0 XP   0   0   0

Accell Group NV
Buy, Hold or Sell?

Should you buy, hold or sell Accell Group NV?

I guess you are interested in Accell Group NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Accell Group NV

Let's start. I'm going to help you getting a better view of Accell Group NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Accell Group NV even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Accell Group NV is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Accell Group NV. The closing price on 2022-08-19 was €57.55 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Accell Group NV Daily Candlestick Chart
Accell Group NV Daily Candlestick Chart
Summary









1. Valuation of Accell Group NV




Current price per share

€57.55

2. Growth of Accell Group NV




Is Accell Group NV growing?

Current yearPrevious yearGrowGrow %
How rich?$494.1m$407.3m$86.8m17.6%

How much money is Accell Group NV making?

Current yearPrevious yearGrowGrow %
Making money$75.8m$70.2m$5.5m7.4%
Net Profit Margin5.1%5.0%--

How much money comes from the company's main activities?

3. Financial Health of Accell Group NV




Comparing to competitors in the Leisure Products industry




  Industry Rankings (Leisure Products)  



Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Accell Group NV.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Accell Group NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Accell Group NV to the Leisure Products industry mean.
  • A Net Profit Margin of 5.1% means that €0.05 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Accell Group NV:

  • The MRQ is 5.1%. The company is making a profit. +1
  • The TTM is 5.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.1%TTM5.1%0.0%
TTM5.1%YOY5.0%+0.1%
TTM5.1%5Y2.6%+2.4%
5Y2.6%10Y2.8%-0.1%
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%14.0%-8.9%
TTM5.1%14.0%-8.9%
YOY5.0%13.7%-8.7%
5Y2.6%12.4%-9.8%
10Y2.8%11.8%-9.0%
1.1.2. Return on Assets

Shows how efficient Accell Group NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Accell Group NV to the Leisure Products industry mean.
  • 6.6% Return on Assets means that Accell Group NV generated €0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Accell Group NV:

  • The MRQ is 6.6%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.6%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.6%TTM6.6%0.0%
TTM6.6%YOY7.4%-0.8%
TTM6.6%5Y3.7%+2.9%
5Y3.7%10Y3.8%-0.1%
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ6.6%9.8%-3.2%
TTM6.6%9.8%-3.2%
YOY7.4%8.6%-1.2%
5Y3.7%7.7%-4.0%
10Y3.8%7.7%-3.9%
1.1.3. Return on Equity

Shows how efficient Accell Group NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Accell Group NV to the Leisure Products industry mean.
  • 15.3% Return on Equity means Accell Group NV generated €0.15 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Accell Group NV:

  • The MRQ is 15.3%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 15.3%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ15.3%TTM15.3%0.0%
TTM15.3%YOY17.2%-1.9%
TTM15.3%5Y8.6%+6.7%
5Y8.6%10Y9.0%-0.4%
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ15.3%17.3%-2.0%
TTM15.3%17.3%-2.0%
YOY17.2%14.6%+2.6%
5Y8.6%14.3%-5.7%
10Y9.0%14.0%-5.0%

1.2. Operating Efficiency of Accell Group NV.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Accell Group NV is operating .

  • Measures how much profit Accell Group NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Accell Group NV to the Leisure Products industry mean.
  • An Operating Margin of 7.9% means the company generated €0.08  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Accell Group NV:

  • The MRQ is 7.9%. The company is operating less efficient.
  • The TTM is 7.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.9%TTM7.9%0.0%
TTM7.9%YOY6.1%+1.8%
TTM7.9%5Y5.5%+2.4%
5Y5.5%10Y5.5%-0.1%
1.2.2. Operating Ratio

Measures how efficient Accell Group NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Leisure Products industry mean).
  • An Operation Ratio of 1.61 means that the operating costs are €1.61 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Accell Group NV:

  • The MRQ is 1.615. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.615. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.615TTM1.6150.000
TTM1.615YOY1.661-0.046
TTM1.6155Y1.652-0.037
5Y1.65210Y1.646+0.006
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6150.999+0.616
TTM1.6150.999+0.616
YOY1.6610.976+0.685
5Y1.6521.019+0.633
10Y1.6460.929+0.717

1.3. Liquidity of Accell Group NV.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Accell Group NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Leisure Products industry mean).
  • A Current Ratio of 1.84 means the company has €1.84 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Accell Group NV:

  • The MRQ is 1.839. The company is able to pay all its short-term debts. +1
  • The TTM is 1.839. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.839TTM1.8390.000
TTM1.839YOY2.202-0.363
TTM1.8395Y1.801+0.038
5Y1.80110Y1.723+0.078
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8391.676+0.163
TTM1.8391.676+0.163
YOY2.2022.127+0.075
5Y1.8011.829-0.028
10Y1.7231.534+0.189
1.3.2. Quick Ratio

Measures if Accell Group NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Accell Group NV to the Leisure Products industry mean.
  • A Quick Ratio of 0.36 means the company can pay off €0.36 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Accell Group NV:

  • The MRQ is 0.355. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.355. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.355TTM0.3550.000
TTM0.355YOY0.473-0.117
TTM0.3555Y0.446-0.091
5Y0.44610Y0.478-0.031
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3550.364-0.009
TTM0.3550.364-0.009
YOY0.4730.842-0.369
5Y0.4460.467-0.021
10Y0.4780.497-0.019

1.4. Solvency of Accell Group NV.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Accell Group NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Accell Group NV to Leisure Products industry mean.
  • A Debt to Asset Ratio of 0.57 means that Accell Group NV assets are financed with 57.0% credit (debt) and the remaining percentage (100% - 57.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Accell Group NV:

  • The MRQ is 0.570. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.570. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.570TTM0.5700.000
TTM0.570YOY0.573-0.003
TTM0.5705Y0.584-0.014
5Y0.58410Y0.587-0.004
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5700.459+0.111
TTM0.5700.459+0.111
YOY0.5730.435+0.138
5Y0.5840.472+0.112
10Y0.5870.463+0.124
1.4.2. Debt to Equity Ratio

Measures if Accell Group NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Accell Group NV to the Leisure Products industry mean.
  • A Debt to Equity ratio of 132.3% means that company has €1.32 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Accell Group NV:

  • The MRQ is 1.323. The company is able to pay all its debts with equity. +1
  • The TTM is 1.323. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.323TTM1.3230.000
TTM1.323YOY1.340-0.017
TTM1.3235Y1.408-0.085
5Y1.40810Y1.437-0.029
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3230.855+0.468
TTM1.3230.855+0.468
YOY1.3400.777+0.563
5Y1.4080.901+0.507
10Y1.4370.871+0.566

2. Market Valuation of Accell Group NV

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Accell Group NV generates.

  • Above 15 is considered overpriced but always compare Accell Group NV to the Leisure Products industry mean.
  • A PE ratio of 18.42 means the investor is paying €18.42 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Accell Group NV:

  • The EOD is 22.085. Very good. +2
  • The MRQ is 18.420. Very good. +2
  • The TTM is 18.420. Very good. +2
Trends
Current periodCompared to+/- 
EOD22.085MRQ18.420+3.665
MRQ18.420TTM18.4200.000
TTM18.420YOY10.707+7.713
TTM18.4205Y72.270-53.850
5Y72.27010Y47.754+24.516
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
EOD22.08510.636+11.449
MRQ18.42012.393+6.027
TTM18.42012.393+6.027
YOY10.70714.391-3.684
5Y72.27013.618+58.652
10Y47.75419.811+27.943
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Accell Group NV.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Accell Group NV:

  • The MRQ is 17.066. Seems overpriced? -1
  • The TTM is 17.066. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ17.066TTM17.0660.000
TTM17.066YOY0.463+16.603
TTM17.0665Y396.383-379.317
5Y396.38310Y253.050+143.333
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
MRQ17.0669.348+7.718
TTM17.0669.348+7.718
YOY0.4639.573-9.110
5Y396.38311.612+384.771
10Y253.05013.764+239.286

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Accell Group NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Leisure Products industry mean).
  • A PB ratio of 2.83 means the investor is paying €2.83 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Accell Group NV:

  • The EOD is 3.388. Neutral. Compare to industry.
  • The MRQ is 2.826. Good. +1
  • The TTM is 2.826. Good. +1
Trends
Current periodCompared to+/- 
EOD3.388MRQ2.826+0.562
MRQ2.826TTM2.8260.000
TTM2.826YOY1.846+0.979
TTM2.8265Y2.101+0.725
5Y2.10110Y1.888+0.213
Compared to industry (Leisure Products)
PeriodCompanyIndustry (mean)+/- 
EOD3.3883.265+0.123
MRQ2.8263.804-0.978
TTM2.8263.804-0.978
YOY1.8463.404-1.558
5Y2.1013.088-0.987
10Y1.8884.400-2.512
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Accell Group NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.9872.9870%1.965+52%1.019+193%1.887+58%
Book Value Growth--1.2131.2130%1.163+4%1.079+12%1.087+12%
Book Value Per Share--16.98716.9870%14.000+21%13.209+29%12.082+41%
Book Value Per Share Growth--1.2131.2130%1.163+4%1.079+12%1.087+12%
Current Ratio--1.8391.8390%2.202-16%1.801+2%1.723+7%
Debt To Asset Ratio--0.5700.5700%0.573-1%0.584-2%0.587-3%
Debt To Equity Ratio--1.3231.3230%1.340-1%1.408-6%1.437-8%
Dividend Per Share----0%-0%0.168-100%0.240-100%
Eps--2.6062.6060%2.414+8%1.252+108%1.151+126%
Eps Growth--1.0791.0790%23.120-95%5.315-80%3.773-71%
Free Cash Flow Per Share---4.958-4.9580%7.255-168%0.109-4664%0.188-2743%
Free Cash Flow Per Share Growth---0.683-0.6830%4.532-115%3.805-118%3.124-122%
Free Cash Flow To Equity Per Share---5.976-5.9760%6.982-186%0.271-2303%0.026-22758%
Free Cash Flow To Equity Per Share Growth---0.856-0.8560%6.204-114%1.664-151%-0.004-100%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--1710.739--------
Intrinsic Value_10Y_min--1408.596--------
Intrinsic Value_1Y_max--33.144--------
Intrinsic Value_1Y_min--32.206--------
Intrinsic Value_3Y_max--204.972--------
Intrinsic Value_3Y_min--191.698--------
Intrinsic Value_5Y_max--503.859--------
Intrinsic Value_5Y_min--454.012--------
Net Profit Margin--0.0510.0510%0.050+2%0.026+93%0.028+85%
Operating Margin--0.0790.0790%0.061+30%0.055+45%0.055+42%
Operating Ratio--1.6151.6150%1.661-3%1.652-2%1.646-2%
Pb Ratio3.388+17%2.8262.8260%1.846+53%2.101+35%1.888+50%
Pe Ratio22.085+17%18.42018.4200%10.707+72%72.270-75%47.754-61%
Peg Ratio--17.06617.0660%0.463+3585%396.383-96%253.050-93%
Price Per Share57.550+17%48.00048.0000%25.850+86%28.384+69%23.544+104%
Price To Total Gains Ratio19.270+17%16.07216.0720%13.157+22%10.975+46%11.913+35%
Profit Growth--1.0791.0790%23.120-95%5.319-80%3.776-71%
Quick Ratio--0.3550.3550%0.473-25%0.446-20%0.478-26%
Return On Assets--0.0660.0660%0.074-10%0.037+79%0.038+75%
Return On Equity--0.1530.1530%0.172-11%0.086+77%0.090+70%
Revenue Growth--1.0621.0620%1.167-9%1.058+0%1.0630%
Total Gains Per Share--2.9872.9870%1.965+52%1.187+152%2.128+40%
Total Gains Per Share Growth--1.5201.5200%4.117-63%1.907-20%1.385+10%
Usd Book Value--494192910.000494192910.0000%407306396.800+21%385042310.120+28%351914803.111+40%
Usd Book Value Change Per Share--3.2363.2360%2.129+52%1.104+193%2.045+58%
Usd Book Value Per Share--18.40418.4040%15.168+21%14.311+29%13.090+41%
Usd Dividend Per Share----0%-0%0.182-100%0.260-100%
Usd Eps--2.8232.8230%2.616+8%1.357+108%1.247+126%
Usd Free Cash Flow---144250376.400-144250376.4000%211079905.400-168%3235899.120-4558%1797721.733-8124%
Usd Free Cash Flow Per Share---5.372-5.3720%7.861-168%0.118-4664%0.203-2743%
Usd Free Cash Flow To Equity Per Share---6.474-6.4740%7.565-186%0.294-2303%0.029-22758%
Usd Price Per Share62.350+17%52.00352.0030%28.006+86%30.751+69%25.507+104%
Usd Profit--75809831.60075809831.6000%70235738.600+8%36484361.720+108%33522442.422+126%
Usd Revenue--1491963140.8001491963140.8000%1404577180.200+6%1288673531.440+16%1169263903.978+28%
Usd Total Gains Per Share--3.2363.2360%2.129+52%1.286+152%2.305+40%
 EOD+2 -3MRQTTM+0 -0YOY+20 -195Y+26 -1510Y+26 -15

3.2. Fundamental Score

Let's check the fundamental score of Accell Group NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.085
Price to Book Ratio (EOD)Between0-13.388
Net Profit Margin (MRQ)Greater than00.051
Operating Margin (MRQ)Greater than00.079
Quick Ratio (MRQ)Greater than10.355
Current Ratio (MRQ)Greater than11.839
Debt to Asset Ratio (MRQ)Less than10.570
Debt to Equity Ratio (MRQ)Less than11.323
Return on Equity (MRQ)Greater than0.150.153
Return on Assets (MRQ)Greater than0.050.066
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Accell Group NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.292
Ma 20Greater thanMa 5057.513
Ma 50Greater thanMa 10057.629
Ma 100Greater thanMa 20056.677
OpenGreater thanClose57.500
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets1,059,662
Total Liabilities603,512
Total Stockholder Equity456,150
 As reported
Total Liabilities 603,512
Total Stockholder Equity+ 456,150
Total Assets = 1,059,662

Assets

Total Assets1,059,662
Total Current Assets786,738
Long-term Assets786,738
Total Current Assets
Cash And Cash Equivalents 48,469
Net Receivables 152,012
Inventory 556,761
Other Current Assets 26,260
Total Current Assets  (as reported)786,738
Total Current Assets  (calculated)783,502
+/- 3,236
Long-term Assets
Property Plant Equipment 96,237
Goodwill 82,773
Intangible Assets 43,806
Other Assets 39,996
Long-term Assets  (as reported)272,924
Long-term Assets  (calculated)262,812
+/- 10,112

Liabilities & Shareholders' Equity

Total Current Liabilities427,760
Long-term Liabilities175,752
Total Stockholder Equity456,150
Total Current Liabilities
Short Long Term Debt 108,936
Accounts payable 224,438
Other Current Liabilities 47,882
Total Current Liabilities  (as reported)427,760
Total Current Liabilities  (calculated)381,256
+/- 46,504
Long-term Liabilities
Long term Debt 126,204
Capital Lease Obligations Min Short Term Debt30,224
Other Liabilities 29,051
Long-term Liabilities Other -2
Long-term Liabilities  (as reported)175,752
Long-term Liabilities  (calculated)185,477
+/- 9,725
Total Stockholder Equity
Common Stock268
Retained Earnings 76,132
Other Stockholders Equity 337,592
Total Stockholder Equity (as reported)456,150
Total Stockholder Equity (calculated)413,992
+/- 42,158
Other
Capital Stock268
Common Stock Shares Outstanding 26,837
Net Debt 186,671
Net Invested Capital 691,290
Net Tangible Assets 329,570
Net Working Capital 358,978



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-31
> Total Assets 
579,584
631,794
889,984
741,813
705,278
761,914
859,154
879,575
1,059,662
1,059,662879,575859,154761,914705,278741,813889,984631,794579,584
   > Total Current Assets 
400,907
430,858
683,132
537,066
507,483
525,752
574,246
590,427
786,738
786,738590,427574,246525,752507,483537,066683,132430,858400,907
       Cash And Cash Equivalents 
15,907
13,529
172,479
49,421
24,123
26,708
11,482
173,376
48,469
48,469173,37611,48226,70824,12349,421172,47913,52915,907
       Short-term Investments 
0
0
0
6,049
0
0
0
0
0
000006,049000
       Net Receivables 
126,981
166,833
165,921
160,043
144,541
145,217
165,466
126,779
152,012
152,012126,779165,466145,217144,541160,043165,921166,833126,981
       Inventory 
238,308
244,457
338,684
321,553
333,564
340,014
386,830
285,314
556,761
556,761285,314386,830340,014333,564321,553338,684244,457238,308
       Other Current Assets 
19,711
6,039
6,048
6,049
2,066
11,876
8,595
4,104
26,260
26,2604,1048,59511,8762,0666,0496,0486,03919,711
   > Long-term Assets 
0
0
0
204,747
197,795
236,162
284,907
289,148
272,924
272,924289,148284,907236,162197,795204,747000
       Property Plant Equipment 
65,121
68,071
69,771
71,672
69,373
66,512
94,222
94,210
96,237
96,23794,21094,22266,51269,37371,67269,77168,07165,121
       Goodwill 
53,652
55,561
58,189
59,102
57,075
82,334
82,773
82,773
82,773
82,77382,77382,77382,33457,07559,10258,18955,56153,652
       Long Term Investments 
4,526
4,991
4,981
7,485
11,136
8,591
9,838
0
0
009,8388,59111,1367,4854,9814,9914,526
       Intangible Assets 
40,066
42,957
45,056
44,857
41,814
56,385
49,843
44,228
43,806
43,80644,22849,84356,38541,81444,85745,05642,95740,066
       Long-term Assets Other 
0
0
0
0
0
236,162
1
1
2
211236,16200000
> Total Liabilities 
339,601
350,687
584,043
422,433
405,957
439,523
535,959
503,623
603,512
603,512503,623535,959439,523405,957422,433584,043350,687339,601
   > Total Current Liabilities 
213,309
252,024
498,666
347,820
279,616
302,220
406,880
268,113
427,760
427,760268,113406,880302,220279,616347,820498,666252,024213,309
       Short-term Debt 
203,226
17,111
15,850
149,520
84,638
78,289
171,471
0
0
00171,47178,28984,638149,52015,85017,111203,226
       Short Long Term Debt 
203,226
17,111
15,850
149,520
84,638
78,289
171,471
38,868
108,936
108,93638,868171,47178,28984,638149,52015,85017,111203,226
       Accounts payable 
71,238
108,502
135,585
153,198
146,410
179,134
167,687
139,219
224,438
224,438139,219167,687179,134146,410153,198135,585108,50271,238
       Other Current Liabilities 
41,840
44,070
46,387
43,340
23,579
19,090
31,720
47,205
47,882
47,88247,20531,72019,09023,57943,34046,38744,07041,840
   > Long-term Liabilities 
0
0
0
74,613
126,341
137,303
129,077
235,510
175,752
175,752235,510129,077137,303126,34174,613000
       Capital Lease Obligations 
0
0
0
0
0
0
30,223
28,957
30,224
30,22428,95730,223000000
       Long-term Liabilities Other 
0
0
0
8,861
8,531
2,662
-1
1
-2
-21-12,6628,5318,861000
> Total Stockholder Equity
239,983
281,107
305,941
319,380
299,321
322,391
323,195
375,952
456,150
456,150375,952323,195322,391299,321319,380305,941281,107239,983
   Common Stock
244
249
253
258
263
266
268
268
268
268268268266263258253249244
   Retained Earnings 
20,550
27,921
5,005
6,980
2,704
23,544
5,419
69,119
76,132
76,13269,1195,41923,5442,7046,9805,00527,92120,550
   Capital Surplus 000000000
   Treasury Stock000000000
   Other Stockholders Equity 
174,747
208,553
256,419
268,408
253,135
256,113
275,195
264,252
337,592
337,592264,252275,195256,113253,135268,408256,419208,553174,747



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue1,377,112
Cost of Revenue-955,791
Gross Profit421,321421,321
 
Operating Income (+$)
Gross Profit421,321
Operating Expense-1,268,209
Operating Income108,903-846,888
 
Operating Expense (+$)
Research Development5,813
Selling General Administrative92,000
Selling And Marketing Expenses-
Operating Expense1,268,20997,813
 
Net Interest Income (+$)
Interest Income8,720
Interest Expense-16,806
Net Interest Income-10,555-8,086
 
Pretax Income (+$)
Operating Income108,903
Net Interest Income-10,555
Other Non-Operating Income Expenses-
Income Before Tax (EBT)91,467108,903
EBIT - interestExpense = 91,861
91,467
86,780
Interest Expense16,806
Earnings Before Interest and Taxes (ebit)108,667108,273
Earnings Before Interest and Taxes (ebitda)129,528
 
After tax Income (+$)
Income Before Tax91,467
Tax Provision-21,493
Net Income From Continuing Ops69,97469,974
Net Income69,974
Net Income Applicable To Common Shares69,974
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses119,472
Total Other Income/Expenses Net-10,555
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XINT.ST
27 minutes ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of XINT.ST.

XINT.ST Daily Candlestick Chart
ELAN.NYSE
51 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ELAN.NYSE.

ELAN.NYSE Daily Candlestick Chart
EIGR.NASDAQ
52 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EIGR.NASDAQ.

EIGR.NASDAQ Daily Candlestick Chart
EFSC.NASDAQ
52 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EFSC.NASDAQ.

EFSC.NASDAQ Daily Candlestick Chart
DZZ.NYSE ARC
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DZZ.NYSE ARC.

DZZ.NYSE ARC Daily Candlestick Chart
CANS.V
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CANS.V.

CANS.V Daily Candlestick Chart
DRMA.NASDAQ
1 hour ago

I found you a RSI Bullish Hidden Divergence on the daily chart of DRMA.NASDAQ.

DRMA.NASDAQ Daily Candlestick Chart
DRFS.PINK
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DRFS.PINK.

DRFS.PINK Daily Candlestick Chart
DISH.NASDAQ
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of DISH.NASDAQ.

DISH.NASDAQ Daily Candlestick Chart
EDGE.TO
1 hour ago

I found you a Golden Cross on the daily chart of EDGE.TO.

EDGE.TO Daily Candlestick Chart
ENRG.V
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ENRG.V.

ENRG.V Daily Candlestick Chart
EFR.TO
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EFR.TO.

EFR.TO Daily Candlestick Chart
DML.TO
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DML.TO.

DML.TO Daily Candlestick Chart
DOO.TO
1 hour ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of DOO.TO.

DOO.TO Daily Candlestick Chart
CIX.TO
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CIX.TO.

CIX.TO Daily Candlestick Chart
BYL.TO
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of BYL.TO.

BYL.TO Daily Candlestick Chart
3LLV.PA
2 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 3LLV.PA.

3LLV.PA Daily Candlestick Chart
MAC.LSE
3 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of MAC.LSE.

MAC.LSE Daily Candlestick Chart
KCT.LSE
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of KCT.LSE.

KCT.LSE Daily Candlestick Chart
S5FI.INDX
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of S5FI.INDX.

S5FI.INDX Daily Candlestick Chart
MMFI.INDX
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of MMFI.INDX.

MMFI.INDX Daily Candlestick Chart
STU.V
3 hours ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of STU.V.

STU.V Daily Candlestick Chart
NINSYS.NSE
4 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of NINSYS.NSE.

NINSYS.NSE Daily Candlestick Chart
RMCL.BSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RMCL.BSE.

RMCL.BSE Daily Candlestick Chart