> Total Assets | 347,777 | 423,963 | 421,371 | 444,302 | 892,253 | 914,993 | 885,037 | 868,126 | 854,719 | 893,623 | 890,675 | 933,374 | 1,030,253 | 1,731,928 | 1,664,158 | 1,759,271 | 1,739,794 | 1,732,632 | 1,835,272 | 1,916,042 | 1,905,191 | 1,980,794 | 2,134,909 | 2,788,303 | 2,807,259 | 2,933,986 | 2,989,887 | 2,983,961 | 2,982,452 | 3,249,527 | 3,490,469 | 3,544,698 | 3,501,218 | 3,588,581 | 3,464,068 | 3,095,579 | 2,960,428 | 3,158,325 | 3,407,127 | 3,721,008 | 3,959,129 | 3,821,623 | 4,808,668 | 4,961,384 | 5,174,088 | 5,245,381 | 5,059,804 | 5,221,045 | 5,410,779 | 5,279,870 | 5,679,324 | 5,671,336 | 5,519,965 | 5,285,415 | 5,430,844 | 5,399,605 | 5,384,163 | 5,612,126 | 5,442,897 | 5,443,163 | 5,192,938 | 5,079,645 | 4,560,571 | 4,285,962 | 4,531,524 | 4,557,911 | 4,545,967 | 4,457,881 | 4,634,042 | 4,779,637 | 4,888,480 | 4,961,339 | 4,829,010 | 6,059,800 | 5,846,300 | 6,016,200 | 5,952,400 | 5,878,900 | 5,819,200 | 5,778,300 | 5,172,600 | 5,136,800 | 4,982,900 | 4,954,200 | 6,011,100 | 11,047,600 | 11,192,900 | 11,380,300 | 11,421,100 | 11,468,800 | 11,520,700 | 11,623,900 |
| 11,623,900 | 11,520,700 | 11,468,800 | 11,421,100 | 11,380,300 | 11,192,900 | 11,047,600 | 6,011,100 | 4,954,200 | 4,982,900 | 5,136,800 | 5,172,600 | 5,778,300 | 5,819,200 | 5,878,900 | 5,952,400 | 6,016,200 | 5,846,300 | 6,059,800 | 4,829,010 | 4,961,339 | 4,888,480 | 4,779,637 | 4,634,042 | 4,457,881 | 4,545,967 | 4,557,911 | 4,531,524 | 4,285,962 | 4,560,571 | 5,079,645 | 5,192,938 | 5,443,163 | 5,442,897 | 5,612,126 | 5,384,163 | 5,399,605 | 5,430,844 | 5,285,415 | 5,519,965 | 5,671,336 | 5,679,324 | 5,279,870 | 5,410,779 | 5,221,045 | 5,059,804 | 5,245,381 | 5,174,088 | 4,961,384 | 4,808,668 | 3,821,623 | 3,959,129 | 3,721,008 | 3,407,127 | 3,158,325 | 2,960,428 | 3,095,579 | 3,464,068 | 3,588,581 | 3,501,218 | 3,544,698 | 3,490,469 | 3,249,527 | 2,982,452 | 2,983,961 | 2,989,887 | 2,933,986 | 2,807,259 | 2,788,303 | 2,134,909 | 1,980,794 | 1,905,191 | 1,916,042 | 1,835,272 | 1,732,632 | 1,739,794 | 1,759,271 | 1,664,158 | 1,731,928 | 1,030,253 | 933,374 | 890,675 | 893,623 | 854,719 | 868,126 | 885,037 | 914,993 | 892,253 | 444,302 | 421,371 | 423,963 | 347,777 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856,005 | 842,034 | 795,681 | 674,075 | 652,611 | 591,265 | 647,100 | 458,200 | 559,400 | 407,400 | 283,900 | 188,500 | 193,200 | 193,700 | 194,600 | 163,400 | 162,300 | 1,240,700 | 554,600 | 616,600 | 730,000 | 851,800 | 954,500 | 911,200 | 986,500 |
| 986,500 | 911,200 | 954,500 | 851,800 | 730,000 | 616,600 | 554,600 | 1,240,700 | 162,300 | 163,400 | 194,600 | 193,700 | 193,200 | 188,500 | 283,900 | 407,400 | 559,400 | 458,200 | 647,100 | 591,265 | 652,611 | 674,075 | 795,681 | 842,034 | 856,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,131 | 0 | 7,023 | 2,339 | 0 | 0 | 32,873 | 0 | 0 | 0 | 0 | 295 | 282 | 292 | 301 | 2,268 | 2,284 | 476 | 490 | 505 | 492 | 236,995 | 196,130 | 85,563 | 10,003 | 5,917 | 0 | 8,688 | 5,998 | 446 | 6,110 | 150,221 | 177,700 | 153,962 | 120,873 | 127,249 | 45,338 | 33,666 | 165,352 | 142,868 | 177,863 | 266,048 | 175,528 | 199,721 | 168,100 | 251,100 | 259,600 | 147,900 | 50,700 | 6,400 | 8,500 | 6,000 | 100 | 2,400 | 400 | 1,064,900 | 1,300 | 27,200 | 0 | 6,700 | 16,600 | 78,200 | 57,100 |
| 57,100 | 78,200 | 16,600 | 6,700 | 0 | 27,200 | 1,300 | 1,064,900 | 400 | 2,400 | 100 | 6,000 | 8,500 | 6,400 | 50,700 | 147,900 | 259,600 | 251,100 | 168,100 | 199,721 | 175,528 | 266,048 | 177,863 | 142,868 | 165,352 | 33,666 | 45,338 | 127,249 | 120,873 | 153,962 | 177,700 | 150,221 | 6,110 | 446 | 5,998 | 8,688 | 0 | 5,917 | 10,003 | 85,563 | 196,130 | 236,995 | 492 | 505 | 490 | 476 | 2,284 | 2,268 | 301 | 292 | 282 | 295 | 0 | 0 | 0 | 0 | 32,873 | 0 | 0 | 2,339 | 7,023 | 0 | 33,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,693 | 3,511 | 4,329 | 4,567 | 3,047 | 3,236 | 2,019 | 1,377 | 1,425 | 1,713 | 1,869 | 2,286 | 3,104 | 3,389 | 3,801 | 4,404 | 4,554 | 3,098 | 3,153 | 3,282 | 2,779 | 2,312 | 2,384 | 2,785 | 3,275 | 334,871 | 339,368 | 213,652 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 213,652 | 339,368 | 334,871 | 3,275 | 2,785 | 2,384 | 2,312 | 2,779 | 3,282 | 3,153 | 3,098 | 4,554 | 4,404 | 3,801 | 3,389 | 3,104 | 2,286 | 1,869 | 1,713 | 1,425 | 1,377 | 2,019 | 3,236 | 3,047 | 4,567 | 4,329 | 3,511 | 3,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,191 | 92,466 | 85,615 | 80,662 | 105,540 | 96,802 | 147,900 | 147,900 | 114,000 | 132,100 | 101,900 | 104,600 | 115,600 | 62,500 | 95,900 | 106,300 | 135,600 | 166,500 | 494,000 | 534,600 | 634,800 | 801,600 | 866,200 | 756,000 | 835,300 |
| 835,300 | 756,000 | 866,200 | 801,600 | 634,800 | 534,600 | 494,000 | 166,500 | 135,600 | 106,300 | 95,900 | 62,500 | 115,600 | 104,600 | 101,900 | 132,100 | 114,000 | 147,900 | 147,900 | 96,802 | 105,540 | 80,662 | 85,615 | 92,466 | 122,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,788 | 4,401 | 4,256 | 5,445 | 4,429 | 4,144 | 4,834 | 4,274 | 8,019 | 18,784 | 12,581 | 23,440 | 26,743 | 12,025 | 12,307 | 19,383 | 14,704 | 28,454 | 30,188 | 41,561 | 37,825 | 28,008 | 43,733 | 30,661 | 32,206 | 45,025 | 77,465 | 39,361 | 37,064 | 28,232 | 27,090 | 28,713 | 29,658 | 58,893 | 59,929 | 97,367 | 79,037 | 61,534 | 49,512 | 83,230 | 39,129 | 44,509 | 80,146 | 35,631 | 44,648 | 32,258 | 104,411 | 39,476 | 18,827 | 67,602 | 13,588 | 25,717 | 130,712 | 183,086 | 97,335 | 132,632 | 160,249 | 179,686 | 101,122 | 97,494 | 233,219 | 267,107 | 318,241 | 326,805 | 371,303 | 281,189 | 307,500 | 40,900 | 168,800 | 119,800 | 119,700 | 84,700 | 60,200 | 117,500 | 90,700 | 44,800 | 16,300 | 100 | 1,500 | 100 | 37,300 | 0 | 400 | 0 | 0 |
| 0 | 0 | 400 | 0 | 37,300 | 100 | 1,500 | 100 | 16,300 | 44,800 | 90,700 | 117,500 | 60,200 | 84,700 | 119,700 | 119,800 | 168,800 | 40,900 | 307,500 | 281,189 | 371,303 | 326,805 | 318,241 | 267,107 | 233,219 | 97,494 | 101,122 | 179,686 | 160,249 | 132,632 | 97,335 | 183,086 | 130,712 | 25,717 | 13,588 | 67,602 | 18,827 | 39,476 | 104,411 | 32,258 | 44,648 | 35,631 | 80,146 | 44,509 | 39,129 | 83,230 | 49,512 | 61,534 | 79,037 | 97,367 | 59,929 | 58,893 | 29,658 | 28,713 | 27,090 | 28,232 | 37,064 | 39,361 | 77,465 | 45,025 | 32,206 | 30,661 | 43,733 | 28,008 | 37,825 | 41,561 | 30,188 | 28,454 | 14,704 | 19,383 | 12,307 | 12,025 | 26,743 | 23,440 | 12,581 | 18,784 | 8,019 | 4,274 | 4,834 | 4,144 | 4,429 | 5,445 | 4,256 | 4,401 | 3,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,545,000 | 5,595,000 | 5,630,700 | 5,585,100 | 4,978,900 | 4,942,200 | 4,819,500 | 4,791,900 | 4,770,400 | 10,493,000 | 10,576,300 | 10,650,300 | 10,568,400 | 10,514,300 | 10,609,500 | 10,637,400 |
| 10,637,400 | 10,609,500 | 10,514,300 | 10,568,400 | 10,650,300 | 10,576,300 | 10,493,000 | 4,770,400 | 4,791,900 | 4,819,500 | 4,942,200 | 4,978,900 | 5,585,100 | 5,630,700 | 5,595,000 | 5,545,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 319,734 | 388,750 | 383,720 | 402,717 | 840,078 | 864,555 | 837,858 | 823,685 | 815,119 | 852,355 | 829,609 | 888,639 | 941,971 | 1,537,950 | 1,461,504 | 1,554,001 | 1,539,457 | 1,481,890 | 1,559,101 | 1,676,347 | 1,663,460 | 1,749,652 | 1,864,235 | 2,512,845 | 2,525,582 | 2,620,874 | 2,654,653 | 2,653,572 | 2,660,443 | 2,884,892 | 3,147,655 | 3,153,406 | 3,089,660 | 3,147,586 | 3,074,495 | 2,774,984 | 2,684,536 | 2,874,097 | 3,100,355 | 3,396,768 | 3,554,954 | 3,427,485 | 4,272,082 | 4,446,239 | 4,658,009 | 4,753,996 | 4,549,281 | 4,739,924 | 4,932,782 | 4,787,786 | 4,973,124 | 4,981,355 | 4,944,630 | 4,697,247 | 4,893,986 | 4,889,297 | 4,808,959 | 5,096,148 | 4,946,156 | 4,807,246 | 4,375,000 | 4,329,945 | 3,820,353 | 3,566,289 | 3,770,567 | 3,981,586 | 3,995,582 | 3,298,184 | 3,447,833 | 3,657,385 | 3,890,959 | 3,963,332 | 3,908,542 | 5,032,200 | 5,032,300 | 5,066,500 | 5,242,400 | 5,307,400 | 5,361,700 | 5,332,700 | 4,709,000 | 4,690,800 | 4,571,300 | 4,543,700 | 4,522,200 | 10,244,800 | 10,328,100 | 10,399,600 | 10,318,600 | 10,263,300 | 10,350,100 | 0 |
| 0 | 10,350,100 | 10,263,300 | 10,318,600 | 10,399,600 | 10,328,100 | 10,244,800 | 4,522,200 | 4,543,700 | 4,571,300 | 4,690,800 | 4,709,000 | 5,332,700 | 5,361,700 | 5,307,400 | 5,242,400 | 5,066,500 | 5,032,300 | 5,032,200 | 3,908,542 | 3,963,332 | 3,890,959 | 3,657,385 | 3,447,833 | 3,298,184 | 3,995,582 | 3,981,586 | 3,770,567 | 3,566,289 | 3,820,353 | 4,329,945 | 4,375,000 | 4,807,246 | 4,946,156 | 5,096,148 | 4,808,959 | 4,889,297 | 4,893,986 | 4,697,247 | 4,944,630 | 4,981,355 | 4,973,124 | 4,787,786 | 4,932,782 | 4,739,924 | 4,549,281 | 4,753,996 | 4,658,009 | 4,446,239 | 4,272,082 | 3,427,485 | 3,554,954 | 3,396,768 | 3,100,355 | 2,874,097 | 2,684,536 | 2,774,984 | 3,074,495 | 3,147,586 | 3,089,660 | 3,153,406 | 3,147,655 | 2,884,892 | 2,660,443 | 2,653,572 | 2,654,653 | 2,620,874 | 2,525,582 | 2,512,845 | 1,864,235 | 1,749,652 | 1,663,460 | 1,676,347 | 1,559,101 | 1,481,890 | 1,539,457 | 1,554,001 | 1,461,504 | 1,537,950 | 941,971 | 888,639 | 829,609 | 852,355 | 815,119 | 823,685 | 837,858 | 864,555 | 840,078 | 402,717 | 383,720 | 388,750 | 319,734 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,720 | 115,880 | 121,505 | 120,327 | 118,224 | 124,865 | 130,999 | 130,317 | 128,594 | 135,470 | 135,156 | 134,890 | 141,060 | 141,249 | 135,175 | 136,238 | 149,186 | 158,951 | 158,122 | 153,591 | 154,343 | 148,051 | 129,520 | 124,980 | 135,535 | 147,400 | 149,810 | 155,210 | 148,037 | 236,323 | 243,932 | 255,824 | 257,629 | 236,358 | 243,405 | 250,505 | 244,075 | 252,672 | 250,151 | 244,099 | 236,449 | 240,737 | 233,644 | 224,615 | 232,593 | 221,627 | 213,579 | 195,618 | 198,671 | 186,406 | 179,322 | 190,835 | 192,031 | 189,047 | 184,700 | 186,434 | 191,438 | 198,417 | 197,848 | 192,209 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 |
| 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 248,200 | 192,209 | 197,848 | 198,417 | 191,438 | 186,434 | 184,700 | 189,047 | 192,031 | 190,835 | 179,322 | 186,406 | 198,671 | 195,618 | 213,579 | 221,627 | 232,593 | 224,615 | 233,644 | 240,737 | 236,449 | 244,099 | 250,151 | 252,672 | 244,075 | 250,505 | 243,405 | 236,358 | 257,629 | 255,824 | 243,932 | 236,323 | 148,037 | 155,210 | 149,810 | 147,400 | 135,535 | 124,980 | 129,520 | 148,051 | 154,343 | 153,591 | 158,122 | 158,951 | 149,186 | 136,238 | 135,175 | 141,249 | 141,060 | 134,890 | 135,156 | 135,470 | 128,594 | 130,317 | 130,999 | 124,865 | 118,224 | 120,327 | 121,505 | 115,880 | 116,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 2,500 | 2,600 | 11,200 | 14,500 |
| 14,500 | 11,200 | 2,600 | 2,500 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,720 | 115,880 | 121,505 | 120,327 | 118,224 | 124,865 | 130,999 | 130,317 | 128,594 | 135,470 | 135,156 | 134,890 | 141,060 | 141,249 | 135,175 | 136,238 | 149,186 | 158,951 | 158,122 | 153,591 | 154,343 | 148,051 | 129,520 | 124,980 | 135,535 | 147,400 | 149,810 | 155,210 | 148,037 | 236,323 | 243,932 | 255,824 | 257,629 | 236,358 | 243,405 | 250,505 | 244,075 | 252,672 | 250,151 | 244,099 | 236,449 | 240,737 | 233,644 | 224,615 | 232,593 | 221,627 | 213,579 | 195,618 | 198,671 | 186,406 | 179,322 | 190,835 | 192,031 | 189,047 | 184,700 | 186,434 | 191,438 | 198,417 | 197,848 | 192,209 | 0 | 0 | 0 | 217,400 | 218,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,000 | 217,400 | 0 | 0 | 0 | 192,209 | 197,848 | 198,417 | 191,438 | 186,434 | 184,700 | 189,047 | 192,031 | 190,835 | 179,322 | 186,406 | 198,671 | 195,618 | 213,579 | 221,627 | 232,593 | 224,615 | 233,644 | 240,737 | 236,449 | 244,099 | 250,151 | 252,672 | 244,075 | 250,505 | 243,405 | 236,358 | 257,629 | 255,824 | 243,932 | 236,323 | 148,037 | 155,210 | 149,810 | 147,400 | 135,535 | 124,980 | 129,520 | 148,051 | 154,343 | 153,591 | 158,122 | 158,951 | 149,186 | 136,238 | 135,175 | 141,249 | 141,060 | 134,890 | 135,156 | 135,470 | 128,594 | 130,317 | 130,999 | 124,865 | 118,224 | 120,327 | 121,505 | 115,880 | 116,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,545,000 | 5,595,000 | 5,630,700 | 5,585,100 | 4,978,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,978,900 | 5,585,100 | 5,630,700 | 5,595,000 | 5,545,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 90,705 | 156,080 | 164,979 | 121,053 | 373,876 | 388,685 | 395,630 | 354,197 | 360,372 | 305,799 | 331,326 | 381,034 | 340,592 | 698,801 | 655,594 | 562,867 | 574,304 | 576,199 | 637,511 | 628,138 | 649,778 | 730,460 | 784,114 | 1,213,996 | 1,227,501 | 1,199,298 | 1,229,054 | 1,329,960 | 1,319,675 | 1,339,739 | 1,433,585 | 1,496,238 | 1,520,709 | 1,654,686 | 1,438,046 | 1,335,141 | 1,103,965 | 1,137,857 | 1,195,660 | 1,463,973 | 1,302,344 | 1,300,301 | 1,641,240 | 1,757,372 | 1,960,936 | 1,914,677 | 1,945,910 | 2,120,330 | 2,238,898 | 2,209,755 | 2,246,768 | 2,247,934 | 2,193,057 | 2,031,628 | 2,091,756 | 2,202,673 | 2,335,475 | 2,371,943 | 2,324,761 | 2,386,800 | 2,131,305 | 2,053,710 | 1,936,388 | 1,837,801 | 1,896,125 | 1,970,600 | 1,997,334 | 1,864,638 | 1,946,518 | 1,964,366 | 1,973,139 | 2,036,748 | 1,985,441 | 2,485,800 | 2,278,300 | 2,340,400 | 2,383,600 | 2,267,700 | 2,317,100 | 2,338,400 | 2,332,400 | 2,360,300 | 2,292,700 | 2,163,600 | 3,062,800 | 5,341,700 | 5,671,200 | 5,452,800 | 5,800,900 | 5,537,300 | 5,300,000 | 4,970,400 |
| 4,970,400 | 5,300,000 | 5,537,300 | 5,800,900 | 5,452,800 | 5,671,200 | 5,341,700 | 3,062,800 | 2,163,600 | 2,292,700 | 2,360,300 | 2,332,400 | 2,338,400 | 2,317,100 | 2,267,700 | 2,383,600 | 2,340,400 | 2,278,300 | 2,485,800 | 1,985,441 | 2,036,748 | 1,973,139 | 1,964,366 | 1,946,518 | 1,864,638 | 1,997,334 | 1,970,600 | 1,896,125 | 1,837,801 | 1,936,388 | 2,053,710 | 2,131,305 | 2,386,800 | 2,324,761 | 2,371,943 | 2,335,475 | 2,202,673 | 2,091,756 | 2,031,628 | 2,193,057 | 2,247,934 | 2,246,768 | 2,209,755 | 2,238,898 | 2,120,330 | 1,945,910 | 1,914,677 | 1,960,936 | 1,757,372 | 1,641,240 | 1,300,301 | 1,302,344 | 1,463,973 | 1,195,660 | 1,137,857 | 1,103,965 | 1,335,141 | 1,438,046 | 1,654,686 | 1,520,709 | 1,496,238 | 1,433,585 | 1,339,739 | 1,319,675 | 1,329,960 | 1,229,054 | 1,199,298 | 1,227,501 | 1,213,996 | 784,114 | 730,460 | 649,778 | 628,138 | 637,511 | 576,199 | 574,304 | 562,867 | 655,594 | 698,801 | 340,592 | 381,034 | 331,326 | 305,799 | 360,372 | 354,197 | 395,630 | 388,685 | 373,876 | 121,053 | 164,979 | 156,080 | 90,705 |
---|
> Total Current Liabilities | 15,220 | 17,103 | 27,803 | 30,702 | 36,276 | 38,966 | 37,273 | 33,132 | 30,287 | 30,574 | 34,237 | 42,919 | 56,010 | 87,574 | 94,886 | 100,369 | 121,697 | 125,361 | 176,550 | 138,417 | 181,641 | 165,625 | 185,733 | 167,747 | 168,115 | 177,267 | 227,384 | 203,620 | 193,551 | 201,817 | 229,652 | 281,228 | 313,712 | 446,283 | 295,538 | 205,786 | 189,770 | 148,091 | 190,797 | 193,251 | 226,906 | 198,197 | 254,591 | 274,323 | 395,898 | 366,826 | 339,396 | 387,565 | 357,590 | 295,408 | 364,654 | 376,335 | 369,099 | 320,949 | 383,220 | 363,363 | 493,394 | 483,928 | 415,930 | 378,711 | 282,945 | 243,656 | 221,555 | 180,406 | 162,463 | 171,760 | 186,534 | 332,267 | 392,699 | 379,560 | 370,134 | 396,413 | 371,718 | 498,700 | 340,600 | 284,500 | 295,200 | 269,200 | 360,100 | 365,000 | 341,900 | 317,400 | 368,200 | 367,700 | 472,000 | 1,463,500 | 1,655,600 | 1,511,100 | 2,104,900 | 2,177,000 | 1,990,800 | 1,715,700 |
| 1,715,700 | 1,990,800 | 2,177,000 | 2,104,900 | 1,511,100 | 1,655,600 | 1,463,500 | 472,000 | 367,700 | 368,200 | 317,400 | 341,900 | 365,000 | 360,100 | 269,200 | 295,200 | 284,500 | 340,600 | 498,700 | 371,718 | 396,413 | 370,134 | 379,560 | 392,699 | 332,267 | 186,534 | 171,760 | 162,463 | 180,406 | 221,555 | 243,656 | 282,945 | 378,711 | 415,930 | 483,928 | 493,394 | 363,363 | 383,220 | 320,949 | 369,099 | 376,335 | 364,654 | 295,408 | 357,590 | 387,565 | 339,396 | 366,826 | 395,898 | 274,323 | 254,591 | 198,197 | 226,906 | 193,251 | 190,797 | 148,091 | 189,770 | 205,786 | 295,538 | 446,283 | 313,712 | 281,228 | 229,652 | 201,817 | 193,551 | 203,620 | 227,384 | 177,267 | 168,115 | 167,747 | 185,733 | 165,625 | 181,641 | 138,417 | 176,550 | 125,361 | 121,697 | 100,369 | 94,886 | 87,574 | 56,010 | 42,919 | 34,237 | 30,574 | 30,287 | 33,132 | 37,273 | 38,966 | 36,276 | 30,702 | 27,803 | 17,103 | 15,220 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763,506 | 754,901 | 749,248 | 68,351 | 58,908 | 58,933 | 0 | 0 | 0 | 0 | 0 | 152,400 | 148,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,900 | 152,400 | 0 | 0 | 0 | 0 | 0 | 58,933 | 58,908 | 68,351 | 749,248 | 754,901 | 763,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763,506 | 754,901 | 749,248 | 68,351 | 58,908 | 58,933 | 77,500 | 76,300 | 80,500 | 65,400 | 64,100 | 152,400 | 148,900 | 161,400 | 156,000 | 152,800 | 146,700 | 144,700 | 134,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 134,500 | 144,700 | 146,700 | 152,800 | 156,000 | 161,400 | 148,900 | 152,400 | 64,100 | 65,400 | 80,500 | 76,300 | 77,500 | 58,933 | 58,908 | 68,351 | 749,248 | 754,901 | 763,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 10,779 | 12,422 | 20,380 | 18,065 | 23,095 | 23,958 | 23,815 | 22,359 | 20,814 | 19,769 | 24,163 | 32,717 | 42,086 | 69,765 | 76,669 | 72,592 | 63,311 | 65,981 | 81,476 | 86,095 | 90,526 | 98,238 | 116,941 | 127,433 | 120,623 | 115,651 | 161,246 | 33,451 | 28,354 | 32,090 | 41,049 | 32,608 | 196,862 | 208,207 | 203,852 | 159,763 | 152,577 | 116,959 | 157,407 | 158,460 | 194,899 | 166,260 | 209,892 | 218,455 | 246,856 | 245,070 | 271,307 | 299,108 | 247,679 | 211,722 | 264,176 | 303,366 | 287,766 | 243,403 | 311,833 | 258,402 | 305,882 | 344,860 | 318,957 | 291,799 | 153,452 | 163,291 | 141,344 | 99,343 | 91,650 | 111,799 | 115,013 | 120,405 | 191,467 | 138,758 | 127,428 | 135,512 | 135,213 | 176,600 | 195,000 | 160,400 | 176,300 | 155,500 | 158,600 | 139,400 | 141,000 | 98,800 | 112,600 | 106,600 | 155,000 | 526,700 | 594,500 | 710,200 | 819,100 | 1,062,400 | 1,175,300 | 1,190,900 |
| 1,190,900 | 1,175,300 | 1,062,400 | 819,100 | 710,200 | 594,500 | 526,700 | 155,000 | 106,600 | 112,600 | 98,800 | 141,000 | 139,400 | 158,600 | 155,500 | 176,300 | 160,400 | 195,000 | 176,600 | 135,213 | 135,512 | 127,428 | 138,758 | 191,467 | 120,405 | 115,013 | 111,799 | 91,650 | 99,343 | 141,344 | 163,291 | 153,452 | 291,799 | 318,957 | 344,860 | 305,882 | 258,402 | 311,833 | 243,403 | 287,766 | 303,366 | 264,176 | 211,722 | 247,679 | 299,108 | 271,307 | 245,070 | 246,856 | 218,455 | 209,892 | 166,260 | 194,899 | 158,460 | 157,407 | 116,959 | 152,577 | 159,763 | 203,852 | 208,207 | 196,862 | 32,608 | 41,049 | 32,090 | 28,354 | 33,451 | 161,246 | 115,651 | 120,623 | 127,433 | 116,941 | 98,238 | 90,526 | 86,095 | 81,476 | 65,981 | 63,311 | 72,592 | 76,669 | 69,765 | 42,086 | 32,717 | 24,163 | 19,769 | 20,814 | 22,359 | 23,815 | 23,958 | 23,095 | 18,065 | 20,380 | 12,422 | 10,779 |
---|
Other Current Liabilities | 4,441 | 4,682 | 7,422 | 12,638 | 13,181 | 15,008 | 13,457 | 10,773 | 9,472 | 10,805 | 10,074 | 10,202 | 13,924 | 17,808 | 18,217 | 20,802 | 51,380 | 52,341 | 88,064 | 45,078 | 84,113 | 60,387 | 61,805 | 40,314 | 47,492 | 61,617 | 66,138 | 170,169 | 165,197 | 169,727 | 188,603 | 248,620 | 116,850 | 238,077 | 91,686 | 46,022 | 37,193 | 31,132 | 33,389 | 34,791 | 32,007 | 31,937 | 44,699 | 55,868 | 133,271 | 87,606 | 34,378 | 48,740 | 69,641 | 43,859 | 58,638 | 32,957 | 41,601 | 37,916 | 31,717 | 65,330 | 138,190 | 95,961 | 54,112 | 44,316 | 87,248 | 38,101 | 37,927 | 39,231 | 28,756 | 33,424 | 33,209 | 173,538 | 162,848 | 172,310 | 174,354 | 201,993 | 168,745 | 234,900 | 59,900 | 37,500 | 5,100 | 3,500 | 3,400 | 49,300 | 17,100 | 39,600 | 77,900 | 80,700 | 135,700 | 649,300 | 905,000 | 640,300 | 1,102,400 | 937,600 | 655,300 | 303,000 |
| 303,000 | 655,300 | 937,600 | 1,102,400 | 640,300 | 905,000 | 649,300 | 135,700 | 80,700 | 77,900 | 39,600 | 17,100 | 49,300 | 3,400 | 3,500 | 5,100 | 37,500 | 59,900 | 234,900 | 168,745 | 201,993 | 174,354 | 172,310 | 162,848 | 173,538 | 33,209 | 33,424 | 28,756 | 39,231 | 37,927 | 38,101 | 87,248 | 44,316 | 54,112 | 95,961 | 138,190 | 65,330 | 31,717 | 37,916 | 41,601 | 32,957 | 58,638 | 43,859 | 69,641 | 48,740 | 34,378 | 87,606 | 133,271 | 55,868 | 44,699 | 31,937 | 32,007 | 34,791 | 33,389 | 31,132 | 37,193 | 46,022 | 91,686 | 238,077 | 116,850 | 248,620 | 188,603 | 169,727 | 165,197 | 170,169 | 66,138 | 61,617 | 47,492 | 40,314 | 61,805 | 60,387 | 84,113 | 45,078 | 88,064 | 52,341 | 51,380 | 20,802 | 18,217 | 17,808 | 13,924 | 10,202 | 10,074 | 10,805 | 9,472 | 10,773 | 13,457 | 15,008 | 13,181 | 12,638 | 7,422 | 4,682 | 4,441 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088,400 | 1,998,500 | 1,957,000 | 1,973,400 | 1,990,500 | 2,042,900 | 1,924,500 | 1,795,900 | 2,590,800 | 3,878,200 | 4,015,600 | 3,941,700 | 3,696,000 | 3,360,300 | 3,309,200 | 3,254,700 |
| 3,254,700 | 3,309,200 | 3,360,300 | 3,696,000 | 3,941,700 | 4,015,600 | 3,878,200 | 2,590,800 | 1,795,900 | 1,924,500 | 2,042,900 | 1,990,500 | 1,973,400 | 1,957,000 | 1,998,500 | 2,088,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -763,506 | -754,901 | -749,248 | -68,351 | -58,908 | -58,933 | 0 | 0 | 0 | 53,800 | 49,900 | -104,300 | -102,700 | 42,400 | 38,100 | 33,600 | 49,200 | 45,600 | 902,600 | 881,500 | 869,300 | 849,000 | 826,500 | 806,100 | 795,300 |
| 795,300 | 806,100 | 826,500 | 849,000 | 869,300 | 881,500 | 902,600 | 45,600 | 49,200 | 33,600 | 38,100 | 42,400 | -102,700 | -104,300 | 49,900 | 53,800 | 0 | 0 | 0 | -58,933 | -58,908 | -68,351 | -749,248 | -754,901 | -763,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 257,072 | 267,883 | 256,392 | 323,249 | 518,377 | 526,308 | 489,407 | 513,929 | 494,347 | 587,824 | 559,348 | 552,341 | 689,661 | 1,033,127 | 1,008,564 | 1,196,404 | 1,165,490 | 1,156,434 | 1,197,761 | 1,287,904 | 1,255,414 | 1,250,334 | 1,350,795 | 1,574,307 | 1,579,758 | 1,734,688 | 1,760,833 | 1,654,001 | 1,662,777 | 1,909,788 | 2,056,884 | 2,048,460 | 1,980,509 | 1,933,895 | 2,026,022 | 1,760,437 | 1,856,463 | 2,020,468 | 2,211,467 | 2,257,034 | 2,656,786 | 2,521,323 | 3,167,428 | 3,204,012 | 3,213,152 | 3,330,704 | 3,113,894 | 3,100,716 | 3,171,881 | 3,070,115 | 3,432,556 | 3,423,403 | 3,326,908 | 3,253,787 | 3,339,088 | 3,196,931 | 3,048,688 | 3,240,184 | 3,118,136 | 3,056,363 | 3,061,633 | 3,025,935 | 2,624,183 | 2,448,161 | 2,635,399 | 2,587,311 | 2,548,633 | 2,593,243 | 2,687,523 | 2,815,272 | 2,915,341 | 2,924,591 | 2,843,568 | 3,574,000 | 3,568,000 | 3,675,800 | 3,568,800 | 3,611,200 | 3,502,100 | 3,439,900 | 2,840,200 | 2,776,500 | 2,690,200 | 2,790,600 | 2,948,300 | 5,705,900 | 5,521,700 | 5,927,500 | 5,620,200 | 5,931,500 | 6,220,700 | 6,653,500 |
| 6,653,500 | 6,220,700 | 5,931,500 | 5,620,200 | 5,927,500 | 5,521,700 | 5,705,900 | 2,948,300 | 2,790,600 | 2,690,200 | 2,776,500 | 2,840,200 | 3,439,900 | 3,502,100 | 3,611,200 | 3,568,800 | 3,675,800 | 3,568,000 | 3,574,000 | 2,843,568 | 2,924,591 | 2,915,341 | 2,815,272 | 2,687,523 | 2,593,243 | 2,548,633 | 2,587,311 | 2,635,399 | 2,448,161 | 2,624,183 | 3,025,935 | 3,061,633 | 3,056,363 | 3,118,136 | 3,240,184 | 3,048,688 | 3,196,931 | 3,339,088 | 3,253,787 | 3,326,908 | 3,423,403 | 3,432,556 | 3,070,115 | 3,171,881 | 3,100,716 | 3,113,894 | 3,330,704 | 3,213,152 | 3,204,012 | 3,167,428 | 2,521,323 | 2,656,786 | 2,257,034 | 2,211,467 | 2,020,468 | 1,856,463 | 1,760,437 | 2,026,022 | 1,933,895 | 1,980,509 | 2,048,460 | 2,056,884 | 1,909,788 | 1,662,777 | 1,654,001 | 1,760,833 | 1,734,688 | 1,579,758 | 1,574,307 | 1,350,795 | 1,250,334 | 1,255,414 | 1,287,904 | 1,197,761 | 1,156,434 | 1,165,490 | 1,196,404 | 1,008,564 | 1,033,127 | 689,661 | 552,341 | 559,348 | 587,824 | 494,347 | 513,929 | 489,407 | 526,308 | 518,377 | 323,249 | 256,392 | 267,883 | 257,072 |
---|
Common Stock | 338,338 | 346,836 | 340,754 | 409,307 | 601,480 | 630,221 | 607,490 | 653,222 | 652,076 | 764,528 | 760,412 | 767,804 | 916,628 | 1,207,306 | 1,238,794 | 1,440,429 | 1,436,352 | 1,446,262 | 1,536,400 | 1,631,187 | 1,633,433 | 1,634,935 | 1,736,298 | 1,945,400 | 1,962,546 | 2,082,173 | 2,114,064 | 2,049,232 | 2,090,508 | 2,320,144 | 2,501,462 | 2,517,106 | 2,474,808 | 2,516,796 | 2,454,580 | 2,172,173 | 2,302,934 | 2,512,470 | 2,747,942 | 2,807,605 | 3,163,778 | 3,032,970 | 3,697,503 | 3,204,112 | 3,234,179 | 3,284,928 | 3,038,949 | 3,156,124 | 3,275,232 | 3,218,999 | 3,703,247 | 3,699,053 | 3,640,736 | 3,557,588 | 3,654,413 | 3,577,897 | 3,471,584 | 3,628,245 | 3,491,562 | 3,399,966 | 3,456,810 | 3,549,268 | 3,368,306 | 3,277,870 | 3,521,913 | 3,563,868 | 3,527,687 | 3,463,983 | 3,498,836 | 3,592,981 | 3,724,039 | 3,713,432 | 3,607,605 | 4,658,500 | 4,658,500 | 4,658,500 | 4,658,500 | 4,658,500 | 4,658,300 | 4,658,300 | 4,658,200 | 4,658,200 | 4,658,200 | 4,658,200 | 4,658,200 | 7,573,900 | 7,388,500 | 7,221,100 | 7,110,000 | 6,903,700 | 6,614,500 | 0 |
| 0 | 6,614,500 | 6,903,700 | 7,110,000 | 7,221,100 | 7,388,500 | 7,573,900 | 4,658,200 | 4,658,200 | 4,658,200 | 4,658,200 | 4,658,200 | 4,658,300 | 4,658,300 | 4,658,500 | 4,658,500 | 4,658,500 | 4,658,500 | 4,658,500 | 3,607,605 | 3,713,432 | 3,724,039 | 3,592,981 | 3,498,836 | 3,463,983 | 3,527,687 | 3,563,868 | 3,521,913 | 3,277,870 | 3,368,306 | 3,549,268 | 3,456,810 | 3,399,966 | 3,491,562 | 3,628,245 | 3,471,584 | 3,577,897 | 3,654,413 | 3,557,588 | 3,640,736 | 3,699,053 | 3,703,247 | 3,218,999 | 3,275,232 | 3,156,124 | 3,038,949 | 3,284,928 | 3,234,179 | 3,204,112 | 3,697,503 | 3,032,970 | 3,163,778 | 2,807,605 | 2,747,942 | 2,512,470 | 2,302,934 | 2,172,173 | 2,454,580 | 2,516,796 | 2,474,808 | 2,517,106 | 2,501,462 | 2,320,144 | 2,090,508 | 2,049,232 | 2,114,064 | 2,082,173 | 1,962,546 | 1,945,400 | 1,736,298 | 1,634,935 | 1,633,433 | 1,631,187 | 1,536,400 | 1,446,262 | 1,436,352 | 1,440,429 | 1,238,794 | 1,207,306 | 916,628 | 767,804 | 760,412 | 764,528 | 652,076 | 653,222 | 607,490 | 630,221 | 601,480 | 409,307 | 340,754 | 346,836 | 338,338 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 0 | -77 | -240 | -80 | -155 | -400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -1,600 | -2,500 | -4,500 | -10,900 | -28,200 | 0 |
| 0 | -28,200 | -10,900 | -4,500 | -2,500 | -1,600 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | -155 | -80 | -240 | -77 | 0 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|