0 XP   0   0   0

Acacia Diversified Holdings Inc
Buy, Hold or Sell?

Should you buy, hold or sell Acacia Diversified Holdings Inc?

I guess you are interested in Acacia Diversified Holdings Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Acacia Diversified Holdings Inc

Let's start. I'm going to help you getting a better view of Acacia Diversified Holdings Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Acacia Diversified Holdings Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Acacia Diversified Holdings Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Acacia Diversified Holdings Inc. The closing price on 2023-03-23 was $0.0001 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Acacia Diversified Holdings Inc Daily Candlestick Chart
Acacia Diversified Holdings Inc Daily Candlestick Chart
Summary









1. Valuation of Acacia Diversified Holdings Inc




Current price per share

$0.00

2. Growth of Acacia Diversified Holdings Inc




Is Acacia Diversified Holdings Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$1.5m-$952.7k-$560.9k-37.1%

How much money is Acacia Diversified Holdings Inc making?

Current yearPrevious yearGrowGrow %
Making money-$1.5m-$1.7m$123.7k?
Net Profit Margin-306.0%-412.6%--

How much money comes from the company's main activities?

3. Financial Health of Acacia Diversified Holdings Inc




Comparing to competitors in the Drug Manufacturers-Specialty & Generic industry




  Industry Rankings (Drug Manufacturers-Specialty & Generic)  



Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

1.1. Profitability of Acacia Diversified Holdings Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Acacia Diversified Holdings Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • A Net Profit Margin of -306.0% means that $-3.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Acacia Diversified Holdings Inc:

  • The MRQ is -306.0%. The company is making a huge loss. -2
  • The TTM is -306.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-306.0%TTM-306.0%0.0%
TTM-306.0%YOY-412.6%+106.6%
TTM-306.0%5Y-293.8%-12.3%
5Y-293.8%10Y-194.3%-99.4%
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ-306.0%1.4%-307.4%
TTM-306.0%0.2%-306.2%
YOY-412.6%1.8%-414.4%
5Y-293.8%-0.1%-293.7%
10Y-194.3%0.3%-194.6%
1.1.2. Return on Assets

Shows how efficient Acacia Diversified Holdings Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • -242.9% Return on Assets means that Acacia Diversified Holdings Inc generated $-2.43 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Acacia Diversified Holdings Inc:

  • The MRQ is -242.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -242.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-242.9%TTM-242.9%0.0%
TTM-242.9%YOY-245.8%+2.9%
TTM-242.9%5Y-165.6%-77.2%
5Y-165.6%10Y-89.4%-76.3%
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ-242.9%-0.2%-242.7%
TTM-242.9%-0.4%-242.5%
YOY-245.8%-0.1%-245.7%
5Y-165.6%-0.3%-165.3%
10Y-89.4%-0.1%-89.3%
1.1.3. Return on Equity

Shows how efficient Acacia Diversified Holdings Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • 0.0% Return on Equity means Acacia Diversified Holdings Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Acacia Diversified Holdings Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-77.0%+77.0%
5Y-77.0%10Y-14.2%-62.8%
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.5%-0.5%
TTM-0.2%-0.2%
YOY-0.6%-0.6%
5Y-77.0%-0.5%-76.5%
10Y-14.2%-0.3%-13.9%

1.2. Operating Efficiency of Acacia Diversified Holdings Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Acacia Diversified Holdings Inc is operating .

  • Measures how much profit Acacia Diversified Holdings Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • An Operating Margin of -283.1% means the company generated $-2.83  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Acacia Diversified Holdings Inc:

  • The MRQ is -283.1%. The company is operating very inefficient. -2
  • The TTM is -283.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-283.1%TTM-283.1%0.0%
TTM-283.1%YOY-392.2%+109.1%
TTM-283.1%5Y-266.1%-17.1%
5Y-266.1%10Y-182.1%-84.0%
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ-283.1%3.4%-286.5%
TTM-283.1%3.4%-286.5%
YOY-392.2%4.3%-396.5%
5Y-266.1%2.7%-268.8%
10Y-182.1%1.8%-183.9%
1.2.2. Operating Ratio

Measures how efficient Acacia Diversified Holdings Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Drug Manufacturers-Specialty & Generic industry mean).
  • An Operation Ratio of 2.92 means that the operating costs are $2.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Acacia Diversified Holdings Inc:

  • The MRQ is 2.919. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.919. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.919TTM2.9190.000
TTM2.919YOY4.421-1.502
TTM2.9195Y4.386-1.467
5Y4.38610Y2.998+1.388
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9191.419+1.500
TTM2.9191.446+1.473
YOY4.4211.409+3.012
5Y4.3861.410+2.976
10Y2.9981.224+1.774

1.3. Liquidity of Acacia Diversified Holdings Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Acacia Diversified Holdings Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Drug Manufacturers-Specialty & Generic industry mean).
  • A Current Ratio of 0.08 means the company has $0.08 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Acacia Diversified Holdings Inc:

  • The MRQ is 0.085. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.085. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.085TTM0.0850.000
TTM0.085YOY0.166-0.082
TTM0.0855Y5.461-5.376
5Y5.46110Y3.010+2.451
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0851.856-1.771
TTM0.0851.980-1.895
YOY0.1662.228-2.062
5Y5.4612.327+3.134
10Y3.0102.060+0.950
1.3.2. Quick Ratio

Measures if Acacia Diversified Holdings Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • A Quick Ratio of 0.05 means the company can pay off $0.05 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Acacia Diversified Holdings Inc:

  • The MRQ is 0.051. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.051. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.051TTM0.0510.000
TTM0.051YOY0.131-0.080
TTM0.0515Y9.510-9.459
5Y9.51010Y4.958+4.552
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0510.817-0.766
TTM0.0510.892-0.841
YOY0.1310.928-0.797
5Y9.5101.023+8.487
10Y4.9581.000+3.958

1.4. Solvency of Acacia Diversified Holdings Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Acacia Diversified Holdings Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Acacia Diversified Holdings Inc to Drug Manufacturers-Specialty & Generic industry mean.
  • A Debt to Asset Ratio of 3.31 means that Acacia Diversified Holdings Inc assets are financed with 331.4% credit (debt) and the remaining percentage (100% - 331.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Acacia Diversified Holdings Inc:

  • The MRQ is 3.314. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 3.314. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ3.314TTM3.3140.000
TTM3.314YOY2.367+0.947
TTM3.3145Y1.617+1.696
5Y1.61710Y1.389+0.228
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3140.430+2.884
TTM3.3140.421+2.893
YOY2.3670.401+1.966
5Y1.6170.411+1.206
10Y1.3890.414+0.975
1.4.2. Debt to Equity Ratio

Measures if Acacia Diversified Holdings Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Acacia Diversified Holdings Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.278-0.278
5Y0.27810Y3.176-2.899
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.674-0.674
TTM-0.684-0.684
YOY-0.629-0.629
5Y0.2780.694-0.416
10Y3.1760.708+2.468

2. Market Valuation of Acacia Diversified Holdings Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Acacia Diversified Holdings Inc generates.

  • Above 15 is considered overpriced but always compare Acacia Diversified Holdings Inc to the Drug Manufacturers-Specialty & Generic industry mean.
  • A PE ratio of -3.21 means the investor is paying $-3.21 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Acacia Diversified Holdings Inc:

  • The EOD is -0.003. Company is losing money. -2
  • The MRQ is -3.211. Company is losing money. -2
  • The TTM is -3.211. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-0.003MRQ-3.211+3.208
MRQ-3.211TTM-3.2110.000
TTM-3.211YOY-5.388+2.177
TTM-3.2115Y-19.659+16.448
5Y-19.65910Y-43.385+23.726
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
EOD-0.003-0.036+0.033
MRQ-3.211-0.098-3.113
TTM-3.2110.506-3.717
YOY-5.3885.667-11.055
5Y-19.6594.869-24.528
10Y-43.38513.768-57.153
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Acacia Diversified Holdings Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Acacia Diversified Holdings Inc:

  • The MRQ is -2.995. Very Bad. -2
  • The TTM is -2.995. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-2.995TTM-2.9950.000
TTM-2.995YOY-5.054+2.060
TTM-2.9955Y7.357-10.351
5Y7.35710Y332.100-324.744
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.9956.868-9.863
TTM-2.99516.059-19.054
YOY-5.05416.740-21.794
5Y7.35742.292-34.935
10Y332.10065.513+266.587

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Acacia Diversified Holdings Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Drug Manufacturers-Specialty & Generic industry mean).
  • A PB ratio of -3.37 means the investor is paying $-3.37 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Acacia Diversified Holdings Inc:

  • The EOD is -0.004. Bad. Book ratio is negative. -2
  • The MRQ is -3.371. Bad. Book ratio is negative. -2
  • The TTM is -3.371. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-0.004MRQ-3.371+3.367
MRQ-3.371TTM-3.3710.000
TTM-3.371YOY-9.686+6.315
TTM-3.3715Y54.478-57.849
5Y54.47810Y-34.664+89.142
Compared to industry (Drug Manufacturers-Specialty & Generic)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0041.394-1.398
MRQ-3.3711.532-4.903
TTM-3.3711.801-5.172
YOY-9.6862.256-11.942
5Y54.4782.422+52.056
10Y-34.6643.099-37.763
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Acacia Diversified Holdings Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.010-0.0100%-0.009-17%-0.004-60%-0.003-68%
Book Value Growth--0.4110.4110%0.037+1012%0.521-21%-0.164+140%
Book Value Per Share---0.028-0.0280%-0.018-37%-0.009-68%-0.006-79%
Book Value Per Share Growth--0.4110.4110%0.037+1012%0.521-21%-0.164+140%
Current Ratio--0.0850.0850%0.166-49%5.461-98%3.010-97%
Debt To Asset Ratio--3.3143.3140%2.367+40%1.617+105%1.389+139%
Debt To Equity Ratio----0%-0%0.278-100%3.176-100%
Dividend Per Share----0%-0%-0%-0%
Eps---0.029-0.0290%-0.032+8%-0.028-5%-0.015-49%
Eps Growth--1.0721.0720%1.066+1%0.032+3274%0.159+576%
Free Cash Flow Per Share---0.007-0.0070%-0.010+39%-0.014+94%-0.010+42%
Free Cash Flow Per Share Growth--1.2811.2810%0.956+34%0.128+904%-3.156+346%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000-32%-0.009+2111%-0.008+1821%
Free Cash Flow To Equity Per Share Growth--0.5290.5290%1.664-68%-0.746+241%-18.117+3523%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.900+11%
Intrinsic Value_10Y_max---0.034--------
Intrinsic Value_10Y_min---0.125--------
Intrinsic Value_1Y_max---0.006--------
Intrinsic Value_1Y_min---0.010--------
Intrinsic Value_3Y_max---0.017--------
Intrinsic Value_3Y_min---0.032--------
Intrinsic Value_5Y_max---0.025--------
Intrinsic Value_5Y_min---0.057--------
Net Profit Margin---3.060-3.0600%-4.126+35%-2.938-4%-1.943-37%
Operating Margin---2.831-2.8310%-3.922+39%-2.661-6%-1.821-36%
Operating Ratio--2.9192.9190%4.421-34%4.386-33%2.998-3%
Pb Ratio-0.004+100%-3.371-3.3710%-9.686+187%54.478-106%-34.664+928%
Pe Ratio-0.003+100%-3.211-3.2110%-5.388+68%-19.659+512%-43.385+1251%
Peg Ratio---2.995-2.9950%-5.054+69%7.357-141%332.100-101%
Price Per Share0.000-93900%0.0940.0940%0.170-45%0.531-82%0.545-83%
Price To Total Gains Ratio-0.010+100%-9.096-9.0960%-19.743+117%259.969-103%-1792.327+19604%
Profit Growth--1.0721.0720%1.066+1%0.501+114%0.670+60%
Quick Ratio--0.0510.0510%0.131-61%9.510-99%4.958-99%
Return On Assets---2.429-2.4290%-2.458+1%-1.656-32%-0.894-63%
Return On Equity----0%-0%-0.7700%-0.1420%
Revenue Growth--1.2511.2510%0.868+44%1.320-5%1.106+13%
Total Gains Per Share---0.010-0.0100%-0.009-17%-0.004-60%-0.003-68%
Total Gains Per Share Growth--0.8000.8000%1.397-43%290.979-100%145.349-99%
Usd Book Value---1513738.000-1513738.0000%-952780.000-37%-486389.800-68%-315732.000-79%
Usd Book Value Change Per Share---0.010-0.0100%-0.009-17%-0.004-60%-0.003-68%
Usd Book Value Per Share---0.028-0.0280%-0.018-37%-0.009-68%-0.006-79%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.029-0.0290%-0.032+8%-0.028-5%-0.015-49%
Usd Free Cash Flow---396096.000-396096.0000%-551108.000+39%-769686.800+94%-506867.200+28%
Usd Free Cash Flow Per Share---0.007-0.0070%-0.010+39%-0.014+94%-0.010+42%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-32%-0.009+2111%-0.008+1821%
Usd Price Per Share0.000-93900%0.0940.0940%0.170-45%0.531-82%0.545-83%
Usd Profit---1588928.000-1588928.0000%-1712703.000+8%-1278413.600-20%-756134.500-52%
Usd Revenue--519221.000519221.0000%415051.000+25%395858.800+31%403215.900+29%
Usd Total Gains Per Share---0.010-0.0100%-0.009-17%-0.004-60%-0.003-68%
 EOD+2 -3MRQTTM+0 -0YOY+19 -185Y+15 -2310Y+19 -20

3.2. Fundamental Score

Let's check the fundamental score of Acacia Diversified Holdings Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.003
Price to Book Ratio (EOD)Between0-1-0.004
Net Profit Margin (MRQ)Greater than0-3.060
Operating Margin (MRQ)Greater than0-2.831
Quick Ratio (MRQ)Greater than10.051
Current Ratio (MRQ)Greater than10.085
Debt to Asset Ratio (MRQ)Less than13.314
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-2.429
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Acacia Diversified Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2019-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets654
Total Liabilities2,168
Total Stockholder Equity-1,514
 As reported
Total Liabilities 2,168
Total Stockholder Equity+ -1,514
Total Assets = 654

Assets

Total Assets654
Total Current Assets136
Long-term Assets136
Total Current Assets
Cash And Cash Equivalents 30
Net Receivables 52
Inventory 46
Other Current Assets 8
Total Current Assets  (as reported)136
Total Current Assets  (calculated)136
+/-0
Long-term Assets
Property Plant Equipment 513
Other Assets 5
Long-term Assets  (as reported)518
Long-term Assets  (calculated)518
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,612
Long-term Liabilities556
Total Stockholder Equity-1,514
Total Current Liabilities
Short-term Debt 1,090
Short Long Term Debt 1,081
Accounts payable 114
Other Current Liabilities 344
Total Current Liabilities  (as reported)1,612
Total Current Liabilities  (calculated)2,629
+/- 1,017
Long-term Liabilities
Capital Lease Obligations 173
Other Liabilities 381
Long-term Liabilities  (as reported)556
Long-term Liabilities  (calculated)555
+/- 2
Total Stockholder Equity
Common Stock40
Retained Earnings -8,260
Accumulated Other Comprehensive Income -432
Other Stockholders Equity 7,139
Total Stockholder Equity (as reported)-1,514
Total Stockholder Equity (calculated)-1,514
+/-0
Other
Capital Stock40
Cash and Short Term Investments 30
Common Stock Shares Outstanding 32,410
Liabilities and Stockholders Equity 654
Net Debt 1,235
Net Invested Capital -422
Net Tangible Assets -1,514
Net Working Capital -1,475
Short Long Term Debt Total 1,265



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-31
> Total Assets 
3,890
4,520
11,420
12,730
12,620
13,130
7,470
0
30
1,634
1,388
1,543
1,310
1,031
227
785
785
237
685
607
697
654
6546976076852377857852271,0311,3101,5431,3881,6343007,47013,13012,62012,73011,4204,5203,890
   > Total Current Assets 
3,390
2,270
3,860
10,230
10,510
11,070
6,450
0
2
447
403
528
474
983
201
0
92
184
203
120
239
136
136239120203184920201983474528403447206,45011,07010,51010,2303,8602,2703,390
       Cash And Cash Equivalents 
230
120
60
130
440
1,070
620
0
1
203
6
21
11
3
189
1
1
181
44
28
52
30
3052284418111189311216203106201,07044013060120230
       Short-term Investments 
240
0
30
0
140
100
0
0
0
0
157
150
150
0
0
0
0
0
0
0
0
0
00000000015015015700001001400300240
       Net Receivables 
2,270
2,070
3,440
8,600
7,660
7,310
5,420
0
0
210
237
316
290
0
8
0
91
148
36
23
136
52
52136233614891080290316237210005,4207,3107,6608,6003,4402,0702,270
       Other Current Assets 
650
80
330
1,500
2,270
2,590
410
0
0
34
3
41
23
980
4
0
25
3
61
11
8
8
881161325049802341334004102,5902,2701,50033080650
   > Long-term Assets 
500
2,250
7,560
2,500
2,110
2,060
1,020
0
28
1,187
986
1,015
835
48
26
0
693
52
482
487
458
518
51845848748252693026488351,0159861,1872801,0202,0602,1102,5007,5602,250500
       Property Plant Equipment 
420
2,060
6,950
700
560
690
710
0
28
203
172
305
163
48
26
686
685
52
481
484
454
513
5134544844815268568626481633051722032807106905607006,9502,060420
       Goodwill 
0
0
0
0
0
0
0
0
0
428
428
428
428
0
0
0
0
0
0
0
0
0
000000000428428428428000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
556
385
281
244
0
0
0
0
0
0
0
0
0
000000000244281385556000000000
       Long-term Assets Other 
80
190
610
1,800
1,550
1,370
310
0
0
0
0
0
0
0
0
0
7
1
1
3
4
5
5431170000000003101,3701,5501,80061019080
> Total Liabilities 
3,040
3,850
8,660
11,400
10,700
10,750
13,940
0
305
543
1,031
1,278
1,097
1,212
173
1,190
1,190
7
395
1,092
1,650
2,168
2,1681,6501,09239571,1901,1901731,2121,0971,2781,031543305013,94010,75010,70011,4008,6603,8503,040
   > Total Current Liabilities 
2,980
3,750
7,720
10,840
10,490
10,340
13,600
0
305
511
1,014
1,139
1,060
1,142
149
679
679
7
395
1,092
1,438
1,612
1,6121,4381,09239576796791491,1421,0601,1391,014511305013,60010,34010,49010,8407,7203,7502,980
       Short-term Debt 
80
260
150
150
150
150
220
0
0
152
333
389
294
63
48
0
106
0
0
558
1,016
1,090
1,0901,01655800106048632943893331520022015015015015026080
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
0
0
558
1,016
1,081
1,0811,01655800500000000000000000
       Accounts payable 
2,090
2,110
5,260
8,050
7,480
7,980
8,440
0
54
225
278
372
422
197
47
253
253
7
70
95
83
114
1148395707253253471974223722782255408,4407,9807,4808,0505,2602,1102,090
       Other Current Liabilities 
810
1,380
2,310
2,640
2,860
2,210
4,940
0
250
134
404
378
344
883
53
320
320
0
314
414
292
344
34429241431403203205388334437840413425004,9402,2102,8602,6402,3101,380810
   > Long-term Liabilities 
60
100
940
560
210
410
340
0
0
32
17
139
37
70
24
0
511
0
0
0
212
556
556212000511024703713917320034041021056094010060
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
361
244
0
0
0
197
381
381197000244361000000000000000
> Total Stockholder Equity
850
670
2,750
1,330
1,910
2,380
-6,470
0
-274
1,091
357
265
212
-181
54
0
-405
230
290
-485
-953
-1,514
-1,514-953-485290230-405054-1812122653571,091-2740-6,4702,3801,9101,3302,750670850
   Common Stock
30
30
30
40
40
40
40
1
10
12
12
12
12
12
12
12
12
13
17
18
22
40
4022181713121212121212121210140404040303030
   Retained Earnings 
820
640
2,720
-3,620
-3,030
-2,570
-11,520
-5,044
-5,989
-9,840
-10,750
-11,025
-11,242
-11,698
-11,511
0
-12,194
-11,818
-3,120
-4,954
-6,667
-8,260
-8,260-6,667-4,954-3,120-11,818-12,1940-11,511-11,698-11,242-11,025-10,750-9,840-5,989-5,044-11,520-2,570-3,030-3,6202,720640820
   Accumulated Other Comprehensive Income -432-277-1730-25-800-30-50-150-90-50-1000-780-660-540-390-280-220-120
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
120
220
280
5,300
5,440
5,570
5,790
0
5,704
10,929
11,145
11,368
11,593
11,555
11,583
0
11,856
12,060
3,394
4,624
5,969
7,139
7,1395,9694,6243,39412,06011,856011,58311,55511,59311,36811,14510,9295,70405,7905,5705,4405,300280220120



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.