 2,593,346 | 2,596,661 |
| 2,596,661 | 2,593,346 | 2,392,408 | 2,349,791 | 2,311,185 | 0 | 1,879,765 | 0 | 1,849,537 | 1,599,145 | 0 | 1,596,633 | 1,594,988 | 1,635,045 | 1,628,580 | 1,628,580 | 1,581,156 | 1,622,897 | 1,613,939 | 1,613,939 | 1,523,878 | 1,565,515 | 1,557,540 | 1,557,540 | 1,514,015 | 1,555,563 | 1,446,300 | 1,446,300 | 1,403,756 | 1,444,602 | 1,402,313 | 1,402,313 | 1,268,381 | 1,308,406 | 1,290,787 | 1,290,787 | 1,231,994 | 1,271,794 | 1,156,860 | 1,156,860 | 1,143,253 | 1,172,136 | 1,125,646 | 1,125,646 | 1,110,517 | 1,110,517 | 1,086,204 | 1,086,204 | 987,497 | 1,009,577 | 776,855 | 776,855 | 771,502 | 771,502 | 766,327 | 766,327 | 648,441 | 648,440 | 660,738 | 660,738 | 572,503 | 572,503 | 0 | 0 | 351,825 | 360,600 | 351,854 | 351,854 | 266,334 | 272,655 | 266,334 | 266,334 | 266,334 | 266,334 | 266,443 | 266,443 | 160,840 | 160,840 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 14,462 | 0 | 0 | 0 | 26,398 | 0 | 0 | 0 | 37,900 | 0 | 0 | 0 | 1,678 | 0 | 0 | 0 | 2,703 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 2,468 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 2,656 | 0 | 0 | 0 | 3,663 | 0 | 0 | 0 | 5,877 | 0 | 0 | 0 | 9,806 | 0 | 0 | 0 | 7,572 | 0 | 0 | 0 | 15,158 | 0 | 0 | 0 | 20,695 | 0 | 0 | 0 | 22,240 | 0 | 0 | 6,945 | 0 | 0 | 3,270 | 0 | 0 | 2,631 | 0 | 1,244 | 0 |
| 0 | 1,244 | 0 | 2,631 | 0 | 0 | 3,270 | 0 | 0 | 6,945 | 0 | 0 | 22,240 | 0 | 0 | 0 | 20,695 | 0 | 0 | 0 | 15,158 | 0 | 0 | 0 | 7,572 | 0 | 0 | 0 | 9,806 | 0 | 0 | 0 | 5,877 | 0 | 0 | 0 | 3,663 | 0 | 0 | 0 | 2,656 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 2,468 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 2,703 | 0 | 0 | 0 | 1,678 | 0 | 0 | 0 | 37,900 | 0 | 0 | 0 | 26,398 | 0 | 0 | 0 | 14,462 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 14,759 | 0 | 0 | 0 | 26,763 | 0 | 0 | 0 | 40,160 | 0 | 0 | 0 | 5,028 | 0 | 0 | 0 | 8,678 | 0 | 0 | 0 | 18,927 | 0 | 0 | 0 | 17,450 | 0 | 0 | 0 | 15,874 | 0 | 0 | 0 | 17,474 | 0 | 0 | 0 | 87,909 | 0 | 0 | 0 | 87,767 | 0 | 0 | 0 | 89,561 | 0 | 0 | 0 | 80,102 | 0 | 0 | 0 | 58,453 | -29,497 | -29,497 | -21,046 | 97,168 | -23,785 | -23,785 | 0 | 68,877 | 0 | 0 | 19,656 | 0 | 0 | 19,247 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 19,247 | 0 | 0 | 19,656 | 0 | 0 | 68,877 | 0 | -23,785 | -23,785 | 97,168 | -21,046 | -29,497 | -29,497 | 58,453 | 0 | 0 | 0 | 80,102 | 0 | 0 | 0 | 89,561 | 0 | 0 | 0 | 87,767 | 0 | 0 | 0 | 87,909 | 0 | 0 | 0 | 17,474 | 0 | 0 | 0 | 15,874 | 0 | 0 | 0 | 17,450 | 0 | 0 | 0 | 18,927 | 0 | 0 | 0 | 8,678 | 0 | 0 | 0 | 5,028 | 0 | 0 | 0 | 40,160 | 0 | 0 | 0 | 26,763 | 0 | 0 | 0 | 14,759 | 0 | 0 | 0 | 0 | 0 | 0 |
---|