25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Accenture plc
Buy, Hold or Sell?

Let's analyze Accenture together

I guess you are interested in Accenture plc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Accenture plc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Accenture plc

I send you an email if I find something interesting about Accenture plc.

1. Quick Overview

1.1. Quick analysis of Accenture (30 sec.)










1.2. What can you expect buying and holding a share of Accenture? (30 sec.)

How much money do you get?

How much money do you get?
$5.09
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$46.02
Expected worth in 1 year
$50.64
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
$9.72
Return On Investment
2.7%

For what price can you sell your share?

Current Price per Share
$361.38
Expected price per share
$334.86 - $382.77
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Accenture (5 min.)




Live pricePrice per Share (EOD)
$361.38
Intrinsic Value Per Share
$115.33 - $208.82
Total Value Per Share
$161.34 - $254.84

2.2. Growth of Accenture (5 min.)




Is Accenture growing?

Current yearPrevious yearGrowGrow %
How rich?$29.1b$25.1b$2.9b10.5%

How much money is Accenture making?

Current yearPrevious yearGrowGrow %
Making money$1.8b$1.7b$98.3m5.4%
Net Profit Margin11.2%10.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Accenture (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#2 / 380

Most Revenue
#3 / 380

Most Profit
#1 / 380
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Accenture?

Welcome investor! Accenture's management wants to use your money to grow the business. In return you get a share of Accenture.

First you should know what it really means to hold a share of Accenture. And how you can make/lose money.

Speculation

The Price per Share of Accenture is $361.38. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Accenture.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Accenture, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $46.02. Based on the TTM, the Book Value Change Per Share is $1.16 per quarter. Based on the YOY, the Book Value Change Per Share is $1.47 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.27 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Accenture.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.660.7%2.860.8%2.690.7%2.500.7%1.980.5%
Usd Book Value Change Per Share0.990.3%1.160.3%1.470.4%1.160.3%0.920.3%
Usd Dividend Per Share1.270.4%1.270.4%1.110.3%1.000.3%1.170.3%
Usd Total Gains Per Share2.260.6%2.430.7%2.580.7%2.160.6%2.090.6%
Usd Price Per Share341.95-333.04-299.04-286.53-209.30-
Price to Earnings Ratio32.17-29.48-28.56-28.86-25.77-
Price-to-Total Gains Ratio151.24-143.45-125.09-142.44-112.43-
Price to Book Ratio7.43-7.55-7.59-8.39-8.92-
Price-to-Total Gains Ratio151.24-143.45-125.09-142.44-112.43-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share361.38
Number of shares2
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.271.00
Usd Book Value Change Per Share1.161.16
Usd Total Gains Per Share2.432.16
Gains per Quarter (2 shares)4.864.32
Gains per Year (2 shares)19.4417.27
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11099897
2201928161924
3312847242841
4413766323758
5514685404675
66156104485692
771651235665109
881741426474126
992831617284143
10102931808093160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%95.01.00.099.0%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%35.05.00.087.5%72.024.00.075.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%84.00.012.087.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%89.07.00.092.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Accenture plc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.9881.156-15%1.475-33%1.161-15%0.922+7%
Book Value Per Share--46.01544.199+4%39.398+17%34.512+33%24.363+89%
Current Ratio--1.0991.213-9%1.303-16%1.303-16%1.318-17%
Debt To Asset Ratio--0.4790.472+1%0.487-2%0.507-6%0.543-12%
Debt To Equity Ratio--0.9460.915+3%0.979-3%1.063-11%1.282-26%
Dividend Per Share--1.2731.2730%1.107+15%0.998+28%1.168+9%
Eps--2.6572.856-7%2.690-1%2.495+6%1.983+34%
Free Cash Flow Per Share--5.0103.390+48%3.521+42%3.308+51%2.550+96%
Free Cash Flow To Equity Per Share--1.1781.005+17%1.311-10%1.282-8%0.871+35%
Gross Profit Margin---0.0420.053-180%0.015-383%0.075-156%0.023-286%
Intrinsic Value_10Y_max--208.821--------
Intrinsic Value_10Y_min--115.330--------
Intrinsic Value_1Y_max--14.850--------
Intrinsic Value_1Y_min--10.498--------
Intrinsic Value_3Y_max--49.248--------
Intrinsic Value_3Y_min--32.647--------
Intrinsic Value_5Y_max--89.228--------
Intrinsic Value_5Y_min--55.835--------
Market Cap225810461280.000+4%216756460773.300211796026011.222+2%190987198745.303+13%183869253943.652+18%135531979531.141+60%
Net Profit Margin--0.1030.112-8%0.107-4%0.113-9%0.108-5%
Operating Margin--0.1440.156-8%0.138+4%0.151-5%0.1440%
Operating Ratio--0.8570.851+1%0.863-1%0.853+0%0.8580%
Pb Ratio7.853+5%7.4317.549-2%7.592-2%8.392-11%8.924-17%
Pe Ratio34.001+5%32.17329.478+9%28.559+13%28.858+11%25.767+25%
Price Per Share361.380+5%341.950333.040+3%299.043+14%286.534+19%209.298+63%
Price To Free Cash Flow Ratio18.033+5%17.06346.364-63%42.943-60%37.992-55%41.170-59%
Price To Total Gains Ratio159.829+5%151.236143.447+5%125.095+21%142.438+6%112.429+35%
Quick Ratio--0.9840.891+11%1.172-16%1.143-14%1.169-16%
Return On Assets--0.0300.034-12%0.035-14%0.036-17%0.041-26%
Return On Equity--0.0600.066-10%0.071-16%0.076-21%0.096-38%
Total Gains Per Share--2.2612.430-7%2.581-12%2.159+5%2.090+8%
Usd Book Value--29168248000.00028105291250.000+4%25160937500.000+16%22134195800.000+32%15755967400.000+85%
Usd Book Value Change Per Share--0.9881.156-15%1.475-33%1.161-15%0.922+7%
Usd Book Value Per Share--46.01544.199+4%39.398+17%34.512+33%24.363+89%
Usd Dividend Per Share--1.2731.2730%1.107+15%0.998+28%1.168+9%
Usd Eps--2.6572.856-7%2.690-1%2.495+6%1.983+34%
Usd Free Cash Flow--3175795000.0002153629500.000+47%2249024000.000+41%2122239050.000+50%1652825375.000+92%
Usd Free Cash Flow Per Share--5.0103.390+48%3.521+42%3.308+51%2.550+96%
Usd Free Cash Flow To Equity Per Share--1.1781.005+17%1.311-10%1.282-8%0.871+35%
Usd Market Cap225810461280.000+4%216756460773.300211796026011.222+2%190987198745.303+13%183869253943.652+18%135531979531.141+60%
Usd Price Per Share361.380+5%341.950333.040+3%299.043+14%286.534+19%209.298+63%
Usd Profit--1684301000.0001816196750.000-7%1717889250.000-2%1601408050.000+5%1286945050.000+31%
Usd Revenue--16405819000.00016224116000.000+1%16027936250.000+2%14273147100.000+15%11868973650.000+38%
Usd Total Gains Per Share--2.2612.430-7%2.581-12%2.159+5%2.090+8%
 EOD+4 -4MRQTTM+16 -20YOY+19 -175Y+22 -1410Y+27 -9

3.3 Fundamental Score

Let's check the fundamental score of Accenture plc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.001
Price to Book Ratio (EOD)Between0-17.853
Net Profit Margin (MRQ)Greater than00.103
Operating Margin (MRQ)Greater than00.144
Quick Ratio (MRQ)Greater than10.984
Current Ratio (MRQ)Greater than11.099
Debt to Asset Ratio (MRQ)Less than10.479
Debt to Equity Ratio (MRQ)Less than10.946
Return on Equity (MRQ)Greater than0.150.060
Return on Assets (MRQ)Greater than0.050.030
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Accenture plc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.738
Ma 20Greater thanMa 50357.822
Ma 50Greater thanMa 100358.591
Ma 100Greater thanMa 200344.983
OpenGreater thanClose362.770
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Accenture plc

Accenture plc provides strategy and consulting, industry X, song, and technology and operation services in North America, Europe, the Middle East, Africa, and internationally. It offers systems integration and application management; security; intelligent platform; infrastructure; software engineering; data and AI; and automation services. The company also operates business processes; and designs, manufactures, and assembles automation equipment, robotics, and other commercial hardware products. It serves communications, media, and technology; banking and capital markets, and insurance; health and public service; consumer goods, retail, travel services; industrial; life science; chemicals, natural resources, energy, and utilities sectors. It has collaboration agreement with Kyoto University to advance learning, research, and innovation in human-centered AI. The company was founded in 1951 and is based in Dublin, Ireland.

Fundamental data was last updated by Penke on 2024-11-16 11:16:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Accenture earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Accenture to the Information Technology Services industry mean.
  • A Net Profit Margin of 10.3% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Accenture plc:

  • The MRQ is 10.3%. The company is making a huge profit. +2
  • The TTM is 11.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.3%TTM11.2%-0.9%
TTM11.2%YOY10.7%+0.5%
TTM11.2%5Y11.3%-0.1%
5Y11.3%10Y10.8%+0.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%3.8%+6.5%
TTM11.2%4.1%+7.1%
YOY10.7%3.7%+7.0%
5Y11.3%3.5%+7.8%
10Y10.8%3.4%+7.4%
4.3.1.2. Return on Assets

Shows how efficient Accenture is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Accenture to the Information Technology Services industry mean.
  • 3.0% Return on Assets means that Accenture generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Accenture plc:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM3.4%-0.4%
TTM3.4%YOY3.5%-0.1%
TTM3.4%5Y3.6%-0.2%
5Y3.6%10Y4.1%-0.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%1.2%+1.8%
TTM3.4%1.3%+2.1%
YOY3.5%1.3%+2.2%
5Y3.6%1.2%+2.4%
10Y4.1%1.3%+2.8%
4.3.1.3. Return on Equity

Shows how efficient Accenture is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Accenture to the Information Technology Services industry mean.
  • 6.0% Return on Equity means Accenture generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Accenture plc:

  • The MRQ is 6.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.0%TTM6.6%-0.7%
TTM6.6%YOY7.1%-0.4%
TTM6.6%5Y7.6%-0.9%
5Y7.6%10Y9.6%-2.0%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.0%2.8%+3.2%
TTM6.6%2.9%+3.7%
YOY7.1%3.0%+4.1%
5Y7.6%2.8%+4.8%
10Y9.6%2.9%+6.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Accenture plc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Accenture is operating .

  • Measures how much profit Accenture makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Accenture to the Information Technology Services industry mean.
  • An Operating Margin of 14.4% means the company generated $0.14  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Accenture plc:

  • The MRQ is 14.4%. The company is operating less efficient.
  • The TTM is 15.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ14.4%TTM15.6%-1.2%
TTM15.6%YOY13.8%+1.7%
TTM15.6%5Y15.1%+0.5%
5Y15.1%10Y14.4%+0.7%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.4%6.3%+8.1%
TTM15.6%6.0%+9.6%
YOY13.8%5.1%+8.7%
5Y15.1%4.5%+10.6%
10Y14.4%4.6%+9.8%
4.3.2.2. Operating Ratio

Measures how efficient Accenture is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Accenture plc:

  • The MRQ is 0.857. The company is less efficient in keeping operating costs low.
  • The TTM is 0.851. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.857TTM0.851+0.006
TTM0.851YOY0.863-0.012
TTM0.8515Y0.853-0.002
5Y0.85310Y0.858-0.005
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8571.045-0.188
TTM0.8511.058-0.207
YOY0.8630.994-0.131
5Y0.8531.049-0.196
10Y0.8581.023-0.165
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Accenture plc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Accenture is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.10 means the company has $1.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Accenture plc:

  • The MRQ is 1.099. The company is just able to pay all its short-term debts.
  • The TTM is 1.213. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.099TTM1.213-0.114
TTM1.213YOY1.303-0.090
TTM1.2135Y1.303-0.091
5Y1.30310Y1.318-0.015
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0991.466-0.367
TTM1.2131.466-0.253
YOY1.3031.540-0.237
5Y1.3031.629-0.326
10Y1.3181.637-0.319
4.4.3.2. Quick Ratio

Measures if Accenture is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Accenture to the Information Technology Services industry mean.
  • A Quick Ratio of 0.98 means the company can pay off $0.98 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Accenture plc:

  • The MRQ is 0.984. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.891. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.984TTM0.891+0.094
TTM0.891YOY1.172-0.282
TTM0.8915Y1.143-0.253
5Y1.14310Y1.169-0.026
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9840.938+0.046
TTM0.8910.961-0.070
YOY1.1721.154+0.018
5Y1.1431.221-0.078
10Y1.1691.296-0.127
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Accenture plc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Accenture assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Accenture to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.48 means that Accenture assets are financed with 47.9% credit (debt) and the remaining percentage (100% - 47.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Accenture plc:

  • The MRQ is 0.479. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.472. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.479TTM0.472+0.007
TTM0.472YOY0.487-0.015
TTM0.4725Y0.507-0.035
5Y0.50710Y0.543-0.035
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4790.507-0.028
TTM0.4720.498-0.026
YOY0.4870.493-0.006
5Y0.5070.500+0.007
10Y0.5430.488+0.055
4.5.4.2. Debt to Equity Ratio

Measures if Accenture is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Accenture to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 94.6% means that company has $0.95 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Accenture plc:

  • The MRQ is 0.946. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.915. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.946TTM0.915+0.031
TTM0.915YOY0.979-0.064
TTM0.9155Y1.063-0.148
5Y1.06310Y1.282-0.219
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9461.014-0.068
TTM0.9150.991-0.076
YOY0.9790.951+0.028
5Y1.0631.027+0.036
10Y1.2821.049+0.233
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Accenture generates.

  • Above 15 is considered overpriced but always compare Accenture to the Information Technology Services industry mean.
  • A PE ratio of 32.17 means the investor is paying $32.17 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Accenture plc:

  • The EOD is 34.001. Based on the earnings, the company is overpriced. -1
  • The MRQ is 32.173. Based on the earnings, the company is overpriced. -1
  • The TTM is 29.478. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD34.001MRQ32.173+1.828
MRQ32.173TTM29.478+2.695
TTM29.478YOY28.559+0.919
TTM29.4785Y28.858+0.621
5Y28.85810Y25.767+3.090
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD34.00115.582+18.419
MRQ32.17315.032+17.141
TTM29.47815.531+13.947
YOY28.55915.560+12.999
5Y28.85817.910+10.948
10Y25.76720.413+5.354
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Accenture plc:

  • The EOD is 18.033. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 17.063. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 46.364. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD18.033MRQ17.063+0.970
MRQ17.063TTM46.364-29.301
TTM46.364YOY42.943+3.421
TTM46.3645Y37.992+8.372
5Y37.99210Y41.170-3.179
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD18.0336.258+11.775
MRQ17.0636.326+10.737
TTM46.3643.892+42.472
YOY42.9433.769+39.174
5Y37.9924.875+33.117
10Y41.1704.352+36.818
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Accenture is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 7.43 means the investor is paying $7.43 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Accenture plc:

  • The EOD is 7.853. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.431. Based on the equity, the company is overpriced. -1
  • The TTM is 7.549. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD7.853MRQ7.431+0.422
MRQ7.431TTM7.549-0.118
TTM7.549YOY7.592-0.042
TTM7.5495Y8.392-0.843
5Y8.39210Y8.924-0.532
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.8532.566+5.287
MRQ7.4312.374+5.057
TTM7.5492.516+5.033
YOY7.5922.516+5.076
5Y8.3922.914+5.478
10Y8.9243.403+5.521
4.6.2. Total Gains per Share

2.4. Latest News of Accenture plc

Does Accenture plc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Accenture plc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-11-23
14:00
The Free-Spending Owner Building a Women’s Soccer EmpireRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Accenture plc.

4.8.1. Institutions holding Accenture plc

Institutions are holding 72.921% of the shares of Accenture plc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc9.55030.347859675314-43418-0.0727
2024-06-30BlackRock Inc7.83810.3363489769371154560.2363
2024-06-30Morgan Stanley - Brokerage Accounts4.99420.366331206322-1684136-5.1204
2024-06-30State Street Corp4.30960.35726929044-246677-0.9077
2024-06-30Geode Capital Management, LLC2.17850.3616136125814583033.4841
2024-06-30Massachusetts Financial Services Company1.74651.0178109129621315441.2201
2024-06-30Wellington Management Company LLP1.59060.53839938723-2017172-16.8718
2024-06-30Capital Research Global Investors1.54140.6412963150197896411.3142
2024-06-30JPMorgan Chase & Co1.26990.19787934994-2941717-27.046
2024-06-30Northern Trust Corp1.17170.37437321614-383280-4.9745
2024-06-30T. Rowe Price Associates, Inc.1.09830.24926863035-111245-1.5951
2024-06-30Goldman Sachs Group Inc1.08670.34846790119-280794-3.9711
2024-06-30Bank of America Corp1.06680.17876666184-73427-1.0895
2024-06-30Wells Fargo & Co1.05890.48676616689-84362-1.2589
2024-06-30Legal & General Group PLC0.94220.39995887266805141.3866
2024-06-30NORGES BANK0.91120.25815693373-181325-3.0865
2024-06-30Capital Research & Mgmt Co - Division 30.88330.344755190744530980458.5576
2024-06-30Bank of New York Mellon Corp0.87390.31415460623-288129-5.012
2024-06-30FMR Inc0.86560.1055409058-6202025-53.4147
2024-06-30Charles Schwab Investment Management Inc0.76290.275647668172291495.0499
Total 45.74067.4988285812230-8012797-2.8%

4.9.2. Funds holding Accenture plc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.17580.399719844471-62815-0.3155
2024-09-30Vanguard Institutional 500 Index Trust2.62580.453316407644-38821-0.236
2024-09-30Fidelity 500 Index1.23230.45417700178-45659-0.5895
2024-10-31SPDR® S&P 500® ETF Trust1.2210.44747629737333520.4391
2024-10-31iShares Core S&P 500 ETF1.1160.44666973294107300.1541
2024-10-31The Technology Select Sector SPDR® ETF0.77772.42134859588-18768-0.3847
2024-09-30Capital Group American Mutual Comp0.77231.6206482600970187717.0188
2024-09-30American Funds American Mutual A0.77231.6206482600970187717.0188
2024-09-30Vanguard Dividend Growth Inv0.7392.96884617989-68401-1.4596
2024-09-30Vanguard Institutional Index I0.63730.45423982402-53913-1.3357
2024-09-30Vanguard Information Technology ETF0.59071.4272369099887140.2366
2024-06-30Morgan Stanley Glbl Franchise0.56614.99133537202-173768-4.6825
2024-09-30MFS Value A0.54971.98893434820-24593-0.7109
2024-09-30MFS Large Cap Value Equity0.54971.9893434820-75949-2.1633
2024-09-30Vanguard Dividend Appreciation ETF0.54151.16593383793-26968-0.7907
2024-09-30Vanguard Growth Index Investor0.51490.43523217520-3012-0.0935
2024-09-30American Funds Invmt Co of Amer A0.50260.7265314077148075218.0733
2024-09-30Capital Group Investment Co of Amer Comp0.50260.7265314077148075218.0733
2024-10-31State St S&P 500® Indx SL Cl III0.4860.4449303662088000.2906
2024-09-30Vanguard Value Index Inv0.42390.50572648983451961.7358
Total 18.297225.6877114333619+1879383+1.6%

5.3. Insider Transactions

Insiders are holding 0.067% of the shares of Accenture plc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-04Ryoji SekidoSELL3191343.7
2024-10-28Julie Spellman SweetSELL8136362.07
2024-10-23Joel UnruchSELL4750369.97
2024-10-22Angela BeattySELL673372.18
2024-10-21Julie Spellman SweetSELL9000376.16
2024-10-17John F WalshSELL5000373.24
2024-10-17Kathleen R McclureSELL5090373.22
2024-10-17Melissa A BurgumSELL458373.25
2024-07-23Ellyn ShookSELL5000329.82
2024-07-22Joel UnruchSELL8145331.05
2024-07-15Kathleen R McclureSELL1500315
2024-07-12Julie Spellman SweetSELL3776309.05
2024-07-12Kathleen R McclureSELL3000309.22
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-08-31. Currency in USD. All numbers in thousands.

Summary
Total Assets55,932,363
Total Liabilities26,764,115
Total Stockholder Equity28,288,646
 As reported
Total Liabilities 26,764,115
Total Stockholder Equity+ 28,288,646
Total Assets = 55,932,363

Assets

Total Assets55,932,363
Total Current Assets20,857,781
Long-term Assets35,074,582
Total Current Assets
Cash And Cash Equivalents 5,004,469
Short-term Investments 5,396
Net Receivables 13,664,847
Other Current Assets 2,183,069
Total Current Assets  (as reported)20,857,781
Total Current Assets  (calculated)20,857,781
+/-0
Long-term Assets
Property Plant Equipment 4,278,515
Goodwill 21,120,179
Long Term Investments 334,664
Intangible Assets 2,904,031
Long-term Assets Other 2,289,697
Long-term Assets  (as reported)35,074,582
Long-term Assets  (calculated)30,927,086
+/- 4,147,496

Liabilities & Shareholders' Equity

Total Current Liabilities18,976,127
Long-term Liabilities7,787,988
Total Stockholder Equity28,288,646
Total Current Liabilities
Short-term Debt 1,672,431
Short Long Term Debt 946,229
Accounts payable 2,743,807
Other Current Liabilities 10,280,931
Total Current Liabilities  (as reported)18,976,127
Total Current Liabilities  (calculated)15,643,398
+/- 3,332,729
Long-term Liabilities
Long term Debt 78,628
Capital Lease Obligations 3,095,692
Long-term Liabilities Other 939,198
Long-term Liabilities  (as reported)7,787,988
Long-term Liabilities  (calculated)4,113,518
+/- 3,674,470
Total Stockholder Equity
Common Stock72
Retained Earnings 23,082,423
Accumulated Other Comprehensive Income 1,059,866
Other Stockholders Equity 4,146,285
Total Stockholder Equity (as reported)28,288,646
Total Stockholder Equity (calculated)28,288,646
+/-0
Other
Capital Stock72
Cash and Short Term Investments 5,009,865
Common Stock Shares Outstanding 633,883
Current Deferred Revenue5,174,923
Liabilities and Stockholders Equity 55,932,363
Net Debt -883,920
Net Invested Capital 29,313,503
Net Working Capital 1,881,654
Property Plant and Equipment Gross 6,992,370
Short Long Term Debt Total 4,120,549



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-08-312024-05-312024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-08-31
> Total Assets 
5,451,297
5,474,293
4,929,277
6,061,356
5,422,671
5,199,070
5,434,962
5,478,948
5,648,016
5,851,495
6,367,207
6,459,240
6,703,266
7,518,997
8,671,928
7,987,679
8,912,221
9,342,839
9,080,128
8,957,352
8,123,180
8,124,652
9,011,171
9,418,080
9,214,573
9,554,359
10,049,016
10,747,162
10,747,500
10,908,314
11,917,405
12,398,525
10,932,055
10,557,359
11,827,664
12,255,734
12,184,819
11,890,088
11,917,658
12,835,253
12,868,874
13,893,673
14,903,969
15,731,510
15,290,845
15,808,096
15,535,915
16,665,415
16,408,020
16,358,730
16,523,758
16,867,049
16,515,938
16,357,209
17,002,384
17,930,452
17,630,033
16,991,565
17,308,727
18,266,058
17,993,875
18,147,778
19,191,047
20,629,201
20,443,741
20,078,773
21,135,592
22,689,890
22,974,153
23,132,979
23,250,793
24,449,083
26,706,412
27,390,208
28,156,360
29,789,880
33,170,712
33,503,430
35,057,319
37,078,593
38,268,311
39,985,401
42,124,884
43,175,843
43,674,743
44,317,837
46,095,198
47,263,390
47,115,774
47,727,289
50,128,275
51,245,305
51,531,354
51,307,471
54,141,319
55,932,363
55,932,36354,141,31951,307,47151,531,35451,245,30550,128,27547,727,28947,115,77447,263,39046,095,19844,317,83743,674,74343,175,84342,124,88439,985,40138,268,31137,078,59335,057,31933,503,43033,170,71229,789,88028,156,36027,390,20826,706,41224,449,08323,250,79323,132,97922,974,15322,689,89021,135,59220,078,77320,443,74120,629,20119,191,04718,147,77817,993,87518,266,05817,308,72716,991,56517,630,03317,930,45217,002,38416,357,20916,515,93816,867,04916,523,75816,358,73016,408,02016,665,41515,535,91515,808,09615,290,84515,731,51014,903,96913,893,67312,868,87412,835,25311,917,65811,890,08812,184,81912,255,73411,827,66410,557,35910,932,05512,398,52511,917,40510,908,31410,747,50010,747,16210,049,0169,554,3599,214,5739,418,0809,011,1718,124,6528,123,1808,957,3529,080,1289,342,8398,912,2217,987,6798,671,9287,518,9976,703,2666,459,2406,367,2075,851,4955,648,0165,478,9485,434,9625,199,0705,422,6716,061,3564,929,2775,474,2935,451,297
   > Total Current Assets 
0
0
0
0
4,073,543
3,859,055
4,074,592
4,061,088
4,275,151
4,502,631
4,972,545
5,037,211
5,252,370
5,882,620
6,913,974
6,096,389
6,913,488
7,346,048
7,066,794
6,685,267
5,847,859
6,147,996
6,923,162
7,353,821
7,202,921
7,557,337
8,039,689
7,971,178
7,579,079
7,600,468
8,613,550
9,159,128
7,830,612
7,526,948
8,624,826
8,990,514
8,929,311
8,774,452
8,843,390
9,563,625
9,469,710
10,279,277
11,147,260
11,471,183
10,992,719
11,554,680
11,458,026
12,587,931
12,013,526
12,016,949
12,078,919
11,844,178
11,291,459
10,633,880
11,134,693
11,904,442
11,576,245
11,007,808
11,069,521
11,579,394
10,623,048
10,678,800
11,576,011
11,923,087
11,368,406
10,764,002
11,205,735
12,097,289
12,303,841
12,284,948
12,336,872
13,585,559
13,540,408
13,833,300
14,141,660
15,450,601
15,606,104
15,405,293
16,146,236
17,749,756
18,626,094
19,560,720
21,144,858
19,666,511
18,621,652
19,185,130
21,007,740
21,610,871
20,672,460
21,060,958
23,380,073
23,381,931
23,055,576
20,328,821
21,075,418
20,857,781
20,857,78121,075,41820,328,82123,055,57623,381,93123,380,07321,060,95820,672,46021,610,87121,007,74019,185,13018,621,65219,666,51121,144,85819,560,72018,626,09417,749,75616,146,23615,405,29315,606,10415,450,60114,141,66013,833,30013,540,40813,585,55912,336,87212,284,94812,303,84112,097,28911,205,73510,764,00211,368,40611,923,08711,576,01110,678,80010,623,04811,579,39411,069,52111,007,80811,576,24511,904,44211,134,69310,633,88011,291,45911,844,17812,078,91912,016,94912,013,52612,587,93111,458,02611,554,68010,992,71911,471,18311,147,26010,279,2779,469,7109,563,6258,843,3908,774,4528,929,3118,990,5148,624,8267,526,9487,830,6129,159,1288,613,5507,600,4687,579,0797,971,1788,039,6897,557,3377,202,9217,353,8216,923,1626,147,9965,847,8596,685,2677,066,7947,346,0486,913,4886,096,3896,913,9745,882,6205,252,3705,037,2114,972,5454,502,6314,275,1514,061,0884,074,5923,859,0554,073,5430000
       Cash And Cash Equivalents 
0
0
0
1,880,083
1,129,517
1,131,431
1,113,496
1,316,976
1,473,643
1,684,576
1,962,194
2,332,161
2,329,651
2,853,615
3,514,647
2,552,958
2,273,522
3,060,203
2,773,031
2,483,990
1,685,997
2,034,034
2,793,716
3,066,988
2,437,530
2,959,939
3,093,634
3,314,396
2,472,373
2,584,139
3,326,423
3,602,760
2,782,961
2,978,000
4,002,459
4,541,662
4,000,063
4,114,751
4,312,111
4,838,292
4,160,452
4,677,544
5,256,684
5,701,078
5,091,906
5,568,746
5,628,659
6,640,526
5,678,892
5,636,086
5,938,085
5,631,885
4,527,198
3,680,274
4,048,859
4,921,305
4,472,347
4,061,400
4,026,189
4,360,766
3,073,193
3,034,659
3,497,878
4,905,609
4,077,058
3,238,862
3,382,208
4,126,860
3,681,711
3,595,079
3,928,845
5,061,360
4,363,790
4,464,889
4,769,158
6,126,853
5,810,537
5,436,456
6,442,261
8,415,330
8,594,003
9,166,578
10,009,380
8,168,174
5,637,117
5,466,116
6,703,568
7,889,833
5,899,703
6,238,787
8,535,446
9,045,032
7,140,841
5,121,107
5,537,217
5,004,469
5,004,4695,537,2175,121,1077,140,8419,045,0328,535,4466,238,7875,899,7037,889,8336,703,5685,466,1165,637,1178,168,17410,009,3809,166,5788,594,0038,415,3306,442,2615,436,4565,810,5376,126,8534,769,1584,464,8894,363,7905,061,3603,928,8453,595,0793,681,7114,126,8603,382,2083,238,8624,077,0584,905,6093,497,8783,034,6593,073,1934,360,7664,026,1894,061,4004,472,3474,921,3054,048,8593,680,2744,527,1985,631,8855,938,0855,636,0865,678,8926,640,5265,628,6595,568,7465,091,9065,701,0785,256,6844,677,5444,160,4524,838,2924,312,1114,114,7514,000,0634,541,6624,002,4592,978,0002,782,9613,602,7603,326,4232,584,1392,472,3733,314,3963,093,6342,959,9392,437,5303,066,9882,793,7162,034,0341,685,9972,483,9902,773,0313,060,2032,273,5222,552,9583,514,6472,853,6152,329,6512,332,1611,962,1941,684,5761,473,6431,316,9761,113,4961,131,4311,129,5171,880,083000
       Short-term Investments 
0
0
0
0
0
0
0
79,445
0
0
0
83,280
0
125,898
325,739
285,288
591,714
406,456
422,397
463,460
280,647
312,760
192,399
352,951
298,851
182,007
284,410
231,278
149,424
73,706
28,225
20,282
13,117
13,450
9,459
7,904
5,056
7,323
8,094
2,987
3,164
5,192
4,665
4,929
4,638
3,107
2,238
2,261
2,349
404
2,486
2,525
2,594
2,706
2,687
2,602
2,459
2,619
2,383
2,448
2,728
2,820
2,869
2,875
2,511
2,502
2,639
3,011
682
3,418
3,261
3,192
3,116
3,111
3,338
3,313
3,303
3,643
3,676
94,309
83,148
3,518
4,433
4,294
6,968
6,031
4,322
3,973
4,095
4,189
4,482
4,575
4,597
4,540
4,878
5,396
5,3964,8784,5404,5974,5754,4824,1894,0953,9734,3226,0316,9684,2944,4333,51883,14894,3093,6763,6433,3033,3133,3383,1113,1163,1923,2613,4186823,0112,6392,5022,5112,8752,8692,8202,7282,4482,3832,6192,4592,6022,6872,7062,5942,5252,4864042,3492,2612,2383,1074,6384,9294,6655,1923,1642,9878,0947,3235,0567,9049,45913,45013,11720,28228,22573,706149,424231,278284,410182,007298,851352,951192,399312,760280,647463,460422,397406,456591,714285,288325,739125,898083,28000079,4450000000
       Net Receivables 
0
0
0
0
2,551,127
2,351,821
2,363,676
2,144,344
2,290,795
2,325,883
2,401,393
2,245,407
2,490,364
2,505,467
2,638,908
2,677,081
3,314,359
3,275,685
3,325,653
3,106,613
3,286,439
3,197,981
3,330,865
3,266,661
3,807,606
3,736,406
3,957,770
3,699,334
4,198,528
4,147,364
4,458,368
4,515,395
4,144,507
3,626,058
3,744,511
3,361,785
2,503,615
3,589,902
3,516,350
3,662,425
4,201,415
3,072,103
4,696,165
4,621,792
4,815,097
4,774,758
4,679,437
4,480,711
4,989,470
4,975,902
4,850,285
4,846,574
5,232,580
5,318,684
5,570,061
5,663,334
5,654,728
5,426,178
5,548,135
5,725,424
6,025,645
6,006,554
6,440,478
6,222,399
6,469,008
6,563,893
6,741,725
6,885,257
7,457,955
7,511,301
7,446,699
7,496,368
8,023,057
8,151,411
8,134,147
8,095,071
8,577,386
8,517,949
8,345,601
7,846,892
8,547,711
8,725,392
9,473,441
9,728,212
11,120,401
11,590,876
12,219,074
11,776,775
12,610,353
12,499,168
12,582,660
12,227,186
121,563
13,080,504
13,199,388
13,664,847
13,664,84713,199,38813,080,504121,56312,227,18612,582,66012,499,16812,610,35311,776,77512,219,07411,590,87611,120,4019,728,2129,473,4418,725,3928,547,7117,846,8928,345,6018,517,9498,577,3868,095,0718,134,1478,151,4118,023,0577,496,3687,446,6997,511,3017,457,9556,885,2576,741,7256,563,8936,469,0086,222,3996,440,4786,006,5546,025,6455,725,4245,548,1355,426,1785,654,7285,663,3345,570,0615,318,6845,232,5804,846,5744,850,2854,975,9024,989,4704,480,7114,679,4374,774,7584,815,0974,621,7924,696,1653,072,1034,201,4153,662,4253,516,3503,589,9022,503,6153,361,7853,744,5113,626,0584,144,5074,515,3954,458,3684,147,3644,198,5283,699,3343,957,7703,736,4063,807,6063,266,6613,330,8653,197,9813,286,4393,106,6133,325,6533,275,6853,314,3592,677,0812,638,9082,505,4672,490,3642,245,4072,401,3932,325,8832,290,7952,144,3442,363,6762,351,8212,551,1270000
       Inventory 
0
0
0
0
173,665
140,851
259,945
269,421
200,205
210,357
348,457
230,320
152,655
146,451
155,805
105,636
109,201
83,558
64,204
121,386
117,739
101,591
103,988
187,720
194,442
232,155
269,079
318,172
340,662
364,990
385,712
425,859
426,849
433,888
383,146
479,662
0
0
0
569,678
0
567,826
0
556,160
0
0
0
0
0
731,346
0
0
0
835,845
818,747
0
0
0
865,472
0
776,211
868,631
891,390
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000891,390868,631776,2110865,472000818,747835,845000731,34600000556,1600567,8260569,678000479,662383,146433,888426,849425,859385,712364,990340,662318,172269,079232,155194,442187,720103,988101,591117,739121,38664,20483,558109,201105,636155,805146,451152,655230,320348,457210,357200,205269,421259,945140,851173,6650000
   > Long-term Assets 
0
0
0
0
1,349,128
1,340,015
1,360,370
1,417,860
1,372,865
1,348,864
1,394,662
1,422,029
1,450,896
1,636,377
1,757,954
1,891,290
1,998,733
1,996,791
2,013,334
2,272,085
2,275,321
1,976,656
2,088,009
2,064,259
2,011,652
1,997,022
2,009,327
2,775,984
3,168,421
3,307,846
3,303,855
3,239,397
3,101,443
3,030,411
3,202,838
3,265,220
3,255,508
3,115,636
3,074,268
3,271,628
3,399,164
3,614,396
3,756,709
4,260,327
4,298,126
4,253,416
4,077,889
4,077,484
4,394,494
4,341,781
4,444,839
5,022,871
5,224,479
5,723,329
5,867,691
6,026,010
6,053,788
5,983,757
6,239,206
6,686,664
7,370,827
7,468,978
7,615,036
8,706,114
9,075,335
9,314,771
9,929,857
10,592,601
10,670,312
10,848,031
10,913,921
10,863,524
13,166,004
13,556,908
14,014,700
14,339,279
17,564,608
18,098,137
18,911,083
19,328,837
19,642,217
20,424,681
20,980,026
23,509,332
25,053,091
25,132,707
25,087,458
25,652,519
26,443,314
26,666,331
26,748,202
27,863,374
28,475,778
30,978,650
33,065,901
35,074,582
35,074,58233,065,90130,978,65028,475,77827,863,37426,748,20226,666,33126,443,31425,652,51925,087,45825,132,70725,053,09123,509,33220,980,02620,424,68119,642,21719,328,83718,911,08318,098,13717,564,60814,339,27914,014,70013,556,90813,166,00410,863,52410,913,92110,848,03110,670,31210,592,6019,929,8579,314,7719,075,3358,706,1147,615,0367,468,9787,370,8276,686,6646,239,2065,983,7576,053,7886,026,0105,867,6915,723,3295,224,4795,022,8714,444,8394,341,7814,394,4944,077,4844,077,8894,253,4164,298,1264,260,3273,756,7093,614,3963,399,1643,271,6283,074,2683,115,6363,255,5083,265,2203,202,8383,030,4113,101,4433,239,3973,303,8553,307,8463,168,4212,775,9842,009,3271,997,0222,011,6522,064,2592,088,0091,976,6562,275,3212,272,0852,013,3341,996,7911,998,7331,891,2901,757,9541,636,3771,450,8961,422,0291,394,6621,348,8641,372,8651,417,8601,360,3701,340,0151,349,1280000
       Property Plant Equipment 
705,508
758,547
793,215
822,318
787,121
747,197
732,533
716,504
658,122
665,946
664,699
650,455
631,022
606,612
608,522
643,946
656,526
657,444
669,086
693,710
694,452
723,409
739,489
727,692
715,881
714,469
748,185
808,069
834,686
840,071
819,054
800,164
734,597
708,643
717,422
701,144
685,052
646,727
625,534
659,569
673,697
694,788
740,771
785,231
745,898
775,871
752,495
779,494
799,443
810,896
798,915
779,675
779,247
783,961
786,599
793,444
740,496
725,917
752,362
801,884
804,012
856,403
883,609
956,542
928,900
968,433
1,041,006
1,140,598
1,158,960
1,196,195
1,228,946
1,264,020
1,243,268
1,282,765
1,341,548
1,391,166
4,540,941
4,607,091
4,667,970
4,728,914
4,606,945
4,646,536
4,667,906
4,821,624
4,811,130
4,905,704
4,844,114
4,677,675
4,631,236
4,466,872
4,278,309
4,167,486
4,044,094
4,093,874
4,039,007
4,278,515
4,278,5154,039,0074,093,8744,044,0944,167,4864,278,3094,466,8724,631,2364,677,6754,844,1144,905,7044,811,1304,821,6244,667,9064,646,5364,606,9454,728,9144,667,9704,607,0914,540,9411,391,1661,341,5481,282,7651,243,2681,264,0201,228,9461,196,1951,158,9601,140,5981,041,006968,433928,900956,542883,609856,403804,012801,884752,362725,917740,496793,444786,599783,961779,247779,675798,915810,896799,443779,494752,495775,871745,898785,231740,771694,788673,697659,569625,534646,727685,052701,144717,422708,643734,597800,164819,054840,071834,686808,069748,185714,469715,881727,692739,489723,409694,452693,710669,086657,444656,526643,946608,522606,612631,022650,455664,699665,946658,122716,504732,533747,197787,121822,318793,215758,547705,508
       Goodwill 
0
0
0
0
0
153,422
153,422
167,603
169,328
179,036
189,031
188,659
199,657
209,877
210,852
214,482
230,109
242,926
235,308
378,488
375,894
404,273
469,480
527,648
527,350
504,543
528,389
643,728
690,331
781,237
816,650
839,957
786,847
771,899
803,748
825,152
838,818
813,783
805,282
841,234
895,233
966,819
983,389
1,131,991
1,225,298
1,232,474
1,205,678
1,215,383
1,386,630
1,439,238
1,472,955
1,818,586
1,931,120
2,312,145
2,354,811
2,395,894
2,399,308
2,437,595
2,669,172
2,929,833
3,521,828
3,501,419
3,538,147
3,609,437
4,008,760
4,224,007
4,610,996
5,002,352
5,078,504
5,286,197
5,275,293
5,383,012
5,522,687
5,782,856
6,078,816
6,205,550
6,300,004
6,698,690
7,334,594
7,709,820
8,127,411
8,752,119
9,144,313
11,125,861
12,395,904
12,427,823
12,499,443
13,133,293
13,790,686
14,190,658
14,461,094
15,573,003
16,236,442
17,947,306
19,842,707
21,120,179
21,120,17919,842,70717,947,30616,236,44215,573,00314,461,09414,190,65813,790,68613,133,29312,499,44312,427,82312,395,90411,125,8619,144,3138,752,1198,127,4117,709,8207,334,5946,698,6906,300,0046,205,5506,078,8165,782,8565,522,6875,383,0125,275,2935,286,1975,078,5045,002,3524,610,9964,224,0074,008,7603,609,4373,538,1473,501,4193,521,8282,929,8332,669,1722,437,5952,399,3082,395,8942,354,8112,312,1451,931,1201,818,5861,472,9551,439,2381,386,6301,215,3831,205,6781,232,4741,225,2981,131,991983,389966,819895,233841,234805,282813,783838,818825,152803,748771,899786,847839,957816,650781,237690,331643,728528,389504,543527,350527,648469,480404,273375,894378,488235,308242,926230,109214,482210,852209,877199,657188,659189,031179,036169,328167,603153,422153,42200000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,250
30,162
39,590
41,023
40,002
37,708
41,983
40,365
38,207
39,376
28,706
28,180
27,902
45,827
55,577
43,631
43,536
43,350
70,405
66,783
60,321
50,130
43,763
45,027
44,179
61,037
132,427
198,633
239,470
190,358
199,465
211,610
227,189
218,509
208,557
215,532
231,980
229,085
235,286
240,313
278,765
284,261
270,984
324,514
298,906
306,162
327,497
329,526
325,714
336,876
331,503
317,972
324,382
325,251
176,259
197,443
198,074
238,934
231,281
334,664
334,664231,281238,934198,074197,443176,259325,251324,382317,972331,503336,876325,714329,526327,497306,162298,906324,514270,984284,261278,765240,313235,286229,085231,980215,532208,557218,509227,189211,610199,465190,358239,470198,633132,42761,03744,17945,02743,76350,13060,32166,78370,40543,35043,53643,63155,57745,82727,90228,18028,70639,37638,20740,36541,98337,70840,00241,02339,59030,16231,250000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
153,422
153,422
167,603
169,328
179,036
189,031
188,659
199,657
209,877
210,852
219,693
230,109
242,926
235,308
378,488
375,894
404,273
469,480
527,648
527,350
504,543
0
643,728
690,331
781,237
816,650
839,957
786,847
771,899
803,748
825,152
838,818
813,783
805,282
841,234
895,233
966,819
983,389
1,131,991
1,225,298
1,232,474
1,205,678
1,215,383
1,386,630
1,439,238
1,472,955
326,000
1,931,120
2,312,145
2,354,811
397,880
389,041
381,336
419,750
464,907
522,722
531,815
505,404
510,151
551,292
573,063
642,752
710,382
692,179
728,825
688,239
687,110
696,928
731,883
687,110
840,779
870,261
908,121
1,032,006
1,029,218
1,080,985
1,208,546
1,216,809
1,710,938
1,945,448
1,844,093
1,821,295
1,930,808
1,930,808
2,005,944
1,939,083
2,072,957
2,144,304
2,452,559
2,749,965
2,904,031
2,904,0312,749,9652,452,5592,144,3042,072,9571,939,0832,005,9441,930,8081,930,8081,821,2951,844,0931,945,4481,710,9381,216,8091,208,5461,080,9851,029,2181,032,006908,121870,261840,779687,110731,883696,928687,110688,239728,825692,179710,382642,752573,063551,292510,151505,404531,815522,722464,907419,750381,336389,041397,8802,354,8112,312,1451,931,120326,0001,472,9551,439,2381,386,6301,215,3831,205,6781,232,4741,225,2981,131,991983,389966,819895,233841,234805,282813,783838,818825,152803,748771,899786,847839,957816,650781,237690,331643,7280504,543527,350527,648469,480404,273375,894378,488235,308242,926230,109219,693210,852209,877199,657188,659189,031179,036169,328167,603153,422153,42200000
       Long-term Assets Other 
0
0
0
0
353,285
233,465
267,950
249,784
246,352
232,529
262,819
256,629
289,636
475,736
629,640
383,696
794,820
738,642
849,048
908,854
865,098
490,092
433,366
416,708
377,172
348,906
324,357
934,329
1,011,877
1,082,605
1,083,142
985,333
934,370
901,363
1,003,108
964,685
952,810
908,596
896,669
1,197,611
1,232,962
1,340,668
1,352,657
1,546,661
1,487,276
1,414,330
1,259,655
1,245,662
1,315,344
1,202,080
1,161,971
1,362,412
1,428,071
1,532,391
1,559,589
1,219,904
1,218,033
1,211,568
1,122,483
1,170,994
1,196,995
1,262,904
1,325,754
1,864,190
1,267,032
1,901,300
1,331,974
2,023,140
1,277,785
2,021,522
1,242,894
1,914,153
1,251,841
2,003,223
1,449,929
2,152,786
1,273,728
1,345,192
1,363,001
2,412,443
1,349,247
1,331,540
1,398,118
3,225,191
3,483,778
1,600,090
1,578,014
3,522,379
3,667,250
3,633,405
3,726,671
7,818,448
3,831,563
1,963,921
1,962,332
2,289,697
2,289,6971,962,3321,963,9213,831,5637,818,4483,726,6713,633,4053,667,2503,522,3791,578,0141,600,0903,483,7783,225,1911,398,1181,331,5401,349,2472,412,4431,363,0011,345,1921,273,7282,152,7861,449,9292,003,2231,251,8411,914,1531,242,8942,021,5221,277,7852,023,1401,331,9741,901,3001,267,0321,864,1901,325,7541,262,9041,196,9951,170,9941,122,4831,211,5681,218,0331,219,9041,559,5891,532,3911,428,0711,362,4121,161,9711,202,0801,315,3441,245,6621,259,6551,414,3301,487,2761,546,6611,352,6571,340,6681,232,9621,197,611896,669908,596952,810964,6851,003,108901,363934,370985,3331,083,1421,082,6051,011,877934,329324,357348,906377,172416,708433,366490,092865,098908,854849,048738,642794,820383,696629,640475,736289,636256,629262,819232,529246,352249,784267,950233,465353,2850000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
747,578
716,368
707,193
532,191
557,270
574,413
637,909
756,079
801,447
791,365
831,355
808,765
865,175
843,740
955,421
1,018,567
1,042,505
1,051,482
1,096,287
1,152,105
1,246,589
1,177,211
1,231,676
1,929,501
1,943,316
1,934,535
1,955,161
2,810,531
2,805,598
2,768,027
2,860,463
2,970,772
2,976,667
2,879,518
2,998,574
2,791,931
4,219,300
4,258,979
4,222,011
5,030,956
4,300,909
4,254,782
4,242,528
4,876,314
0
0
0
731,445
751,939
793,800
826,042
807,940
832,653
850,522
852,188
0
0
0
0
0
00000852,188850,522832,653807,940826,042793,800751,939731,4450004,876,3144,242,5284,254,7824,300,9095,030,9564,222,0114,258,9794,219,3002,791,9312,998,5742,879,5182,976,6672,970,7722,860,4632,768,0272,805,5982,810,5311,955,1611,934,5351,943,3161,929,5011,231,6761,177,2111,246,5891,152,1051,096,2871,051,4821,042,5051,018,567955,421843,740865,175808,765831,355791,365801,447756,079637,909574,413557,270532,191707,193716,368747,578000000000000000000000000000000000000
> Total Liabilities 
3,082,844
3,526,022
6,185,060
5,371,242
4,543,531
4,369,711
4,365,535
4,520,926
4,391,458
4,569,612
4,828,320
4,781,446
4,818,583
5,413,750
5,491,192
5,574,910
6,047,669
6,255,731
6,225,069
6,279,479
6,344,756
6,376,175
6,808,906
6,655,947
6,760,065
6,859,135
7,455,449
7,943,644
8,098,659
8,121,215
8,729,263
9,205,850
8,326,635
7,650,299
8,220,117
8,781,950
8,870,942
8,449,185
8,456,258
9,560,530
9,557,764
9,845,902
10,727,537
11,380,638
11,071,661
10,814,951
10,947,822
12,040,987
11,414,048
10,418,859
10,713,698
11,439,220
11,099,677
10,570,522
10,857,086
11,645,115
11,613,669
10,441,922
10,842,496
11,618,487
11,588,463
10,774,262
11,484,489
12,439,825
12,409,590
11,463,624
12,258,932
12,979,690
13,080,716
12,694,553
13,098,057
13,724,495
13,650,844
13,661,663
14,013,402
14,962,189
17,569,504
17,582,624
18,573,674
19,579,420
19,842,095
21,142,974
22,230,920
23,078,729
22,736,085
23,160,858
24,083,475
24,516,302
23,449,824
23,270,011
24,066,346
24,786,712
24,854,603
23,351,047
25,521,577
26,764,115
26,764,11525,521,57723,351,04724,854,60324,786,71224,066,34623,270,01123,449,82424,516,30224,083,47523,160,85822,736,08523,078,72922,230,92021,142,97419,842,09519,579,42018,573,67417,582,62417,569,50414,962,18914,013,40213,661,66313,650,84413,724,49513,098,05712,694,55313,080,71612,979,69012,258,93211,463,62412,409,59012,439,82511,484,48910,774,26211,588,46311,618,48710,842,49610,441,92211,613,66911,645,11510,857,08610,570,52211,099,67711,439,22010,713,69810,418,85911,414,04812,040,98710,947,82210,814,95111,071,66111,380,63810,727,5379,845,9029,557,7649,560,5308,456,2588,449,1858,870,9428,781,9508,220,1177,650,2998,326,6359,205,8508,729,2638,121,2158,098,6597,943,6447,455,4496,859,1356,760,0656,655,9476,808,9066,376,1756,344,7566,279,4796,225,0696,255,7316,047,6695,574,9105,491,1925,413,7504,818,5834,781,4464,828,3204,569,6124,391,4584,520,9264,365,5354,369,7114,543,5315,371,2426,185,0603,526,0223,082,844
   > Total Current Liabilities 
2,983,979
3,219,935
4,870,071
4,178,820
3,360,797
3,007,386
3,033,973
3,327,062
3,198,521
3,299,625
3,493,624
3,351,096
3,450,613
4,045,470
4,277,920
4,412,984
4,766,705
4,954,569
5,018,589
4,862,389
4,921,561
5,239,376
5,720,975
5,816,482
5,921,966
6,075,542
6,667,486
6,962,616
6,011,177
6,034,340
6,546,083
6,847,878
6,024,243
5,460,618
5,908,436
6,151,381
6,177,169
5,809,219
5,829,054
6,567,604
6,446,851
6,617,096
7,372,666
7,906,589
7,575,125
7,537,851
7,593,067
8,109,205
7,977,359
7,365,474
7,630,622
8,160,990
7,828,743
7,288,358
7,616,168
8,158,079
8,137,403
7,493,986
7,888,442
8,532,199
8,472,398
7,573,179
8,161,133
8,899,121
9,170,082
8,352,773
9,154,325
9,824,279
9,863,026
9,367,912
9,553,596
10,151,751
10,176,335
10,219,049
10,551,987
11,061,896
11,199,408
11,177,575
11,828,281
12,662,590
12,819,099
14,090,668
14,929,559
15,708,867
15,232,007
15,540,122
16,562,592
17,523,496
16,460,246
16,349,522
17,092,528
18,009,038
17,280,238
16,136,014
18,207,753
18,976,127
18,976,12718,207,75316,136,01417,280,23818,009,03817,092,52816,349,52216,460,24617,523,49616,562,59215,540,12215,232,00715,708,86714,929,55914,090,66812,819,09912,662,59011,828,28111,177,57511,199,40811,061,89610,551,98710,219,04910,176,33510,151,7519,553,5969,367,9129,863,0269,824,2799,154,3258,352,7739,170,0828,899,1218,161,1337,573,1798,472,3988,532,1997,888,4427,493,9868,137,4038,158,0797,616,1687,288,3587,828,7438,160,9907,630,6227,365,4747,977,3598,109,2057,593,0677,537,8517,575,1257,906,5897,372,6666,617,0966,446,8516,567,6045,829,0545,809,2196,177,1696,151,3815,908,4365,460,6186,024,2436,847,8786,546,0836,034,3406,011,1776,962,6166,667,4866,075,5425,921,9665,816,4825,720,9755,239,3764,921,5614,862,3895,018,5894,954,5694,766,7054,412,9844,277,9204,045,4703,450,6133,351,0963,493,6243,299,6253,198,5213,327,0623,033,9733,007,3863,360,7974,178,8204,870,0713,219,9352,983,979
       Short-term Debt 
0
0
0
0
218,442
160,659
96,185
63,099
57,467
55,091
55,602
46,162
36,214
38,021
57,407
31,715
38,490
45,605
25,876
31,072
22,514
24,450
24,804
24,792
26,468
25,009
25,006
23,795
6,404
6,443
4,232
6,570
1,249
1,021
983
594
1,734
206
573
143
332
422
4,621
4,419
4,762
4,653
5,381
11
13
13
605,112
575,248
683,638
167
139
330
4
191
1
1,848
1,848
1,784
2,072
2,773
2,773
2,944
2,942
2,907
2,979
2,914
2,840
5,337
4,727
4,365
4,137
6,411
714,485
744,478
747,339
763,877
741,803
742,122
742,728
756,244
747,374
737,473
742,573
716,773
717,293
711,385
700,973
795,227
788,447
1,476,247
2,970,993
1,672,431
1,672,4312,970,9931,476,247788,447795,227700,973711,385717,293716,773742,573737,473747,374756,244742,728742,122741,803763,877747,339744,478714,4856,4114,1374,3654,7275,3372,8402,9142,9792,9072,9422,9442,7732,7732,0721,7841,8481,84811914330139167683,638575,248605,1121313115,3814,6534,7624,4194,6214223321435732061,7345949831,0211,2496,5704,2326,4436,40423,79525,00625,00926,46824,79224,80424,45022,51431,07225,87645,60538,49031,71557,40738,02136,21446,16255,60255,09157,46763,09996,185160,659218,4420000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,000
0
0
0
26,733
0
0
0
1,848
0
0
2,072
2,773
27,335
2,944
2,942
2,907
2,979
2,914
2,840
5,337
4,727
4,365
4,137
6,411
3,698
6,697
8,697
7,820
8,925
9,040
9,157
12,080
9,089
9,092
8,768
9,175
9,430
10,815
10,389
104,810
104,819
111,141
1,610,025
946,229
946,2291,610,025111,141104,819104,81010,38910,8159,4309,1758,7689,0929,08912,0809,1579,0408,9257,8208,6976,6973,6986,4114,1374,3654,7275,3372,8402,9142,9792,9072,9422,94427,3352,7732,072001,84800026,73300026,000000000000000000000000000000000000000000000000000000
       Accounts payable 
169,648
185,888
157,740
371,794
360,724
409,678
361,321
450,208
378,815
363,022
434,123
573,201
496,809
513,669
529,989
523,931
733,112
734,995
802,878
807,317
774,376
757,937
803,711
856,087
829,302
832,583
863,646
985,071
946,989
963,228
1,008,382
1,017,227
904,095
716,466
746,568
717,379
689,769
683,632
683,094
885,328
824,354
846,365
862,651
949,250
898,113
892,436
808,674
903,847
890,233
883,048
922,658
961,851
982,733
936,315
957,633
1,064,228
947,270
984,539
1,040,645
1,151,464
1,094,821
1,103,343
1,133,430
1,280,821
1,163,348
1,212,800
1,291,138
1,525,065
1,316,930
1,367,464
1,388,989
1,348,802
1,355,538
1,472,130
1,562,995
1,646,641
1,581,112
1,526,135
1,405,977
1,349,874
1,513,442
1,740,395
1,926,910
2,274,057
2,210,163
2,229,221
2,384,352
2,559,485
2,417,777
2,470,896
2,388,474
2,491,173
2,574,700
2,228,446
2,251,330
2,743,807
2,743,8072,251,3302,228,4462,574,7002,491,1732,388,4742,470,8962,417,7772,559,4852,384,3522,229,2212,210,1632,274,0571,926,9101,740,3951,513,4421,349,8741,405,9771,526,1351,581,1121,646,6411,562,9951,472,1301,355,5381,348,8021,388,9891,367,4641,316,9301,525,0651,291,1381,212,8001,163,3481,280,8211,133,4301,103,3431,094,8211,151,4641,040,645984,539947,2701,064,228957,633936,315982,733961,851922,658883,048890,233903,847808,674892,436898,113949,250862,651846,365824,354885,328683,094683,632689,769717,379746,568716,466904,0951,017,2271,008,382963,228946,989985,071863,646832,583829,302856,087803,711757,937774,376807,317802,878734,995733,112523,931529,989513,669496,809573,201434,123363,022378,815450,208361,321409,678360,724371,794157,740185,888169,648
       Other Current Liabilities 
2,286,824
2,485,533
3,948,429
3,101,053
2,062,568
1,928,087
2,100,602
2,269,838
2,223,605
2,234,331
2,314,014
2,054,892
2,258,569
2,558,347
2,787,070
2,876,877
3,012,696
2,852,464
2,822,495
2,739,697
2,828,878
2,921,699
3,283,357
3,424,344
3,588,189
3,491,851
4,009,524
4,168,464
3,442,898
3,332,331
3,681,538
4,013,420
3,588,982
3,192,924
3,470,018
3,708,229
3,738,583
3,328,987
3,457,318
3,909,300
3,852,726
3,656,074
4,342,880
4,733,650
4,560,073
4,269,893
4,622,301
4,930,295
4,959,455
4,164,175
3,849,402
4,393,276
4,021,391
3,913,090
4,349,802
4,745,487
5,019,386
4,211,509
4,705,711
5,127,270
5,286,373
4,139,567
4,676,581
5,250,799
5,924,064
4,678,505
5,310,012
5,626,787
6,048,168
5,066,889
5,417,365
5,959,930
5,965,618
5,406,803
5,729,071
6,220,009
5,917,287
5,312,820
6,138,444
6,912,098
7,039,073
7,426,526
8,029,014
8,449,389
8,268,392
7,910,404
8,874,520
9,769,190
8,998,543
8,054,671
8,901,389
9,815,486
9,457,498
7,758,905
8,398,171
10,280,931
10,280,9318,398,1717,758,9059,457,4989,815,4868,901,3898,054,6718,998,5439,769,1908,874,5207,910,4048,268,3928,449,3898,029,0147,426,5267,039,0736,912,0986,138,4445,312,8205,917,2876,220,0095,729,0715,406,8035,965,6185,959,9305,417,3655,066,8896,048,1685,626,7875,310,0124,678,5055,924,0645,250,7994,676,5814,139,5675,286,3735,127,2704,705,7114,211,5095,019,3864,745,4874,349,8023,913,0904,021,3914,393,2763,849,4024,164,1754,959,4554,930,2954,622,3014,269,8934,560,0734,733,6504,342,8803,656,0743,852,7263,909,3003,457,3183,328,9873,738,5833,708,2293,470,0183,192,9243,588,9824,013,4203,681,5383,332,3313,442,8984,168,4644,009,5243,491,8513,588,1893,424,3443,283,3572,921,6992,828,8782,739,6972,822,4952,852,4643,012,6962,876,8772,787,0702,558,3472,258,5692,054,8922,314,0142,234,3312,223,6052,269,8382,100,6021,928,0872,062,5683,101,0533,948,4292,485,5332,286,824
   > Long-term Liabilities 
0
0
0
0
1,182,734
1,362,325
1,331,562
1,193,864
1,192,937
1,269,987
1,334,696
1,430,350
1,367,970
1,368,280
1,213,272
1,161,926
1,280,964
1,301,162
1,206,480
1,417,090
1,423,195
1,136,799
1,087,931
839,465
838,099
783,593
787,963
981,028
2,087,482
2,086,875
2,183,180
2,357,972
2,302,392
2,189,681
2,311,681
2,630,569
2,693,773
2,639,966
2,627,204
2,992,926
3,110,913
3,228,806
3,354,871
3,474,049
3,496,536
3,277,100
3,354,755
3,931,782
3,436,689
3,053,385
3,083,076
3,278,230
3,270,934
3,282,164
3,240,918
3,487,036
3,476,266
2,947,936
2,954,054
3,086,288
3,116,065
3,201,083
3,323,356
3,540,704
3,239,508
3,110,851
3,104,607
3,155,411
3,217,690
3,326,641
3,544,461
3,572,744
3,474,509
3,442,614
3,461,415
3,900,293
6,370,096
6,405,049
6,745,393
6,916,830
7,022,996
7,052,306
7,301,361
7,369,862
7,504,078
7,620,736
7,520,883
6,992,806
6,989,578
6,920,489
6,973,818
6,777,674
6,765,679
7,215,033
7,313,824
7,787,988
7,787,9887,313,8247,215,0336,765,6796,777,6746,973,8186,920,4896,989,5786,992,8067,520,8837,620,7367,504,0787,369,8627,301,3617,052,3067,022,9966,916,8306,745,3936,405,0496,370,0963,900,2933,461,4153,442,6143,474,5093,572,7443,544,4613,326,6413,217,6903,155,4113,104,6073,110,8513,239,5083,540,7043,323,3563,201,0833,116,0653,086,2882,954,0542,947,9363,476,2663,487,0363,240,9183,282,1643,270,9343,278,2303,083,0763,053,3853,436,6893,931,7823,354,7553,277,1003,496,5363,474,0493,354,8713,228,8063,110,9132,992,9262,627,2042,639,9662,693,7732,630,5692,311,6812,189,6812,302,3922,357,9722,183,1802,086,8752,087,482981,028787,963783,593838,099839,4651,087,9311,136,7991,423,1951,417,0901,206,4801,301,1621,280,9641,161,9261,213,2721,368,2801,367,9701,430,3501,334,6961,269,9871,192,9371,193,8641,331,5621,362,3251,182,7340000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
855
199
198
1,445
0
4,129
0
0
1,620
1,201
49
22
19
16
0
25,600
25,943
26,322
26,534
26,403
26,786
27,033
27,217
25,587
25,807
26,866
26,801
24,457
24,562
24,546
24,732
22,163
22,226
25,923
25,958
19,676
19,896
19,753
19,855
16,247
15,935
13,183
60,342
54,052
59,881
59,323
61,629
53,473
55,884
52,152
51,546
45,893
45,122
45,155
43,865
43,093
0
0
0
0
000043,09343,86545,15545,12245,89351,54652,15255,88453,47361,62959,32359,88154,05260,34213,18315,93516,24719,85519,75319,89619,67625,95825,92322,22622,16324,73224,54624,56224,45726,80126,86625,80725,58727,21727,03326,78626,40326,53426,32225,94325,6000161922491,2011,620004,12901,445198199855000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
747,578
716,368
707,193
532,191
557,270
574,413
637,909
756,079
801,447
791,365
831,355
808,765
865,175
843,740
955,421
1,018,567
1,042,505
1,051,482
1,096,287
1,152,105
1,246,589
1,177,211
1,231,676
1,929,501
1,943,316
1,934,535
1,955,161
2,810,531
2,805,598
2,768,027
2,860,463
2,970,772
2,976,667
2,879,518
2,998,574
2,791,931
4,219,300
4,258,979
4,222,011
5,030,956
4,300,909
4,254,782
4,242,528
4,876,314
0
0
0
731,445
751,939
793,800
826,042
807,940
832,653
850,522
852,188
0
0
0
0
0
00000852,188850,522832,653807,940826,042793,800751,939731,4450004,876,3144,242,5284,254,7824,300,9095,030,9564,222,0114,258,9794,219,3002,791,9312,998,5742,879,5182,976,6672,970,7722,860,4632,768,0272,805,5982,810,5311,955,1611,934,5351,943,3161,929,5011,231,6761,177,2111,246,5891,152,1051,096,2871,051,4821,042,5051,018,567955,421843,740865,175808,765831,355791,365801,447756,079637,909574,413557,270532,191707,193716,368747,578000000000000000000000000000000000000
       Other Liabilities 
0
208,606
1,185,203
1,140,363
1,155,803
1,354,548
1,324,169
1,173,762
1,172,166
1,239,689
1,292,180
1,412,823
1,350,494
1,354,702
1,206,322
1,140,996
1,257,040
1,241,670
1,140,192
1,367,353
1,385,450
1,102,183
1,055,140
795,520
813,270
758,563
769,424
946,705
2,058,555
2,046,095
2,180,690
2,324,006
2,270,120
2,155,078
2,265,611
2,558,267
2,613,773
2,564,918
2,554,998
2,923,505
3,037,385
3,144,197
3,302,087
3,401,792
3,433,780
3,215,201
3,304,466
3,826,216
3,324,115
2,898,720
2,935,986
3,077,812
3,066,221
3,110,207
3,055,980
3,261,899
3,241,896
2,742,521
2,736,104
2,947,111
2,970,503
3,052,338
3,143,673
3,405,227
3,166,340
3,032,853
3,014,899
2,996,150
3,074,067
3,174,662
3,518,503
3,553,068
3,454,613
3,422,861
3,441,560
3,884,046
3,702,510
3,739,318
3,980,511
4,195,194
4,335,930
4,320,038
4,596,223
4,619,472
4,774,174
4,805,065
4,774,848
4,383,823
4,406,824
0
0
4,423,867
4,473,904
0
0
0
0004,473,9044,423,867004,406,8244,383,8234,774,8484,805,0654,774,1744,619,4724,596,2234,320,0384,335,9304,195,1943,980,5113,739,3183,702,5103,884,0463,441,5603,422,8613,454,6133,553,0683,518,5033,174,6623,074,0672,996,1503,014,8993,032,8533,166,3403,405,2273,143,6733,052,3382,970,5032,947,1112,736,1042,742,5213,241,8963,261,8993,055,9803,110,2073,066,2213,077,8122,935,9862,898,7203,324,1153,826,2163,304,4663,215,2013,433,7803,401,7923,302,0873,144,1973,037,3852,923,5052,554,9982,564,9182,613,7732,558,2672,265,6112,155,0782,270,1202,324,0062,180,6902,046,0952,058,555946,705769,424758,563813,270795,5201,055,1401,102,1831,385,4501,367,3531,140,1921,241,6701,257,0401,140,9961,206,3221,354,7021,350,4941,412,8231,292,1801,239,6891,172,1661,173,7621,324,1691,354,5481,155,8031,140,3631,185,203208,6060
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
615,870
572,309
547,778
565,078
577,093
604,260
616,149
625,697
615,549
601,835
596,836
659,308
648,628
682,544
651,718
692,215
704,435
674,721
675,625
743,565
732,445
691,682
697,142
638,045
652,439
852,006
924,855
865,832
783,071
794,371
757,597
800,346
809,347
782,694
768,061
743,853
737,532
746,830
720,965
698,456
729,960
796,972
846,967
870,634
869,643
714,586
977,046
731,445
1,021,792
1,082,111
1,098,933
1,031,299
1,083,023
1,090,602
1,090,082
851,972
827,608
0
0
0
000827,608851,9721,090,0821,090,6021,083,0231,031,2991,098,9331,082,1111,021,792731,445977,046714,586869,643870,634846,967796,972729,960698,456720,965746,830737,532743,853768,061782,694809,347800,346757,597794,371783,071865,832924,855852,006652,439638,045697,142691,682732,445743,565675,625674,721704,435692,215651,718682,544648,628659,308596,836601,835615,549625,697616,149604,260577,093565,078547,778572,309615,870000000000000000000000000000000000000
> Total Stockholder Equity
2,368,453
1,948,271
0
282,188
352,752
261,717
494,878
438,626
582,560
596,215
727,091
794,208
1,039,989
1,164,897
1,852,355
1,471,806
1,754,693
1,887,101
1,771,136
1,696,914
1,165,465
1,161,105
1,482,645
1,894,255
1,724,025
1,924,119
1,878,062
2,063,332
1,963,415
2,090,141
2,464,314
2,540,506
2,072,207
2,385,906
2,949,421
2,886,593
2,809,267
2,959,496
2,996,630
2,835,746
2,909,396
3,592,907
3,713,803
3,878,951
3,766,360
4,468,553
4,106,004
4,145,833
4,506,633
5,452,349
5,324,867
4,960,186
4,927,831
5,272,315
5,603,631
5,732,035
5,481,501
5,990,851
5,911,214
6,133,725
5,900,425
6,811,661
7,127,325
7,555,262
7,417,093
7,964,245
8,167,356
8,949,477
9,102,130
9,682,687
9,797,325
10,364,753
12,678,856
13,337,033
13,737,324
14,408,739
15,167,138
15,474,589
16,014,606
17,001,902
17,906,501
18,308,027
19,342,845
19,528,272
20,353,199
20,560,023
21,389,094
22,106,540
22,974,611
23,762,619
25,332,431
25,692,839
26,676,751
27,122,853
27,744,489
28,288,646
28,288,64627,744,48927,122,85326,676,75125,692,83925,332,43123,762,61922,974,61122,106,54021,389,09420,560,02320,353,19919,528,27219,342,84518,308,02717,906,50117,001,90216,014,60615,474,58915,167,13814,408,73913,737,32413,337,03312,678,85610,364,7539,797,3259,682,6879,102,1308,949,4778,167,3567,964,2457,417,0937,555,2627,127,3256,811,6615,900,4256,133,7255,911,2145,990,8515,481,5015,732,0355,603,6315,272,3154,927,8314,960,1865,324,8675,452,3494,506,6334,145,8334,106,0044,468,5533,766,3603,878,9513,713,8033,592,9072,909,3962,835,7462,996,6302,959,4962,809,2672,886,5932,949,4212,385,9062,072,2072,540,5062,464,3142,090,1411,963,4152,063,3321,878,0621,924,1191,724,0251,894,2551,482,6451,161,1051,165,4651,696,9141,771,1361,887,1011,754,6931,471,8061,852,3551,164,8971,039,989794,208727,091596,215582,560438,626494,878261,717352,752282,18801,948,2712,368,453
   Common Stock
0
0
18
21
21
21
23
23
23
22
21
21
21
21
22
475,262
21
21
21
20
19
19
19
20
19
20
18
18
18
17
18
18
18
17
17
17
17
18
75
74
74
74
73
74
74
74
74
74
75
75
75
75
75
76
76
76
76
76
76
76
76
76
76
72
72
72
72
71
71
71
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
72
7272727272727272727272727272727272727272727272727272717171727272727676767676767676767675757575757474747474737474747518171717171818181718181820192019191920212121475,2622221212121222323232121211800
   Retained Earnings 
1,964,970
1,424,486
0
0
-1,353,634
-1,343,023
-1,228,562
-1,190,415
-1,061,837
-943,116
-810,975
-641,915
-467,575
-344,486
-134,077
46,636
242,593
448,462
743,997
962,339
882,027
932,498
1,274,660
1,607,391
1,576,657
1,868,566
2,192,252
2,362,703
2,386,871
2,753,206
2,982,973
3,120,515
3,179,837
3,593,007
3,958,429
3,998,501
3,744,676
4,031,834
4,180,885
4,634,329
4,860,443
5,367,504
5,674,772
6,281,517
6,467,622
7,113,037
7,330,215
7,904,242
8,060,240
9,157,797
9,404,277
10,069,844
10,200,630
10,871,320
11,064,794
11,758,131
11,928,129
12,615,316
12,741,223
13,470,008
13,582,445
14,915,912
15,090,815
7,879,960
8,113,539
8,953,190
8,844,773
7,081,855
7,339,188
8,149,090
8,296,830
7,952,413
10,384,064
11,421,964
11,709,317
10,421,538
11,236,275
11,867,507
12,565,857
12,375,533
13,276,702
14,035,805
15,004,281
13,988,748
15,110,688
16,028,399
17,177,358
18,203,842
16,981,432
17,500,001
18,692,118
19,316,224
20,429,413
21,151,637
22,242,224
23,082,423
23,082,42322,242,22421,151,63720,429,41319,316,22418,692,11817,500,00116,981,43218,203,84217,177,35816,028,39915,110,68813,988,74815,004,28114,035,80513,276,70212,375,53312,565,85711,867,50711,236,27510,421,53811,709,31711,421,96410,384,0647,952,4138,296,8308,149,0907,339,1887,081,8558,844,7738,953,1908,113,5397,879,96015,090,81514,915,91213,582,44513,470,00812,741,22312,615,31611,928,12911,758,13111,064,79410,871,32010,200,63010,069,8449,404,2779,157,7978,060,2407,904,2427,330,2157,113,0376,467,6226,281,5175,674,7725,367,5044,860,4434,634,3294,180,8854,031,8343,744,6763,998,5013,958,4293,593,0073,179,8373,120,5152,982,9732,753,2062,386,8712,362,7032,192,2521,868,5661,576,6571,607,3911,274,660932,498882,027962,339743,997448,462242,59346,636-134,077-344,486-467,575-641,915-810,975-943,116-1,061,837-1,190,415-1,228,562-1,343,023-1,353,634001,424,4861,964,970
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,883
254,213
319,090
395,038
525,037
722,931
1,032,438
1,172,873
1,341,576
1,559,099
2,025,018
2,153,906
2,393,936
2,653,235
2,966,125
3,108,770
3,347,392
3,634,247
4,056,087
4,206,267
4,516,810
4,856,564
5,329,852
5,537,224
2,924,729
3,154,879
3,475,589
3,682,138
3,516,399
3,755,060
4,266,838
4,934,185
4,870,764
5,176,749
5,783,062
6,059,471
5,804,448
6,162,252
6,884,963
7,190,179
7,167,227
7,551,089
8,389,344
8,756,315
8,617,838
9,097,934
10,065,790
10,534,282
10,679,180
11,051,309
12,163,671
12,637,709
12,778,782
0
0
0
0
000012,778,78212,637,70912,163,67111,051,30910,679,18010,534,28210,065,7909,097,9348,617,8388,756,3158,389,3447,551,0897,167,2277,190,1796,884,9636,162,2525,804,4486,059,4715,783,0625,176,7494,870,7644,934,1854,266,8383,755,0603,516,3993,682,1383,475,5893,154,8792,924,7295,537,2245,329,8524,856,5644,516,8104,206,2674,056,0873,634,2473,347,3923,108,7702,966,1252,653,2352,393,9362,153,9062,025,0181,559,0991,341,5761,172,8731,032,438722,931525,037395,038319,090254,213137,883000000000000000000000000000000000000000
   Treasury Stock00000-6,127,121-5,593,010-5,169,967-6,678,037-6,122,402-5,297,349-4,079,625-3,408,491-4,639,423-3,913,917-3,163,841-2,565,761-3,085,444-2,571,256-1,977,391-1,388,376-3,761,010-3,357,665-2,748,448-2,116,948-3,201,012-2,552,028-2,046,811-1,649,090-4,109,376-3,600,403-2,990,628-2,591,907-13,218,075-12,790,718-12,048,228-11,472,400-10,897,911-10,462,277-9,983,784-9,423,202-8,850,092-8,490,521-7,914,576-7,326,079-6,310,666-5,767,788-5,345,228-5,285,625-4,674,740-4,109,064-3,740,023-3,577,574-2,994,361-2,518,516-2,564,141-2,524,137-1,876,222-1,736,582-1,672,322-1,755,446-1,817,160-1,745,135-1,778,381-1,405,732-1,451,035-1,499,481-1,204,893-1,033,025-983,020-773-814,812-869,957-909,541-854,591-911,073-763,682-746,558-520,997-419,710-429,207-469,567-460,257-431,292-397,076-387,437-426,706-572,144-536,596-295,958-124,113-20,9780000
   Other Stockholders Equity 
0
0
0
0
2,928,322
2,867,930
2,993,535
3,001,112
875,416
1,028,671
1,024,429
1,129,311
1,174,667
1,136,054
1,681,609
1,063,668
1,247,819
1,141,275
773,378
601,331
151,879
41,308
-70,628
-168,951
-359,007
-495,829
-983,020
-1,033,025
-1,153,438
-1,499,481
-1,451,035
-1,405,732
-1,598,551
-1,698,735
-838,985
-884,747
-823,820
-873,653
-905,072
-1,412,365
-1,621,871
-1,535,190
-1,808,230
-2,268,260
-2,248,853
-2,362,434
-2,627,731
-3,080,335
-2,943,284
-3,016,930
-3,227,333
-4,056,987
-4,387,160
-4,732,580
-4,754,827
-5,154,224
-5,405,995
-5,491,651
-5,577,817
-5,924,387
-6,192,623
-6,582,694
-6,570,960
1,336,950
1,158,700
750,334
658,034
2,962,335
2,896,024
2,599,792
2,844,124
3,988,439
3,771,266
3,380,010
3,494,444
5,827,975
5,710,759
5,409,267
5,442,496
6,186,768
6,108,929
5,682,588
5,599,249
6,960,131
6,949,675
6,207,037
6,165,810
6,092,968
8,048,779
8,206,816
8,541,164
8,119,644
15,906,499
5,764,946
5,015,315
4,146,285
4,146,2855,015,3155,764,94615,906,4998,119,6448,541,1648,206,8168,048,7796,092,9686,165,8106,207,0376,949,6756,960,1315,599,2495,682,5886,108,9296,186,7685,442,4965,409,2675,710,7595,827,9753,494,4443,380,0103,771,2663,988,4392,844,1242,599,7922,896,0242,962,335658,034750,3341,158,7001,336,950-6,570,960-6,582,694-6,192,623-5,924,387-5,577,817-5,491,651-5,405,995-5,154,224-4,754,827-4,732,580-4,387,160-4,056,987-3,227,333-3,016,930-2,943,284-3,080,335-2,627,731-2,362,434-2,248,853-2,268,260-1,808,230-1,535,190-1,621,871-1,412,365-905,072-873,653-823,820-884,747-838,985-1,698,735-1,598,551-1,405,732-1,451,035-1,499,481-1,153,438-1,033,025-983,020-495,829-359,007-168,951-70,62841,308151,879601,331773,3781,141,2751,247,8191,063,6681,681,6091,136,0541,174,6671,129,3111,024,4291,028,671875,4163,001,1122,993,5352,867,9302,928,3220000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.