0 XP   0   0   0

Atlas Financial Holdings Inc
Buy, Hold or Sell?

Should you buy, hold or sell Atlas Financial Holdings Inc?

I guess you are interested in Atlas Financial Holdings Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Atlas Financial Holdings Inc

Let's start. I'm going to help you getting a better view of Atlas Financial Holdings Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Atlas Financial Holdings Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Atlas Financial Holdings Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Atlas Financial Holdings Inc. The closing price on 2022-04-14 was $11.45 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Atlas Financial Holdings Inc Daily Candlestick Chart
Atlas Financial Holdings Inc Daily Candlestick Chart
Summary









1. Valuation of Atlas Financial Holdings Inc




Current price per share

$11.45

2. Growth of Atlas Financial Holdings Inc




Is Atlas Financial Holdings Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$25.5m-$20.8m-$4.6m-18.1%

How much money is Atlas Financial Holdings Inc making?

Current yearPrevious yearGrowGrow %
Making money-$5.6m-$12.7m$7m?
Net Profit Margin-117.2%-133.4%--

How much money comes from the company's main activities?

3. Financial Health of Atlas Financial Holdings Inc




Comparing to competitors in the Insurance-Property & Casualty industry




  Industry Rankings (Insurance-Property & Casualty)  


Richest
#94 / 99

Most Revenue
#96 / 99

Most Profit
#81 / 99


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

1.1. Profitability of Atlas Financial Holdings Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Atlas Financial Holdings Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • A Net Profit Margin of -117.2% means that $-1.17 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Atlas Financial Holdings Inc:

  • The MRQ is -117.2%. The company is making a huge loss. -2
  • The TTM is -117.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-117.2%TTM-117.2%0.0%
TTM-117.2%YOY-133.4%+16.2%
TTM-117.2%5Y-64.2%-53.0%
5Y-64.2%10Y-31.6%-32.6%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-117.2%4.8%-122.0%
TTM-117.2%3.9%-121.1%
YOY-133.4%5.9%-139.3%
5Y-64.2%4.5%-68.7%
10Y-31.6%4.9%-36.5%
1.1.2. Return on Assets

Shows how efficient Atlas Financial Holdings Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • -11.8% Return on Assets means that Atlas Financial Holdings Inc generated $-0.12 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Atlas Financial Holdings Inc:

  • The MRQ is -11.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -11.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-11.8%TTM-11.8%0.0%
TTM-11.8%YOY-10.6%-1.1%
TTM-11.8%5Y-12.2%+0.4%
5Y-12.2%10Y-5.3%-6.9%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.8%0.5%-12.3%
TTM-11.8%0.6%-12.4%
YOY-10.6%0.8%-11.4%
5Y-12.2%0.5%-12.7%
10Y-5.3%0.7%-6.0%
1.1.3. Return on Equity

Shows how efficient Atlas Financial Holdings Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • 0.0% Return on Equity means Atlas Financial Holdings Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Atlas Financial Holdings Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-289.4%+289.4%
5Y-289.4%10Y-156.3%-133.0%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7%-2.7%
TTM-2.8%-2.8%
YOY-3.0%-3.0%
5Y-289.4%2.3%-291.7%
10Y-156.3%2.4%-158.7%

1.2. Operating Efficiency of Atlas Financial Holdings Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Atlas Financial Holdings Inc is operating .

  • Measures how much profit Atlas Financial Holdings Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Atlas Financial Holdings Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-139.2%+139.2%
TTM-5Y-37.2%+37.2%
5Y-37.2%10Y-17.4%-19.8%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.4%-5.4%
TTM-4.7%-4.7%
YOY-139.2%8.5%-147.7%
5Y-37.2%6.7%-43.9%
10Y-17.4%6.2%-23.6%
1.2.2. Operating Ratio

Measures how efficient Atlas Financial Holdings Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • An Operation Ratio of 2.21 means that the operating costs are $2.21 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Atlas Financial Holdings Inc:

  • The MRQ is 2.206. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.206. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.206TTM2.2060.000
TTM2.206YOY2.409-0.204
TTM2.2065Y2.103+0.102
5Y2.10310Y1.822+0.281
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2060.931+1.275
TTM2.2060.927+1.279
YOY2.4090.869+1.540
5Y2.1031.029+1.074
10Y1.8221.007+0.815

1.3. Liquidity of Atlas Financial Holdings Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Atlas Financial Holdings Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • A Current Ratio of 0.00 means the company has $0.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Atlas Financial Holdings Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY2.190-2.190
TTM-5Y0.888-0.888
5Y0.88810Y6.294-5.405
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.704-1.704
TTM-1.707-1.707
YOY2.1902.003+0.187
5Y0.8881.697-0.809
10Y6.2941.354+4.940
1.3.2. Quick Ratio

Measures if Atlas Financial Holdings Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • A Quick Ratio of 0.00 means the company can pay off $0.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Atlas Financial Holdings Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY2.190-2.190
TTM-5Y0.795-0.795
5Y0.79510Y9.649-8.854
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.900-0.900
TTM-1.001-1.001
YOY2.1901.600+0.590
5Y0.7951.176-0.381
10Y9.6490.965+8.684

1.4. Solvency of Atlas Financial Holdings Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Atlas Financial Holdings Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Atlas Financial Holdings Inc to Insurance-Property & Casualty industry mean.
  • A Debt to Asset Ratio of 1.53 means that Atlas Financial Holdings Inc assets are financed with 152.9% credit (debt) and the remaining percentage (100% - 152.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Atlas Financial Holdings Inc:

  • The MRQ is 1.529. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.529. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.529TTM1.5290.000
TTM1.529YOY1.175+0.355
TTM1.5295Y1.112+0.417
5Y1.11210Y0.919+0.193
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5290.790+0.739
TTM1.5290.777+0.752
YOY1.1750.761+0.414
5Y1.1120.760+0.352
10Y0.9190.764+0.155
1.4.2. Debt to Equity Ratio

Measures if Atlas Financial Holdings Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Atlas Financial Holdings Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y17.171-17.171
5Y17.17110Y10.501+6.669
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.305-4.305
TTM-4.213-4.213
YOY-3.230-3.230
5Y17.1713.648+13.523
10Y10.5013.488+7.013

2. Market Valuation of Atlas Financial Holdings Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Atlas Financial Holdings Inc generates.

  • Above 15 is considered overpriced but always compare Atlas Financial Holdings Inc to the Insurance-Property & Casualty industry mean.
  • A PE ratio of -26.89 means the investor is paying $-26.89 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Atlas Financial Holdings Inc:

  • The EOD is -29.892. Company is losing money. -2
  • The MRQ is -26.890. Company is losing money. -2
  • The TTM is -26.890. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-29.892MRQ-26.890-3.002
MRQ-26.890TTM-26.8900.000
TTM-26.890YOY-3.816-23.074
TTM-26.8905Y-9.288-17.602
5Y-9.28810Y-5.160-4.128
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
EOD-29.89214.236-44.128
MRQ-26.89013.397-40.287
TTM-26.89014.871-41.761
YOY-3.81615.111-18.927
5Y-9.28817.717-27.005
10Y-5.16030.552-35.712
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Atlas Financial Holdings Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Atlas Financial Holdings Inc:

  • The MRQ is -16.405. Very Bad. -2
  • The TTM is -16.405. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-16.405TTM-16.4050.000
TTM-16.405YOY-2.766-13.639
TTM-16.4055Y3.486-19.891
5Y3.48610Y3.4860.000
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.40511.418-27.823
TTM-16.40524.105-40.510
YOY-2.76629.386-32.152
5Y3.486111.773-108.287
10Y3.486177.801-174.315

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Atlas Financial Holdings Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • A PB ratio of -5.98 means the investor is paying $-5.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Atlas Financial Holdings Inc:

  • The EOD is -6.644. Bad. Book ratio is negative. -2
  • The MRQ is -5.976. Bad. Book ratio is negative. -2
  • The TTM is -5.976. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-6.644MRQ-5.976-0.667
MRQ-5.976TTM-5.9760.000
TTM-5.976YOY-2.325-3.652
TTM-5.9765Y8.070-14.046
5Y8.07010Y4.483+3.586
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
EOD-6.6440.948-7.592
MRQ-5.9760.960-6.936
TTM-5.9760.961-6.937
YOY-2.3250.828-3.153
5Y8.0700.962+7.108
10Y4.4831.049+3.434
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Atlas Financial Holdings Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0190.0190%-1.034+5670%-2.463+13374%-0.191+1132%
Book Value Growth--0.7790.7790%-0.469+160%-0.080+110%0.436+79%
Book Value Per Share---1.723-1.7230%-1.742+1%0.751-329%4.404-139%
Book Value Per Share Growth--1.0111.0110%-0.459+145%-0.033+103%0.464+118%
Current Ratio----0%2.190-100%0.888-100%6.294-100%
Debt To Asset Ratio--1.5291.5290%1.175+30%1.112+38%0.919+66%
Debt To Equity Ratio----0%-0%17.171-100%10.501-100%
Dividend Per Share----0%-0%0.011-100%0.035-100%
Eps---0.383-0.3830%-1.061+177%-2.610+581%-1.065+178%
Eps Growth--1.6391.6390%1.379+19%-2.312+241%-2.312+241%
Free Cash Flow Per Share---0.788-0.7880%-2.062+162%-1.620+105%-0.867+10%
Free Cash Flow Per Share Growth--1.6181.6180%1.362+19%0.833+94%0.915+77%
Free Cash Flow To Equity Per Share---0.642-0.6420%-1.741+171%-1.500+134%-0.431-33%
Free Cash Flow To Equity Per Share Growth--1.6321.6320%1.463+11%1.078+51%1.502+9%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--4.904--------
Intrinsic Value_10Y_min--3.784--------
Intrinsic Value_1Y_max---0.514--------
Intrinsic Value_1Y_min---0.499--------
Intrinsic Value_3Y_max---0.777--------
Intrinsic Value_3Y_min---0.748--------
Intrinsic Value_5Y_max---0.118--------
Intrinsic Value_5Y_min---0.171--------
Net Profit Margin---1.172-1.1720%-1.334+14%-0.642-45%-0.316-73%
Operating Margin----0%-1.3920%-0.3720%-0.1740%
Operating Ratio--2.2062.2060%2.409-8%2.103+5%1.822+21%
Pb Ratio-6.644-11%-5.976-5.9760%-2.325-61%8.070-174%4.483-233%
Pe Ratio-29.892-11%-26.890-26.8900%-3.816-86%-9.288-65%-5.160-81%
Peg Ratio---16.405-16.4050%-2.766-83%3.486-571%3.486-571%
Price Per Share11.450+10%10.30010.3000%4.050+154%14.519-29%8.066+28%
Price To Total Gains Ratio617.082+10%555.105555.1050%-3.919+101%106.747+420%106.747+420%
Profit Growth--1.5551.5550%1.377+13%-2.011+229%-0.774+150%
Quick Ratio----0%2.190-100%0.795-100%9.649-100%
Return On Assets---0.118-0.1180%-0.106-10%-0.122+4%-0.053-55%
Return On Equity----0%-0%-2.8940%-1.5630%
Revenue Growth--0.5070.5070%0.079+540%0.676-25%0.928-45%
Total Gains Per Share--0.0190.0190%-1.034+5670%-2.452+13314%-0.156+942%
Total Gains Per Share Growth--2.0182.0180%1.128+79%-2.487+223%-1.426+171%
Usd Book Value---25502000.000-25502000.0000%-20892000.000-18%8297800.000-407%52394444.444-149%
Usd Book Value Change Per Share--0.0190.0190%-1.034+5670%-2.463+13374%-0.191+1132%
Usd Book Value Per Share---1.723-1.7230%-1.742+1%0.751-329%4.404-139%
Usd Dividend Per Share----0%-0%0.011-100%0.035-100%
Usd Eps---0.383-0.3830%-1.061+177%-2.610+581%-1.065+178%
Usd Free Cash Flow---11667000.000-11667000.0000%-24728000.000+112%-19764200.000+69%-10980111.111-6%
Usd Free Cash Flow Per Share---0.788-0.7880%-2.062+162%-1.620+105%-0.867+10%
Usd Free Cash Flow To Equity Per Share---0.642-0.6420%-1.741+171%-1.500+134%-0.431-33%
Usd Price Per Share11.450+10%10.30010.3000%4.050+154%14.519-29%8.066+28%
Usd Profit---5668000.000-5668000.0000%-12730000.000+125%-31529200.000+456%-12965333.333+129%
Usd Revenue--4838000.0004838000.0000%9546000.000-49%115744600.000-96%120977555.556-96%
Usd Total Gains Per Share--0.0190.0190%-1.034+5670%-2.452+13314%-0.156+942%
 EOD+4 -1MRQTTM+0 -0YOY+29 -75Y+26 -1310Y+22 -17

3.2. Fundamental Score

Let's check the fundamental score of Atlas Financial Holdings Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-29.892
Price to Book Ratio (EOD)Between0-1-6.644
Net Profit Margin (MRQ)Greater than0-1.172
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than11.529
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.118
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Atlas Financial Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose11.450
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets48,185
Total Liabilities73,687
Total Stockholder Equity-25,502
 As reported
Total Liabilities 73,687
Total Stockholder Equity+ -25,502
Total Assets = 48,185

Assets

Total Assets48,185
Total Current Assets-
Long-term Assets-
Total Current Assets
Cash And Cash Equivalents 2,274
Net Receivables 11,397
Total Current Assets  (as reported)0
Total Current Assets  (calculated)13,671
+/- 13,671
Long-term Assets
Intangible Assets 983
Long-term Assets  (as reported)0
Long-term Assets  (calculated)983
+/- 983

Liabilities & Shareholders' Equity

Total Current Liabilities
Accounts payable 13,593
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)13,593
+/- 13,593
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Total Stockholder Equity (as reported)-25,502
Total Stockholder Equity (calculated)0
+/- 25,502
Other
Common Stock Shares Outstanding 14,797
Net Debt 30,828
Net Invested Capital 7,600



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-31
> Total Assets 
219,278
283,911
411,292
423,577
482,503
470,338
150,861
119,702
48,185
48,185119,702150,861470,338482,503423,577411,292283,911219,278
   > Total Current Assets 
199,351
254,209
156,007
165,030
200,789
289,547
106,056
41,984
0
041,984106,056289,547200,789165,030156,007254,209199,351
       Cash And Cash Equivalents 
9,811
36,586
22,354
29,888
45,615
34,902
9,025
10,525
2,274
2,27410,5259,02534,90245,61529,88822,35436,5869,811
       Short-term Investments 
130,077
143,408
0
0
157,984
134,736
0
0
0
000134,736157,98400143,408130,077
       Net Receivables 
59,297
74,049
82,529
77,386
79,664
88,596
38,607
31,459
11,397
11,39731,45938,60788,59679,66477,38682,52974,04959,297
       Other Current Assets 
166
166
33,712
44,384
62,632
135,827
58,424
59,172
0
059,17258,424135,82762,63244,38433,712166166
   > Long-term Assets 
15,993
25,483
27,401
31,720
294,592
7,309
0
77,718
0
077,71807,309294,59231,72027,40125,48315,993
       Property Plant Equipment 
2,500
2,819
2,589
11,770
24,439
29,866
23,385
72,700
0
072,70023,38529,86624,43911,7702,5892,8192,500
       Goodwill 
0
0
2,726
2,726
2,726
0
0
0
0
00002,7262,7262,72600
       Long Term Investments 
694
660
195,052
187,644
166,430
140,665
0
0
0
000140,665166,430187,644195,052660694
       Intangible Assets 
740
740
15,160
17,757
4,145
3,755
2,625
2,235
983
9832,2352,6253,7554,14517,75715,160740740
       Other Assets 
0
14,651
39,758
38,650
43,877
16,024
18,795
19,912
0
019,91218,79516,02443,87738,65039,75814,6510
> Total Liabilities 
155,580
174,512
281,670
296,235
391,858
464,639
159,322
140,594
73,687
73,687140,594159,322464,639391,858296,235281,670174,512155,580
   > Total Current Liabilities 
7,350
10,676
245,994
260,544
348,102
424,811
106,755
19,170
0
019,170106,755424,811348,102260,544245,99410,6767,350
       Short Long Term Debt 
0
0
0
0
24,031
24,255
0
0
0
00024,25524,0310000
       Accounts payable 
0
44,929
137,792
147,373
220,059
239,981
43,988
19,170
13,593
13,59319,17043,988239,981220,059147,373137,79244,9290
       Other Current Liabilities 
7,350
10,676
108,202
113,171
128,043
184,830
106,755
79,823
0
079,823106,755184,830128,043113,171108,20210,6767,350
   > Long-term Liabilities 
148,230
163,836
281,951
296,235
391,858
464,639
0
121,424
0
0121,4240464,639391,858296,235281,951163,836148,230
       Long term Debt Total 
0
0
17,500
19,187
24,031
24,255
0
36,168
0
036,168024,25524,03119,18717,50000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
1,993
1,091
224
2241,0911,993000000
       Long-term Liabilities Other 
148,230
163,836
264,451
277,048
367,827
440,384
0
85,256
0
085,2560440,384367,827277,048264,451163,836148,230
> Total Stockholder Equity
63,698
109,399
122,681
127,342
90,645
5,699
-8,461
-20,892
-25,502
-25,502-20,892-8,4615,69990,645127,342122,681109,39963,698
   Common Stock
28
34
36
36
36
36
36
37
0
03736363636363428
   Retained Earnings -105,633-100,199-87,469-190,503-110,535-71,718-74,364-88,794-106,496
   Accumulated Other Comprehensive Income 000000000
   Capital Surplus 
169,595
196,079
198,041
199,244
201,105
202,298
0
81,840
0
081,8400202,298201,105199,244198,041196,079169,595
   Treasury Stock0-3,0000-3,00000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue4,838
Cost of Revenue--
Gross Profit-4,838
 
Operating Income (+$)
Gross Profit-
Operating Expense-10,671
Operating Income--10,671
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense10,6710
 
Net Interest Income (+$)
Interest Income-
Interest Expense-0
Net Interest Income-2,2350
 
Pretax Income (+$)
Operating Income-
Net Interest Income-2,235
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-5,833-5,867
EBIT - interestExpense = 0
-5,668
-5,668
Interest Expense0
Earnings Before Interest and Taxes (ebit)--5,833
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax-5,833
Tax Provision-0
Net Income From Continuing Ops-5,833-5,833
Net Income-5,668
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net5,8672,235
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PABW.MU
25 minutes ago

I found you a Golden Cross on the daily chart of PABW.MU.

PABW.MU Daily Candlestick Chart
IS0E.F
31 minutes ago

I found you a Evening Star Candle Pattern on the daily chart of IS0E.F.

IS0E.F Daily Candlestick Chart
EXH2.F
34 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of EXH2.F.

EXH2.F Daily Candlestick Chart
SDOS.ST
34 minutes ago

I found you a Death Cross on the daily chart of SDOS.ST.

SDOS.ST Daily Candlestick Chart
M6X3.F
34 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of M6X3.F.

M6X3.F Daily Candlestick Chart
8CN.F
35 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 8CN.F.

8CN.F Daily Candlestick Chart
ELEC.PA
37 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELEC.PA.

ELEC.PA Daily Candlestick Chart
9SU.F
54 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 9SU.F.

9SU.F Daily Candlestick Chart
ZEON.F
54 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ZEON.F.

ZEON.F Daily Candlestick Chart
WS0.F
55 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WS0.F.

WS0.F Daily Candlestick Chart
TE9.F
58 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TE9.F.

TE9.F Daily Candlestick Chart
3NFE.XETRA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 3NFE.XETRA.

3NFE.XETRA Daily Candlestick Chart
CATG.PA
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of CATG.PA.

CATG.PA Daily Candlestick Chart
O3S1.F
1 hour ago

I found you a MACD Bullish Hidden Divergence on the daily chart of O3S1.F.

O3S1.F Daily Candlestick Chart
ALPHA.PA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ALPHA.PA.

ALPHA.PA Daily Candlestick Chart
ALKKO.PA
1 hour ago

I found you a Golden Cross on the daily chart of ALKKO.PA.

ALKKO.PA Daily Candlestick Chart
ALHYG.PA
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALHYG.PA.

ALHYG.PA Daily Candlestick Chart
NVPA.F
1 hour ago

I found you a RSI Bearish Hidden Divergence on the daily chart of NVPA.F.

NVPA.F Daily Candlestick Chart
GV2A.F
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GV2A.F.

GV2A.F Daily Candlestick Chart
GDO3.F
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of GDO3.F.

GDO3.F Daily Candlestick Chart
FZ7.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of FZ7.F.

FZ7.F Daily Candlestick Chart
F9H.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of F9H.F.

F9H.F Daily Candlestick Chart
E7F0.F
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of E7F0.F.

E7F0.F Daily Candlestick Chart
CGR.F
1 hour ago

I found you a MACD Bullish Hidden Divergence on the daily chart of CGR.F.

CGR.F Daily Candlestick Chart