0 XP   0   0   0

Adelaide Brighton Ltd ADR
Buy, Hold or Sell?

Should you buy, hold or sell Adelaide Brighton Ltd ADR?

I guess you are interested in Adelaide Brighton Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Adelaide Brighton Ltd ADR

Let's start. I'm going to help you getting a better view of Adelaide Brighton Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Adelaide Brighton Ltd ADR even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Adelaide Brighton Ltd ADR is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Adelaide Brighton Ltd ADR. The closing price on 2023-03-24 was $4.07 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Adelaide Brighton Ltd ADR Daily Candlestick Chart
Adelaide Brighton Ltd ADR Daily Candlestick Chart
Summary









1. Valuation of Adelaide Brighton Ltd ADR




Current price per share

$4.07

2. Growth of Adelaide Brighton Ltd ADR




Is Adelaide Brighton Ltd ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$1.2b$1.2b$47m3.7%

How much money is Adelaide Brighton Ltd ADR making?

Current yearPrevious yearGrowGrow %
Making money$116.7m$93.7m$23m19.7%
Net Profit Margin7.4%6.4%--

How much money comes from the company's main activities?

3. Financial Health of Adelaide Brighton Ltd ADR




Comparing to competitors in the Building Materials industry




  Industry Rankings (Building Materials)  


Richest
#59 / 227

Most Revenue
#32 / 227

Most Profit
#38 / 227

Most Efficient
#102 / 227


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Adelaide Brighton Ltd ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Adelaide Brighton Ltd ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • A Net Profit Margin of 7.4% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 7.4%. The company is making a profit. +1
  • The TTM is 7.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.4%TTM7.4%0.0%
TTM7.4%YOY6.4%+1.0%
TTM7.4%5Y8.0%-0.6%
5Y8.0%10Y10.1%-2.1%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%7.2%+0.2%
TTM7.4%6.8%+0.6%
YOY6.4%7.4%-1.0%
5Y8.0%6.2%+1.8%
10Y10.1%5.8%+4.3%
1.1.2. Return on Assets

Shows how efficient Adelaide Brighton Ltd ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • 5.1% Return on Assets means that Adelaide Brighton Ltd ADR generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 5.1%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.1%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.1%TTM5.1%0.0%
TTM5.1%YOY4.4%+0.7%
TTM5.1%5Y5.9%-0.8%
5Y5.9%10Y7.6%-1.6%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%2.0%+3.1%
TTM5.1%2.1%+3.0%
YOY4.4%2.0%+2.4%
5Y5.9%1.6%+4.3%
10Y7.6%1.8%+5.8%
1.1.3. Return on Equity

Shows how efficient Adelaide Brighton Ltd ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • 9.2% Return on Equity means Adelaide Brighton Ltd ADR generated $0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 9.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.2%TTM9.2%0.0%
TTM9.2%YOY7.7%+1.5%
TTM9.2%5Y10.1%-0.9%
5Y10.1%10Y12.3%-2.2%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ9.2%3.4%+5.8%
TTM9.2%3.7%+5.5%
YOY7.7%3.6%+4.1%
5Y10.1%3.1%+7.0%
10Y12.3%3.2%+9.1%

1.2. Operating Efficiency of Adelaide Brighton Ltd ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Adelaide Brighton Ltd ADR is operating .

  • Measures how much profit Adelaide Brighton Ltd ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • An Operating Margin of 8.3% means the company generated $0.08  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 8.3%. The company is operating less efficient.
  • The TTM is 8.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.3%TTM8.3%0.0%
TTM8.3%YOY9.6%-1.2%
TTM8.3%5Y10.5%-2.2%
5Y10.5%10Y12.9%-2.4%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%11.2%-2.9%
TTM8.3%10.9%-2.6%
YOY9.6%12.0%-2.4%
5Y10.5%10.2%+0.3%
10Y12.9%8.4%+4.5%
1.2.2. Operating Ratio

Measures how efficient Adelaide Brighton Ltd ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 0.66 means that the operating costs are $0.66 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 0.658. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.658. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.658TTM0.6580.000
TTM0.658YOY0.646+0.012
TTM0.6585Y0.789-0.131
5Y0.78910Y1.003-0.214
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6581.482-0.824
TTM0.6581.492-0.834
YOY0.6461.443-0.797
5Y0.7891.358-0.569
10Y1.0031.168-0.165

1.3. Liquidity of Adelaide Brighton Ltd ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Adelaide Brighton Ltd ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 2.30 means the company has $2.30 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 2.305. The company is able to pay all its short-term debts. +1
  • The TTM is 2.305. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.305TTM2.3050.000
TTM2.305YOY2.045+0.260
TTM2.3055Y2.422-0.118
5Y2.42210Y2.375+0.047
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3051.482+0.823
TTM2.3051.470+0.835
YOY2.0451.505+0.540
5Y2.4221.507+0.915
10Y2.3751.317+1.058
1.3.2. Quick Ratio

Measures if Adelaide Brighton Ltd ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • A Quick Ratio of 1.00 means the company can pay off $1.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 1.000. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.000. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.000TTM1.0000.000
TTM1.000YOY0.889+0.111
TTM1.0005Y1.100-0.100
5Y1.10010Y1.123-0.023
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0000.753+0.247
TTM1.0000.789+0.211
YOY0.8890.818+0.071
5Y1.1000.820+0.280
10Y1.1230.765+0.358

1.4. Solvency of Adelaide Brighton Ltd ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Adelaide Brighton Ltd ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Adelaide Brighton Ltd ADR to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.44 means that Adelaide Brighton Ltd ADR assets are financed with 44.4% credit (debt) and the remaining percentage (100% - 44.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 0.444. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.444. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.444TTM0.4440.000
TTM0.444YOY0.424+0.020
TTM0.4445Y0.419+0.026
5Y0.41910Y0.393+0.026
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4440.445-0.001
TTM0.4440.453-0.009
YOY0.4240.451-0.027
5Y0.4190.467-0.048
10Y0.3930.466-0.073
1.4.2. Debt to Equity Ratio

Measures if Adelaide Brighton Ltd ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • A Debt to Equity ratio of 80.0% means that company has $0.80 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 0.800. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.800. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.800TTM0.8000.000
TTM0.800YOY0.739+0.062
TTM0.8005Y0.725+0.076
5Y0.72510Y0.656+0.069
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8000.860-0.060
TTM0.8000.876-0.076
YOY0.7390.889-0.150
5Y0.7250.961-0.236
10Y0.6560.994-0.338

2. Market Valuation of Adelaide Brighton Ltd ADR

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Adelaide Brighton Ltd ADR generates.

  • Above 15 is considered overpriced but always compare Adelaide Brighton Ltd ADR to the Building Materials industry mean.
  • A PE ratio of 56.93 means the investor is paying $56.93 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Adelaide Brighton Ltd ADR:

  • The EOD is 22.761. Very good. +2
  • The MRQ is 56.930. Good. +1
  • The TTM is 56.930. Good. +1
Trends
Current periodCompared to+/- 
EOD22.761MRQ56.930-34.169
MRQ56.930TTM56.9300.000
TTM56.930YOY65.227-8.296
TTM56.9305Y66.424-9.494
5Y66.42410Y41.515+24.909
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD22.76122.381+0.380
MRQ56.93021.089+35.841
TTM56.93019.836+37.094
YOY65.22727.801+37.426
5Y66.42426.817+39.607
10Y41.51539.597+1.918
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Adelaide Brighton Ltd ADR.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Adelaide Brighton Ltd ADR:

  • The MRQ is 45.735. Seems overpriced? -1
  • The TTM is 45.735. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ45.735TTM45.7350.000
TTM45.735YOY32.954+12.781
TTM45.7355Y172.953-127.217
5Y172.95310Y172.9530.000
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ45.73521.989+23.746
TTM45.73530.591+15.144
YOY32.95436.979-4.025
5Y172.95395.201+77.752
10Y172.953165.970+6.983

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Adelaide Brighton Ltd ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 5.24 means the investor is paying $5.24 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Adelaide Brighton Ltd ADR:

  • The EOD is 2.093. Good. +1
  • The MRQ is 5.235. Seems overpriced? -1
  • The TTM is 5.235. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD2.093MRQ5.235-3.142
MRQ5.235TTM5.2350.000
TTM5.235YOY5.001+0.234
TTM5.2355Y5.275-0.039
5Y5.27510Y3.297+1.978
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD2.0931.162+0.931
MRQ5.2351.173+4.062
TTM5.2351.343+3.892
YOY5.0011.632+3.369
5Y5.2751.464+3.811
10Y3.2971.546+1.751
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Adelaide Brighton Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0710.0710%0.036+95%-1.098+1647%0.243-71%
Book Value Growth--1.0381.0380%1.021+2%1.008+3%1.016+2%
Book Value Per Share--1.9441.9440%1.873+4%1.898+2%3.901-50%
Book Value Per Share Growth--1.0381.0380%1.020+2%0.855+21%0.907+14%
Current Ratio--2.3052.3050%2.045+13%2.422-5%2.375-3%
Debt To Asset Ratio--0.4440.4440%0.424+5%0.419+6%0.393+13%
Debt To Equity Ratio--0.8000.8000%0.739+8%0.725+10%0.656+22%
Dividend Per Share--0.1270.1270%0.098+31%0.141-10%0.387-67%
Dividend Per Share Growth--1.3071.3070%0.886+48%0.835+56%0.983+33%
Eps--0.1790.1790%0.144+24%0.192-7%0.552-68%
Eps Growth--1.2451.2450%1.979-37%1.123+11%1.123+11%
Free Cash Flow Per Share--0.0840.0840%0.184-54%0.167-50%0.448-81%
Free Cash Flow Per Share Growth--0.4560.4560%1.178-61%0.718-36%0.828-45%
Free Cash Flow To Equity Per Share--0.0920.0920%-0.039+142%0.059+57%0.103-11%
Free Cash Flow To Equity Per Share Growth--4.3564.3560%-1.255+129%1.358+221%1.106+294%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.029--------
Intrinsic Value_10Y_min--0.004--------
Intrinsic Value_1Y_max--0.065--------
Intrinsic Value_1Y_min--0.063--------
Intrinsic Value_3Y_max--0.144--------
Intrinsic Value_3Y_min--0.137--------
Intrinsic Value_5Y_max--0.160--------
Intrinsic Value_5Y_min--0.152--------
Net Profit Margin--0.0740.0740%0.064+16%0.080-7%0.101-26%
Operating Margin--0.0830.0830%0.096-13%0.105-21%0.129-35%
Operating Ratio--0.6580.6580%0.646+2%0.789-17%1.003-34%
Pb Ratio2.093-150%5.2355.2350%5.001+5%5.275-1%3.297+59%
Pe Ratio22.761-150%56.93056.9300%65.227-13%66.424-14%41.515+37%
Peg Ratio--45.73545.7350%32.954+39%172.953-74%172.953-74%
Price Per Share4.070-150%10.18010.1800%9.370+9%10.004+2%6.253+63%
Price To Total Gains Ratio20.507-150%51.29451.2940%70.007-27%132.021-61%132.021-61%
Profit Growth--1.2451.2450%1.981-37%1.095+14%1.082+15%
Quick Ratio--1.0001.0000%0.889+12%1.100-9%1.123-11%
Return On Assets--0.0510.0510%0.044+16%0.059-14%0.076-33%
Return On Equity--0.0920.0920%0.077+20%0.101-9%0.123-25%
Revenue Growth--1.0781.0780%0.959+12%1.026+5%1.025+5%
Total Gains Per Share--0.1980.1980%0.134+48%-0.957+582%0.630-68%
Total Gains Per Share Growth--1.4831.4830%4.097-64%0.637+133%0.624+137%
Usd Book Value--1269000000.0001269000000.0000%1222000000.000+4%1236420000.000+3%1218275000.000+4%
Usd Book Value Change Per Share--0.0710.0710%0.036+95%-1.098+1647%0.243-71%
Usd Book Value Per Share--1.9441.9440%1.873+4%1.898+2%3.901-50%
Usd Dividend Per Share--0.1270.1270%0.098+31%0.141-10%0.387-67%
Usd Eps--0.1790.1790%0.144+24%0.192-7%0.552-68%
Usd Free Cash Flow--54700000.00054700000.0000%119800000.000-54%108640000.000-50%67900000.000-19%
Usd Free Cash Flow Per Share--0.0840.0840%0.184-54%0.167-50%0.448-81%
Usd Free Cash Flow To Equity Per Share--0.0920.0920%-0.039+142%0.059+57%0.103-11%
Usd Price Per Share4.070-150%10.18010.1800%9.370+9%10.004+2%6.253+63%
Usd Profit--116700000.000116700000.0000%93700000.000+25%125000000.000-7%148987500.000-22%
Usd Revenue--1567300000.0001567300000.0000%1453600000.000+8%1545120000.000+1%1483850000.000+6%
Usd Total Gains Per Share--0.1980.1980%0.134+48%-0.957+582%0.630-68%
 EOD+3 -2MRQTTM+0 -0YOY+27 -155Y+23 -1910Y+13 -29

3.2. Fundamental Score

Let's check the fundamental score of Adelaide Brighton Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.761
Price to Book Ratio (EOD)Between0-12.093
Net Profit Margin (MRQ)Greater than00.074
Operating Margin (MRQ)Greater than00.083
Quick Ratio (MRQ)Greater than11.000
Current Ratio (MRQ)Greater than12.305
Debt to Asset Ratio (MRQ)Less than10.444
Debt to Equity Ratio (MRQ)Less than10.800
Return on Equity (MRQ)Greater than0.150.092
Return on Assets (MRQ)Greater than0.050.051
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Adelaide Brighton Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.722
Ma 20Greater thanMa 504.430
Ma 50Greater thanMa 1004.574
Ma 100Greater thanMa 2004.489
OpenGreater thanClose4.070
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,282,900
Total Liabilities1,013,900
Total Stockholder Equity1,266,700
 As reported
Total Liabilities 1,013,900
Total Stockholder Equity+ 1,266,700
Total Assets = 2,282,900

Assets

Total Assets2,282,900
Total Current Assets530,300
Long-term Assets530,300
Total Current Assets
Cash And Cash Equivalents 124,700
Net Receivables 230,100
Inventory 153,900
Other Current Assets 14,000
Total Current Assets  (as reported)530,300
Total Current Assets  (calculated)522,700
+/- 7,600
Long-term Assets
Property Plant Equipment 1,124,100
Goodwill 272,500
Long Term Investments 215,000
Intangible Assets 9,600
Other Assets 131,400
Long-term Assets  (as reported)1,752,600
Long-term Assets  (calculated)1,752,600
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities230,100
Long-term Liabilities783,800
Total Stockholder Equity1,266,700
Total Current Liabilities
Accounts payable 187,200
Other Current Liabilities 8,300
Total Current Liabilities  (as reported)230,100
Total Current Liabilities  (calculated)195,500
+/- 34,600
Long-term Liabilities
Long term Debt 562,100
Capital Lease Obligations Min Short Term Debt81,500
Other Liabilities 145,000
Long-term Liabilities  (as reported)783,800
Long-term Liabilities  (calculated)788,600
+/- 4,800
Total Stockholder Equity
Common Stock741,200
Retained Earnings 521,800
Other Stockholders Equity 3,700
Total Stockholder Equity (as reported)1,266,700
Total Stockholder Equity (calculated)1,266,700
+/-0
Other
Capital Stock741,200
Common Stock Shares Outstanding 652,628
Net Debt 437,400
Net Invested Capital 1,828,800
Net Tangible Assets 984,600
Net Working Capital 300,200



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-31
> Total Assets 
1,820,600
1,838,500
1,826,700
2,013,000
2,078,100
2,153,700
2,122,900
2,282,900
2,282,9002,122,9002,153,7002,078,1002,013,0001,826,7001,838,5001,820,600
   > Total Current Assets 
387,400
403,100
390,100
474,800
500,600
519,200
452,500
530,300
530,300452,500519,200500,600474,800390,100403,100387,400
       Cash And Cash Equivalents 
31,800
33,300
21,500
57,600
93,900
116,800
94,000
124,700
124,70094,000116,80093,90057,60021,50033,30031,800
       Net Receivables 
195,000
202,100
199,500
234,500
223,000
239,700
196,800
230,100
230,100196,800239,700223,000234,500199,500202,100195,000
       Inventory 
154,400
161,500
160,200
174,300
176,400
155,200
152,100
153,900
153,900152,100155,200176,400174,300160,200161,500154,400
       Other Current Assets 
1,500
0
3,800
1,900
0
0
0
14,000
14,0000001,9003,80001,500
   > Long-term Assets 
0
0
1,436,600
1,538,200
1,577,500
1,634,500
1,670,400
1,752,600
1,752,6001,670,4001,634,5001,577,5001,538,2001,436,60000
       Property Plant Equipment 
971,700
965,100
958,800
1,012,000
1,037,700
1,075,500
1,102,000
1,124,100
1,124,1001,102,0001,075,5001,037,7001,012,000958,800965,100971,700
       Goodwill 
248,700
248,700
248,700
280,100
281,300
272,500
272,500
272,500
272,500272,500272,500281,300280,100248,700248,700248,700
       Long Term Investments 
139,900
142,200
151,200
160,300
173,900
184,800
197,800
215,000
215,000197,800184,800173,900160,300151,200142,200139,900
       Intangible Assets 
17,700
24,200
21,600
19,800
18,200
10,800
8,600
9,600
9,6008,60010,80018,20019,80021,60024,20017,700
       Long-term Assets Other 
0
0
1,436,600
1,538,200
1,577,500
1,634,500
0
0
001,634,5001,577,5001,538,2001,436,60000
> Total Liabilities 
683,900
631,200
606,600
764,800
832,500
956,400
900,900
1,013,900
1,013,900900,900956,400832,500764,800606,600631,200683,900
   > Total Current Liabilities 
166,900
179,300
168,000
208,200
179,300
193,000
221,300
230,100
230,100221,300193,000179,300208,200168,000179,300166,900
       Short-term Debt 
391,500
0
0
0
0
0
0
0
0000000391,500
       Short Long Term Debt 
391,500
23,557,169
400
300
0
0
0
0
000030040023,557,169391,500
       Accounts payable 
121,300
122,900
117,000
145,800
133,000
144,900
172,000
187,200
187,200172,000144,900133,000145,800117,000122,900121,300
       Other Current Liabilities 
5,000
20,000
24,600
34,000
19,500
16,200
16,200
8,300
8,30016,20016,20019,50034,00024,60020,0005,000
   > Long-term Liabilities 
0
0
438,600
560,000
653,200
763,400
679,600
783,800
783,800679,600763,400653,200560,000438,60000
       Capital Lease Obligations 
0
0
700
300
0
87,600
88,700
81,500
81,50088,70087,600030070000
       Long-term Liabilities Other 
0
0
100
100
100
100
0
0
0010010010010000
> Total Stockholder Equity
1,134,000
1,204,700
1,217,600
1,245,600
1,243,100
1,194,900
1,219,700
1,266,700
1,266,7001,219,7001,194,9001,243,1001,245,6001,217,6001,204,7001,134,000
   Common Stock
727,900
729,200
731,400
733,100
734,400
739,000
740,100
741,200
741,200740,100739,000734,400733,100731,400729,200727,900
   Retained Earnings 
402,800
474,300
483,300
508,200
504,500
455,700
485,800
521,800
521,800485,800455,700504,500508,200483,300474,300402,800
   Capital Surplus 00000000
   Treasury Stock00000000
   Other Stockholders Equity 
3,300
1,200
2,900
1,900
4,200
200
-6,200
3,700
3,700-6,2002004,2001,9002,9001,2003,300



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue1,567,300
Cost of Revenue-1,030,600
Gross Profit536,700536,700
 
Operating Income (+$)
Gross Profit536,700
Operating Expense--
Operating Income24,900536,700
 
Operating Expense (+$)
Research Development-
Selling General Administrative415,900
Selling And Marketing Expenses-
Operating Expense-415,900
 
Net Interest Income (+$)
Interest Income300
Interest Expense-600
Net Interest Income-19,100-300
 
Pretax Income (+$)
Operating Income24,900
Net Interest Income-19,100
Other Non-Operating Income Expenses-
Income Before Tax (EBT)155,800-29,200
EBIT - interestExpense = 129,600
155,800
117,300
Interest Expense600
Earnings Before Interest and Taxes (ebit)130,200156,400
Earnings Before Interest and Taxes (ebitda)271,100
 
After tax Income (+$)
Income Before Tax155,800
Tax Provision-39,100
Net Income From Continuing Ops116,700116,700
Net Income116,700
Net Income Applicable To Common Shares116,700
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses7,500
Total Other Income/Expenses Net54,10019,100
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AHZ0.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AHZ0.F.

AHZ0.F Daily Candlestick Chart
9VU.F
17 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 9VU.F.

9VU.F Daily Candlestick Chart
9TD.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 9TD.F.

9TD.F Daily Candlestick Chart
9PZ.F
17 hours ago

I found you a Golden Cross on the daily chart of 9PZ.F.

9PZ.F Daily Candlestick Chart
98B.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 98B.F.

98B.F Daily Candlestick Chart
8ZU.F
18 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 8ZU.F.

8ZU.F Daily Candlestick Chart
8QQ.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8QQ.F.

8QQ.F Daily Candlestick Chart
8K6.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8K6.F.

8K6.F Daily Candlestick Chart
8J4.F
18 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 8J4.F.

8J4.F Daily Candlestick Chart
8HQ.F
18 hours ago

I found you a RSI Bullish Reversal Divergence on the daily chart of 8HQ.F.

8HQ.F Daily Candlestick Chart
7ZG.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7ZG.F.

7ZG.F Daily Candlestick Chart
7O41.F
18 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7O41.F.

7O41.F Daily Candlestick Chart
7N20.F
18 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7N20.F.

7N20.F Daily Candlestick Chart
7IA.F
18 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 7IA.F.

7IA.F Daily Candlestick Chart
7F4.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7F4.F.

7F4.F Daily Candlestick Chart
77Q.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 77Q.F.

77Q.F Daily Candlestick Chart
74G.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 74G.F.

74G.F Daily Candlestick Chart
6YG.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6YG.F.

6YG.F Daily Candlestick Chart
6WZ.F
18 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of 6WZ.F.

6WZ.F Daily Candlestick Chart
6VY.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6VY.F.

6VY.F Daily Candlestick Chart
6UY.F
18 hours ago

I found you a Death Cross on the daily chart of 6UY.F.

6UY.F Daily Candlestick Chart
6R4.F
18 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6R4.F.

6R4.F Daily Candlestick Chart
6NCA.F
18 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6NCA.F.

6NCA.F Daily Candlestick Chart
65R.F
18 hours ago

I found you a Death Cross on the daily chart of 65R.F.

65R.F Daily Candlestick Chart