> Total Assets | 5,451,297 | 5,474,293 | 4,929,277 | 6,061,356 | 5,422,671 | 5,199,070 | 5,434,962 | 5,478,948 | 5,648,016 | 5,851,495 | 6,367,207 | 6,459,240 | 6,703,266 | 7,518,997 | 8,671,928 | 7,987,679 | 8,912,221 | 9,342,839 | 9,080,128 | 8,957,352 | 8,123,180 | 8,124,652 | 9,011,171 | 9,418,080 | 9,214,573 | 9,554,359 | 10,049,016 | 10,747,162 | 10,747,500 | 10,908,314 | 11,917,405 | 12,398,525 | 10,932,055 | 10,557,359 | 11,827,664 | 12,255,734 | 12,184,819 | 11,890,088 | 11,917,658 | 12,835,253 | 12,868,874 | 13,893,673 | 14,903,969 | 15,731,510 | 15,290,845 | 15,808,096 | 15,535,915 | 16,665,415 | 16,408,020 | 16,358,730 | 16,523,758 | 16,867,049 | 16,515,938 | 16,357,209 | 17,002,384 | 17,930,452 | 17,630,033 | 16,991,565 | 17,308,727 | 18,266,058 | 17,993,875 | 18,147,778 | 19,191,047 | 20,629,201 | 20,443,741 | 20,078,773 | 21,135,592 | 22,689,890 | 22,974,153 | 23,132,979 | 23,250,793 | 24,449,083 | 26,706,412 | 27,390,208 | 28,156,360 | 29,789,880 | 33,170,712 | 33,503,430 | 35,057,319 | 37,078,593 | 38,268,311 | 39,985,401 | 42,124,884 | 43,175,843 | 43,674,743 | 44,317,837 | 46,095,198 | 47,263,390 | 47,115,774 | 47,727,289 | 50,128,275 | 51,245,305 | 51,531,354 | 51,307,471 | 54,141,319 | 55,932,363 |
| 55,932,363 | 54,141,319 | 51,307,471 | 51,531,354 | 51,245,305 | 50,128,275 | 47,727,289 | 47,115,774 | 47,263,390 | 46,095,198 | 44,317,837 | 43,674,743 | 43,175,843 | 42,124,884 | 39,985,401 | 38,268,311 | 37,078,593 | 35,057,319 | 33,503,430 | 33,170,712 | 29,789,880 | 28,156,360 | 27,390,208 | 26,706,412 | 24,449,083 | 23,250,793 | 23,132,979 | 22,974,153 | 22,689,890 | 21,135,592 | 20,078,773 | 20,443,741 | 20,629,201 | 19,191,047 | 18,147,778 | 17,993,875 | 18,266,058 | 17,308,727 | 16,991,565 | 17,630,033 | 17,930,452 | 17,002,384 | 16,357,209 | 16,515,938 | 16,867,049 | 16,523,758 | 16,358,730 | 16,408,020 | 16,665,415 | 15,535,915 | 15,808,096 | 15,290,845 | 15,731,510 | 14,903,969 | 13,893,673 | 12,868,874 | 12,835,253 | 11,917,658 | 11,890,088 | 12,184,819 | 12,255,734 | 11,827,664 | 10,557,359 | 10,932,055 | 12,398,525 | 11,917,405 | 10,908,314 | 10,747,500 | 10,747,162 | 10,049,016 | 9,554,359 | 9,214,573 | 9,418,080 | 9,011,171 | 8,124,652 | 8,123,180 | 8,957,352 | 9,080,128 | 9,342,839 | 8,912,221 | 7,987,679 | 8,671,928 | 7,518,997 | 6,703,266 | 6,459,240 | 6,367,207 | 5,851,495 | 5,648,016 | 5,478,948 | 5,434,962 | 5,199,070 | 5,422,671 | 6,061,356 | 4,929,277 | 5,474,293 | 5,451,297 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 4,073,543 | 3,859,055 | 4,074,592 | 4,061,088 | 4,275,151 | 4,502,631 | 4,972,545 | 5,037,211 | 5,252,370 | 5,882,620 | 6,913,974 | 6,096,389 | 6,913,488 | 7,346,048 | 7,066,794 | 6,685,267 | 5,847,859 | 6,147,996 | 6,923,162 | 7,353,821 | 7,202,921 | 7,557,337 | 8,039,689 | 7,971,178 | 7,579,079 | 7,600,468 | 8,613,550 | 9,159,128 | 7,830,612 | 7,526,948 | 8,624,826 | 8,990,514 | 8,929,311 | 8,774,452 | 8,843,390 | 9,563,625 | 9,469,710 | 10,279,277 | 11,147,260 | 11,471,183 | 10,992,719 | 11,554,680 | 11,458,026 | 12,587,931 | 12,013,526 | 12,016,949 | 12,078,919 | 11,844,178 | 11,291,459 | 10,633,880 | 11,134,693 | 11,904,442 | 11,576,245 | 11,007,808 | 11,069,521 | 11,579,394 | 10,623,048 | 10,678,800 | 11,576,011 | 11,923,087 | 11,368,406 | 10,764,002 | 11,205,735 | 12,097,289 | 12,303,841 | 12,284,948 | 12,336,872 | 13,585,559 | 13,540,408 | 13,833,300 | 14,141,660 | 15,450,601 | 15,606,104 | 15,405,293 | 16,146,236 | 17,749,756 | 18,626,094 | 19,560,720 | 21,144,858 | 19,666,511 | 18,621,652 | 19,185,130 | 21,007,740 | 21,610,871 | 20,672,460 | 21,060,958 | 23,380,073 | 23,381,931 | 23,055,576 | 20,328,821 | 21,075,418 | 20,857,781 |
| 20,857,781 | 21,075,418 | 20,328,821 | 23,055,576 | 23,381,931 | 23,380,073 | 21,060,958 | 20,672,460 | 21,610,871 | 21,007,740 | 19,185,130 | 18,621,652 | 19,666,511 | 21,144,858 | 19,560,720 | 18,626,094 | 17,749,756 | 16,146,236 | 15,405,293 | 15,606,104 | 15,450,601 | 14,141,660 | 13,833,300 | 13,540,408 | 13,585,559 | 12,336,872 | 12,284,948 | 12,303,841 | 12,097,289 | 11,205,735 | 10,764,002 | 11,368,406 | 11,923,087 | 11,576,011 | 10,678,800 | 10,623,048 | 11,579,394 | 11,069,521 | 11,007,808 | 11,576,245 | 11,904,442 | 11,134,693 | 10,633,880 | 11,291,459 | 11,844,178 | 12,078,919 | 12,016,949 | 12,013,526 | 12,587,931 | 11,458,026 | 11,554,680 | 10,992,719 | 11,471,183 | 11,147,260 | 10,279,277 | 9,469,710 | 9,563,625 | 8,843,390 | 8,774,452 | 8,929,311 | 8,990,514 | 8,624,826 | 7,526,948 | 7,830,612 | 9,159,128 | 8,613,550 | 7,600,468 | 7,579,079 | 7,971,178 | 8,039,689 | 7,557,337 | 7,202,921 | 7,353,821 | 6,923,162 | 6,147,996 | 5,847,859 | 6,685,267 | 7,066,794 | 7,346,048 | 6,913,488 | 6,096,389 | 6,913,974 | 5,882,620 | 5,252,370 | 5,037,211 | 4,972,545 | 4,502,631 | 4,275,151 | 4,061,088 | 4,074,592 | 3,859,055 | 4,073,543 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 1,880,083 | 1,129,517 | 1,131,431 | 1,113,496 | 1,316,976 | 1,473,643 | 1,684,576 | 1,962,194 | 2,332,161 | 2,329,651 | 2,853,615 | 3,514,647 | 2,552,958 | 2,273,522 | 3,060,203 | 2,773,031 | 2,483,990 | 1,685,997 | 2,034,034 | 2,793,716 | 3,066,988 | 2,437,530 | 2,959,939 | 3,093,634 | 3,314,396 | 2,472,373 | 2,584,139 | 3,326,423 | 3,602,760 | 2,782,961 | 2,978,000 | 4,002,459 | 4,541,662 | 4,000,063 | 4,114,751 | 4,312,111 | 4,838,292 | 4,160,452 | 4,677,544 | 5,256,684 | 5,701,078 | 5,091,906 | 5,568,746 | 5,628,659 | 6,640,526 | 5,678,892 | 5,636,086 | 5,938,085 | 5,631,885 | 4,527,198 | 3,680,274 | 4,048,859 | 4,921,305 | 4,472,347 | 4,061,400 | 4,026,189 | 4,360,766 | 3,073,193 | 3,034,659 | 3,497,878 | 4,905,609 | 4,077,058 | 3,238,862 | 3,382,208 | 4,126,860 | 3,681,711 | 3,595,079 | 3,928,845 | 5,061,360 | 4,363,790 | 4,464,889 | 4,769,158 | 6,126,853 | 5,810,537 | 5,436,456 | 6,442,261 | 8,415,330 | 8,594,003 | 9,166,578 | 10,009,380 | 8,168,174 | 5,637,117 | 5,466,116 | 6,703,568 | 7,889,833 | 5,899,703 | 6,238,787 | 8,535,446 | 9,045,032 | 7,140,841 | 5,121,107 | 5,537,217 | 5,004,469 |
| 5,004,469 | 5,537,217 | 5,121,107 | 7,140,841 | 9,045,032 | 8,535,446 | 6,238,787 | 5,899,703 | 7,889,833 | 6,703,568 | 5,466,116 | 5,637,117 | 8,168,174 | 10,009,380 | 9,166,578 | 8,594,003 | 8,415,330 | 6,442,261 | 5,436,456 | 5,810,537 | 6,126,853 | 4,769,158 | 4,464,889 | 4,363,790 | 5,061,360 | 3,928,845 | 3,595,079 | 3,681,711 | 4,126,860 | 3,382,208 | 3,238,862 | 4,077,058 | 4,905,609 | 3,497,878 | 3,034,659 | 3,073,193 | 4,360,766 | 4,026,189 | 4,061,400 | 4,472,347 | 4,921,305 | 4,048,859 | 3,680,274 | 4,527,198 | 5,631,885 | 5,938,085 | 5,636,086 | 5,678,892 | 6,640,526 | 5,628,659 | 5,568,746 | 5,091,906 | 5,701,078 | 5,256,684 | 4,677,544 | 4,160,452 | 4,838,292 | 4,312,111 | 4,114,751 | 4,000,063 | 4,541,662 | 4,002,459 | 2,978,000 | 2,782,961 | 3,602,760 | 3,326,423 | 2,584,139 | 2,472,373 | 3,314,396 | 3,093,634 | 2,959,939 | 2,437,530 | 3,066,988 | 2,793,716 | 2,034,034 | 1,685,997 | 2,483,990 | 2,773,031 | 3,060,203 | 2,273,522 | 2,552,958 | 3,514,647 | 2,853,615 | 2,329,651 | 2,332,161 | 1,962,194 | 1,684,576 | 1,473,643 | 1,316,976 | 1,113,496 | 1,131,431 | 1,129,517 | 1,880,083 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,445 | 0 | 0 | 0 | 83,280 | 0 | 125,898 | 325,739 | 285,288 | 591,714 | 406,456 | 422,397 | 463,460 | 280,647 | 312,760 | 192,399 | 352,951 | 298,851 | 182,007 | 284,410 | 231,278 | 149,424 | 73,706 | 28,225 | 20,282 | 13,117 | 13,450 | 9,459 | 7,904 | 5,056 | 7,323 | 8,094 | 2,987 | 3,164 | 5,192 | 4,665 | 4,929 | 4,638 | 3,107 | 2,238 | 2,261 | 2,349 | 404 | 2,486 | 2,525 | 2,594 | 2,706 | 2,687 | 2,602 | 2,459 | 2,619 | 2,383 | 2,448 | 2,728 | 2,820 | 2,869 | 2,875 | 2,511 | 2,502 | 2,639 | 3,011 | 682 | 3,418 | 3,261 | 3,192 | 3,116 | 3,111 | 3,338 | 3,313 | 3,303 | 3,643 | 3,676 | 94,309 | 83,148 | 3,518 | 4,433 | 4,294 | 6,968 | 6,031 | 4,322 | 3,973 | 4,095 | 4,189 | 4,482 | 4,575 | 4,597 | 4,540 | 4,878 | 5,396 |
| 5,396 | 4,878 | 4,540 | 4,597 | 4,575 | 4,482 | 4,189 | 4,095 | 3,973 | 4,322 | 6,031 | 6,968 | 4,294 | 4,433 | 3,518 | 83,148 | 94,309 | 3,676 | 3,643 | 3,303 | 3,313 | 3,338 | 3,111 | 3,116 | 3,192 | 3,261 | 3,418 | 682 | 3,011 | 2,639 | 2,502 | 2,511 | 2,875 | 2,869 | 2,820 | 2,728 | 2,448 | 2,383 | 2,619 | 2,459 | 2,602 | 2,687 | 2,706 | 2,594 | 2,525 | 2,486 | 404 | 2,349 | 2,261 | 2,238 | 3,107 | 4,638 | 4,929 | 4,665 | 5,192 | 3,164 | 2,987 | 8,094 | 7,323 | 5,056 | 7,904 | 9,459 | 13,450 | 13,117 | 20,282 | 28,225 | 73,706 | 149,424 | 231,278 | 284,410 | 182,007 | 298,851 | 352,951 | 192,399 | 312,760 | 280,647 | 463,460 | 422,397 | 406,456 | 591,714 | 285,288 | 325,739 | 125,898 | 0 | 83,280 | 0 | 0 | 0 | 79,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 2,551,127 | 2,351,821 | 2,363,676 | 2,144,344 | 2,290,795 | 2,325,883 | 2,401,393 | 2,245,407 | 2,490,364 | 2,505,467 | 2,638,908 | 2,677,081 | 3,314,359 | 3,275,685 | 3,325,653 | 3,106,613 | 3,286,439 | 3,197,981 | 3,330,865 | 3,266,661 | 3,807,606 | 3,736,406 | 3,957,770 | 3,699,334 | 4,198,528 | 4,147,364 | 4,458,368 | 4,515,395 | 4,144,507 | 3,626,058 | 3,744,511 | 3,361,785 | 2,503,615 | 3,589,902 | 3,516,350 | 3,662,425 | 4,201,415 | 3,072,103 | 4,696,165 | 4,621,792 | 4,815,097 | 4,774,758 | 4,679,437 | 4,480,711 | 4,989,470 | 4,975,902 | 4,850,285 | 4,846,574 | 5,232,580 | 5,318,684 | 5,570,061 | 5,663,334 | 5,654,728 | 5,426,178 | 5,548,135 | 5,725,424 | 6,025,645 | 6,006,554 | 6,440,478 | 6,222,399 | 6,469,008 | 6,563,893 | 6,741,725 | 6,885,257 | 7,457,955 | 7,511,301 | 7,446,699 | 7,496,368 | 8,023,057 | 8,151,411 | 8,134,147 | 8,095,071 | 8,577,386 | 8,517,949 | 8,345,601 | 7,846,892 | 8,547,711 | 8,725,392 | 9,473,441 | 9,728,212 | 11,120,401 | 11,590,876 | 12,219,074 | 11,776,775 | 12,610,353 | 12,499,168 | 12,582,660 | 12,227,186 | 121,563 | 13,080,504 | 13,199,388 | 13,664,847 |
| 13,664,847 | 13,199,388 | 13,080,504 | 121,563 | 12,227,186 | 12,582,660 | 12,499,168 | 12,610,353 | 11,776,775 | 12,219,074 | 11,590,876 | 11,120,401 | 9,728,212 | 9,473,441 | 8,725,392 | 8,547,711 | 7,846,892 | 8,345,601 | 8,517,949 | 8,577,386 | 8,095,071 | 8,134,147 | 8,151,411 | 8,023,057 | 7,496,368 | 7,446,699 | 7,511,301 | 7,457,955 | 6,885,257 | 6,741,725 | 6,563,893 | 6,469,008 | 6,222,399 | 6,440,478 | 6,006,554 | 6,025,645 | 5,725,424 | 5,548,135 | 5,426,178 | 5,654,728 | 5,663,334 | 5,570,061 | 5,318,684 | 5,232,580 | 4,846,574 | 4,850,285 | 4,975,902 | 4,989,470 | 4,480,711 | 4,679,437 | 4,774,758 | 4,815,097 | 4,621,792 | 4,696,165 | 3,072,103 | 4,201,415 | 3,662,425 | 3,516,350 | 3,589,902 | 2,503,615 | 3,361,785 | 3,744,511 | 3,626,058 | 4,144,507 | 4,515,395 | 4,458,368 | 4,147,364 | 4,198,528 | 3,699,334 | 3,957,770 | 3,736,406 | 3,807,606 | 3,266,661 | 3,330,865 | 3,197,981 | 3,286,439 | 3,106,613 | 3,325,653 | 3,275,685 | 3,314,359 | 2,677,081 | 2,638,908 | 2,505,467 | 2,490,364 | 2,245,407 | 2,401,393 | 2,325,883 | 2,290,795 | 2,144,344 | 2,363,676 | 2,351,821 | 2,551,127 | 0 | 0 | 0 | 0 |
---|
Inventory | 0 | 0 | 0 | 0 | 173,665 | 140,851 | 259,945 | 269,421 | 200,205 | 210,357 | 348,457 | 230,320 | 152,655 | 146,451 | 155,805 | 105,636 | 109,201 | 83,558 | 64,204 | 121,386 | 117,739 | 101,591 | 103,988 | 187,720 | 194,442 | 232,155 | 269,079 | 318,172 | 340,662 | 364,990 | 385,712 | 425,859 | 426,849 | 433,888 | 383,146 | 479,662 | 0 | 0 | 0 | 569,678 | 0 | 567,826 | 0 | 556,160 | 0 | 0 | 0 | 0 | 0 | 731,346 | 0 | 0 | 0 | 835,845 | 818,747 | 0 | 0 | 0 | 865,472 | 0 | 776,211 | 868,631 | 891,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 891,390 | 868,631 | 776,211 | 0 | 865,472 | 0 | 0 | 0 | 818,747 | 835,845 | 0 | 0 | 0 | 731,346 | 0 | 0 | 0 | 0 | 0 | 556,160 | 0 | 567,826 | 0 | 569,678 | 0 | 0 | 0 | 479,662 | 383,146 | 433,888 | 426,849 | 425,859 | 385,712 | 364,990 | 340,662 | 318,172 | 269,079 | 232,155 | 194,442 | 187,720 | 103,988 | 101,591 | 117,739 | 121,386 | 64,204 | 83,558 | 109,201 | 105,636 | 155,805 | 146,451 | 152,655 | 230,320 | 348,457 | 210,357 | 200,205 | 269,421 | 259,945 | 140,851 | 173,665 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 1,349,128 | 1,340,015 | 1,360,370 | 1,417,860 | 1,372,865 | 1,348,864 | 1,394,662 | 1,422,029 | 1,450,896 | 1,636,377 | 1,757,954 | 1,891,290 | 1,998,733 | 1,996,791 | 2,013,334 | 2,272,085 | 2,275,321 | 1,976,656 | 2,088,009 | 2,064,259 | 2,011,652 | 1,997,022 | 2,009,327 | 2,775,984 | 3,168,421 | 3,307,846 | 3,303,855 | 3,239,397 | 3,101,443 | 3,030,411 | 3,202,838 | 3,265,220 | 3,255,508 | 3,115,636 | 3,074,268 | 3,271,628 | 3,399,164 | 3,614,396 | 3,756,709 | 4,260,327 | 4,298,126 | 4,253,416 | 4,077,889 | 4,077,484 | 4,394,494 | 4,341,781 | 4,444,839 | 5,022,871 | 5,224,479 | 5,723,329 | 5,867,691 | 6,026,010 | 6,053,788 | 5,983,757 | 6,239,206 | 6,686,664 | 7,370,827 | 7,468,978 | 7,615,036 | 8,706,114 | 9,075,335 | 9,314,771 | 9,929,857 | 10,592,601 | 10,670,312 | 10,848,031 | 10,913,921 | 10,863,524 | 13,166,004 | 13,556,908 | 14,014,700 | 14,339,279 | 17,564,608 | 18,098,137 | 18,911,083 | 19,328,837 | 19,642,217 | 20,424,681 | 20,980,026 | 23,509,332 | 25,053,091 | 25,132,707 | 25,087,458 | 25,652,519 | 26,443,314 | 26,666,331 | 26,748,202 | 27,863,374 | 28,475,778 | 30,978,650 | 33,065,901 | 35,074,582 |
| 35,074,582 | 33,065,901 | 30,978,650 | 28,475,778 | 27,863,374 | 26,748,202 | 26,666,331 | 26,443,314 | 25,652,519 | 25,087,458 | 25,132,707 | 25,053,091 | 23,509,332 | 20,980,026 | 20,424,681 | 19,642,217 | 19,328,837 | 18,911,083 | 18,098,137 | 17,564,608 | 14,339,279 | 14,014,700 | 13,556,908 | 13,166,004 | 10,863,524 | 10,913,921 | 10,848,031 | 10,670,312 | 10,592,601 | 9,929,857 | 9,314,771 | 9,075,335 | 8,706,114 | 7,615,036 | 7,468,978 | 7,370,827 | 6,686,664 | 6,239,206 | 5,983,757 | 6,053,788 | 6,026,010 | 5,867,691 | 5,723,329 | 5,224,479 | 5,022,871 | 4,444,839 | 4,341,781 | 4,394,494 | 4,077,484 | 4,077,889 | 4,253,416 | 4,298,126 | 4,260,327 | 3,756,709 | 3,614,396 | 3,399,164 | 3,271,628 | 3,074,268 | 3,115,636 | 3,255,508 | 3,265,220 | 3,202,838 | 3,030,411 | 3,101,443 | 3,239,397 | 3,303,855 | 3,307,846 | 3,168,421 | 2,775,984 | 2,009,327 | 1,997,022 | 2,011,652 | 2,064,259 | 2,088,009 | 1,976,656 | 2,275,321 | 2,272,085 | 2,013,334 | 1,996,791 | 1,998,733 | 1,891,290 | 1,757,954 | 1,636,377 | 1,450,896 | 1,422,029 | 1,394,662 | 1,348,864 | 1,372,865 | 1,417,860 | 1,360,370 | 1,340,015 | 1,349,128 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 705,508 | 758,547 | 793,215 | 822,318 | 787,121 | 747,197 | 732,533 | 716,504 | 658,122 | 665,946 | 664,699 | 650,455 | 631,022 | 606,612 | 608,522 | 643,946 | 656,526 | 657,444 | 669,086 | 693,710 | 694,452 | 723,409 | 739,489 | 727,692 | 715,881 | 714,469 | 748,185 | 808,069 | 834,686 | 840,071 | 819,054 | 800,164 | 734,597 | 708,643 | 717,422 | 701,144 | 685,052 | 646,727 | 625,534 | 659,569 | 673,697 | 694,788 | 740,771 | 785,231 | 745,898 | 775,871 | 752,495 | 779,494 | 799,443 | 810,896 | 798,915 | 779,675 | 779,247 | 783,961 | 786,599 | 793,444 | 740,496 | 725,917 | 752,362 | 801,884 | 804,012 | 856,403 | 883,609 | 956,542 | 928,900 | 968,433 | 1,041,006 | 1,140,598 | 1,158,960 | 1,196,195 | 1,228,946 | 1,264,020 | 1,243,268 | 1,282,765 | 1,341,548 | 1,391,166 | 4,540,941 | 4,607,091 | 4,667,970 | 4,728,914 | 4,606,945 | 4,646,536 | 4,667,906 | 4,821,624 | 4,811,130 | 4,905,704 | 4,844,114 | 4,677,675 | 4,631,236 | 4,466,872 | 4,278,309 | 4,167,486 | 4,044,094 | 4,093,874 | 4,039,007 | 4,278,515 |
| 4,278,515 | 4,039,007 | 4,093,874 | 4,044,094 | 4,167,486 | 4,278,309 | 4,466,872 | 4,631,236 | 4,677,675 | 4,844,114 | 4,905,704 | 4,811,130 | 4,821,624 | 4,667,906 | 4,646,536 | 4,606,945 | 4,728,914 | 4,667,970 | 4,607,091 | 4,540,941 | 1,391,166 | 1,341,548 | 1,282,765 | 1,243,268 | 1,264,020 | 1,228,946 | 1,196,195 | 1,158,960 | 1,140,598 | 1,041,006 | 968,433 | 928,900 | 956,542 | 883,609 | 856,403 | 804,012 | 801,884 | 752,362 | 725,917 | 740,496 | 793,444 | 786,599 | 783,961 | 779,247 | 779,675 | 798,915 | 810,896 | 799,443 | 779,494 | 752,495 | 775,871 | 745,898 | 785,231 | 740,771 | 694,788 | 673,697 | 659,569 | 625,534 | 646,727 | 685,052 | 701,144 | 717,422 | 708,643 | 734,597 | 800,164 | 819,054 | 840,071 | 834,686 | 808,069 | 748,185 | 714,469 | 715,881 | 727,692 | 739,489 | 723,409 | 694,452 | 693,710 | 669,086 | 657,444 | 656,526 | 643,946 | 608,522 | 606,612 | 631,022 | 650,455 | 664,699 | 665,946 | 658,122 | 716,504 | 732,533 | 747,197 | 787,121 | 822,318 | 793,215 | 758,547 | 705,508 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 153,422 | 153,422 | 167,603 | 169,328 | 179,036 | 189,031 | 188,659 | 199,657 | 209,877 | 210,852 | 214,482 | 230,109 | 242,926 | 235,308 | 378,488 | 375,894 | 404,273 | 469,480 | 527,648 | 527,350 | 504,543 | 528,389 | 643,728 | 690,331 | 781,237 | 816,650 | 839,957 | 786,847 | 771,899 | 803,748 | 825,152 | 838,818 | 813,783 | 805,282 | 841,234 | 895,233 | 966,819 | 983,389 | 1,131,991 | 1,225,298 | 1,232,474 | 1,205,678 | 1,215,383 | 1,386,630 | 1,439,238 | 1,472,955 | 1,818,586 | 1,931,120 | 2,312,145 | 2,354,811 | 2,395,894 | 2,399,308 | 2,437,595 | 2,669,172 | 2,929,833 | 3,521,828 | 3,501,419 | 3,538,147 | 3,609,437 | 4,008,760 | 4,224,007 | 4,610,996 | 5,002,352 | 5,078,504 | 5,286,197 | 5,275,293 | 5,383,012 | 5,522,687 | 5,782,856 | 6,078,816 | 6,205,550 | 6,300,004 | 6,698,690 | 7,334,594 | 7,709,820 | 8,127,411 | 8,752,119 | 9,144,313 | 11,125,861 | 12,395,904 | 12,427,823 | 12,499,443 | 13,133,293 | 13,790,686 | 14,190,658 | 14,461,094 | 15,573,003 | 16,236,442 | 17,947,306 | 19,842,707 | 21,120,179 |
| 21,120,179 | 19,842,707 | 17,947,306 | 16,236,442 | 15,573,003 | 14,461,094 | 14,190,658 | 13,790,686 | 13,133,293 | 12,499,443 | 12,427,823 | 12,395,904 | 11,125,861 | 9,144,313 | 8,752,119 | 8,127,411 | 7,709,820 | 7,334,594 | 6,698,690 | 6,300,004 | 6,205,550 | 6,078,816 | 5,782,856 | 5,522,687 | 5,383,012 | 5,275,293 | 5,286,197 | 5,078,504 | 5,002,352 | 4,610,996 | 4,224,007 | 4,008,760 | 3,609,437 | 3,538,147 | 3,501,419 | 3,521,828 | 2,929,833 | 2,669,172 | 2,437,595 | 2,399,308 | 2,395,894 | 2,354,811 | 2,312,145 | 1,931,120 | 1,818,586 | 1,472,955 | 1,439,238 | 1,386,630 | 1,215,383 | 1,205,678 | 1,232,474 | 1,225,298 | 1,131,991 | 983,389 | 966,819 | 895,233 | 841,234 | 805,282 | 813,783 | 838,818 | 825,152 | 803,748 | 771,899 | 786,847 | 839,957 | 816,650 | 781,237 | 690,331 | 643,728 | 528,389 | 504,543 | 527,350 | 527,648 | 469,480 | 404,273 | 375,894 | 378,488 | 235,308 | 242,926 | 230,109 | 214,482 | 210,852 | 209,877 | 199,657 | 188,659 | 189,031 | 179,036 | 169,328 | 167,603 | 153,422 | 153,422 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,250 | 30,162 | 39,590 | 41,023 | 40,002 | 37,708 | 41,983 | 40,365 | 38,207 | 39,376 | 28,706 | 28,180 | 27,902 | 45,827 | 55,577 | 43,631 | 43,536 | 43,350 | 70,405 | 66,783 | 60,321 | 50,130 | 43,763 | 45,027 | 44,179 | 61,037 | 132,427 | 198,633 | 239,470 | 190,358 | 199,465 | 211,610 | 227,189 | 218,509 | 208,557 | 215,532 | 231,980 | 229,085 | 235,286 | 240,313 | 278,765 | 284,261 | 270,984 | 324,514 | 298,906 | 306,162 | 327,497 | 329,526 | 325,714 | 336,876 | 331,503 | 317,972 | 324,382 | 325,251 | 176,259 | 197,443 | 198,074 | 238,934 | 231,281 | 334,664 |
| 334,664 | 231,281 | 238,934 | 198,074 | 197,443 | 176,259 | 325,251 | 324,382 | 317,972 | 331,503 | 336,876 | 325,714 | 329,526 | 327,497 | 306,162 | 298,906 | 324,514 | 270,984 | 284,261 | 278,765 | 240,313 | 235,286 | 229,085 | 231,980 | 215,532 | 208,557 | 218,509 | 227,189 | 211,610 | 199,465 | 190,358 | 239,470 | 198,633 | 132,427 | 61,037 | 44,179 | 45,027 | 43,763 | 50,130 | 60,321 | 66,783 | 70,405 | 43,350 | 43,536 | 43,631 | 55,577 | 45,827 | 27,902 | 28,180 | 28,706 | 39,376 | 38,207 | 40,365 | 41,983 | 37,708 | 40,002 | 41,023 | 39,590 | 30,162 | 31,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 153,422 | 153,422 | 167,603 | 169,328 | 179,036 | 189,031 | 188,659 | 199,657 | 209,877 | 210,852 | 219,693 | 230,109 | 242,926 | 235,308 | 378,488 | 375,894 | 404,273 | 469,480 | 527,648 | 527,350 | 504,543 | 0 | 643,728 | 690,331 | 781,237 | 816,650 | 839,957 | 786,847 | 771,899 | 803,748 | 825,152 | 838,818 | 813,783 | 805,282 | 841,234 | 895,233 | 966,819 | 983,389 | 1,131,991 | 1,225,298 | 1,232,474 | 1,205,678 | 1,215,383 | 1,386,630 | 1,439,238 | 1,472,955 | 326,000 | 1,931,120 | 2,312,145 | 2,354,811 | 397,880 | 389,041 | 381,336 | 419,750 | 464,907 | 522,722 | 531,815 | 505,404 | 510,151 | 551,292 | 573,063 | 642,752 | 710,382 | 692,179 | 728,825 | 688,239 | 687,110 | 696,928 | 731,883 | 687,110 | 840,779 | 870,261 | 908,121 | 1,032,006 | 1,029,218 | 1,080,985 | 1,208,546 | 1,216,809 | 1,710,938 | 1,945,448 | 1,844,093 | 1,821,295 | 1,930,808 | 1,930,808 | 2,005,944 | 1,939,083 | 2,072,957 | 2,144,304 | 2,452,559 | 2,749,965 | 2,904,031 |
| 2,904,031 | 2,749,965 | 2,452,559 | 2,144,304 | 2,072,957 | 1,939,083 | 2,005,944 | 1,930,808 | 1,930,808 | 1,821,295 | 1,844,093 | 1,945,448 | 1,710,938 | 1,216,809 | 1,208,546 | 1,080,985 | 1,029,218 | 1,032,006 | 908,121 | 870,261 | 840,779 | 687,110 | 731,883 | 696,928 | 687,110 | 688,239 | 728,825 | 692,179 | 710,382 | 642,752 | 573,063 | 551,292 | 510,151 | 505,404 | 531,815 | 522,722 | 464,907 | 419,750 | 381,336 | 389,041 | 397,880 | 2,354,811 | 2,312,145 | 1,931,120 | 326,000 | 1,472,955 | 1,439,238 | 1,386,630 | 1,215,383 | 1,205,678 | 1,232,474 | 1,225,298 | 1,131,991 | 983,389 | 966,819 | 895,233 | 841,234 | 805,282 | 813,783 | 838,818 | 825,152 | 803,748 | 771,899 | 786,847 | 839,957 | 816,650 | 781,237 | 690,331 | 643,728 | 0 | 504,543 | 527,350 | 527,648 | 469,480 | 404,273 | 375,894 | 378,488 | 235,308 | 242,926 | 230,109 | 219,693 | 210,852 | 209,877 | 199,657 | 188,659 | 189,031 | 179,036 | 169,328 | 167,603 | 153,422 | 153,422 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 353,285 | 233,465 | 267,950 | 249,784 | 246,352 | 232,529 | 262,819 | 256,629 | 289,636 | 475,736 | 629,640 | 383,696 | 794,820 | 738,642 | 849,048 | 908,854 | 865,098 | 490,092 | 433,366 | 416,708 | 377,172 | 348,906 | 324,357 | 934,329 | 1,011,877 | 1,082,605 | 1,083,142 | 985,333 | 934,370 | 901,363 | 1,003,108 | 964,685 | 952,810 | 908,596 | 896,669 | 1,197,611 | 1,232,962 | 1,340,668 | 1,352,657 | 1,546,661 | 1,487,276 | 1,414,330 | 1,259,655 | 1,245,662 | 1,315,344 | 1,202,080 | 1,161,971 | 1,362,412 | 1,428,071 | 1,532,391 | 1,559,589 | 1,219,904 | 1,218,033 | 1,211,568 | 1,122,483 | 1,170,994 | 1,196,995 | 1,262,904 | 1,325,754 | 1,864,190 | 1,267,032 | 1,901,300 | 1,331,974 | 2,023,140 | 1,277,785 | 2,021,522 | 1,242,894 | 1,914,153 | 1,251,841 | 2,003,223 | 1,449,929 | 2,152,786 | 1,273,728 | 1,345,192 | 1,363,001 | 2,412,443 | 1,349,247 | 1,331,540 | 1,398,118 | 3,225,191 | 3,483,778 | 1,600,090 | 1,578,014 | 3,522,379 | 3,667,250 | 3,633,405 | 3,726,671 | 7,818,448 | 3,831,563 | 1,963,921 | 1,962,332 | 2,289,697 |
| 2,289,697 | 1,962,332 | 1,963,921 | 3,831,563 | 7,818,448 | 3,726,671 | 3,633,405 | 3,667,250 | 3,522,379 | 1,578,014 | 1,600,090 | 3,483,778 | 3,225,191 | 1,398,118 | 1,331,540 | 1,349,247 | 2,412,443 | 1,363,001 | 1,345,192 | 1,273,728 | 2,152,786 | 1,449,929 | 2,003,223 | 1,251,841 | 1,914,153 | 1,242,894 | 2,021,522 | 1,277,785 | 2,023,140 | 1,331,974 | 1,901,300 | 1,267,032 | 1,864,190 | 1,325,754 | 1,262,904 | 1,196,995 | 1,170,994 | 1,122,483 | 1,211,568 | 1,218,033 | 1,219,904 | 1,559,589 | 1,532,391 | 1,428,071 | 1,362,412 | 1,161,971 | 1,202,080 | 1,315,344 | 1,245,662 | 1,259,655 | 1,414,330 | 1,487,276 | 1,546,661 | 1,352,657 | 1,340,668 | 1,232,962 | 1,197,611 | 896,669 | 908,596 | 952,810 | 964,685 | 1,003,108 | 901,363 | 934,370 | 985,333 | 1,083,142 | 1,082,605 | 1,011,877 | 934,329 | 324,357 | 348,906 | 377,172 | 416,708 | 433,366 | 490,092 | 865,098 | 908,854 | 849,048 | 738,642 | 794,820 | 383,696 | 629,640 | 475,736 | 289,636 | 256,629 | 262,819 | 232,529 | 246,352 | 249,784 | 267,950 | 233,465 | 353,285 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 747,578 | 716,368 | 707,193 | 532,191 | 557,270 | 574,413 | 637,909 | 756,079 | 801,447 | 791,365 | 831,355 | 808,765 | 865,175 | 843,740 | 955,421 | 1,018,567 | 1,042,505 | 1,051,482 | 1,096,287 | 1,152,105 | 1,246,589 | 1,177,211 | 1,231,676 | 1,929,501 | 1,943,316 | 1,934,535 | 1,955,161 | 2,810,531 | 2,805,598 | 2,768,027 | 2,860,463 | 2,970,772 | 2,976,667 | 2,879,518 | 2,998,574 | 2,791,931 | 4,219,300 | 4,258,979 | 4,222,011 | 5,030,956 | 4,300,909 | 4,254,782 | 4,242,528 | 4,876,314 | 0 | 0 | 0 | 731,445 | 751,939 | 793,800 | 826,042 | 807,940 | 832,653 | 850,522 | 852,188 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 852,188 | 850,522 | 832,653 | 807,940 | 826,042 | 793,800 | 751,939 | 731,445 | 0 | 0 | 0 | 4,876,314 | 4,242,528 | 4,254,782 | 4,300,909 | 5,030,956 | 4,222,011 | 4,258,979 | 4,219,300 | 2,791,931 | 2,998,574 | 2,879,518 | 2,976,667 | 2,970,772 | 2,860,463 | 2,768,027 | 2,805,598 | 2,810,531 | 1,955,161 | 1,934,535 | 1,943,316 | 1,929,501 | 1,231,676 | 1,177,211 | 1,246,589 | 1,152,105 | 1,096,287 | 1,051,482 | 1,042,505 | 1,018,567 | 955,421 | 843,740 | 865,175 | 808,765 | 831,355 | 791,365 | 801,447 | 756,079 | 637,909 | 574,413 | 557,270 | 532,191 | 707,193 | 716,368 | 747,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 3,082,844 | 3,526,022 | 6,185,060 | 5,371,242 | 4,543,531 | 4,369,711 | 4,365,535 | 4,520,926 | 4,391,458 | 4,569,612 | 4,828,320 | 4,781,446 | 4,818,583 | 5,413,750 | 5,491,192 | 5,574,910 | 6,047,669 | 6,255,731 | 6,225,069 | 6,279,479 | 6,344,756 | 6,376,175 | 6,808,906 | 6,655,947 | 6,760,065 | 6,859,135 | 7,455,449 | 7,943,644 | 8,098,659 | 8,121,215 | 8,729,263 | 9,205,850 | 8,326,635 | 7,650,299 | 8,220,117 | 8,781,950 | 8,870,942 | 8,449,185 | 8,456,258 | 9,560,530 | 9,557,764 | 9,845,902 | 10,727,537 | 11,380,638 | 11,071,661 | 10,814,951 | 10,947,822 | 12,040,987 | 11,414,048 | 10,418,859 | 10,713,698 | 11,439,220 | 11,099,677 | 10,570,522 | 10,857,086 | 11,645,115 | 11,613,669 | 10,441,922 | 10,842,496 | 11,618,487 | 11,588,463 | 10,774,262 | 11,484,489 | 12,439,825 | 12,409,590 | 11,463,624 | 12,258,932 | 12,979,690 | 13,080,716 | 12,694,553 | 13,098,057 | 13,724,495 | 13,650,844 | 13,661,663 | 14,013,402 | 14,962,189 | 17,569,504 | 17,582,624 | 18,573,674 | 19,579,420 | 19,842,095 | 21,142,974 | 22,230,920 | 23,078,729 | 22,736,085 | 23,160,858 | 24,083,475 | 24,516,302 | 23,449,824 | 23,270,011 | 24,066,346 | 24,786,712 | 24,854,603 | 23,351,047 | 25,521,577 | 26,764,115 |
| 26,764,115 | 25,521,577 | 23,351,047 | 24,854,603 | 24,786,712 | 24,066,346 | 23,270,011 | 23,449,824 | 24,516,302 | 24,083,475 | 23,160,858 | 22,736,085 | 23,078,729 | 22,230,920 | 21,142,974 | 19,842,095 | 19,579,420 | 18,573,674 | 17,582,624 | 17,569,504 | 14,962,189 | 14,013,402 | 13,661,663 | 13,650,844 | 13,724,495 | 13,098,057 | 12,694,553 | 13,080,716 | 12,979,690 | 12,258,932 | 11,463,624 | 12,409,590 | 12,439,825 | 11,484,489 | 10,774,262 | 11,588,463 | 11,618,487 | 10,842,496 | 10,441,922 | 11,613,669 | 11,645,115 | 10,857,086 | 10,570,522 | 11,099,677 | 11,439,220 | 10,713,698 | 10,418,859 | 11,414,048 | 12,040,987 | 10,947,822 | 10,814,951 | 11,071,661 | 11,380,638 | 10,727,537 | 9,845,902 | 9,557,764 | 9,560,530 | 8,456,258 | 8,449,185 | 8,870,942 | 8,781,950 | 8,220,117 | 7,650,299 | 8,326,635 | 9,205,850 | 8,729,263 | 8,121,215 | 8,098,659 | 7,943,644 | 7,455,449 | 6,859,135 | 6,760,065 | 6,655,947 | 6,808,906 | 6,376,175 | 6,344,756 | 6,279,479 | 6,225,069 | 6,255,731 | 6,047,669 | 5,574,910 | 5,491,192 | 5,413,750 | 4,818,583 | 4,781,446 | 4,828,320 | 4,569,612 | 4,391,458 | 4,520,926 | 4,365,535 | 4,369,711 | 4,543,531 | 5,371,242 | 6,185,060 | 3,526,022 | 3,082,844 |
---|
> Total Current Liabilities | 2,983,979 | 3,219,935 | 4,870,071 | 4,178,820 | 3,360,797 | 3,007,386 | 3,033,973 | 3,327,062 | 3,198,521 | 3,299,625 | 3,493,624 | 3,351,096 | 3,450,613 | 4,045,470 | 4,277,920 | 4,412,984 | 4,766,705 | 4,954,569 | 5,018,589 | 4,862,389 | 4,921,561 | 5,239,376 | 5,720,975 | 5,816,482 | 5,921,966 | 6,075,542 | 6,667,486 | 6,962,616 | 6,011,177 | 6,034,340 | 6,546,083 | 6,847,878 | 6,024,243 | 5,460,618 | 5,908,436 | 6,151,381 | 6,177,169 | 5,809,219 | 5,829,054 | 6,567,604 | 6,446,851 | 6,617,096 | 7,372,666 | 7,906,589 | 7,575,125 | 7,537,851 | 7,593,067 | 8,109,205 | 7,977,359 | 7,365,474 | 7,630,622 | 8,160,990 | 7,828,743 | 7,288,358 | 7,616,168 | 8,158,079 | 8,137,403 | 7,493,986 | 7,888,442 | 8,532,199 | 8,472,398 | 7,573,179 | 8,161,133 | 8,899,121 | 9,170,082 | 8,352,773 | 9,154,325 | 9,824,279 | 9,863,026 | 9,367,912 | 9,553,596 | 10,151,751 | 10,176,335 | 10,219,049 | 10,551,987 | 11,061,896 | 11,199,408 | 11,177,575 | 11,828,281 | 12,662,590 | 12,819,099 | 14,090,668 | 14,929,559 | 15,708,867 | 15,232,007 | 15,540,122 | 16,562,592 | 17,523,496 | 16,460,246 | 16,349,522 | 17,092,528 | 18,009,038 | 17,280,238 | 16,136,014 | 18,207,753 | 18,976,127 |
| 18,976,127 | 18,207,753 | 16,136,014 | 17,280,238 | 18,009,038 | 17,092,528 | 16,349,522 | 16,460,246 | 17,523,496 | 16,562,592 | 15,540,122 | 15,232,007 | 15,708,867 | 14,929,559 | 14,090,668 | 12,819,099 | 12,662,590 | 11,828,281 | 11,177,575 | 11,199,408 | 11,061,896 | 10,551,987 | 10,219,049 | 10,176,335 | 10,151,751 | 9,553,596 | 9,367,912 | 9,863,026 | 9,824,279 | 9,154,325 | 8,352,773 | 9,170,082 | 8,899,121 | 8,161,133 | 7,573,179 | 8,472,398 | 8,532,199 | 7,888,442 | 7,493,986 | 8,137,403 | 8,158,079 | 7,616,168 | 7,288,358 | 7,828,743 | 8,160,990 | 7,630,622 | 7,365,474 | 7,977,359 | 8,109,205 | 7,593,067 | 7,537,851 | 7,575,125 | 7,906,589 | 7,372,666 | 6,617,096 | 6,446,851 | 6,567,604 | 5,829,054 | 5,809,219 | 6,177,169 | 6,151,381 | 5,908,436 | 5,460,618 | 6,024,243 | 6,847,878 | 6,546,083 | 6,034,340 | 6,011,177 | 6,962,616 | 6,667,486 | 6,075,542 | 5,921,966 | 5,816,482 | 5,720,975 | 5,239,376 | 4,921,561 | 4,862,389 | 5,018,589 | 4,954,569 | 4,766,705 | 4,412,984 | 4,277,920 | 4,045,470 | 3,450,613 | 3,351,096 | 3,493,624 | 3,299,625 | 3,198,521 | 3,327,062 | 3,033,973 | 3,007,386 | 3,360,797 | 4,178,820 | 4,870,071 | 3,219,935 | 2,983,979 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 218,442 | 160,659 | 96,185 | 63,099 | 57,467 | 55,091 | 55,602 | 46,162 | 36,214 | 38,021 | 57,407 | 31,715 | 38,490 | 45,605 | 25,876 | 31,072 | 22,514 | 24,450 | 24,804 | 24,792 | 26,468 | 25,009 | 25,006 | 23,795 | 6,404 | 6,443 | 4,232 | 6,570 | 1,249 | 1,021 | 983 | 594 | 1,734 | 206 | 573 | 143 | 332 | 422 | 4,621 | 4,419 | 4,762 | 4,653 | 5,381 | 11 | 13 | 13 | 605,112 | 575,248 | 683,638 | 167 | 139 | 330 | 4 | 191 | 1 | 1,848 | 1,848 | 1,784 | 2,072 | 2,773 | 2,773 | 2,944 | 2,942 | 2,907 | 2,979 | 2,914 | 2,840 | 5,337 | 4,727 | 4,365 | 4,137 | 6,411 | 714,485 | 744,478 | 747,339 | 763,877 | 741,803 | 742,122 | 742,728 | 756,244 | 747,374 | 737,473 | 742,573 | 716,773 | 717,293 | 711,385 | 700,973 | 795,227 | 788,447 | 1,476,247 | 2,970,993 | 1,672,431 |
| 1,672,431 | 2,970,993 | 1,476,247 | 788,447 | 795,227 | 700,973 | 711,385 | 717,293 | 716,773 | 742,573 | 737,473 | 747,374 | 756,244 | 742,728 | 742,122 | 741,803 | 763,877 | 747,339 | 744,478 | 714,485 | 6,411 | 4,137 | 4,365 | 4,727 | 5,337 | 2,840 | 2,914 | 2,979 | 2,907 | 2,942 | 2,944 | 2,773 | 2,773 | 2,072 | 1,784 | 1,848 | 1,848 | 1 | 191 | 4 | 330 | 139 | 167 | 683,638 | 575,248 | 605,112 | 13 | 13 | 11 | 5,381 | 4,653 | 4,762 | 4,419 | 4,621 | 422 | 332 | 143 | 573 | 206 | 1,734 | 594 | 983 | 1,021 | 1,249 | 6,570 | 4,232 | 6,443 | 6,404 | 23,795 | 25,006 | 25,009 | 26,468 | 24,792 | 24,804 | 24,450 | 22,514 | 31,072 | 25,876 | 45,605 | 38,490 | 31,715 | 57,407 | 38,021 | 36,214 | 46,162 | 55,602 | 55,091 | 57,467 | 63,099 | 96,185 | 160,659 | 218,442 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,000 | 0 | 0 | 0 | 26,733 | 0 | 0 | 0 | 1,848 | 0 | 0 | 2,072 | 2,773 | 27,335 | 2,944 | 2,942 | 2,907 | 2,979 | 2,914 | 2,840 | 5,337 | 4,727 | 4,365 | 4,137 | 6,411 | 3,698 | 6,697 | 8,697 | 7,820 | 8,925 | 9,040 | 9,157 | 12,080 | 9,089 | 9,092 | 8,768 | 9,175 | 9,430 | 10,815 | 10,389 | 104,810 | 104,819 | 111,141 | 1,610,025 | 946,229 |
| 946,229 | 1,610,025 | 111,141 | 104,819 | 104,810 | 10,389 | 10,815 | 9,430 | 9,175 | 8,768 | 9,092 | 9,089 | 12,080 | 9,157 | 9,040 | 8,925 | 7,820 | 8,697 | 6,697 | 3,698 | 6,411 | 4,137 | 4,365 | 4,727 | 5,337 | 2,840 | 2,914 | 2,979 | 2,907 | 2,942 | 2,944 | 27,335 | 2,773 | 2,072 | 0 | 0 | 1,848 | 0 | 0 | 0 | 26,733 | 0 | 0 | 0 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 169,648 | 185,888 | 157,740 | 371,794 | 360,724 | 409,678 | 361,321 | 450,208 | 378,815 | 363,022 | 434,123 | 573,201 | 496,809 | 513,669 | 529,989 | 523,931 | 733,112 | 734,995 | 802,878 | 807,317 | 774,376 | 757,937 | 803,711 | 856,087 | 829,302 | 832,583 | 863,646 | 985,071 | 946,989 | 963,228 | 1,008,382 | 1,017,227 | 904,095 | 716,466 | 746,568 | 717,379 | 689,769 | 683,632 | 683,094 | 885,328 | 824,354 | 846,365 | 862,651 | 949,250 | 898,113 | 892,436 | 808,674 | 903,847 | 890,233 | 883,048 | 922,658 | 961,851 | 982,733 | 936,315 | 957,633 | 1,064,228 | 947,270 | 984,539 | 1,040,645 | 1,151,464 | 1,094,821 | 1,103,343 | 1,133,430 | 1,280,821 | 1,163,348 | 1,212,800 | 1,291,138 | 1,525,065 | 1,316,930 | 1,367,464 | 1,388,989 | 1,348,802 | 1,355,538 | 1,472,130 | 1,562,995 | 1,646,641 | 1,581,112 | 1,526,135 | 1,405,977 | 1,349,874 | 1,513,442 | 1,740,395 | 1,926,910 | 2,274,057 | 2,210,163 | 2,229,221 | 2,384,352 | 2,559,485 | 2,417,777 | 2,470,896 | 2,388,474 | 2,491,173 | 2,574,700 | 2,228,446 | 2,251,330 | 2,743,807 |
| 2,743,807 | 2,251,330 | 2,228,446 | 2,574,700 | 2,491,173 | 2,388,474 | 2,470,896 | 2,417,777 | 2,559,485 | 2,384,352 | 2,229,221 | 2,210,163 | 2,274,057 | 1,926,910 | 1,740,395 | 1,513,442 | 1,349,874 | 1,405,977 | 1,526,135 | 1,581,112 | 1,646,641 | 1,562,995 | 1,472,130 | 1,355,538 | 1,348,802 | 1,388,989 | 1,367,464 | 1,316,930 | 1,525,065 | 1,291,138 | 1,212,800 | 1,163,348 | 1,280,821 | 1,133,430 | 1,103,343 | 1,094,821 | 1,151,464 | 1,040,645 | 984,539 | 947,270 | 1,064,228 | 957,633 | 936,315 | 982,733 | 961,851 | 922,658 | 883,048 | 890,233 | 903,847 | 808,674 | 892,436 | 898,113 | 949,250 | 862,651 | 846,365 | 824,354 | 885,328 | 683,094 | 683,632 | 689,769 | 717,379 | 746,568 | 716,466 | 904,095 | 1,017,227 | 1,008,382 | 963,228 | 946,989 | 985,071 | 863,646 | 832,583 | 829,302 | 856,087 | 803,711 | 757,937 | 774,376 | 807,317 | 802,878 | 734,995 | 733,112 | 523,931 | 529,989 | 513,669 | 496,809 | 573,201 | 434,123 | 363,022 | 378,815 | 450,208 | 361,321 | 409,678 | 360,724 | 371,794 | 157,740 | 185,888 | 169,648 |
---|
Other Current Liabilities | 2,286,824 | 2,485,533 | 3,948,429 | 3,101,053 | 2,062,568 | 1,928,087 | 2,100,602 | 2,269,838 | 2,223,605 | 2,234,331 | 2,314,014 | 2,054,892 | 2,258,569 | 2,558,347 | 2,787,070 | 2,876,877 | 3,012,696 | 2,852,464 | 2,822,495 | 2,739,697 | 2,828,878 | 2,921,699 | 3,283,357 | 3,424,344 | 3,588,189 | 3,491,851 | 4,009,524 | 4,168,464 | 3,442,898 | 3,332,331 | 3,681,538 | 4,013,420 | 3,588,982 | 3,192,924 | 3,470,018 | 3,708,229 | 3,738,583 | 3,328,987 | 3,457,318 | 3,909,300 | 3,852,726 | 3,656,074 | 4,342,880 | 4,733,650 | 4,560,073 | 4,269,893 | 4,622,301 | 4,930,295 | 4,959,455 | 4,164,175 | 3,849,402 | 4,393,276 | 4,021,391 | 3,913,090 | 4,349,802 | 4,745,487 | 5,019,386 | 4,211,509 | 4,705,711 | 5,127,270 | 5,286,373 | 4,139,567 | 4,676,581 | 5,250,799 | 5,924,064 | 4,678,505 | 5,310,012 | 5,626,787 | 6,048,168 | 5,066,889 | 5,417,365 | 5,959,930 | 5,965,618 | 5,406,803 | 5,729,071 | 6,220,009 | 5,917,287 | 5,312,820 | 6,138,444 | 6,912,098 | 7,039,073 | 7,426,526 | 8,029,014 | 8,449,389 | 8,268,392 | 7,910,404 | 8,874,520 | 9,769,190 | 8,998,543 | 8,054,671 | 8,901,389 | 9,815,486 | 9,457,498 | 7,758,905 | 8,398,171 | 10,280,931 |
| 10,280,931 | 8,398,171 | 7,758,905 | 9,457,498 | 9,815,486 | 8,901,389 | 8,054,671 | 8,998,543 | 9,769,190 | 8,874,520 | 7,910,404 | 8,268,392 | 8,449,389 | 8,029,014 | 7,426,526 | 7,039,073 | 6,912,098 | 6,138,444 | 5,312,820 | 5,917,287 | 6,220,009 | 5,729,071 | 5,406,803 | 5,965,618 | 5,959,930 | 5,417,365 | 5,066,889 | 6,048,168 | 5,626,787 | 5,310,012 | 4,678,505 | 5,924,064 | 5,250,799 | 4,676,581 | 4,139,567 | 5,286,373 | 5,127,270 | 4,705,711 | 4,211,509 | 5,019,386 | 4,745,487 | 4,349,802 | 3,913,090 | 4,021,391 | 4,393,276 | 3,849,402 | 4,164,175 | 4,959,455 | 4,930,295 | 4,622,301 | 4,269,893 | 4,560,073 | 4,733,650 | 4,342,880 | 3,656,074 | 3,852,726 | 3,909,300 | 3,457,318 | 3,328,987 | 3,738,583 | 3,708,229 | 3,470,018 | 3,192,924 | 3,588,982 | 4,013,420 | 3,681,538 | 3,332,331 | 3,442,898 | 4,168,464 | 4,009,524 | 3,491,851 | 3,588,189 | 3,424,344 | 3,283,357 | 2,921,699 | 2,828,878 | 2,739,697 | 2,822,495 | 2,852,464 | 3,012,696 | 2,876,877 | 2,787,070 | 2,558,347 | 2,258,569 | 2,054,892 | 2,314,014 | 2,234,331 | 2,223,605 | 2,269,838 | 2,100,602 | 1,928,087 | 2,062,568 | 3,101,053 | 3,948,429 | 2,485,533 | 2,286,824 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 1,182,734 | 1,362,325 | 1,331,562 | 1,193,864 | 1,192,937 | 1,269,987 | 1,334,696 | 1,430,350 | 1,367,970 | 1,368,280 | 1,213,272 | 1,161,926 | 1,280,964 | 1,301,162 | 1,206,480 | 1,417,090 | 1,423,195 | 1,136,799 | 1,087,931 | 839,465 | 838,099 | 783,593 | 787,963 | 981,028 | 2,087,482 | 2,086,875 | 2,183,180 | 2,357,972 | 2,302,392 | 2,189,681 | 2,311,681 | 2,630,569 | 2,693,773 | 2,639,966 | 2,627,204 | 2,992,926 | 3,110,913 | 3,228,806 | 3,354,871 | 3,474,049 | 3,496,536 | 3,277,100 | 3,354,755 | 3,931,782 | 3,436,689 | 3,053,385 | 3,083,076 | 3,278,230 | 3,270,934 | 3,282,164 | 3,240,918 | 3,487,036 | 3,476,266 | 2,947,936 | 2,954,054 | 3,086,288 | 3,116,065 | 3,201,083 | 3,323,356 | 3,540,704 | 3,239,508 | 3,110,851 | 3,104,607 | 3,155,411 | 3,217,690 | 3,326,641 | 3,544,461 | 3,572,744 | 3,474,509 | 3,442,614 | 3,461,415 | 3,900,293 | 6,370,096 | 6,405,049 | 6,745,393 | 6,916,830 | 7,022,996 | 7,052,306 | 7,301,361 | 7,369,862 | 7,504,078 | 7,620,736 | 7,520,883 | 6,992,806 | 6,989,578 | 6,920,489 | 6,973,818 | 6,777,674 | 6,765,679 | 7,215,033 | 7,313,824 | 7,787,988 |
| 7,787,988 | 7,313,824 | 7,215,033 | 6,765,679 | 6,777,674 | 6,973,818 | 6,920,489 | 6,989,578 | 6,992,806 | 7,520,883 | 7,620,736 | 7,504,078 | 7,369,862 | 7,301,361 | 7,052,306 | 7,022,996 | 6,916,830 | 6,745,393 | 6,405,049 | 6,370,096 | 3,900,293 | 3,461,415 | 3,442,614 | 3,474,509 | 3,572,744 | 3,544,461 | 3,326,641 | 3,217,690 | 3,155,411 | 3,104,607 | 3,110,851 | 3,239,508 | 3,540,704 | 3,323,356 | 3,201,083 | 3,116,065 | 3,086,288 | 2,954,054 | 2,947,936 | 3,476,266 | 3,487,036 | 3,240,918 | 3,282,164 | 3,270,934 | 3,278,230 | 3,083,076 | 3,053,385 | 3,436,689 | 3,931,782 | 3,354,755 | 3,277,100 | 3,496,536 | 3,474,049 | 3,354,871 | 3,228,806 | 3,110,913 | 2,992,926 | 2,627,204 | 2,639,966 | 2,693,773 | 2,630,569 | 2,311,681 | 2,189,681 | 2,302,392 | 2,357,972 | 2,183,180 | 2,086,875 | 2,087,482 | 981,028 | 787,963 | 783,593 | 838,099 | 839,465 | 1,087,931 | 1,136,799 | 1,423,195 | 1,417,090 | 1,206,480 | 1,301,162 | 1,280,964 | 1,161,926 | 1,213,272 | 1,368,280 | 1,367,970 | 1,430,350 | 1,334,696 | 1,269,987 | 1,192,937 | 1,193,864 | 1,331,562 | 1,362,325 | 1,182,734 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855 | 199 | 198 | 1,445 | 0 | 4,129 | 0 | 0 | 1,620 | 1,201 | 49 | 22 | 19 | 16 | 0 | 25,600 | 25,943 | 26,322 | 26,534 | 26,403 | 26,786 | 27,033 | 27,217 | 25,587 | 25,807 | 26,866 | 26,801 | 24,457 | 24,562 | 24,546 | 24,732 | 22,163 | 22,226 | 25,923 | 25,958 | 19,676 | 19,896 | 19,753 | 19,855 | 16,247 | 15,935 | 13,183 | 60,342 | 54,052 | 59,881 | 59,323 | 61,629 | 53,473 | 55,884 | 52,152 | 51,546 | 45,893 | 45,122 | 45,155 | 43,865 | 43,093 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 43,093 | 43,865 | 45,155 | 45,122 | 45,893 | 51,546 | 52,152 | 55,884 | 53,473 | 61,629 | 59,323 | 59,881 | 54,052 | 60,342 | 13,183 | 15,935 | 16,247 | 19,855 | 19,753 | 19,896 | 19,676 | 25,958 | 25,923 | 22,226 | 22,163 | 24,732 | 24,546 | 24,562 | 24,457 | 26,801 | 26,866 | 25,807 | 25,587 | 27,217 | 27,033 | 26,786 | 26,403 | 26,534 | 26,322 | 25,943 | 25,600 | 0 | 16 | 19 | 22 | 49 | 1,201 | 1,620 | 0 | 0 | 4,129 | 0 | 1,445 | 198 | 199 | 855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 747,578 | 716,368 | 707,193 | 532,191 | 557,270 | 574,413 | 637,909 | 756,079 | 801,447 | 791,365 | 831,355 | 808,765 | 865,175 | 843,740 | 955,421 | 1,018,567 | 1,042,505 | 1,051,482 | 1,096,287 | 1,152,105 | 1,246,589 | 1,177,211 | 1,231,676 | 1,929,501 | 1,943,316 | 1,934,535 | 1,955,161 | 2,810,531 | 2,805,598 | 2,768,027 | 2,860,463 | 2,970,772 | 2,976,667 | 2,879,518 | 2,998,574 | 2,791,931 | 4,219,300 | 4,258,979 | 4,222,011 | 5,030,956 | 4,300,909 | 4,254,782 | 4,242,528 | 4,876,314 | 0 | 0 | 0 | 731,445 | 751,939 | 793,800 | 826,042 | 807,940 | 832,653 | 850,522 | 852,188 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 852,188 | 850,522 | 832,653 | 807,940 | 826,042 | 793,800 | 751,939 | 731,445 | 0 | 0 | 0 | 4,876,314 | 4,242,528 | 4,254,782 | 4,300,909 | 5,030,956 | 4,222,011 | 4,258,979 | 4,219,300 | 2,791,931 | 2,998,574 | 2,879,518 | 2,976,667 | 2,970,772 | 2,860,463 | 2,768,027 | 2,805,598 | 2,810,531 | 1,955,161 | 1,934,535 | 1,943,316 | 1,929,501 | 1,231,676 | 1,177,211 | 1,246,589 | 1,152,105 | 1,096,287 | 1,051,482 | 1,042,505 | 1,018,567 | 955,421 | 843,740 | 865,175 | 808,765 | 831,355 | 791,365 | 801,447 | 756,079 | 637,909 | 574,413 | 557,270 | 532,191 | 707,193 | 716,368 | 747,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 208,606 | 1,185,203 | 1,140,363 | 1,155,803 | 1,354,548 | 1,324,169 | 1,173,762 | 1,172,166 | 1,239,689 | 1,292,180 | 1,412,823 | 1,350,494 | 1,354,702 | 1,206,322 | 1,140,996 | 1,257,040 | 1,241,670 | 1,140,192 | 1,367,353 | 1,385,450 | 1,102,183 | 1,055,140 | 795,520 | 813,270 | 758,563 | 769,424 | 946,705 | 2,058,555 | 2,046,095 | 2,180,690 | 2,324,006 | 2,270,120 | 2,155,078 | 2,265,611 | 2,558,267 | 2,613,773 | 2,564,918 | 2,554,998 | 2,923,505 | 3,037,385 | 3,144,197 | 3,302,087 | 3,401,792 | 3,433,780 | 3,215,201 | 3,304,466 | 3,826,216 | 3,324,115 | 2,898,720 | 2,935,986 | 3,077,812 | 3,066,221 | 3,110,207 | 3,055,980 | 3,261,899 | 3,241,896 | 2,742,521 | 2,736,104 | 2,947,111 | 2,970,503 | 3,052,338 | 3,143,673 | 3,405,227 | 3,166,340 | 3,032,853 | 3,014,899 | 2,996,150 | 3,074,067 | 3,174,662 | 3,518,503 | 3,553,068 | 3,454,613 | 3,422,861 | 3,441,560 | 3,884,046 | 3,702,510 | 3,739,318 | 3,980,511 | 4,195,194 | 4,335,930 | 4,320,038 | 4,596,223 | 4,619,472 | 4,774,174 | 4,805,065 | 4,774,848 | 4,383,823 | 4,406,824 | 0 | 0 | 4,423,867 | 4,473,904 | 0 | 0 | 0 |
| 0 | 0 | 0 | 4,473,904 | 4,423,867 | 0 | 0 | 4,406,824 | 4,383,823 | 4,774,848 | 4,805,065 | 4,774,174 | 4,619,472 | 4,596,223 | 4,320,038 | 4,335,930 | 4,195,194 | 3,980,511 | 3,739,318 | 3,702,510 | 3,884,046 | 3,441,560 | 3,422,861 | 3,454,613 | 3,553,068 | 3,518,503 | 3,174,662 | 3,074,067 | 2,996,150 | 3,014,899 | 3,032,853 | 3,166,340 | 3,405,227 | 3,143,673 | 3,052,338 | 2,970,503 | 2,947,111 | 2,736,104 | 2,742,521 | 3,241,896 | 3,261,899 | 3,055,980 | 3,110,207 | 3,066,221 | 3,077,812 | 2,935,986 | 2,898,720 | 3,324,115 | 3,826,216 | 3,304,466 | 3,215,201 | 3,433,780 | 3,401,792 | 3,302,087 | 3,144,197 | 3,037,385 | 2,923,505 | 2,554,998 | 2,564,918 | 2,613,773 | 2,558,267 | 2,265,611 | 2,155,078 | 2,270,120 | 2,324,006 | 2,180,690 | 2,046,095 | 2,058,555 | 946,705 | 769,424 | 758,563 | 813,270 | 795,520 | 1,055,140 | 1,102,183 | 1,385,450 | 1,367,353 | 1,140,192 | 1,241,670 | 1,257,040 | 1,140,996 | 1,206,322 | 1,354,702 | 1,350,494 | 1,412,823 | 1,292,180 | 1,239,689 | 1,172,166 | 1,173,762 | 1,324,169 | 1,354,548 | 1,155,803 | 1,140,363 | 1,185,203 | 208,606 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615,870 | 572,309 | 547,778 | 565,078 | 577,093 | 604,260 | 616,149 | 625,697 | 615,549 | 601,835 | 596,836 | 659,308 | 648,628 | 682,544 | 651,718 | 692,215 | 704,435 | 674,721 | 675,625 | 743,565 | 732,445 | 691,682 | 697,142 | 638,045 | 652,439 | 852,006 | 924,855 | 865,832 | 783,071 | 794,371 | 757,597 | 800,346 | 809,347 | 782,694 | 768,061 | 743,853 | 737,532 | 746,830 | 720,965 | 698,456 | 729,960 | 796,972 | 846,967 | 870,634 | 869,643 | 714,586 | 977,046 | 731,445 | 1,021,792 | 1,082,111 | 1,098,933 | 1,031,299 | 1,083,023 | 1,090,602 | 1,090,082 | 851,972 | 827,608 | 0 | 0 | 0 |
| 0 | 0 | 0 | 827,608 | 851,972 | 1,090,082 | 1,090,602 | 1,083,023 | 1,031,299 | 1,098,933 | 1,082,111 | 1,021,792 | 731,445 | 977,046 | 714,586 | 869,643 | 870,634 | 846,967 | 796,972 | 729,960 | 698,456 | 720,965 | 746,830 | 737,532 | 743,853 | 768,061 | 782,694 | 809,347 | 800,346 | 757,597 | 794,371 | 783,071 | 865,832 | 924,855 | 852,006 | 652,439 | 638,045 | 697,142 | 691,682 | 732,445 | 743,565 | 675,625 | 674,721 | 704,435 | 692,215 | 651,718 | 682,544 | 648,628 | 659,308 | 596,836 | 601,835 | 615,549 | 625,697 | 616,149 | 604,260 | 577,093 | 565,078 | 547,778 | 572,309 | 615,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,368,453 | 1,948,271 | 0 | 282,188 | 352,752 | 261,717 | 494,878 | 438,626 | 582,560 | 596,215 | 727,091 | 794,208 | 1,039,989 | 1,164,897 | 1,852,355 | 1,471,806 | 1,754,693 | 1,887,101 | 1,771,136 | 1,696,914 | 1,165,465 | 1,161,105 | 1,482,645 | 1,894,255 | 1,724,025 | 1,924,119 | 1,878,062 | 2,063,332 | 1,963,415 | 2,090,141 | 2,464,314 | 2,540,506 | 2,072,207 | 2,385,906 | 2,949,421 | 2,886,593 | 2,809,267 | 2,959,496 | 2,996,630 | 2,835,746 | 2,909,396 | 3,592,907 | 3,713,803 | 3,878,951 | 3,766,360 | 4,468,553 | 4,106,004 | 4,145,833 | 4,506,633 | 5,452,349 | 5,324,867 | 4,960,186 | 4,927,831 | 5,272,315 | 5,603,631 | 5,732,035 | 5,481,501 | 5,990,851 | 5,911,214 | 6,133,725 | 5,900,425 | 6,811,661 | 7,127,325 | 7,555,262 | 7,417,093 | 7,964,245 | 8,167,356 | 8,949,477 | 9,102,130 | 9,682,687 | 9,797,325 | 10,364,753 | 12,678,856 | 13,337,033 | 13,737,324 | 14,408,739 | 15,167,138 | 15,474,589 | 16,014,606 | 17,001,902 | 17,906,501 | 18,308,027 | 19,342,845 | 19,528,272 | 20,353,199 | 20,560,023 | 21,389,094 | 22,106,540 | 22,974,611 | 23,762,619 | 25,332,431 | 25,692,839 | 26,676,751 | 27,122,853 | 27,744,489 | 28,288,646 |
| 28,288,646 | 27,744,489 | 27,122,853 | 26,676,751 | 25,692,839 | 25,332,431 | 23,762,619 | 22,974,611 | 22,106,540 | 21,389,094 | 20,560,023 | 20,353,199 | 19,528,272 | 19,342,845 | 18,308,027 | 17,906,501 | 17,001,902 | 16,014,606 | 15,474,589 | 15,167,138 | 14,408,739 | 13,737,324 | 13,337,033 | 12,678,856 | 10,364,753 | 9,797,325 | 9,682,687 | 9,102,130 | 8,949,477 | 8,167,356 | 7,964,245 | 7,417,093 | 7,555,262 | 7,127,325 | 6,811,661 | 5,900,425 | 6,133,725 | 5,911,214 | 5,990,851 | 5,481,501 | 5,732,035 | 5,603,631 | 5,272,315 | 4,927,831 | 4,960,186 | 5,324,867 | 5,452,349 | 4,506,633 | 4,145,833 | 4,106,004 | 4,468,553 | 3,766,360 | 3,878,951 | 3,713,803 | 3,592,907 | 2,909,396 | 2,835,746 | 2,996,630 | 2,959,496 | 2,809,267 | 2,886,593 | 2,949,421 | 2,385,906 | 2,072,207 | 2,540,506 | 2,464,314 | 2,090,141 | 1,963,415 | 2,063,332 | 1,878,062 | 1,924,119 | 1,724,025 | 1,894,255 | 1,482,645 | 1,161,105 | 1,165,465 | 1,696,914 | 1,771,136 | 1,887,101 | 1,754,693 | 1,471,806 | 1,852,355 | 1,164,897 | 1,039,989 | 794,208 | 727,091 | 596,215 | 582,560 | 438,626 | 494,878 | 261,717 | 352,752 | 282,188 | 0 | 1,948,271 | 2,368,453 |
---|
Common Stock | 0 | 0 | 18 | 21 | 21 | 21 | 23 | 23 | 23 | 22 | 21 | 21 | 21 | 21 | 22 | 475,262 | 21 | 21 | 21 | 20 | 19 | 19 | 19 | 20 | 19 | 20 | 18 | 18 | 18 | 17 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 18 | 75 | 74 | 74 | 74 | 73 | 74 | 74 | 74 | 74 | 74 | 75 | 75 | 75 | 75 | 75 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 72 | 72 | 72 | 72 | 71 | 71 | 71 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 71 | 71 | 71 | 72 | 72 | 72 | 72 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 75 | 75 | 75 | 74 | 74 | 74 | 74 | 74 | 73 | 74 | 74 | 74 | 75 | 18 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 17 | 18 | 18 | 18 | 20 | 19 | 20 | 19 | 19 | 19 | 20 | 21 | 21 | 21 | 475,262 | 22 | 21 | 21 | 21 | 21 | 22 | 23 | 23 | 23 | 21 | 21 | 21 | 18 | 0 | 0 |
---|
Retained Earnings | 1,964,970 | 1,424,486 | 0 | 0 | -1,353,634 | -1,343,023 | -1,228,562 | -1,190,415 | -1,061,837 | -943,116 | -810,975 | -641,915 | -467,575 | -344,486 | -134,077 | 46,636 | 242,593 | 448,462 | 743,997 | 962,339 | 882,027 | 932,498 | 1,274,660 | 1,607,391 | 1,576,657 | 1,868,566 | 2,192,252 | 2,362,703 | 2,386,871 | 2,753,206 | 2,982,973 | 3,120,515 | 3,179,837 | 3,593,007 | 3,958,429 | 3,998,501 | 3,744,676 | 4,031,834 | 4,180,885 | 4,634,329 | 4,860,443 | 5,367,504 | 5,674,772 | 6,281,517 | 6,467,622 | 7,113,037 | 7,330,215 | 7,904,242 | 8,060,240 | 9,157,797 | 9,404,277 | 10,069,844 | 10,200,630 | 10,871,320 | 11,064,794 | 11,758,131 | 11,928,129 | 12,615,316 | 12,741,223 | 13,470,008 | 13,582,445 | 14,915,912 | 15,090,815 | 7,879,960 | 8,113,539 | 8,953,190 | 8,844,773 | 7,081,855 | 7,339,188 | 8,149,090 | 8,296,830 | 7,952,413 | 10,384,064 | 11,421,964 | 11,709,317 | 10,421,538 | 11,236,275 | 11,867,507 | 12,565,857 | 12,375,533 | 13,276,702 | 14,035,805 | 15,004,281 | 13,988,748 | 15,110,688 | 16,028,399 | 17,177,358 | 18,203,842 | 16,981,432 | 17,500,001 | 18,692,118 | 19,316,224 | 20,429,413 | 21,151,637 | 22,242,224 | 23,082,423 |
| 23,082,423 | 22,242,224 | 21,151,637 | 20,429,413 | 19,316,224 | 18,692,118 | 17,500,001 | 16,981,432 | 18,203,842 | 17,177,358 | 16,028,399 | 15,110,688 | 13,988,748 | 15,004,281 | 14,035,805 | 13,276,702 | 12,375,533 | 12,565,857 | 11,867,507 | 11,236,275 | 10,421,538 | 11,709,317 | 11,421,964 | 10,384,064 | 7,952,413 | 8,296,830 | 8,149,090 | 7,339,188 | 7,081,855 | 8,844,773 | 8,953,190 | 8,113,539 | 7,879,960 | 15,090,815 | 14,915,912 | 13,582,445 | 13,470,008 | 12,741,223 | 12,615,316 | 11,928,129 | 11,758,131 | 11,064,794 | 10,871,320 | 10,200,630 | 10,069,844 | 9,404,277 | 9,157,797 | 8,060,240 | 7,904,242 | 7,330,215 | 7,113,037 | 6,467,622 | 6,281,517 | 5,674,772 | 5,367,504 | 4,860,443 | 4,634,329 | 4,180,885 | 4,031,834 | 3,744,676 | 3,998,501 | 3,958,429 | 3,593,007 | 3,179,837 | 3,120,515 | 2,982,973 | 2,753,206 | 2,386,871 | 2,362,703 | 2,192,252 | 1,868,566 | 1,576,657 | 1,607,391 | 1,274,660 | 932,498 | 882,027 | 962,339 | 743,997 | 448,462 | 242,593 | 46,636 | -134,077 | -344,486 | -467,575 | -641,915 | -810,975 | -943,116 | -1,061,837 | -1,190,415 | -1,228,562 | -1,343,023 | -1,353,634 | 0 | 0 | 1,424,486 | 1,964,970 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137,883 | 254,213 | 319,090 | 395,038 | 525,037 | 722,931 | 1,032,438 | 1,172,873 | 1,341,576 | 1,559,099 | 2,025,018 | 2,153,906 | 2,393,936 | 2,653,235 | 2,966,125 | 3,108,770 | 3,347,392 | 3,634,247 | 4,056,087 | 4,206,267 | 4,516,810 | 4,856,564 | 5,329,852 | 5,537,224 | 2,924,729 | 3,154,879 | 3,475,589 | 3,682,138 | 3,516,399 | 3,755,060 | 4,266,838 | 4,934,185 | 4,870,764 | 5,176,749 | 5,783,062 | 6,059,471 | 5,804,448 | 6,162,252 | 6,884,963 | 7,190,179 | 7,167,227 | 7,551,089 | 8,389,344 | 8,756,315 | 8,617,838 | 9,097,934 | 10,065,790 | 10,534,282 | 10,679,180 | 11,051,309 | 12,163,671 | 12,637,709 | 12,778,782 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,778,782 | 12,637,709 | 12,163,671 | 11,051,309 | 10,679,180 | 10,534,282 | 10,065,790 | 9,097,934 | 8,617,838 | 8,756,315 | 8,389,344 | 7,551,089 | 7,167,227 | 7,190,179 | 6,884,963 | 6,162,252 | 5,804,448 | 6,059,471 | 5,783,062 | 5,176,749 | 4,870,764 | 4,934,185 | 4,266,838 | 3,755,060 | 3,516,399 | 3,682,138 | 3,475,589 | 3,154,879 | 2,924,729 | 5,537,224 | 5,329,852 | 4,856,564 | 4,516,810 | 4,206,267 | 4,056,087 | 3,634,247 | 3,347,392 | 3,108,770 | 2,966,125 | 2,653,235 | 2,393,936 | 2,153,906 | 2,025,018 | 1,559,099 | 1,341,576 | 1,172,873 | 1,032,438 | 722,931 | 525,037 | 395,038 | 319,090 | 254,213 | 137,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -6,127,121 | -5,593,010 | -5,169,967 | -6,678,037 | -6,122,402 | -5,297,349 | -4,079,625 | -3,408,491 | -4,639,423 | -3,913,917 | -3,163,841 | -2,565,761 | -3,085,444 | -2,571,256 | -1,977,391 | -1,388,376 | -3,761,010 | -3,357,665 | -2,748,448 | -2,116,948 | -3,201,012 | -2,552,028 | -2,046,811 | -1,649,090 | -4,109,376 | -3,600,403 | -2,990,628 | -2,591,907 | -13,218,075 | -12,790,718 | -12,048,228 | -11,472,400 | -10,897,911 | -10,462,277 | -9,983,784 | -9,423,202 | -8,850,092 | -8,490,521 | -7,914,576 | -7,326,079 | -6,310,666 | -5,767,788 | -5,345,228 | -5,285,625 | -4,674,740 | -4,109,064 | -3,740,023 | -3,577,574 | -2,994,361 | -2,518,516 | -2,564,141 | -2,524,137 | -1,876,222 | -1,736,582 | -1,672,322 | -1,755,446 | -1,817,160 | -1,745,135 | -1,778,381 | -1,405,732 | -1,451,035 | -1,499,481 | -1,204,893 | -1,033,025 | -983,020 | -773 | -814,812 | -869,957 | -909,541 | -854,591 | -911,073 | -763,682 | -746,558 | -520,997 | -419,710 | -429,207 | -469,567 | -460,257 | -431,292 | -397,076 | -387,437 | -426,706 | -572,144 | -536,596 | -295,958 | -124,113 | -20,978 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 2,928,322 | 2,867,930 | 2,993,535 | 3,001,112 | 875,416 | 1,028,671 | 1,024,429 | 1,129,311 | 1,174,667 | 1,136,054 | 1,681,609 | 1,063,668 | 1,247,819 | 1,141,275 | 773,378 | 601,331 | 151,879 | 41,308 | -70,628 | -168,951 | -359,007 | -495,829 | -983,020 | -1,033,025 | -1,153,438 | -1,499,481 | -1,451,035 | -1,405,732 | -1,598,551 | -1,698,735 | -838,985 | -884,747 | -823,820 | -873,653 | -905,072 | -1,412,365 | -1,621,871 | -1,535,190 | -1,808,230 | -2,268,260 | -2,248,853 | -2,362,434 | -2,627,731 | -3,080,335 | -2,943,284 | -3,016,930 | -3,227,333 | -4,056,987 | -4,387,160 | -4,732,580 | -4,754,827 | -5,154,224 | -5,405,995 | -5,491,651 | -5,577,817 | -5,924,387 | -6,192,623 | -6,582,694 | -6,570,960 | 1,336,950 | 1,158,700 | 750,334 | 658,034 | 2,962,335 | 2,896,024 | 2,599,792 | 2,844,124 | 3,988,439 | 3,771,266 | 3,380,010 | 3,494,444 | 5,827,975 | 5,710,759 | 5,409,267 | 5,442,496 | 6,186,768 | 6,108,929 | 5,682,588 | 5,599,249 | 6,960,131 | 6,949,675 | 6,207,037 | 6,165,810 | 6,092,968 | 8,048,779 | 8,206,816 | 8,541,164 | 8,119,644 | 15,906,499 | 5,764,946 | 5,015,315 | 4,146,285 |
| 4,146,285 | 5,015,315 | 5,764,946 | 15,906,499 | 8,119,644 | 8,541,164 | 8,206,816 | 8,048,779 | 6,092,968 | 6,165,810 | 6,207,037 | 6,949,675 | 6,960,131 | 5,599,249 | 5,682,588 | 6,108,929 | 6,186,768 | 5,442,496 | 5,409,267 | 5,710,759 | 5,827,975 | 3,494,444 | 3,380,010 | 3,771,266 | 3,988,439 | 2,844,124 | 2,599,792 | 2,896,024 | 2,962,335 | 658,034 | 750,334 | 1,158,700 | 1,336,950 | -6,570,960 | -6,582,694 | -6,192,623 | -5,924,387 | -5,577,817 | -5,491,651 | -5,405,995 | -5,154,224 | -4,754,827 | -4,732,580 | -4,387,160 | -4,056,987 | -3,227,333 | -3,016,930 | -2,943,284 | -3,080,335 | -2,627,731 | -2,362,434 | -2,248,853 | -2,268,260 | -1,808,230 | -1,535,190 | -1,621,871 | -1,412,365 | -905,072 | -873,653 | -823,820 | -884,747 | -838,985 | -1,698,735 | -1,598,551 | -1,405,732 | -1,451,035 | -1,499,481 | -1,153,438 | -1,033,025 | -983,020 | -495,829 | -359,007 | -168,951 | -70,628 | 41,308 | 151,879 | 601,331 | 773,378 | 1,141,275 | 1,247,819 | 1,063,668 | 1,681,609 | 1,136,054 | 1,174,667 | 1,129,311 | 1,024,429 | 1,028,671 | 875,416 | 3,001,112 | 2,993,535 | 2,867,930 | 2,928,322 | 0 | 0 | 0 | 0 |
---|