> Total Assets | 0 | 0 | 0 | 3,200 | 0 | 0 | 2,200 | 19,600 | 15,700 | 20,500 | 23,500 | 26,800 | 27,200 | 28,500 | 27,800 | 28,900 | 26,000 | 23,600 | 22,200 | 18,800 | 17,200 | 14,400 | 16,300 | 18,100 | 16,318 | 18,348 | 16,260 | 14,310 | 13,729 | 12,798 | 17,179 | 15,864 | 26,283 | 23,800 | 20,944 | 17,934 | 15,631 | 12,980 | 23,892 | 21,468 | 18,667 | 30,505 | 26,838 | 22,571 | 16,841 | 12,852 | 24,744 | 57,914 | 53,146 | 78,087 | 72,107 | 68,493 | 59,958 | 52,640 | 48,325 | 45,249 | 39,387 | 33,434 | 20,248 | 14,790 | 11,097 | 7,383 | 14,584 | 68,980 | 56,438 | 51,142 | 47,773 | 89,918 | 84,597 | 79,525 | 74,680 | 68,015 | 115,221 | 108,017 | 97,172 | 82,016 | 75,354 | 69,308 | 61,639 | 55,689 | 49,824 | 49,732 | 62,651 | 56,291 | 46,384 | 63,356 | 68,237 | 58,209 | 48,841 | 42,198 | 35,074 | 27,470 | 17,903 | 14,878 | 13,029 | 9,892 | 8,460 | 19,220 | 17,141 | 19,084 | 14,501 | 14,755 | 11,492 | 21,078 | 16,647 | 16,458 | 27,617 | 40,298 | 33,662 | 45,565 | 37,799 | 47,516 | 40,614 | 33,985 | 23,723 | 29,971 | 20,798 | 28,915 | 24,337 | 19,371 | 70,029 | 64,791 | 47,917 |
| 47,917 | 64,791 | 70,029 | 19,371 | 24,337 | 28,915 | 20,798 | 29,971 | 23,723 | 33,985 | 40,614 | 47,516 | 37,799 | 45,565 | 33,662 | 40,298 | 27,617 | 16,458 | 16,647 | 21,078 | 11,492 | 14,755 | 14,501 | 19,084 | 17,141 | 19,220 | 8,460 | 9,892 | 13,029 | 14,878 | 17,903 | 27,470 | 35,074 | 42,198 | 48,841 | 58,209 | 68,237 | 63,356 | 46,384 | 56,291 | 62,651 | 49,732 | 49,824 | 55,689 | 61,639 | 69,308 | 75,354 | 82,016 | 97,172 | 108,017 | 115,221 | 68,015 | 74,680 | 79,525 | 84,597 | 89,918 | 47,773 | 51,142 | 56,438 | 68,980 | 14,584 | 7,383 | 11,097 | 14,790 | 20,248 | 33,434 | 39,387 | 45,249 | 48,325 | 52,640 | 59,958 | 68,493 | 72,107 | 78,087 | 53,146 | 57,914 | 24,744 | 12,852 | 16,841 | 22,571 | 26,838 | 30,505 | 18,667 | 21,468 | 23,892 | 12,980 | 15,631 | 17,934 | 20,944 | 23,800 | 26,283 | 15,864 | 17,179 | 12,798 | 13,729 | 14,310 | 16,260 | 18,348 | 16,318 | 18,100 | 16,300 | 14,400 | 17,200 | 18,800 | 22,200 | 23,600 | 26,000 | 28,900 | 27,800 | 28,500 | 27,200 | 26,800 | 23,500 | 20,500 | 15,700 | 19,600 | 2,200 | 0 | 0 | 3,200 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 1,900 | 0 | 0 | 500 | 18,400 | 14,600 | 19,200 | 22,400 | 25,500 | 26,000 | 27,100 | 26,200 | 27,200 | 24,200 | 21,900 | 20,600 | 17,400 | 16,000 | 13,300 | 15,300 | 17,200 | 15,567 | 17,698 | 15,695 | 13,808 | 13,288 | 12,426 | 16,797 | 15,467 | 25,451 | 22,505 | 19,540 | 16,624 | 14,167 | 11,493 | 22,325 | 19,862 | 17,122 | 28,978 | 25,263 | 21,039 | 15,423 | 11,563 | 23,585 | 56,716 | 52,033 | 76,889 | 70,787 | 66,846 | 58,409 | 50,874 | 46,533 | 35,232 | 29,610 | 23,949 | 19,682 | 14,249 | 10,539 | 6,683 | 13,991 | 68,399 | 55,849 | 50,560 | 47,194 | 89,318 | 83,916 | 78,809 | 73,973 | 67,326 | 114,551 | 104,888 | 95,817 | 80,179 | 74,917 | 67,587 | 59,707 | 53,867 | 48,149 | 47,853 | 61,315 | 55,262 | 45,506 | 62,747 | 67,597 | 57,570 | 47,985 | 41,380 | 34,296 | 27,199 | 17,452 | 14,464 | 8,626 | 5,908 | 4,746 | 15,572 | 13,519 | 15,537 | 10,531 | 10,802 | 7,639 | 17,384 | 12,902 | 12,656 | 24,112 | 36,975 | 30,439 | 42,431 | 34,733 | 44,594 | 37,692 | 31,148 | 20,957 | 24,837 | 18,224 | 26,478 | 21,897 | 16,982 | 67,709 | 62,519 | 45,529 |
| 45,529 | 62,519 | 67,709 | 16,982 | 21,897 | 26,478 | 18,224 | 24,837 | 20,957 | 31,148 | 37,692 | 44,594 | 34,733 | 42,431 | 30,439 | 36,975 | 24,112 | 12,656 | 12,902 | 17,384 | 7,639 | 10,802 | 10,531 | 15,537 | 13,519 | 15,572 | 4,746 | 5,908 | 8,626 | 14,464 | 17,452 | 27,199 | 34,296 | 41,380 | 47,985 | 57,570 | 67,597 | 62,747 | 45,506 | 55,262 | 61,315 | 47,853 | 48,149 | 53,867 | 59,707 | 67,587 | 74,917 | 80,179 | 95,817 | 104,888 | 114,551 | 67,326 | 73,973 | 78,809 | 83,916 | 89,318 | 47,194 | 50,560 | 55,849 | 68,399 | 13,991 | 6,683 | 10,539 | 14,249 | 19,682 | 23,949 | 29,610 | 35,232 | 46,533 | 50,874 | 58,409 | 66,846 | 70,787 | 76,889 | 52,033 | 56,716 | 23,585 | 11,563 | 15,423 | 21,039 | 25,263 | 28,978 | 17,122 | 19,862 | 22,325 | 11,493 | 14,167 | 16,624 | 19,540 | 22,505 | 25,451 | 15,467 | 16,797 | 12,426 | 13,288 | 13,808 | 15,695 | 17,698 | 15,567 | 17,200 | 15,300 | 13,300 | 16,000 | 17,400 | 20,600 | 21,900 | 24,200 | 27,200 | 26,200 | 27,100 | 26,000 | 25,500 | 22,400 | 19,200 | 14,600 | 18,400 | 500 | 0 | 0 | 1,900 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 5,700 | 5,000 | 9,400 | 5,900 | 7,200 | 5,700 | 6,400 | 7,300 | 5,300 | 5,200 | 7,000 | 6,600 | 17,000 | 4,700 | 5,400 | 7,700 | 16,800 | 7,342 | 7,850 | 6,063 | 6,697 | 7,142 | 4,708 | 3,470 | 455 | 2,928 | 22,108 | 425 | 378 | 3,367 | 11,271 | 22,149 | 1,709 | 16,899 | 28,728 | 1,712 | 417 | 3,866 | 2,840 | 22,548 | 49,318 | 48,226 | 67,049 | 44,190 | 35,772 | 15,757 | 2,545 | 2,288 | 6,535 | 17,597 | 5,728 | 6,048 | 7,618 | 9,393 | 4,196 | 10,053 | 62,051 | 45,475 | 33,011 | 11,781 | 23,533 | 6,998 | 20,876 | 15,723 | 28,517 | 56,852 | 13,842 | 11,362 | 18,075 | 18,628 | 18,749 | 12,950 | 14,593 | 28,630 | 40,614 | 48,950 | 27,897 | 25,278 | 48,001 | 42,477 | 34,310 | 18,913 | 10,581 | 11,800 | 15,233 | 15,690 | 13,916 | 8,021 | 5,284 | 4,165 | 15,280 | 11,755 | 9,515 | 7,320 | 10,446 | 7,375 | 16,664 | 12,156 | 12,111 | 22,393 | 35,853 | 29,637 | 42,001 | 33,312 | 43,022 | 36,337 | 29,378 | 18,197 | 24,771 | 16,514 | 25,071 | 19,869 | 15,546 | 66,398 | 14,756 | 9,544 |
| 9,544 | 14,756 | 66,398 | 15,546 | 19,869 | 25,071 | 16,514 | 24,771 | 18,197 | 29,378 | 36,337 | 43,022 | 33,312 | 42,001 | 29,637 | 35,853 | 22,393 | 12,111 | 12,156 | 16,664 | 7,375 | 10,446 | 7,320 | 9,515 | 11,755 | 15,280 | 4,165 | 5,284 | 8,021 | 13,916 | 15,690 | 15,233 | 11,800 | 10,581 | 18,913 | 34,310 | 42,477 | 48,001 | 25,278 | 27,897 | 48,950 | 40,614 | 28,630 | 14,593 | 12,950 | 18,749 | 18,628 | 18,075 | 11,362 | 13,842 | 56,852 | 28,517 | 15,723 | 20,876 | 6,998 | 23,533 | 11,781 | 33,011 | 45,475 | 62,051 | 10,053 | 4,196 | 9,393 | 7,618 | 6,048 | 5,728 | 17,597 | 6,535 | 2,288 | 2,545 | 15,757 | 35,772 | 44,190 | 67,049 | 48,226 | 49,318 | 22,548 | 2,840 | 3,866 | 417 | 1,712 | 28,728 | 16,899 | 1,709 | 22,149 | 11,271 | 3,367 | 378 | 425 | 22,108 | 2,928 | 455 | 3,470 | 4,708 | 7,142 | 6,697 | 6,063 | 7,850 | 7,342 | 16,800 | 7,700 | 5,400 | 4,700 | 17,000 | 6,600 | 7,000 | 5,200 | 5,300 | 7,300 | 6,400 | 5,700 | 7,200 | 5,900 | 9,400 | 5,000 | 5,700 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,100 | 17,900 | 20,000 | 20,300 | 18,600 | 21,300 | 18,500 | 14,500 | 13,700 | 0 | 0 | 0 | 7,500 | 10,900 | 7,924 | 9,494 | 9,223 | 6,766 | 5,772 | 7,302 | 12,959 | 14,669 | 22,177 | 21,800 | 18,821 | 15,956 | 10,528 | 11,271 | 14,500 | 17,955 | 17,955 | 28,728 | 23,290 | 20,164 | 11,273 | 8,537 | 895 | 0 | 0 | 0 | 16,686 | 22,506 | 33,232 | 41,706 | 38,377 | 27,664 | 11,215 | 17,532 | 11,130 | 5,891 | 376 | 1,882 | 2,420 | 2,517 | 2,111 | 14,293 | 30,286 | 61,574 | 74,100 | 54,536 | 53,533 | 36,410 | 54,469 | 83,806 | 73,711 | 57,308 | 45,961 | 38,243 | 33,827 | 24,629 | 8,922 | 0 | 5,057 | 19,160 | 15,091 | 12,185 | 23,460 | 20,876 | 27,201 | 29,147 | 20,655 | 10,230 | 760 | 0 | 0 | 222 | 222 | 0 | 1,390 | 5,089 | 2,345 | 0 | 0 | 50 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,557 | 33,367 |
| 33,367 | 46,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 50 | 0 | 0 | 2,345 | 5,089 | 1,390 | 0 | 222 | 222 | 0 | 0 | 760 | 10,230 | 20,655 | 29,147 | 27,201 | 20,876 | 23,460 | 12,185 | 15,091 | 19,160 | 5,057 | 0 | 8,922 | 24,629 | 33,827 | 38,243 | 45,961 | 57,308 | 73,711 | 83,806 | 54,469 | 36,410 | 53,533 | 54,536 | 74,100 | 61,574 | 30,286 | 14,293 | 2,111 | 2,517 | 2,420 | 1,882 | 376 | 5,891 | 11,130 | 17,532 | 11,215 | 27,664 | 38,377 | 41,706 | 33,232 | 22,506 | 16,686 | 0 | 0 | 0 | 895 | 8,537 | 11,273 | 20,164 | 23,290 | 28,728 | 17,955 | 17,955 | 14,500 | 11,271 | 10,528 | 15,956 | 18,821 | 21,800 | 22,177 | 14,669 | 12,959 | 7,302 | 5,772 | 6,766 | 9,223 | 9,494 | 7,924 | 10,900 | 7,500 | 0 | 0 | 0 | 13,700 | 14,500 | 18,500 | 21,300 | 18,600 | 20,300 | 20,000 | 17,900 | 16,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,057 | 3,474 | 9,688 | 9,672 | 8,044 | 8,172 | 5,549 | 4,577 | 456 | 182 | 234 | 1,375 | 153 | 139 | 30 | 31 | 3,109 | 2,823 | 413 | 3,595 | 1,224 | 1,348 | 1,498 | 987 | 812 | 774 | 956 | 1,138 | 1,041 | 5,477 | 6,739 | 10,217 | 8,875 | 8,776 | 4,951 | 4,846 | 5,789 | 1,630 | 225 | 61 | 125 | 53 | 47 | 36 | 510 | 237 | 241 | 70 | 9 | 7 | 124 | 25 | 7 | 7 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 151 | 153 | 0 | 313 | 145 | 105 | 89 | 350 | 83 | 111 | 0 | 0 | 0 |
| 0 | 0 | 0 | 111 | 83 | 350 | 89 | 105 | 145 | 313 | 0 | 153 | 151 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 7 | 7 | 25 | 124 | 7 | 9 | 70 | 241 | 237 | 510 | 36 | 47 | 53 | 125 | 61 | 225 | 1,630 | 5,789 | 4,846 | 4,951 | 8,776 | 8,875 | 10,217 | 6,739 | 5,477 | 1,041 | 1,138 | 956 | 774 | 812 | 987 | 1,498 | 1,348 | 1,224 | 3,595 | 413 | 2,823 | 3,109 | 31 | 30 | 139 | 153 | 1,375 | 234 | 182 | 456 | 4,577 | 5,549 | 8,172 | 8,044 | 9,672 | 9,688 | 3,474 | 7,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 1,900 | 0 | 0 | 100 | 12,700 | 9,600 | 9,800 | 16,500 | 18,300 | 20,300 | 20,700 | 18,900 | 21,900 | 19,000 | 14,900 | 14,000 | 400 | 11,300 | 7,900 | 100 | 400 | 302 | 354 | 408 | 346 | 374 | 416 | 368 | 343 | 346 | 397 | 294 | 290 | 271 | 222 | 176 | 199 | 223 | 250 | 261 | 459 | 284 | 186 | 142 | 342 | 333 | 152 | 239 | 524 | 1,249 | 1,073 | 1,291 | 577 | 616 | 455 | 546 | 587 | 631 | 575 | 734 | 722 | 5,440 | 2,843 | 1,532 | 2,987 | 1,470 | 1,899 | 3,730 | 1,587 | 2,456 | 6,284 | 9,606 | 3,755 | 4,537 | 3,542 | 2,713 | 5,770 | 1,821 | 2,288 | 2,462 | 2,165 | 499 | 304 | 1,599 | 1,987 | 233 | 307 | 158 | 954 | 765 | 307 | 535 | 393 | 574 | 168 | 349 | 926 | 866 | 356 | 264 | 670 | 746 | 545 | 1,669 | 1,122 | 802 | 430 | 1,270 | 1,419 | 1,355 | 1,457 | 2,615 | 2,454 | 1,621 | 1,308 | 1,895 | 1,325 | 1,311 | 1,206 | 2,618 |
| 2,618 | 1,206 | 1,311 | 1,325 | 1,895 | 1,308 | 1,621 | 2,454 | 2,615 | 1,457 | 1,355 | 1,419 | 1,270 | 430 | 802 | 1,122 | 1,669 | 545 | 746 | 670 | 264 | 356 | 866 | 926 | 349 | 168 | 574 | 393 | 535 | 307 | 765 | 954 | 158 | 307 | 233 | 1,987 | 1,599 | 304 | 499 | 2,165 | 2,462 | 2,288 | 1,821 | 5,770 | 2,713 | 3,542 | 4,537 | 3,755 | 9,606 | 6,284 | 2,456 | 1,587 | 3,730 | 1,899 | 1,470 | 2,987 | 1,532 | 2,843 | 5,440 | 722 | 734 | 575 | 631 | 587 | 546 | 455 | 616 | 577 | 1,291 | 1,073 | 1,249 | 524 | 239 | 152 | 333 | 342 | 142 | 186 | 284 | 459 | 261 | 250 | 223 | 199 | 176 | 222 | 271 | 290 | 294 | 397 | 346 | 343 | 368 | 416 | 374 | 346 | 408 | 354 | 302 | 400 | 100 | 7,900 | 11,300 | 400 | 14,000 | 14,900 | 19,000 | 21,900 | 18,900 | 20,700 | 20,300 | 18,300 | 16,500 | 9,800 | 9,600 | 12,700 | 100 | 0 | 0 | 1,900 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 1,300 | 0 | 0 | 1,700 | 1,200 | 1,100 | 1,300 | 1,100 | 1,300 | 1,200 | 1,400 | 1,600 | 1,700 | 1,800 | 1,700 | 1,600 | 1,400 | 1,200 | 1,100 | 1,000 | 900 | 751 | 650 | 565 | 502 | 441 | 373 | 382 | 397 | 832 | 1,296 | 1,404 | 1,310 | 1,464 | 1,487 | 1,567 | 1,606 | 1,545 | 1,528 | 1,575 | 1,531 | 1,417 | 1,289 | 1,160 | 1,198 | 1,113 | 1,198 | 1,320 | 1,647 | 1,549 | 1,766 | 1,792 | 10,017 | 9,777 | 9,485 | 566 | 541 | 558 | 700 | 593 | 581 | 589 | 582 | 579 | 600 | 681 | 716 | 707 | 689 | 670 | 3,129 | 1,355 | 1,837 | 437 | 1,721 | 1,932 | 1,822 | 1,675 | 1,879 | 1,336 | 1,029 | 878 | 609 | 640 | 639 | 856 | 818 | 778 | 271 | 451 | 414 | 4,403 | 3,984 | 3,714 | 3,648 | 3,622 | 3,547 | 3,970 | 3,953 | 3,853 | 3,694 | 3,745 | 3,802 | 3,505 | 3,323 | 3,223 | 3,134 | 3,066 | 2,922 | 2,922 | 2,837 | 2,766 | 5,134 | 2,574 | 2,437 | 2,440 | 2,389 | 2,320 | 2,272 | 2,388 |
| 2,388 | 2,272 | 2,320 | 2,389 | 2,440 | 2,437 | 2,574 | 5,134 | 2,766 | 2,837 | 2,922 | 2,922 | 3,066 | 3,134 | 3,223 | 3,323 | 3,505 | 3,802 | 3,745 | 3,694 | 3,853 | 3,953 | 3,970 | 3,547 | 3,622 | 3,648 | 3,714 | 3,984 | 4,403 | 414 | 451 | 271 | 778 | 818 | 856 | 639 | 640 | 609 | 878 | 1,029 | 1,336 | 1,879 | 1,675 | 1,822 | 1,932 | 1,721 | 437 | 1,837 | 1,355 | 3,129 | 670 | 689 | 707 | 716 | 681 | 600 | 579 | 582 | 589 | 581 | 593 | 700 | 558 | 541 | 566 | 9,485 | 9,777 | 10,017 | 1,792 | 1,766 | 1,549 | 1,647 | 1,320 | 1,198 | 1,113 | 1,198 | 1,160 | 1,289 | 1,417 | 1,531 | 1,575 | 1,528 | 1,545 | 1,606 | 1,567 | 1,487 | 1,464 | 1,310 | 1,404 | 1,296 | 832 | 397 | 382 | 373 | 441 | 502 | 565 | 650 | 751 | 900 | 1,000 | 1,100 | 1,200 | 1,400 | 1,600 | 1,700 | 1,800 | 1,700 | 1,600 | 1,400 | 1,200 | 1,300 | 1,100 | 1,300 | 1,100 | 1,200 | 1,700 | 0 | 0 | 1,300 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 1,200 | 0 | 0 | 1,200 | 1,100 | 1,100 | 1,200 | 1,100 | 1,200 | 1,200 | 1,400 | 1,600 | 1,700 | 1,700 | 1,700 | 1,500 | 1,400 | 1,300 | 1,100 | 1,000 | 900 | 751 | 650 | 565 | 502 | 441 | 373 | 382 | 397 | 832 | 1,296 | 1,404 | 1,310 | 1,464 | 1,487 | 1,567 | 1,606 | 1,545 | 1,528 | 1,523 | 1,480 | 1,366 | 1,238 | 1,108 | 1,006 | 930 | 1,109 | 1,240 | 1,186 | 1,096 | 1,321 | 1,352 | 9,578 | 9,777 | 8,988 | 58 | 44 | 61 | 98 | 84 | 72 | 80 | 73 | 70 | 87 | 171 | 207 | 198 | 180 | 161 | 226 | 223 | 371 | 437 | 1,721 | 443 | 397 | 349 | 354 | 312 | 1,029 | 416 | 406 | 380 | 639 | 546 | 534 | 493 | 271 | 166 | 129 | 94 | 59 | 18 | 42 | 32 | 35 | 535 | 485 | 436 | 573 | 337 | 296 | 551 | 188 | 380 | 121 | 100 | 79 | 49 | 33 | 18 | 123 | 109 | 95 | 80 | 79 | 51 | 35 | 20 |
| 20 | 35 | 51 | 79 | 80 | 95 | 109 | 123 | 18 | 33 | 49 | 79 | 100 | 121 | 380 | 188 | 551 | 296 | 337 | 573 | 436 | 485 | 535 | 35 | 32 | 42 | 18 | 59 | 94 | 129 | 166 | 271 | 493 | 534 | 546 | 639 | 380 | 406 | 416 | 1,029 | 312 | 354 | 349 | 397 | 443 | 1,721 | 437 | 371 | 223 | 226 | 161 | 180 | 198 | 207 | 171 | 87 | 70 | 73 | 80 | 72 | 84 | 98 | 61 | 44 | 58 | 8,988 | 9,777 | 9,578 | 1,352 | 1,321 | 1,096 | 1,186 | 1,240 | 1,109 | 930 | 1,006 | 1,108 | 1,238 | 1,366 | 1,480 | 1,523 | 1,528 | 1,545 | 1,606 | 1,567 | 1,487 | 1,464 | 1,310 | 1,404 | 1,296 | 832 | 397 | 382 | 373 | 441 | 502 | 565 | 650 | 751 | 900 | 1,000 | 1,100 | 1,300 | 1,400 | 1,500 | 1,700 | 1,700 | 1,700 | 1,600 | 1,400 | 1,200 | 1,200 | 1,100 | 1,200 | 1,100 | 1,100 | 1,200 | 0 | 0 | 1,200 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,894 | -5,894 | -5,894 | -5,894 | -5,894 | 0 | 0 | 0 | -5,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,034 | 0 | 0 | 0 | 1 | 1 | 0 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 |
| 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 0 | 1 | 1 | 0 | 0 | 0 | 1,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,894 | 0 | 0 | 0 | -5,894 | -5,894 | -5,894 | -5,894 | -5,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 280 | 280 | 280 | 280 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,977 | 0 | 0 | 0 | 3 | 3 | 0 | 2,588 | 2,532 | 2,477 | 2,421 | 2,365 | 2,310 | 2,254 | 2,199 | 2,143 | 2,087 | 2,031 | 1,976 | 1,920 | 1,864 | 1,809 | 1,752 | 1,697 | 1,641 | 1,586 | 1,530 | 1,475 | 1,418 | 1,363 | 1,308 | 1,252 | 1,197 | 1,141 | 1,086 | 0 |
| 0 | 1,086 | 1,141 | 1,197 | 1,252 | 1,308 | 1,363 | 1,418 | 1,475 | 1,530 | 1,586 | 1,641 | 1,697 | 1,752 | 1,809 | 1,864 | 1,920 | 1,976 | 2,031 | 2,087 | 2,143 | 2,199 | 2,254 | 2,310 | 2,365 | 2,421 | 2,477 | 2,532 | 2,588 | 0 | 3 | 3 | 0 | 0 | 0 | 2,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 280 | 280 | 280 | 280 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,175 | 1,111 | 1,075 | 1,274 | 773 | 273 | 272 | 13 | 38 | 37 | 38 | 12 | 13 | 0 | 13 | 13 | 4,309 | 3,925 | 185 | 151 | 191 | 168 | 147 | 0 | 240 | 237 | 343 | 0 | 358 | 237 | 239 | 227 | 235 | 183 | 253 | 240 | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 240 | 253 | 183 | 235 | 227 | 239 | 237 | 358 | 0 | 343 | 237 | 240 | 0 | 147 | 168 | 191 | 151 | 185 | 3,925 | 4,309 | 13 | 13 | 0 | 13 | 12 | 38 | 37 | 38 | 13 | 272 | 273 | 773 | 1,274 | 1,075 | 1,111 | 1,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 12,200 | 0 | 0 | 14,000 | 8,700 | 9,400 | 9,200 | 9,300 | 10,000 | 8,900 | 9,600 | 9,900 | 10,400 | 10,700 | 11,300 | 12,000 | 11,300 | 11,100 | 9,300 | 9,200 | 8,100 | 7,843 | 7,812 | 7,883 | 5,800 | 5,925 | 2,248 | 1,051 | 1,199 | 1,452 | 2,433 | 2,826 | 2,210 | 2,141 | 2,573 | 2,744 | 2,159 | 1,998 | 2,569 | 2,413 | 3,493 | 2,497 | 2,478 | 5,690 | 22,650 | 22,489 | 23,081 | 22,927 | 25,451 | 19,627 | 17,325 | 18,739 | 13,345 | 11,286 | 8,917 | 4,768 | 4,083 | 2,702 | 3,445 | 3,576 | 46,021 | 36,169 | 30,243 | 33,470 | 45,793 | 43,099 | 44,327 | 34,655 | 37,125 | 37,094 | 33,302 | 27,411 | 15,809 | 15,089 | 16,623 | 18,096 | 18,478 | 20,220 | 23,267 | 23,800 | 22,232 | 16,365 | 35,165 | 29,465 | 20,769 | 14,625 | 13,949 | 10,655 | 8,504 | 2,012 | 1,775 | 2,347 | 2,013 | 2,318 | 2,778 | 2,977 | 3,282 | 4,312 | 3,251 | 3,351 | 3,028 | 1,662 | 1,920 | 1,942 | 3,012 | 3,574 | 4,711 | 3,099 | 19,474 | 19,181 | 20,819 | 22,679 | 21,668 | 20,355 | 19,216 | 20,299 | 20,819 | 20,573 | 22,506 | 16,539 |
| 16,539 | 22,506 | 20,573 | 20,819 | 20,299 | 19,216 | 20,355 | 21,668 | 22,679 | 20,819 | 19,181 | 19,474 | 3,099 | 4,711 | 3,574 | 3,012 | 1,942 | 1,920 | 1,662 | 3,028 | 3,351 | 3,251 | 4,312 | 3,282 | 2,977 | 2,778 | 2,318 | 2,013 | 2,347 | 1,775 | 2,012 | 8,504 | 10,655 | 13,949 | 14,625 | 20,769 | 29,465 | 35,165 | 16,365 | 22,232 | 23,800 | 23,267 | 20,220 | 18,478 | 18,096 | 16,623 | 15,089 | 15,809 | 27,411 | 33,302 | 37,094 | 37,125 | 34,655 | 44,327 | 43,099 | 45,793 | 33,470 | 30,243 | 36,169 | 46,021 | 3,576 | 3,445 | 2,702 | 4,083 | 4,768 | 8,917 | 11,286 | 13,345 | 18,739 | 17,325 | 19,627 | 25,451 | 22,927 | 23,081 | 22,489 | 22,650 | 5,690 | 2,478 | 2,497 | 3,493 | 2,413 | 2,569 | 1,998 | 2,159 | 2,744 | 2,573 | 2,141 | 2,210 | 2,826 | 2,433 | 1,452 | 1,199 | 1,051 | 2,248 | 5,925 | 5,800 | 7,883 | 7,812 | 7,843 | 8,100 | 9,200 | 9,300 | 11,100 | 11,300 | 12,000 | 11,300 | 10,700 | 10,400 | 9,900 | 9,600 | 8,900 | 10,000 | 9,300 | 9,200 | 9,400 | 8,700 | 14,000 | 0 | 0 | 12,200 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 8,800 | 0 | 0 | 10,600 | 8,200 | 9,000 | 8,700 | 9,000 | 9,600 | 8,700 | 9,500 | 9,800 | 9,500 | 9,200 | 9,400 | 9,900 | 9,300 | 9,000 | 9,300 | 9,200 | 8,000 | 7,843 | 7,812 | 7,883 | 5,800 | 5,925 | 2,248 | 1,051 | 1,199 | 1,346 | 2,159 | 2,518 | 1,938 | 1,906 | 2,375 | 2,584 | 2,038 | 1,917 | 2,514 | 2,364 | 3,255 | 2,281 | 2,286 | 5,520 | 11,242 | 12,491 | 14,492 | 15,924 | 19,910 | 15,473 | 14,557 | 18,739 | 6,369 | 4,433 | 2,158 | 3,605 | 2,884 | 1,483 | 2,190 | 2,308 | 25,781 | 18,131 | 12,945 | 13,467 | 27,476 | 25,612 | 27,855 | 19,119 | 30,786 | 30,952 | 27,362 | 21,673 | 11,556 | 11,001 | 12,716 | 14,368 | 14,934 | 16,900 | 20,171 | 20,927 | 22,218 | 16,237 | 35,035 | 29,348 | 20,664 | 14,533 | 13,865 | 10,588 | 8,455 | 1,980 | 1,753 | 2,331 | 2,013 | 2,318 | 2,760 | 2,962 | 3,270 | 3,999 | 2,988 | 3,139 | 2,869 | 1,544 | 1,810 | 1,848 | 2,935 | 3,515 | 4,670 | 3,076 | 4,550 | 4,010 | 5,359 | 6,916 | 5,528 | 20,301 | 3,447 | 4,082 | 20,813 | 20,573 | 13,702 | 6,716 |
| 6,716 | 13,702 | 20,573 | 20,813 | 4,082 | 3,447 | 20,301 | 5,528 | 6,916 | 5,359 | 4,010 | 4,550 | 3,076 | 4,670 | 3,515 | 2,935 | 1,848 | 1,810 | 1,544 | 2,869 | 3,139 | 2,988 | 3,999 | 3,270 | 2,962 | 2,760 | 2,318 | 2,013 | 2,331 | 1,753 | 1,980 | 8,455 | 10,588 | 13,865 | 14,533 | 20,664 | 29,348 | 35,035 | 16,237 | 22,218 | 20,927 | 20,171 | 16,900 | 14,934 | 14,368 | 12,716 | 11,001 | 11,556 | 21,673 | 27,362 | 30,952 | 30,786 | 19,119 | 27,855 | 25,612 | 27,476 | 13,467 | 12,945 | 18,131 | 25,781 | 2,308 | 2,190 | 1,483 | 2,884 | 3,605 | 2,158 | 4,433 | 6,369 | 18,739 | 14,557 | 15,473 | 19,910 | 15,924 | 14,492 | 12,491 | 11,242 | 5,520 | 2,286 | 2,281 | 3,255 | 2,364 | 2,514 | 1,917 | 2,038 | 2,584 | 2,375 | 1,906 | 1,938 | 2,518 | 2,159 | 1,346 | 1,199 | 1,051 | 2,248 | 5,925 | 5,800 | 7,883 | 7,812 | 7,843 | 8,000 | 9,200 | 9,300 | 9,000 | 9,300 | 9,900 | 9,400 | 9,200 | 9,500 | 9,800 | 9,500 | 8,700 | 9,600 | 9,000 | 8,700 | 9,000 | 8,200 | 10,600 | 0 | 0 | 8,800 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 3,200 | 0 | 0 | 4,100 | 5,200 | 5,000 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,100 | 5,100 | 5,100 | 5,100 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 19 | 75 | 134 | 138 | 141 | 144 | 148 | 151 | 155 | 143 | 111 | 78 | 45 | 26 | 27 | 27 | 28 | 29 | 22 | 15 | 8,047 | 0 | 0 | 0 | 0 | 903 | 905 | 632 | 361 | 717 | 457 | 1,328 | 1,307 | 1,278 | 1,344 | 1,314 | 1,305 | 1,384 | 1,406 | 1,417 | 1,429 | 1,440 | 1,451 | 1,084 | 1,088 | 1,089 | 1,090 | 1,092 | 1,097 | 1,106 | 1,114 | 236 | 52 | 54 | 53 | 52 | 51 | 57 | 57 | 57 | 55 | 46 | 31 | 27 | 0 | 11 | 11 | 11 | 186 | 192 | 198 | 203 | 196 | 165 | 129 | 92 | 67 | 68 | 69 | 69 | 59 | 41 | 23 | 58 | 16,429 | 60 | 61 | 16,725 | 17,194 | 8,841 | 22 |
| 22 | 8,841 | 17,194 | 16,725 | 61 | 60 | 16,429 | 58 | 23 | 41 | 59 | 69 | 69 | 68 | 67 | 92 | 129 | 165 | 196 | 203 | 198 | 192 | 186 | 11 | 11 | 11 | 0 | 27 | 31 | 46 | 55 | 57 | 57 | 57 | 51 | 52 | 53 | 54 | 52 | 236 | 1,114 | 1,106 | 1,097 | 1,092 | 1,090 | 1,089 | 1,088 | 1,084 | 1,451 | 1,440 | 1,429 | 1,417 | 1,406 | 1,384 | 1,305 | 1,314 | 1,344 | 1,278 | 1,307 | 1,328 | 457 | 717 | 361 | 632 | 905 | 903 | 0 | 0 | 0 | 0 | 8,047 | 15 | 22 | 29 | 28 | 27 | 27 | 26 | 45 | 78 | 111 | 143 | 155 | 151 | 148 | 144 | 141 | 138 | 134 | 75 | 19 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,100 | 5,100 | 5,100 | 5,100 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,000 | 5,200 | 4,100 | 0 | 0 | 3,200 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,486 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 829 | 850 | 46 | 31 | 27 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,071 | 16,371 | 0 | 0 | 16,662 | 17,141 | 8,804 | 0 |
| 0 | 8,804 | 17,141 | 16,662 | 0 | 0 | 16,371 | 16,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 27 | 31 | 46 | 850 | 829 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 3,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 900 | 0 | 0 | 2,600 | 1,400 | 1,800 | 1,100 | 2,300 | 2,200 | 2,100 | 2,400 | 3,000 | 2,600 | 2,300 | 2,600 | 3,200 | 3,000 | 2,900 | 3,500 | 4,000 | 2,800 | 2,622 | 2,663 | 2,766 | 800 | 925 | 0 | 0 | 1,199 | 1,327 | 2,084 | 2,384 | 1,801 | 1,765 | 2,231 | 2,436 | 1,887 | 1,762 | 2,371 | 2,253 | 3,177 | 2,236 | 2,259 | 5,493 | 5,668 | 368 | 1,577 | 1,259 | 2,372 | 1,847 | 1,912 | 2,923 | 1,462 | 1,429 | 152 | 2,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893 | 1,166 | 1,643 | 1,465 | 3,217 | 2,877 | 2,883 | 5,718 | 7,050 | 7,925 | 130 | 39 | 139 | 923 | 1,341 | 1,562 | 72 | 988 | 302 | 1,779 | 1,343 | 592 | 559 | 1,043 | 2,121 | 359 | 233 | 495 | 213 | 420 | 251 | 458 | 144 | 694 | 707 | 574 | 859 | 184 | 523 | 326 | 332 | 585 | 575 | 815 | 841 | 418 | 656 | 412 | 1,660 | 1,063 | 361 | 638 | 618 | 373 | 550 | 1,011 |
| 1,011 | 550 | 373 | 618 | 638 | 361 | 1,063 | 1,660 | 412 | 656 | 418 | 841 | 815 | 575 | 585 | 332 | 326 | 523 | 184 | 859 | 574 | 707 | 694 | 144 | 458 | 251 | 420 | 213 | 495 | 233 | 359 | 2,121 | 1,043 | 559 | 592 | 1,343 | 1,779 | 302 | 988 | 72 | 1,562 | 1,341 | 923 | 139 | 39 | 130 | 7,925 | 7,050 | 5,718 | 2,883 | 2,877 | 3,217 | 1,465 | 1,643 | 1,166 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,700 | 152 | 1,429 | 1,462 | 2,923 | 1,912 | 1,847 | 2,372 | 1,259 | 1,577 | 368 | 5,668 | 5,493 | 2,259 | 2,236 | 3,177 | 2,253 | 2,371 | 1,762 | 1,887 | 2,436 | 2,231 | 1,765 | 1,801 | 2,384 | 2,084 | 1,327 | 1,199 | 0 | 0 | 925 | 800 | 2,766 | 2,663 | 2,622 | 2,800 | 4,000 | 3,500 | 2,900 | 3,000 | 3,200 | 2,600 | 2,300 | 2,600 | 3,000 | 2,400 | 2,100 | 2,200 | 2,300 | 1,100 | 1,800 | 1,400 | 2,600 | 0 | 0 | 900 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 4,700 | 0 | 0 | 3,900 | 1,600 | 2,200 | 2,400 | 1,500 | 2,200 | 1,400 | 1,900 | 1,600 | 1,800 | 1,800 | 1,700 | 1,600 | 1,300 | 1,100 | 800 | 200 | 200 | 221 | 149 | 117 | 0 | -25 | 2,248 | 1,051 | 1 | -46 | 41 | -18 | 0 | 1,765 | 2,231 | 0 | 0 | 0 | 2,371 | 2,253 | 3,176,709 | 2,236 | 2,259 | 5,493 | 0 | 6,549 | 7,341 | 9,097 | 11,978 | 32 | 7,099 | 8,889 | 4,906 | 3,004 | 903 | 3,605 | 2,252 | 1,122 | 1,473 | 1,851 | 14,453 | 6,824 | 1,667 | 2,123 | 15,269 | 13,141 | 14,828 | 9,119 | 7,881 | 13,617 | 11,990 | 12,528 | 10,472 | 9,913 | 1,087 | 548 | 214 | 935 | 3,494 | 3,975 | 6,252 | 3,787 | 16,901 | 16,475 | 14,229 | 11,791 | 2,221 | 350 | 232 | 180 | 114 | 3 | 1,773 | 1,898 | 11 | 11 | 3,115 | 170 | 2,089 | 2,367 | 1,807 | 1,164 | 1,122 | 1,393 | 2,511 | 2,863 | 4,027 | 2,192 | 3,640 | 3,533 | 4,662 | 6,481 | 3,810 | 2,809 | 3,026 | 3,383 | 3,470 | 3,006 | 4,311 | 5,683 |
| 5,683 | 4,311 | 3,006 | 3,470 | 3,383 | 3,026 | 2,809 | 3,810 | 6,481 | 4,662 | 3,533 | 3,640 | 2,192 | 4,027 | 2,863 | 2,511 | 1,393 | 1,122 | 1,164 | 1,807 | 2,367 | 2,089 | 170 | 3,115 | 11 | 11 | 1,898 | 1,773 | 3 | 114 | 180 | 232 | 350 | 2,221 | 11,791 | 14,229 | 16,475 | 16,901 | 3,787 | 6,252 | 3,975 | 3,494 | 935 | 214 | 548 | 1,087 | 9,913 | 10,472 | 12,528 | 11,990 | 13,617 | 7,881 | 9,119 | 14,828 | 13,141 | 15,269 | 2,123 | 1,667 | 6,824 | 14,453 | 1,851 | 1,473 | 1,122 | 2,252 | 3,605 | 903 | 3,004 | 4,906 | 8,889 | 7,099 | 32 | 11,978 | 9,097 | 7,341 | 6,549 | 0 | 5,493 | 2,259 | 2,236 | 3,176,709 | 2,253 | 2,371 | 0 | 0 | 0 | 2,231 | 1,765 | 0 | -18 | 41 | -46 | 1 | 1,051 | 2,248 | -25 | 0 | 117 | 149 | 221 | 200 | 200 | 800 | 1,100 | 1,300 | 1,600 | 1,700 | 1,800 | 1,800 | 1,600 | 1,900 | 1,400 | 2,200 | 1,500 | 2,400 | 2,200 | 1,600 | 3,900 | 0 | 0 | 4,700 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 3,400 | 0 | 0 | 3,400 | 500 | 400 | 500 | 300 | 400 | 200 | 100 | 100 | 900 | 1,500 | 1,900 | 2,100 | 2,000 | 2,100 | 8,500 | 9,000 | 100 | 7,600 | 7,700 | 7,766 | 5,800 | 5,925 | 0 | 0 | 1,199 | 107 | 274 | 308 | 272 | 235 | 198 | 160 | 121 | 81 | 55 | 49 | 238 | 216 | 193 | 170 | 11,408 | 9,999 | 8,589 | 7,002 | 5,541 | 4,154 | 2,768 | 9,850 | 6,976 | 6,852 | 6,759 | 1,163 | 1,199 | 1,219 | 1,255 | 1,268 | 20,240 | 18,038 | 17,298 | 20,003 | 18,317 | 17,487 | 16,472 | 15,536 | 6,339 | 6,142 | 5,940 | 5,738 | 4,253 | 4,088 | 3,907 | 3,728 | 3,544 | 3,320 | 3,096 | 2,873 | 14 | 128 | 130 | 117 | 105 | 92 | 84 | 67 | 49 | 32 | 22 | 16 | 240 | 420 | 18 | 15 | 12 | 313 | 263 | 212 | 159 | 118 | 110 | 94 | 77 | 59 | 41 | 23 | 14,924 | 15,171 | 15,460 | 15,763 | 16,140 | 54 | 15,769 | 16,217 | 6 | 0 | 8,804 | 9,823 |
| 9,823 | 8,804 | 0 | 6 | 16,217 | 15,769 | 54 | 16,140 | 15,763 | 15,460 | 15,171 | 14,924 | 23 | 41 | 59 | 77 | 94 | 110 | 118 | 159 | 212 | 263 | 313 | 12 | 15 | 18 | 420 | 240 | 16 | 22 | 32 | 49 | 67 | 84 | 92 | 105 | 117 | 130 | 128 | 14 | 2,873 | 3,096 | 3,320 | 3,544 | 3,728 | 3,907 | 4,088 | 4,253 | 5,738 | 5,940 | 6,142 | 6,339 | 15,536 | 16,472 | 17,487 | 18,317 | 20,003 | 17,298 | 18,038 | 20,240 | 1,268 | 1,255 | 1,219 | 1,199 | 1,163 | 6,759 | 6,852 | 6,976 | 9,850 | 2,768 | 4,154 | 5,541 | 7,002 | 8,589 | 9,999 | 11,408 | 170 | 193 | 216 | 238 | 49 | 55 | 81 | 121 | 160 | 198 | 235 | 272 | 308 | 274 | 107 | 1,199 | 0 | 0 | 5,925 | 5,800 | 7,766 | 7,700 | 7,600 | 100 | 9,000 | 8,500 | 2,100 | 2,000 | 2,100 | 1,900 | 1,500 | 900 | 100 | 100 | 200 | 400 | 300 | 500 | 400 | 500 | 3,400 | 0 | 0 | 3,400 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,606 | 6,500 | 6,339 | 6,142 | 5,940 | 5,738 | 4,253 | 4,088 | 3,907 | 3,728 | 3,544 | 3,320 | 3,096 | 2,873 | 14 | 128 | 130 | 117 | 105 | 92 | 84 | 67 | 49 | 32 | 22 | 16 | 0 | 0 | 18 | 15 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 15 | 18 | 0 | 0 | 16 | 22 | 32 | 49 | 67 | 84 | 92 | 105 | 117 | 130 | 128 | 14 | 2,873 | 3,096 | 3,320 | 3,544 | 3,728 | 3,907 | 4,088 | 4,253 | 5,738 | 5,940 | 6,142 | 6,339 | 6,500 | 6,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 0 | 0 | 0 | 124 | 0 | 0 | 16 | 0 | 0 | 18 | 15 | 12 | 24 | 20 | 212 | 159 | 0 | 110 | 94 | 2 | 59 | 0 | 23 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 23 | 0 | 59 | 2 | 94 | 110 | 0 | 159 | 212 | 20 | 24 | 12 | 15 | 18 | 0 | 0 | 16 | 0 | 0 | 124 | 0 | 0 | 0 | 627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,866 | 9,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,036 | 9,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | -9,000 | 0 | 0 | -11,800 | 10,900 | 6,300 | 11,300 | 14,200 | 16,800 | 18,300 | 18,900 | 17,900 | 18,500 | 15,300 | 12,300 | 10,200 | 7,500 | 6,100 | 5,100 | 7,100 | 10,000 | 8,475 | 10,536 | 8,377 | 8,509 | 7,804 | 10,551 | 16,128 | 14,665 | 24,831 | 21,368 | 18,118 | 15,724 | 13,490 | 10,406 | 21,149 | 19,310 | 16,669 | 27,936 | 24,425 | 19,077 | 14,344 | 10,373 | 19,054 | 35,264 | 30,657 | 55,006 | 49,181 | 43,042 | 40,331 | 35,315 | 29,586 | 31,904 | 28,101 | 24,516 | 15,480 | 10,707 | 8,395 | 3,938 | 11,008 | 22,959 | 20,269 | 20,899 | 14,303 | 44,125 | 41,498 | 35,198 | 40,025 | 30,890 | 78,127 | 74,715 | 69,761 | 66,207 | 60,265 | 52,685 | 43,543 | 37,211 | 29,604 | 26,465 | 38,851 | 34,059 | 30,019 | 28,191 | 38,772 | 37,440 | 34,216 | 28,249 | 24,419 | 18,966 | 15,891 | 13,103 | 10,682 | 7,879 | 6,142 | 16,442 | 14,164 | 15,802 | 10,189 | 11,504 | 8,141 | 18,050 | 14,985 | 14,538 | 25,675 | 37,286 | 30,088 | 40,854 | 34,700 | 28,042 | 21,433 | 13,166 | 1,044 | 8,303 | 443 | 9,699 | 4,038 | -1,448 | 49,456 | 42,285 | 31,378 |
| 31,378 | 42,285 | 49,456 | -1,448 | 4,038 | 9,699 | 443 | 8,303 | 1,044 | 13,166 | 21,433 | 28,042 | 34,700 | 40,854 | 30,088 | 37,286 | 25,675 | 14,538 | 14,985 | 18,050 | 8,141 | 11,504 | 10,189 | 15,802 | 14,164 | 16,442 | 6,142 | 7,879 | 10,682 | 13,103 | 15,891 | 18,966 | 24,419 | 28,249 | 34,216 | 37,440 | 38,772 | 28,191 | 30,019 | 34,059 | 38,851 | 26,465 | 29,604 | 37,211 | 43,543 | 52,685 | 60,265 | 66,207 | 69,761 | 74,715 | 78,127 | 30,890 | 40,025 | 35,198 | 41,498 | 44,125 | 14,303 | 20,899 | 20,269 | 22,959 | 11,008 | 3,938 | 8,395 | 10,707 | 15,480 | 24,516 | 28,101 | 31,904 | 29,586 | 35,315 | 40,331 | 43,042 | 49,181 | 55,006 | 30,657 | 35,264 | 19,054 | 10,373 | 14,344 | 19,077 | 24,425 | 27,936 | 16,669 | 19,310 | 21,149 | 10,406 | 13,490 | 15,724 | 18,118 | 21,368 | 24,831 | 14,665 | 16,128 | 10,551 | 7,804 | 8,509 | 8,377 | 10,536 | 8,475 | 10,000 | 7,100 | 5,100 | 6,100 | 7,500 | 10,200 | 12,300 | 15,300 | 18,500 | 17,900 | 18,900 | 18,300 | 16,800 | 14,200 | 11,300 | 6,300 | 10,900 | -11,800 | 0 | 0 | -9,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,300 | 34,300 | 34,300 | 34,500 | 34,700 | 34,900 | 34,900 | 35,000 | 35,000 | 35,000 | 35,000 | 37,100 | 37,100 | 37,100 | 37,714 | 37,720 | 37,727 | 38,077 | 38,097 | 42,590 | 42,627 | 43,302 | 55,953 | 55,986 | 55,990 | 56,011 | 56,062 | 56,073 | 69,319 | 70,085 | 71,019 | 86,088 | 86,177 | 86,202 | 86,234 | 86,344 | 103,917 | 123,444 | 124,144 | 153,425 | 153,896 | 154,781 | 155,304 | 156,264 | 156,323 | 156,705 | 157,015 | 157,248 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 10 | 15 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 21 | 22 | 22 | 24 | 30 | 29 | 30 | 29 | 30 | 29 | 30 | 30 | 11 | 12 | 13 | 15 | 16 | 18 | 18 | 19 | 19 | 41 | 43 | 51 | 74 | 76 | 76 | 79 | 79 | 79 | 79 | 79 | 79 | 87 | 87 | 90 | 90 | 90 | 103 | 103 | 103 |
| 103 | 103 | 103 | 90 | 90 | 90 | 87 | 87 | 79 | 79 | 79 | 79 | 79 | 79 | 76 | 76 | 74 | 51 | 43 | 41 | 19 | 19 | 18 | 18 | 16 | 15 | 13 | 12 | 11 | 30 | 30 | 29 | 30 | 29 | 30 | 29 | 30 | 24 | 22 | 22 | 21 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 15 | 10 | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 157,248 | 157,015 | 156,705 | 156,323 | 156,264 | 155,304 | 154,781 | 153,896 | 153,425 | 124,144 | 123,444 | 103,917 | 86,344 | 86,234 | 86,202 | 86,177 | 86,088 | 71,019 | 70,085 | 69,319 | 56,073 | 56,062 | 56,011 | 55,990 | 55,986 | 55,953 | 43,302 | 42,627 | 42,590 | 38,097 | 38,077 | 37,727 | 37,720 | 37,714 | 37,100 | 37,100 | 37,100 | 35,000 | 35,000 | 35,000 | 35,000 | 34,900 | 34,900 | 34,700 | 34,500 | 34,300 | 34,300 | 34,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | -144,928 | -135,936 | 0 | 0 | 0 | 0 | 0 | -79,744 | -68,433 | -60,434 | -55,710 | -51,946 | -49,024 | -45,704 | -42,510 | -38,837 | -31,288 | -25,381 | -21,744 | -18,504 | -15,716 | -12,694 | -8,915 | -203,230 | -200,230 | -196,942 | -191,097 | -187,407 | -180,518 | -176,811 | -175,087 | -170,537 | -164,527 | -159,958 | -154,276 | -149,340 | -142,325 | -133,689 | -127,011 | -116,957 | -108,537 | -101,840 | -97,737 | -91,817 | -87,602 | -80,742 | -71,173 | -75,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -400 | 0 | 0 | -700 | -800 | -900 | -1,000 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -18 | -18 | 1 | -341 | -340 | 46 | 40 | -32 | 16 | 32 | 26 | 15 | 7 | 3 | 4 | 8 | -32 | -20 | -35 | -24 | -14 | 2 | 7 | 10 | 14 | 11 | 0 | -9 | -22 | -2 | 1 | 3 | -8 | 2,608 | 2,640 | 2,639 | 2,639 | 2,642 | 2,640 | 2,642 | 2,640 | 2,640 | 2,605 | 2,662 | 2,608 | 2,528 | 2,636 | 2,636 | 2,617 | 2,655 | 2,637 | 2,631 | 2,616 | 2,640 | 2,643 | 2,642 | 2,641 | 2,637 | 2,622 | 2,635 | 2,637 | 2,642 | 2,632 | 2,646 | 2,650 | 2,643 | 2,640 | 2,641 | 2,641 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | -7 | 75 |
| 75 | -7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 2,641 | 2,641 | 2,640 | 2,643 | 2,650 | 2,646 | 2,632 | 2,642 | 2,637 | 2,635 | 2,622 | 2,637 | 2,641 | 2,642 | 2,643 | 2,640 | 2,616 | 2,631 | 2,637 | 2,655 | 2,617 | 2,636 | 2,636 | 2,528 | 2,608 | 2,662 | 2,605 | 2,640 | 2,640 | 2,642 | 2,640 | 2,642 | 2,639 | 2,639 | 2,640 | 2,608 | -8 | 3 | 1 | -2 | -22 | -9 | 0 | 11 | 14 | 10 | 7 | 2 | -14 | -24 | -35 | -20 | -32 | 8 | 4 | 3 | 7 | 15 | 26 | 32 | 16 | -32 | 40 | 46 | -340 | -341 | 1 | -18 | -18 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -1,000 | -900 | -800 | -700 | 0 | 0 | -400 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,224 | 108,660 | 108,986 | 163,078 | 163,901 | 164,828 | 165,395 | 166,156 | 167,011 | 167,899 | 168,242 | 169,272 | 173,149 | 190,469 | 191,373 | 191,889 | 196,067 | 211,187 | 211,590 | 212,058 | 212,977 | 212,843 | 213,239 | 213,450 | 213,662 | 19,581 | 20,556 | 21,840 | 34,926 | 35,887 | 41,161 | 41,455 | 50,318 | 50,628 | 63,709 | 63,962 | 66,429 | 81,307 | 97,640 | 98,441 | 120,515 | 0 | 0 | 0 | 0 | 0 | 144,148 | 145,280 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 145,280 | 144,148 | 0 | 0 | 0 | 0 | 0 | 120,515 | 98,441 | 97,640 | 81,307 | 66,429 | 63,962 | 63,709 | 50,628 | 50,318 | 41,455 | 41,161 | 35,887 | 34,926 | 21,840 | 20,556 | 19,581 | 213,662 | 213,450 | 213,239 | 212,843 | 212,977 | 212,058 | 211,590 | 211,187 | 196,067 | 191,889 | 191,373 | 190,469 | 173,149 | 169,272 | 168,242 | 167,899 | 167,011 | 166,156 | 165,395 | 164,828 | 163,901 | 163,078 | 108,986 | 108,660 | 108,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 500 | 0 | 0 | 900 | 30,700 | 31,000 | 35,100 | 100 | -100 | 0 | 0 | -100 | -100 | 0 | 0 | -100 | 0 | 0 | 0 | 100 | 0 | -8 | 54 | -5 | -350 | 3,204 | 3,251 | -19 | 3,765 | 3,731 | 3,868 | -14 | 0 | 56,062 | 0 | 0 | 0 | 0 | 0 | 0 | 86,167,537 | 3 | 0 | 103,917 | 7,499 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 156,704,899 | 157,015 | 0 | 55,920 | 56,070 | 56,169 | 56,275 | 65,727 | 73,798 | 74,150 | 74,628 | 74,926 | 107,579 | 107,940 | 108,224 | 108,660 | 108,986 | 163,078 | 163,901 | 164,828 | 165,395 | 166,156 | 167,011 | 167,899 | 168,242 | 169,272 | 173,149 | 190,469 | 191,373 | 191,889 | 196,067 | 211,187 | 211,590 | 212,058 | 212,977 | 212,843 | 213,239 | 213,450 | 213,662 | 19,581 | 20,556 | 21,840 | 34,926 | 35,887 | 41,161 | 41,455 | 50,318 | 50,628 | 63,709 | 63,962 | 66,429 | 81,307 | 97,640 | 98,441 | 120,515 | 121,052 | 121,545 | 122,509 | 124,710 | 125,665 | 144,148 | 145,280 | 162,772 | 164,219 | 164,209 | 221,594 | 222,895 | 224,418 |
| 224,418 | 222,895 | 221,594 | 164,209 | 164,219 | 162,772 | 145,280 | 144,148 | 125,665 | 124,710 | 122,509 | 121,545 | 121,052 | 120,515 | 98,441 | 97,640 | 81,307 | 66,429 | 63,962 | 63,709 | 50,628 | 50,318 | 41,455 | 41,161 | 35,887 | 34,926 | 21,840 | 20,556 | 19,581 | 213,662 | 213,450 | 213,239 | 212,843 | 212,977 | 212,058 | 211,590 | 211,187 | 196,067 | 191,889 | 191,373 | 190,469 | 173,149 | 169,272 | 168,242 | 167,899 | 167,011 | 166,156 | 165,395 | 164,828 | 163,901 | 163,078 | 108,986 | 108,660 | 108,224 | 107,940 | 107,579 | 74,926 | 74,628 | 74,150 | 73,798 | 65,727 | 56,275 | 56,169 | 56,070 | 55,920 | 0 | 157,015 | 156,704,899 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 7,499 | 103,917 | 0 | 3 | 86,167,537 | 0 | 0 | 0 | 0 | 0 | 0 | 56,062 | 0 | -14 | 3,868 | 3,731 | 3,765 | -19 | 3,251 | 3,204 | -350 | -5 | 54 | -8 | 0 | 100 | 0 | 0 | 0 | -100 | 0 | 0 | -100 | -100 | 0 | 0 | -100 | 100 | 35,100 | 31,000 | 30,700 | 900 | 0 | 0 | 500 | 0 | 0 | 0 |
---|