> Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,094,400 | 2,089,400 | 2,090,600 | 2,075,000 | 2,085,700 | 2,091,600 | 2,054,100 | 1,985,600 | 1,989,400 | 2,012,300 | 1,991,300 | 1,960,900 | 1,955,900 | 1,909,300 | 1,965,700 | 1,831,700 | 1,793,600 | 1,788,900 | 1,790,800 | 1,891,300 | 1,786,400 | 1,671,300 | 1,701,400 | 1,798,200 | 1,785,081 | 1,796,962 | 1,855,716 | 1,868,554 | 1,902,438 | 1,877,649 | 1,903,025 | 1,863,931 | 1,842,628 | 1,848,749 | 1,873,634 | 1,780,811 | 1,806,058 | 1,783,280 | 1,809,680 | 1,879,074 | 1,892,789 | 1,837,171 | 1,790,746 | 1,787,608 | 1,770,475 | 1,770,473 | 1,790,177 | 1,799,055 | 1,724,110 | 1,696,395 | 1,682,860 | 1,631,493 | 1,649,528 | 1,659,432 | 1,784,370 | 1,775,834 | 1,820,116 | 1,872,953 | 1,922,865 | 2,083,186 | 2,119,618 | 2,125,528 | 2,160,342 | 2,221,760 | 2,163,409 | 2,195,155 | 0 | 4,455,433 | 4,434,902 | 4,487,033 | 4,582,306 | 4,744,609 | 4,664,886 | 4,644,217 | 4,730,444 | 4,960,098 | 4,963,091 | 4,875,048 | 4,865,778 | 5,144,220 | 5,130,244 | 5,098,025 | 4,857,741 | 5,111,935 | 5,128,348 | 5,201,162 | 5,172,366 | 5,172,366 | 30,743,000 | 30,411,000 | 30,609,000 | 31,309,000 | 31,396,000 | 31,485,000 | 31,921,000 | 31,671,000 | 31,483,000 | 31,376,000 | 31,755,000 | 32,167,000 | 32,608,000 | 33,141,000 | 33,547,000 | 34,416,000 | 34,593,000 | 34,856,000 | 35,640,000 | 37,823,000 | 37,768,000 | 38,650,000 | 38,879,000 | 39,504,000 | 39,541,000 | 39,752,000 | 39,907,000 | 41,123,000 | 41,458,000 | 41,606,000 | 42,386,000 | 43,989,000 | 45,062,000 | 45,689,000 | 46,733,000 |
| 46,733,000 | 45,689,000 | 45,062,000 | 43,989,000 | 42,386,000 | 41,606,000 | 41,458,000 | 41,123,000 | 39,907,000 | 39,752,000 | 39,541,000 | 39,504,000 | 38,879,000 | 38,650,000 | 37,768,000 | 37,823,000 | 35,640,000 | 34,856,000 | 34,593,000 | 34,416,000 | 33,547,000 | 33,141,000 | 32,608,000 | 32,167,000 | 31,755,000 | 31,376,000 | 31,483,000 | 31,671,000 | 31,921,000 | 31,485,000 | 31,396,000 | 31,309,000 | 30,609,000 | 30,411,000 | 30,743,000 | 5,172,366 | 5,172,366 | 5,201,162 | 5,128,348 | 5,111,935 | 4,857,741 | 5,098,025 | 5,130,244 | 5,144,220 | 4,865,778 | 4,875,048 | 4,963,091 | 4,960,098 | 4,730,444 | 4,644,217 | 4,664,886 | 4,744,609 | 4,582,306 | 4,487,033 | 4,434,902 | 4,455,433 | 0 | 2,195,155 | 2,163,409 | 2,221,760 | 2,160,342 | 2,125,528 | 2,119,618 | 2,083,186 | 1,922,865 | 1,872,953 | 1,820,116 | 1,775,834 | 1,784,370 | 1,659,432 | 1,649,528 | 1,631,493 | 1,682,860 | 1,696,395 | 1,724,110 | 1,799,055 | 1,790,177 | 1,770,473 | 1,770,475 | 1,787,608 | 1,790,746 | 1,837,171 | 1,892,789 | 1,879,074 | 1,809,680 | 1,783,280 | 1,806,058 | 1,780,811 | 1,873,634 | 1,848,749 | 1,842,628 | 1,863,931 | 1,903,025 | 1,877,649 | 1,902,438 | 1,868,554 | 1,855,716 | 1,796,962 | 1,785,081 | 1,798,200 | 1,701,400 | 1,671,300 | 1,786,400 | 1,891,300 | 1,790,800 | 1,788,900 | 1,793,600 | 1,831,700 | 1,965,700 | 1,909,300 | 1,955,900 | 1,960,900 | 1,991,300 | 2,012,300 | 1,989,400 | 1,985,600 | 2,054,100 | 2,091,600 | 2,085,700 | 2,075,000 | 2,090,600 | 2,089,400 | 2,094,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179,400 | 177,100 | 185,500 | 157,300 | 182,000 | 195,300 | 185,900 | 137,300 | 151,000 | 188,700 | 190,800 | 163,400 | 172,700 | 150,200 | 224,300 | 165,000 | 147,300 | 171,000 | 196,600 | 255,400 | 173,700 | 192,100 | 227,300 | 220,100 | 210,647 | 209,790 | 270,517 | 288,306 | 326,517 | 305,406 | 360,328 | 351,967 | 322,360 | 325,190 | 360,435 | 312,159 | 367,744 | 323,661 | 351,374 | 314,337 | 338,218 | 305,556 | 262,558 | 258,078 | 250,292 | 247,614 | 274,836 | 339,798 | 443,180 | 414,883 | 397,101 | 295,430 | 297,942 | 275,771 | 306,122 | 247,904 | 226,205 | 228,638 | 253,410 | 257,245 | 282,897 | 262,963 | 290,373 | 233,392 | 226,030 | 231,353 | 0 | 697,421 | 574,289 | 523,096 | 564,481 | 667,228 | 593,608 | 558,346 | 604,698 | 626,709 | 628,088 | 545,879 | 533,626 | 888,004 | 938,991 | 891,585 | 587,784 | 670,096 | 647,714 | 666,105 | 562,667 | 562,667 | 2,474,000 | 2,234,000 | 2,153,000 | 2,252,000 | 2,098,000 | 1,932,000 | 2,021,000 | 2,260,000 | 1,981,000 | 1,700,000 | 1,963,000 | 1,963,000 | 1,998,000 | 1,803,000 | 1,880,000 | 2,025,000 | 1,896,000 | 1,713,000 | 1,923,000 | 3,777,000 | 3,239,000 | 3,670,000 | 3,627,000 | 3,777,000 | 3,229,000 | 2,989,000 | 2,804,000 | 3,210,000 | 3,140,000 | 2,751,000 | 3,058,000 | 3,404,000 | 3,619,000 | 3,323,000 | 3,666,000 |
| 3,666,000 | 3,323,000 | 3,619,000 | 3,404,000 | 3,058,000 | 2,751,000 | 3,140,000 | 3,210,000 | 2,804,000 | 2,989,000 | 3,229,000 | 3,777,000 | 3,627,000 | 3,670,000 | 3,239,000 | 3,777,000 | 1,923,000 | 1,713,000 | 1,896,000 | 2,025,000 | 1,880,000 | 1,803,000 | 1,998,000 | 1,963,000 | 1,963,000 | 1,700,000 | 1,981,000 | 2,260,000 | 2,021,000 | 1,932,000 | 2,098,000 | 2,252,000 | 2,153,000 | 2,234,000 | 2,474,000 | 562,667 | 562,667 | 666,105 | 647,714 | 670,096 | 587,784 | 891,585 | 938,991 | 888,004 | 533,626 | 545,879 | 628,088 | 626,709 | 604,698 | 558,346 | 593,608 | 667,228 | 564,481 | 523,096 | 574,289 | 697,421 | 0 | 231,353 | 226,030 | 233,392 | 290,373 | 262,963 | 282,897 | 257,245 | 253,410 | 228,638 | 226,205 | 247,904 | 306,122 | 275,771 | 297,942 | 295,430 | 397,101 | 414,883 | 443,180 | 339,798 | 274,836 | 247,614 | 250,292 | 258,078 | 262,558 | 305,556 | 338,218 | 314,337 | 351,374 | 323,661 | 367,744 | 312,159 | 360,435 | 325,190 | 322,360 | 351,967 | 360,328 | 305,406 | 326,517 | 288,306 | 270,517 | 209,790 | 210,647 | 220,100 | 227,300 | 192,100 | 173,700 | 255,400 | 196,600 | 171,000 | 147,300 | 165,000 | 224,300 | 150,200 | 172,700 | 163,400 | 190,800 | 188,700 | 151,000 | 137,300 | 185,900 | 195,300 | 182,000 | 157,300 | 185,500 | 177,100 | 179,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000 | 17,400 | 22,800 | 11,400 | 27,300 | 49,000 | 42,600 | 5,100 | 15,800 | 45,700 | 36,200 | 6,400 | 29,700 | 17,300 | 86,700 | 32,000 | 16,300 | 15,000 | 13,300 | 101,400 | 19,000 | 23,200 | 18,000 | 39,100 | 21,951 | 5,330 | 8,446 | 47,439 | 46,466 | 42,813 | 59,001 | 86,096 | 56,005 | 36,702 | 72,030 | 66,998 | 79,078 | 59,189 | 91,416 | 28,614 | 29,039 | 90,107 | 34,021 | 40,165 | 26,466 | 13,953 | 5,011 | 28,860 | 121,433 | 101,655 | 107,806 | 63,730 | 41,259 | 32,186 | 52,866 | 13,359 | 17,120 | 29,699 | 26,608 | 7,730 | 25,544 | 12,292 | 9,466 | 15,269 | 11,413 | 17,837 | 0 | 90,281 | 33,957 | 23,655 | 26,300 | 30,999 | 12,012 | 12,190 | 15,201 | 17,857 | 20,847 | 24,574 | 18,696 | 69,153 | 137,372 | 175,613 | 102,801 | 115,579 | 80,120 | 179,133 | 83,716 | 83,716 | 427,000 | 396,000 | 182,000 | 91,000 | 30,000 | 36,000 | 27,000 | 41,000 | 40,000 | 52,000 | 32,000 | 36,000 | 33,000 | 166,000 | 103,000 | 178,000 | 26,000 | 46,000 | 101,000 | 1,463,000 | 813,000 | 1,729,000 | 1,410,000 | 1,474,000 | 648,000 | 411,000 | 60,000 | 69,000 | 72,000 | 58,000 | 75,000 | 91,000 | 152,000 | 136,000 | 148,000 |
| 148,000 | 136,000 | 152,000 | 91,000 | 75,000 | 58,000 | 72,000 | 69,000 | 60,000 | 411,000 | 648,000 | 1,474,000 | 1,410,000 | 1,729,000 | 813,000 | 1,463,000 | 101,000 | 46,000 | 26,000 | 178,000 | 103,000 | 166,000 | 33,000 | 36,000 | 32,000 | 52,000 | 40,000 | 41,000 | 27,000 | 36,000 | 30,000 | 91,000 | 182,000 | 396,000 | 427,000 | 83,716 | 83,716 | 179,133 | 80,120 | 115,579 | 102,801 | 175,613 | 137,372 | 69,153 | 18,696 | 24,574 | 20,847 | 17,857 | 15,201 | 12,190 | 12,012 | 30,999 | 26,300 | 23,655 | 33,957 | 90,281 | 0 | 17,837 | 11,413 | 15,269 | 9,466 | 12,292 | 25,544 | 7,730 | 26,608 | 29,699 | 17,120 | 13,359 | 52,866 | 32,186 | 41,259 | 63,730 | 107,806 | 101,655 | 121,433 | 28,860 | 5,011 | 13,953 | 26,466 | 40,165 | 34,021 | 90,107 | 29,039 | 28,614 | 91,416 | 59,189 | 79,078 | 66,998 | 72,030 | 36,702 | 56,005 | 86,096 | 59,001 | 42,813 | 46,466 | 47,439 | 8,446 | 5,330 | 21,951 | 39,100 | 18,000 | 23,200 | 19,000 | 101,400 | 13,300 | 15,000 | 16,300 | 32,000 | 86,700 | 17,300 | 29,700 | 6,400 | 36,200 | 45,700 | 15,800 | 5,100 | 42,600 | 49,000 | 27,300 | 11,400 | 22,800 | 17,400 | 21,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,304 | 3,424 | 0 | 0 | 0 | 0 | 0 | 0 | 36,293 | 0 | 0 | 0 | 0 | 0 | 0 | 23,000 | 241,966 | 280,778 | 191,807 | 25,000 | 0 | 0 | 0 | 11,000 | 11,000 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 668,000 | 300,000 | 695,000 | 716,000 | 571,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193,000 |
| 193,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571,000 | 716,000 | 695,000 | 300,000 | 668,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 11,000 | 11,000 | 0 | 0 | 0 | 25,000 | 191,807 | 280,778 | 241,966 | 23,000 | 0 | 0 | 0 | 0 | 0 | 0 | 36,293 | 0 | 0 | 0 | 0 | 0 | 0 | 3,424 | 3,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,800 | 95,900 | 99,900 | 88,000 | 90,500 | 88,000 | 85,400 | 78,500 | 76,200 | 82,600 | 94,300 | 102,100 | 89,400 | 78,900 | 85,700 | 85,100 | 78,800 | 88,700 | 99,000 | 91,700 | 85,200 | 103,100 | 130,100 | 109,700 | 116,019 | 134,315 | 180,132 | 226,853 | 264,590 | 248,345 | 283,264 | 199,920 | 181,850 | 211,177 | 212,271 | 190,735 | 196,437 | 178,639 | 184,109 | 167,558 | 177,035 | 192,555 | 212,767 | 205,383 | 208,037 | 218,580 | 252,304 | 232,019 | 223,078 | 113,962 | 129,934 | 133,981 | 152,761 | 148,266 | 157,596 | 140,821 | 136,263 | 132,845 | 147,853 | 179,520 | 182,342 | 173,509 | 201,144 | 138,737 | 143,658 | 147,804 | 0 | 325,997 | 332,349 | 275,714 | 263,555 | 335,602 | 303,827 | 279,098 | 327,848 | 316,441 | 363,135 | 264,631 | 249,868 | 346,546 | 399,094 | 299,464 | 281,443 | 343,914 | 406,436 | 298,606 | 284,822 | 284,822 | 1,053,000 | 964,000 | 972,000 | 1,147,000 | 1,134,000 | 999,000 | 960,000 | 1,052,000 | 1,121,000 | 989,000 | 1,063,000 | 1,148,000 | 1,271,000 | 1,022,000 | 980,000 | 1,092,000 | 1,081,000 | 973,000 | 1,028,000 | 1,199,000 | 1,298,000 | 1,105,000 | 1,112,000 | 1,280,000 | 1,480,000 | 1,321,000 | 1,347,000 | 1,745,000 | 1,674,000 | 1,356,000 | 1,425,000 | 1,603,000 | 1,649,000 | 1,384,000 | 1,362,000 |
| 1,362,000 | 1,384,000 | 1,649,000 | 1,603,000 | 1,425,000 | 1,356,000 | 1,674,000 | 1,745,000 | 1,347,000 | 1,321,000 | 1,480,000 | 1,280,000 | 1,112,000 | 1,105,000 | 1,298,000 | 1,199,000 | 1,028,000 | 973,000 | 1,081,000 | 1,092,000 | 980,000 | 1,022,000 | 1,271,000 | 1,148,000 | 1,063,000 | 989,000 | 1,121,000 | 1,052,000 | 960,000 | 999,000 | 1,134,000 | 1,147,000 | 972,000 | 964,000 | 1,053,000 | 284,822 | 284,822 | 298,606 | 406,436 | 343,914 | 281,443 | 299,464 | 399,094 | 346,546 | 249,868 | 264,631 | 363,135 | 316,441 | 327,848 | 279,098 | 303,827 | 335,602 | 263,555 | 275,714 | 332,349 | 325,997 | 0 | 147,804 | 143,658 | 138,737 | 201,144 | 173,509 | 182,342 | 179,520 | 147,853 | 132,845 | 136,263 | 140,821 | 157,596 | 148,266 | 152,761 | 133,981 | 129,934 | 113,962 | 223,078 | 232,019 | 252,304 | 218,580 | 208,037 | 205,383 | 212,767 | 192,555 | 177,035 | 167,558 | 184,109 | 178,639 | 196,437 | 190,735 | 212,271 | 211,177 | 181,850 | 199,920 | 283,264 | 248,345 | 264,590 | 226,853 | 180,132 | 134,315 | 116,019 | 109,700 | 130,100 | 103,100 | 85,200 | 91,700 | 99,000 | 88,700 | 78,800 | 85,100 | 85,700 | 78,900 | 89,400 | 102,100 | 94,300 | 82,600 | 76,200 | 78,500 | 85,400 | 88,000 | 90,500 | 88,000 | 99,900 | 95,900 | 95,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,300 | 40,600 | 39,400 | 35,600 | 41,100 | 35,000 | 34,500 | 31,500 | 37,200 | 36,800 | 37,600 | 32,900 | 31,500 | 32,900 | 31,900 | 28,800 | 29,300 | 36,600 | 55,300 | 28,700 | 35,500 | 58,000 | 71,300 | 62,000 | 62,923 | 60,463 | 71,282 | 3,076 | 5,907 | 3,756 | 4,646 | 51,423 | 69,755 | 63,207 | 62,162 | 48,223 | 84,905 | 76,778 | 68,455 | 113,707 | 126,974 | 17,630 | 10,215 | 7,109 | 10,447 | 9,551 | 11,751 | 72,386 | 91,690 | 197,226 | 157,120 | 95,515 | 101,445 | 92,458 | 92,087 | 90,474 | 68,627 | 61,474 | 74,364 | 44,517 | 50,110 | 63,642 | 59,443 | 62,866 | 49,021 | 41,826 | 0 | 117,123 | 117,508 | 99,297 | 95,632 | 103,038 | 106,379 | 148,834 | 114,034 | 139,853 | 140,045 | 133,424 | 111,209 | 344,513 | 337,171 | 341,331 | 80,285 | 105,579 | 99,454 | 115,554 | 95,836 | 581,000 | 237,000 | 272,000 | 275,000 | 288,000 | 248,000 | 277,000 | 287,000 | 310,000 | 309,000 | 288,000 | 284,000 | 305,000 | 232,000 | 247,000 | 250,000 | 300,000 | 299,000 | 282,000 | 252,000 | 327,000 | 317,000 | 296,000 | 340,000 | 401,000 | 377,000 | 363,000 | 389,000 | 453,000 | 701,000 | 769,000 | 1,034,000 | 734,000 | 996,000 | 1,328,000 | 1,625,000 |
| 1,625,000 | 1,328,000 | 996,000 | 734,000 | 1,034,000 | 769,000 | 701,000 | 453,000 | 389,000 | 363,000 | 377,000 | 401,000 | 340,000 | 296,000 | 317,000 | 327,000 | 252,000 | 282,000 | 299,000 | 300,000 | 250,000 | 247,000 | 232,000 | 305,000 | 284,000 | 288,000 | 309,000 | 310,000 | 287,000 | 277,000 | 248,000 | 288,000 | 275,000 | 272,000 | 237,000 | 581,000 | 95,836 | 115,554 | 99,454 | 105,579 | 80,285 | 341,331 | 337,171 | 344,513 | 111,209 | 133,424 | 140,045 | 139,853 | 114,034 | 148,834 | 106,379 | 103,038 | 95,632 | 99,297 | 117,508 | 117,123 | 0 | 41,826 | 49,021 | 62,866 | 59,443 | 63,642 | 50,110 | 44,517 | 74,364 | 61,474 | 68,627 | 90,474 | 92,087 | 92,458 | 101,445 | 95,515 | 157,120 | 197,226 | 91,690 | 72,386 | 11,751 | 9,551 | 10,447 | 7,109 | 10,215 | 17,630 | 126,974 | 113,707 | 68,455 | 76,778 | 84,905 | 48,223 | 62,162 | 63,207 | 69,755 | 51,423 | 4,646 | 3,756 | 5,907 | 3,076 | 71,282 | 60,463 | 62,923 | 62,000 | 71,300 | 58,000 | 35,500 | 28,700 | 55,300 | 36,600 | 29,300 | 28,800 | 31,900 | 32,900 | 31,500 | 32,900 | 37,600 | 36,800 | 37,200 | 31,500 | 34,500 | 35,000 | 41,100 | 35,600 | 39,400 | 40,600 | 39,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,915,000 | 1,912,300 | 1,905,100 | 1,917,700 | 1,903,700 | 1,896,300 | 1,868,200 | 1,848,300 | 1,838,400 | 1,823,600 | 1,800,500 | 1,797,500 | 1,783,200 | 1,759,100 | 1,741,400 | 1,666,700 | 1,646,300 | 1,617,900 | 1,594,200 | 1,635,900 | 1,612,700 | 1,479,200 | 1,474,100 | 1,578,100 | 1,574,434 | 1,587,172 | 1,585,199 | 1,580,248 | 1,575,921 | 1,572,243 | 1,542,697 | 1,511,964 | 1,520,268 | 1,523,559 | 1,513,199 | 1,468,652 | 1,438,314 | 1,459,619 | 1,458,306 | 1,564,737 | 1,554,571 | 1,531,615 | 1,528,188 | 1,529,530 | 1,520,183 | 1,522,859 | 1,515,341 | 1,459,257 | 1,280,930 | 1,281,512 | 1,285,759 | 1,336,063 | 1,351,586 | 1,383,661 | 1,478,248 | 1,527,930 | 1,593,911 | 1,644,315 | 1,669,455 | 1,825,941 | 1,836,721 | 1,862,565 | 1,869,969 | 1,988,368 | 1,937,379 | 1,963,802 | -13,171 | 3,758,012 | 3,860,613 | 3,963,937 | 4,017,825 | 4,077,381 | 4,071,278 | 4,085,871 | 4,125,746 | 4,333,389 | 4,335,003 | 4,329,169 | 4,332,152 | 4,256,216 | 4,191,253 | 4,206,440 | 4,269,957 | 4,441,839 | 4,480,634 | 4,535,057 | 4,609,699 | 4,609,699 | 28,269,000 | 28,176,000 | 28,456,000 | 29,057,000 | 29,298,000 | 29,553,000 | 29,900,000 | 29,411,000 | 29,502,000 | 29,676,000 | 29,792,000 | 30,204,000 | 30,610,000 | 31,338,000 | 31,667,000 | 32,391,000 | 32,697,000 | 33,143,000 | 33,717,000 | 34,046,000 | 34,529,000 | 34,980,000 | 35,252,000 | 35,727,000 | 36,312,000 | 36,763,000 | 37,103,000 | 37,913,000 | 38,318,000 | 38,855,000 | 39,328,000 | 40,585,000 | 41,443,000 | 42,366,000 | 43,067,000 |
| 43,067,000 | 42,366,000 | 41,443,000 | 40,585,000 | 39,328,000 | 38,855,000 | 38,318,000 | 37,913,000 | 37,103,000 | 36,763,000 | 36,312,000 | 35,727,000 | 35,252,000 | 34,980,000 | 34,529,000 | 34,046,000 | 33,717,000 | 33,143,000 | 32,697,000 | 32,391,000 | 31,667,000 | 31,338,000 | 30,610,000 | 30,204,000 | 29,792,000 | 29,676,000 | 29,502,000 | 29,411,000 | 29,900,000 | 29,553,000 | 29,298,000 | 29,057,000 | 28,456,000 | 28,176,000 | 28,269,000 | 4,609,699 | 4,609,699 | 4,535,057 | 4,480,634 | 4,441,839 | 4,269,957 | 4,206,440 | 4,191,253 | 4,256,216 | 4,332,152 | 4,329,169 | 4,335,003 | 4,333,389 | 4,125,746 | 4,085,871 | 4,071,278 | 4,077,381 | 4,017,825 | 3,963,937 | 3,860,613 | 3,758,012 | -13,171 | 1,963,802 | 1,937,379 | 1,988,368 | 1,869,969 | 1,862,565 | 1,836,721 | 1,825,941 | 1,669,455 | 1,644,315 | 1,593,911 | 1,527,930 | 1,478,248 | 1,383,661 | 1,351,586 | 1,336,063 | 1,285,759 | 1,281,512 | 1,280,930 | 1,459,257 | 1,515,341 | 1,522,859 | 1,520,183 | 1,529,530 | 1,528,188 | 1,531,615 | 1,554,571 | 1,564,737 | 1,458,306 | 1,459,619 | 1,438,314 | 1,468,652 | 1,513,199 | 1,523,559 | 1,520,268 | 1,511,964 | 1,542,697 | 1,572,243 | 1,575,921 | 1,580,248 | 1,585,199 | 1,587,172 | 1,574,434 | 1,578,100 | 1,474,100 | 1,479,200 | 1,612,700 | 1,635,900 | 1,594,200 | 1,617,900 | 1,646,300 | 1,666,700 | 1,741,400 | 1,759,100 | 1,783,200 | 1,797,500 | 1,800,500 | 1,823,600 | 1,838,400 | 1,848,300 | 1,868,200 | 1,896,300 | 1,903,700 | 1,917,700 | 1,905,100 | 1,912,300 | 1,915,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,354,100 | 1,358,700 | 1,359,600 | 1,379,100 | 1,372,700 | 1,373,200 | 1,367,500 | 1,373,100 | 1,372,100 | 1,366,400 | 1,361,400 | 1,348,400 | 1,346,000 | 1,332,000 | 1,319,800 | 1,306,000 | 1,293,900 | 1,276,700 | 1,263,100 | 1,264,400 | 1,251,800 | 1,168,300 | 1,177,000 | 653,300 | 648,742 | 657,213 | 672,999 | 550,653 | 541,689 | 544,723 | 531,900 | 525,445 | 551,420 | 537,742 | 545,001 | 517,082 | 521,639 | 531,898 | 538,461 | 548,794 | 547,240 | 546,889 | 542,911 | 563,852 | 565,573 | 570,539 | 577,096 | 592,081 | 595,211 | 594,057 | 608,159 | 647,014 | 676,516 | 717,559 | 799,870 | 878,366 | 924,870 | 969,558 | 1,008,605 | 1,073,588 | 1,085,966 | 1,096,115 | 1,113,408 | 1,153,001 | 1,175,097 | 1,206,584 | 0 | 2,327,450 | 2,370,169 | 2,438,161 | 2,498,825 | 2,570,355 | 2,605,634 | 2,651,170 | 2,714,441 | 2,787,354 | 2,843,434 | 2,883,400 | 2,930,507 | 3,068,680 | 3,084,168 | 3,126,810 | 3,185,386 | 3,292,690 | 3,316,841 | 3,407,309 | 3,485,452 | 20,711,000 | 20,711,000 | 20,830,000 | 21,124,000 | 21,548,000 | 21,797,000 | 22,290,000 | 22,682,000 | 22,669,000 | 22,757,000 | 22,917,000 | 23,125,000 | 23,459,000 | 23,636,000 | 24,450,000 | 24,823,000 | 25,288,000 | 25,555,000 | 25,948,000 | 26,500,000 | 26,904,000 | 27,345,000 | 27,819,000 | 28,285,000 | 29,014,000 | 29,875,000 | 30,214,000 | 30,555,000 | 31,153,000 | 31,448,000 | 31,933,000 | 32,264,000 | 33,052,000 | 33,527,000 | 34,261,000 | 34,889,000 |
| 34,889,000 | 34,261,000 | 33,527,000 | 33,052,000 | 32,264,000 | 31,933,000 | 31,448,000 | 31,153,000 | 30,555,000 | 30,214,000 | 29,875,000 | 29,014,000 | 28,285,000 | 27,819,000 | 27,345,000 | 26,904,000 | 26,500,000 | 25,948,000 | 25,555,000 | 25,288,000 | 24,823,000 | 24,450,000 | 23,636,000 | 23,459,000 | 23,125,000 | 22,917,000 | 22,757,000 | 22,669,000 | 22,682,000 | 22,290,000 | 21,797,000 | 21,548,000 | 21,124,000 | 20,830,000 | 20,711,000 | 20,711,000 | 3,485,452 | 3,407,309 | 3,316,841 | 3,292,690 | 3,185,386 | 3,126,810 | 3,084,168 | 3,068,680 | 2,930,507 | 2,883,400 | 2,843,434 | 2,787,354 | 2,714,441 | 2,651,170 | 2,605,634 | 2,570,355 | 2,498,825 | 2,438,161 | 2,370,169 | 2,327,450 | 0 | 1,206,584 | 1,175,097 | 1,153,001 | 1,113,408 | 1,096,115 | 1,085,966 | 1,073,588 | 1,008,605 | 969,558 | 924,870 | 878,366 | 799,870 | 717,559 | 676,516 | 647,014 | 608,159 | 594,057 | 595,211 | 592,081 | 577,096 | 570,539 | 565,573 | 563,852 | 542,911 | 546,889 | 547,240 | 548,794 | 538,461 | 531,898 | 521,639 | 517,082 | 545,001 | 537,742 | 551,420 | 525,445 | 531,900 | 544,723 | 541,689 | 550,653 | 672,999 | 657,213 | 648,742 | 653,300 | 1,177,000 | 1,168,300 | 1,251,800 | 1,264,400 | 1,263,100 | 1,276,700 | 1,293,900 | 1,306,000 | 1,319,800 | 1,332,000 | 1,346,000 | 1,348,400 | 1,361,400 | 1,366,400 | 1,372,100 | 1,373,100 | 1,367,500 | 1,373,200 | 1,372,700 | 1,379,100 | 1,359,600 | 1,358,700 | 1,354,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298,890 | 299,976 | 302,184 | 302,184 | 266,797 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 3,115,000 | 3,113,000 | 3,113,000 | 3,124,000 | 3,124,000 | 3,124,000 | 3,124,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 |
| 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,119,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,127,000 | 3,124,000 | 3,124,000 | 3,124,000 | 3,124,000 | 3,113,000 | 3,113,000 | 3,115,000 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,205 | 266,797 | 302,184 | 302,184 | 299,976 | 298,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353,000 | 0 | 0 | 0 | 449,000 | 420,000 | 425,000 | 425,000 | 442,000 | 441,000 | 450,000 | 467,000 | 415,000 | 411,000 | 427,000 | 415,000 | 424,000 | 538,000 | 563,000 | 576,000 | 708,000 | 711,000 | 721,000 | 729,000 | 736,000 | 756,000 | 778,000 | 631,000 | 621,000 | 492,000 | 480,000 | 464,000 | 486,000 | 483,000 | 490,000 | 557,000 | 764,000 | 885,000 | 963,000 | 1,112,000 |
| 1,112,000 | 963,000 | 885,000 | 764,000 | 557,000 | 490,000 | 483,000 | 486,000 | 464,000 | 480,000 | 492,000 | 621,000 | 631,000 | 778,000 | 756,000 | 736,000 | 729,000 | 721,000 | 711,000 | 708,000 | 576,000 | 563,000 | 538,000 | 424,000 | 415,000 | 427,000 | 411,000 | 415,000 | 467,000 | 450,000 | 441,000 | 442,000 | 425,000 | 425,000 | 420,000 | 449,000 | 0 | 0 | 0 | 353,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599,000 | 213,735 | 211,548 | 209,727 | 569,000 | 560,000 | 544,000 | 541,000 | 556,000 | 556,000 | 547,000 | 541,000 | 538,000 | 534,000 | 531,000 | 524,000 | 328,000 | 327,000 | 327,000 | 326,000 | 323,000 | 321,000 | 318,000 | 316,000 | 314,000 | 313,000 | 310,000 | 307,000 | 305,000 | 302,000 | 300,000 | 296,000 | 293,000 | 289,000 | 285,000 | 282,000 | 281,000 | 278,000 | 294,000 | 290,000 | 284,000 | 280,000 | 274,000 | 271,000 |
| 271,000 | 274,000 | 280,000 | 284,000 | 290,000 | 294,000 | 278,000 | 281,000 | 282,000 | 285,000 | 289,000 | 293,000 | 296,000 | 300,000 | 302,000 | 305,000 | 307,000 | 310,000 | 313,000 | 314,000 | 316,000 | 318,000 | 321,000 | 323,000 | 326,000 | 327,000 | 327,000 | 328,000 | 524,000 | 531,000 | 534,000 | 538,000 | 541,000 | 547,000 | 556,000 | 556,000 | 541,000 | 544,000 | 560,000 | 569,000 | 209,727 | 211,548 | 213,735 | 599,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,827,000 | 0 | 0 | 0 | 7,558,000 | 7,518,000 | 1,000 | 7,332,000 | 7,509,000 | 7,501,000 | 7,263,000 | 7,218,000 | 6,742,000 | 6,745,000 | 2,878,000 | 2,799,000 | 2,871,000 | 2,846,000 | 2,741,000 | 2,689,000 | 2,829,000 | 2,999,000 | 3,045,000 | 3,859,000 | 3,871,000 | 3,007,000 | 2,964,000 | 2,921,000 | 2,524,000 | 2,537,000 | 2,665,000 | 2,683,000 | 2,865,000 | 2,981,000 | 3,010,000 | 3,089,000 | 0 | 0 | 0 | -3,666,000 |
| -3,666,000 | 0 | 0 | 0 | 3,089,000 | 3,010,000 | 2,981,000 | 2,865,000 | 2,683,000 | 2,665,000 | 2,537,000 | 2,524,000 | 2,921,000 | 2,964,000 | 3,007,000 | 3,871,000 | 3,859,000 | 3,045,000 | 2,999,000 | 2,829,000 | 2,689,000 | 2,741,000 | 2,846,000 | 2,871,000 | 2,799,000 | 2,878,000 | 6,745,000 | 6,742,000 | 7,218,000 | 7,263,000 | 7,501,000 | 7,509,000 | 7,332,000 | 1,000 | 7,518,000 | 7,558,000 | 0 | 0 | 0 | 4,827,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,609,000 | 1,623,000 | 1,609,100 | 1,602,300 | 1,614,200 | 1,604,300 | 1,550,400 | 1,485,100 | 1,487,500 | 1,515,900 | 1,487,200 | 1,466,400 | 1,464,000 | 1,419,000 | 1,472,400 | 1,338,300 | 1,297,400 | 1,297,100 | 1,282,600 | 1,391,500 | 1,290,900 | 1,171,700 | 1,186,600 | 1,289,900 | 1,269,744 | 1,273,701 | 1,373,222 | 1,389,509 | 1,423,734 | 1,393,495 | 1,403,766 | 1,363,936 | 1,339,605 | 1,344,918 | 1,358,409 | 1,298,459 | 1,328,487 | 1,311,252 | 1,330,449 | 1,386,300 | 1,404,648 | 1,296,816 | 1,241,527 | 1,239,211 | 1,228,273 | 1,232,196 | 1,242,099 | 1,254,477 | 1,226,180 | 1,203,360 | 1,183,895 | 1,170,912 | 1,195,990 | 1,206,414 | 1,320,239 | 1,311,543 | 1,358,706 | 1,409,710 | 1,447,690 | 1,608,607 | 1,642,675 | 1,555,280 | 1,580,799 | 1,647,584 | 1,584,609 | 1,616,777 | 0 | 3,379,291 | 3,326,326 | 3,383,843 | 3,488,870 | 3,650,248 | 3,540,170 | 3,528,674 | 3,621,212 | 3,843,205 | 3,814,419 | 3,729,626 | 3,735,789 | 3,790,065 | 3,744,762 | 3,726,656 | 3,498,534 | 3,743,614 | 3,724,707 | 3,804,085 | 3,783,813 | 3,783,813 | 15,677,000 | 15,346,000 | 15,558,000 | 16,187,000 | 16,144,000 | 16,244,000 | 16,704,000 | 16,575,000 | 16,164,000 | 15,908,000 | 16,300,000 | 16,764,000 | 17,152,000 | 17,592,000 | 18,029,000 | 18,830,000 | 18,685,000 | 18,940,000 | 19,786,000 | 21,997,000 | 21,776,000 | 18,815,000 | 19,053,000 | 19,543,000 | 19,481,000 | 19,366,000 | 19,573,000 | 20,781,000 | 20,948,000 | 21,163,000 | 22,011,000 | 23,313,000 | 24,173,000 | 24,838,000 | 26,043,000 |
| 26,043,000 | 24,838,000 | 24,173,000 | 23,313,000 | 22,011,000 | 21,163,000 | 20,948,000 | 20,781,000 | 19,573,000 | 19,366,000 | 19,481,000 | 19,543,000 | 19,053,000 | 18,815,000 | 21,776,000 | 21,997,000 | 19,786,000 | 18,940,000 | 18,685,000 | 18,830,000 | 18,029,000 | 17,592,000 | 17,152,000 | 16,764,000 | 16,300,000 | 15,908,000 | 16,164,000 | 16,575,000 | 16,704,000 | 16,244,000 | 16,144,000 | 16,187,000 | 15,558,000 | 15,346,000 | 15,677,000 | 3,783,813 | 3,783,813 | 3,804,085 | 3,724,707 | 3,743,614 | 3,498,534 | 3,726,656 | 3,744,762 | 3,790,065 | 3,735,789 | 3,729,626 | 3,814,419 | 3,843,205 | 3,621,212 | 3,528,674 | 3,540,170 | 3,650,248 | 3,488,870 | 3,383,843 | 3,326,326 | 3,379,291 | 0 | 1,616,777 | 1,584,609 | 1,647,584 | 1,580,799 | 1,555,280 | 1,642,675 | 1,608,607 | 1,447,690 | 1,409,710 | 1,358,706 | 1,311,543 | 1,320,239 | 1,206,414 | 1,195,990 | 1,170,912 | 1,183,895 | 1,203,360 | 1,226,180 | 1,254,477 | 1,242,099 | 1,232,196 | 1,228,273 | 1,239,211 | 1,241,527 | 1,296,816 | 1,404,648 | 1,386,300 | 1,330,449 | 1,311,252 | 1,328,487 | 1,298,459 | 1,358,409 | 1,344,918 | 1,339,605 | 1,363,936 | 1,403,766 | 1,393,495 | 1,423,734 | 1,389,509 | 1,373,222 | 1,273,701 | 1,269,744 | 1,289,900 | 1,186,600 | 1,171,700 | 1,290,900 | 1,391,500 | 1,282,600 | 1,297,100 | 1,297,400 | 1,338,300 | 1,472,400 | 1,419,000 | 1,464,000 | 1,466,400 | 1,487,200 | 1,515,900 | 1,487,500 | 1,485,100 | 1,550,400 | 1,604,300 | 1,614,200 | 1,602,300 | 1,609,100 | 1,623,000 | 1,609,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390,400 | 405,400 | 389,200 | 412,400 | 438,100 | 430,700 | 234,700 | 177,000 | 253,300 | 283,500 | 267,300 | 209,900 | 315,500 | 289,600 | 271,200 | 268,700 | 236,300 | 323,100 | 312,000 | 276,100 | 203,300 | 241,000 | 248,700 | 208,300 | 187,455 | 205,574 | 305,805 | 356,520 | 329,154 | 309,696 | 323,699 | 397,746 | 374,068 | 380,124 | 397,723 | 396,776 | 434,425 | 408,808 | 412,589 | 305,073 | 318,530 | 209,552 | 180,902 | 197,624 | 193,925 | 193,655 | 203,558 | 235,194 | 220,672 | 202,754 | 199,330 | 229,851 | 264,072 | 270,979 | 260,393 | 290,957 | 313,780 | 349,451 | 395,969 | 372,138 | 370,990 | 250,075 | 267,564 | 240,032 | 242,896 | 271,122 | 0 | 552,934 | 494,052 | 481,957 | 508,691 | 641,868 | 558,738 | 427,649 | 515,681 | 625,056 | 581,631 | 531,331 | 565,462 | 612,823 | 615,473 | 604,170 | 357,894 | 495,558 | 444,650 | 448,278 | 434,804 | 434,804 | 2,035,000 | 1,924,000 | 2,153,000 | 2,712,000 | 2,588,000 | 2,472,000 | 2,934,000 | 3,160,000 | 2,716,000 | 2,340,000 | 2,911,000 | 3,004,000 | 3,153,000 | 2,812,000 | 2,848,000 | 3,587,000 | 3,447,000 | 3,235,000 | 4,184,000 | 3,069,000 | 2,792,000 | 2,958,000 | 3,112,000 | 3,329,000 | 3,300,000 | 3,346,000 | 3,803,000 | 4,416,000 | 4,570,000 | 4,655,000 | 3,927,000 | 5,239,000 | 6,208,000 | 6,444,000 | 7,139,000 |
| 7,139,000 | 6,444,000 | 6,208,000 | 5,239,000 | 3,927,000 | 4,655,000 | 4,570,000 | 4,416,000 | 3,803,000 | 3,346,000 | 3,300,000 | 3,329,000 | 3,112,000 | 2,958,000 | 2,792,000 | 3,069,000 | 4,184,000 | 3,235,000 | 3,447,000 | 3,587,000 | 2,848,000 | 2,812,000 | 3,153,000 | 3,004,000 | 2,911,000 | 2,340,000 | 2,716,000 | 3,160,000 | 2,934,000 | 2,472,000 | 2,588,000 | 2,712,000 | 2,153,000 | 1,924,000 | 2,035,000 | 434,804 | 434,804 | 448,278 | 444,650 | 495,558 | 357,894 | 604,170 | 615,473 | 612,823 | 565,462 | 531,331 | 581,631 | 625,056 | 515,681 | 427,649 | 558,738 | 641,868 | 508,691 | 481,957 | 494,052 | 552,934 | 0 | 271,122 | 242,896 | 240,032 | 267,564 | 250,075 | 370,990 | 372,138 | 395,969 | 349,451 | 313,780 | 290,957 | 260,393 | 270,979 | 264,072 | 229,851 | 199,330 | 202,754 | 220,672 | 235,194 | 203,558 | 193,655 | 193,925 | 197,624 | 180,902 | 209,552 | 318,530 | 305,073 | 412,589 | 408,808 | 434,425 | 396,776 | 397,723 | 380,124 | 374,068 | 397,746 | 323,699 | 309,696 | 329,154 | 356,520 | 305,805 | 205,574 | 187,455 | 208,300 | 248,700 | 241,000 | 203,300 | 276,100 | 312,000 | 323,100 | 236,300 | 268,700 | 271,200 | 289,600 | 315,500 | 209,900 | 267,300 | 283,500 | 253,300 | 177,000 | 234,700 | 430,700 | 438,100 | 412,400 | 389,200 | 405,400 | 390,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,400 | 248,900 | 245,600 | 261,300 | 283,400 | 263,900 | 88,100 | 41,100 | 115,500 | 130,500 | 95,500 | 81,200 | 192,400 | 178,100 | 156,500 | 138,100 | 120,000 | 193,700 | 188,100 | 153,400 | 93,600 | 55,900 | 50,300 | 42,100 | 14,980 | 15,511 | 81,201 | 111,104 | 55,040 | 37,474 | 25,177 | 133,215 | 120,629 | 123,810 | 104,100 | 146,788 | 134,273 | 138,735 | 155,913 | 79,976 | 72,758 | 5,145 | 11,071 | 17,748 | 28,085 | 26,137 | 31,441 | 31,588 | 6,399 | 4,286 | 4,286 | 78,286 | 116,286 | 124,286 | 78,286 | 119,286 | 161,286 | 202,286 | 230,286 | 203,286 | 220,286 | 108,861 | 109,112 | 58,256 | 70,712 | 89,426 | 0 | 161,114 | 128,910 | 102,056 | 151,802 | 248,712 | 227,712 | 108,712 | 183,359 | 235,296 | 200,897 | 191,465 | 259,028 | 11,834 | 11,769 | 11,769 | 16,526 | 95,526 | 76,527 | 86,528 | 91,529 | 91,529 | 369,000 | 171,000 | 190,000 | 510,000 | 692,000 | 626,000 | 998,000 | 969,000 | 876,000 | 611,000 | 1,023,000 | 981,000 | 1,133,000 | 918,000 | 865,000 | 1,311,000 | 1,490,000 | 1,164,000 | 1,826,000 | 636,000 | 411,000 | 532,000 | 448,000 | 549,000 | 326,000 | 454,000 | 835,000 | 1,000,000 | 1,718,000 | 2,007,000 | 1,028,000 | 2,016,000 | 3,121,000 | 3,443,000 | 3,868,000 |
| 3,868,000 | 3,443,000 | 3,121,000 | 2,016,000 | 1,028,000 | 2,007,000 | 1,718,000 | 1,000,000 | 835,000 | 454,000 | 326,000 | 549,000 | 448,000 | 532,000 | 411,000 | 636,000 | 1,826,000 | 1,164,000 | 1,490,000 | 1,311,000 | 865,000 | 918,000 | 1,133,000 | 981,000 | 1,023,000 | 611,000 | 876,000 | 969,000 | 998,000 | 626,000 | 692,000 | 510,000 | 190,000 | 171,000 | 369,000 | 91,529 | 91,529 | 86,528 | 76,527 | 95,526 | 16,526 | 11,769 | 11,769 | 11,834 | 259,028 | 191,465 | 200,897 | 235,296 | 183,359 | 108,712 | 227,712 | 248,712 | 151,802 | 102,056 | 128,910 | 161,114 | 0 | 89,426 | 70,712 | 58,256 | 109,112 | 108,861 | 220,286 | 203,286 | 230,286 | 202,286 | 161,286 | 119,286 | 78,286 | 124,286 | 116,286 | 78,286 | 4,286 | 4,286 | 6,399 | 31,588 | 31,441 | 26,137 | 28,085 | 17,748 | 11,071 | 5,145 | 72,758 | 79,976 | 155,913 | 138,735 | 134,273 | 146,788 | 104,100 | 123,810 | 120,629 | 133,215 | 25,177 | 37,474 | 55,040 | 111,104 | 81,201 | 15,511 | 14,980 | 42,100 | 50,300 | 55,900 | 93,600 | 153,400 | 188,100 | 193,700 | 120,000 | 138,100 | 156,500 | 178,100 | 192,400 | 81,200 | 95,500 | 130,500 | 115,500 | 41,100 | 88,100 | 263,900 | 283,400 | 261,300 | 245,600 | 248,900 | 243,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,000 | 0 | 0 | 0 | 206,000 | 0 | 258,000 | 254,000 | 349,000 | 725,000 | 643,000 | 267,000 | 183,000 | 214,000 | 362,000 | 523,000 | 394,000 | 1,123,000 | 907,000 | 853,000 | 1,290,000 | 1,473,000 | 1,151,000 | 1,815,000 | 620,000 | 395,000 | 516,000 | 434,000 | 533,000 | 316,000 | 443,000 | 824,000 | 980,000 | 1,706,000 | 1,993,000 | 1,013,000 | 1,972,000 | 3,106,000 | 3,415,000 | 3,853,000 |
| 3,853,000 | 3,415,000 | 3,106,000 | 1,972,000 | 1,013,000 | 1,993,000 | 1,706,000 | 980,000 | 824,000 | 443,000 | 316,000 | 533,000 | 434,000 | 516,000 | 395,000 | 620,000 | 1,815,000 | 1,151,000 | 1,473,000 | 1,290,000 | 853,000 | 907,000 | 1,123,000 | 394,000 | 523,000 | 362,000 | 214,000 | 183,000 | 267,000 | 643,000 | 725,000 | 349,000 | 254,000 | 258,000 | 0 | 206,000 | 0 | 0 | 0 | 148,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,000 | 38,900 | 30,800 | 42,800 | 41,500 | 46,600 | 29,900 | 45,400 | 28,000 | 36,300 | 35,700 | 68,100 | 48,900 | 43,400 | 42,900 | 68,700 | 42,600 | 52,800 | 38,800 | 53,400 | 25,400 | 81,600 | 102,400 | 105,300 | 95,784 | 95,308 | 127,981 | 149,146 | 135,551 | 125,157 | 140,803 | 40,716 | 30,396 | 33,558 | 25,989 | 44,007 | 35,150 | 33,680 | 36,652 | 36,729 | 64,352 | 77,202 | 70,687 | 75,278 | 63,585 | 69,246 | 68,484 | 77,224 | 74,861 | 51,491 | 55,275 | 77,976 | 84,567 | 81,821 | 116,784 | 100,529 | 88,652 | 80,505 | 87,263 | 91,891 | 73,238 | 61,378 | 69,477 | 90,470 | 69,994 | 87,335 | 0 | 199,816 | 161,794 | 170,316 | 165,947 | 194,641 | 141,125 | 127,110 | 135,224 | 176,861 | 147,478 | 119,632 | 109,667 | 164,416 | 151,919 | 115,395 | 111,484 | 217,700 | 167,405 | 145,543 | 141,845 | 920,000 | 920,000 | 889,000 | 1,107,000 | 1,314,000 | 1,022,000 | 1,032,000 | 1,082,000 | 1,160,000 | 993,000 | 998,000 | 1,068,000 | 1,190,000 | 1,119,000 | 1,060,000 | 1,118,000 | 1,425,000 | 1,077,000 | 1,240,000 | 1,524,000 | 1,503,000 | 1,432,000 | 1,378,000 | 1,452,000 | 1,647,000 | 1,358,000 | 1,381,000 | 1,497,000 | 2,046,000 | 1,578,000 | 1,359,000 | 1,564,000 | 1,924,000 | 1,787,000 | 1,774,000 | 1,808,000 |
| 1,808,000 | 1,774,000 | 1,787,000 | 1,924,000 | 1,564,000 | 1,359,000 | 1,578,000 | 2,046,000 | 1,497,000 | 1,381,000 | 1,358,000 | 1,647,000 | 1,452,000 | 1,378,000 | 1,432,000 | 1,503,000 | 1,524,000 | 1,240,000 | 1,077,000 | 1,425,000 | 1,118,000 | 1,060,000 | 1,119,000 | 1,190,000 | 1,068,000 | 998,000 | 993,000 | 1,160,000 | 1,082,000 | 1,032,000 | 1,022,000 | 1,314,000 | 1,107,000 | 889,000 | 920,000 | 920,000 | 141,845 | 145,543 | 167,405 | 217,700 | 111,484 | 115,395 | 151,919 | 164,416 | 109,667 | 119,632 | 147,478 | 176,861 | 135,224 | 127,110 | 141,125 | 194,641 | 165,947 | 170,316 | 161,794 | 199,816 | 0 | 87,335 | 69,994 | 90,470 | 69,477 | 61,378 | 73,238 | 91,891 | 87,263 | 80,505 | 88,652 | 100,529 | 116,784 | 81,821 | 84,567 | 77,976 | 55,275 | 51,491 | 74,861 | 77,224 | 68,484 | 69,246 | 63,585 | 75,278 | 70,687 | 77,202 | 64,352 | 36,729 | 36,652 | 33,680 | 35,150 | 44,007 | 25,989 | 33,558 | 30,396 | 40,716 | 140,803 | 125,157 | 135,551 | 149,146 | 127,981 | 95,308 | 95,784 | 105,300 | 102,400 | 81,600 | 25,400 | 53,400 | 38,800 | 52,800 | 42,600 | 68,700 | 42,900 | 43,400 | 48,900 | 68,100 | 35,700 | 36,300 | 28,000 | 45,400 | 29,900 | 46,600 | 41,500 | 42,800 | 30,800 | 38,900 | 37,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,000 | 117,600 | -100 | 108,300 | 113,200 | 100 | 116,700 | 90,500 | 109,800 | -100 | 136,100 | 60,600 | 100 | 68,100 | 71,800 | 61,900 | 100 | 100 | -100 | -100 | 84,300 | 103,500 | 96,000 | 60,900 | 76,691 | 94,755 | 96,623 | 96,270 | 138,563 | 147,065 | 157,719 | 223,815 | 223,043 | 222,756 | 267,634 | 205,981 | 265,002 | 236,393 | 220,024 | 188,368 | 181,420 | 127,205 | 99,144 | 104,598 | 102,255 | 98,272 | 103,633 | 126,382 | 139,412 | 146,977 | 139,769 | 73,589 | 63,219 | 64,872 | 65,323 | 71,142 | 63,842 | 66,660 | 78,420 | 24,176 | 17,777 | 24,239 | 18,375 | 27,722 | 17,132 | 13,542 | 0 | 66,847 | 92,110 | 107,220 | 74,049 | 55,133 | 29,440 | 58,929 | 53,676 | 52,088 | 57,909 | 55,434 | 34,050 | 288,633 | 295,411 | 328,444 | 53,447 | 40,334 | 46,750 | 71,755 | -1,369,570 | 691,000 | 650,000 | -654,000 | -644,000 | 781,000 | -590,000 | -635,000 | -578,000 | 918,000 | -582,000 | -684,000 | -578,000 | 704,000 | -467,000 | -517,000 | -465,000 | 711,000 | -376,000 | -408,000 | -387,000 | 789,000 | -232,000 | -116,000 | 65,000 | 929,000 | 503,000 | 415,000 | 392,000 | 1,099,000 | 1,006,000 | 928,000 | 322,000 | 493,000 | 1,212,000 | 1,156,000 | 1,353,000 |
| 1,353,000 | 1,156,000 | 1,212,000 | 493,000 | 322,000 | 928,000 | 1,006,000 | 1,099,000 | 392,000 | 415,000 | 503,000 | 929,000 | 65,000 | -116,000 | -232,000 | 789,000 | -387,000 | -408,000 | -376,000 | 711,000 | -465,000 | -517,000 | -467,000 | 704,000 | -578,000 | -684,000 | -582,000 | 918,000 | -578,000 | -635,000 | -590,000 | 781,000 | -644,000 | -654,000 | 650,000 | 691,000 | -1,369,570 | 71,755 | 46,750 | 40,334 | 53,447 | 328,444 | 295,411 | 288,633 | 34,050 | 55,434 | 57,909 | 52,088 | 53,676 | 58,929 | 29,440 | 55,133 | 74,049 | 107,220 | 92,110 | 66,847 | 0 | 13,542 | 17,132 | 27,722 | 18,375 | 24,239 | 17,777 | 24,176 | 78,420 | 66,660 | 63,842 | 71,142 | 65,323 | 64,872 | 63,219 | 73,589 | 139,769 | 146,977 | 139,412 | 126,382 | 103,633 | 98,272 | 102,255 | 104,598 | 99,144 | 127,205 | 181,420 | 188,368 | 220,024 | 236,393 | 265,002 | 205,981 | 267,634 | 222,756 | 223,043 | 223,815 | 157,719 | 147,065 | 138,563 | 96,270 | 96,623 | 94,755 | 76,691 | 60,900 | 96,000 | 103,500 | 84,300 | -100 | -100 | 100 | 100 | 61,900 | 71,800 | 68,100 | 100 | 60,600 | 136,100 | -100 | 109,800 | 90,500 | 116,700 | 100 | 113,200 | 108,300 | -100 | 117,600 | 110,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,201,500 | 1,200,400 | 1,204,000 | 1,155,900 | 1,141,400 | 1,138,600 | 1,279,700 | 1,271,600 | 1,196,700 | 1,194,600 | 1,182,100 | 1,114,000 | 1,007,800 | 991,500 | 1,067,000 | 945,600 | 938,500 | 851,200 | 847,400 | 1,001,500 | 977,500 | 800,800 | 802,100 | 797,600 | 805,729 | 804,719 | 806,250 | 789,452 | 860,497 | 856,774 | 850,839 | 746,836 | 748,185 | 753,089 | 731,890 | 634,537 | 640,978 | 649,928 | 663,463 | 841,512 | 851,092 | 851,634 | 859,144 | 849,039 | 847,119 | 848,160 | 850,079 | 839,274 | 830,298 | 825,201 | 819,674 | 734,850 | 731,976 | 733,432 | 830,824 | 793,129 | 788,865 | 788,254 | 786,727 | 847,855 | 1,271,685 | 1,305,205 | 1,313,235 | 1,407,552 | 1,341,713 | 1,345,655 | 0 | 2,826,357 | 2,832,274 | 2,901,886 | 2,980,179 | 3,008,380 | 2,981,432 | 3,101,025 | 3,105,531 | 3,218,149 | 3,232,788 | 3,198,295 | 3,170,327 | 3,177,242 | 3,129,289 | 3,122,486 | 3,140,640 | 3,248,056 | 3,280,057 | 3,355,807 | 3,349,009 | 3,349,009 | 13,642,000 | 13,422,000 | 13,405,000 | 13,475,000 | 13,556,000 | 13,772,000 | 13,770,000 | 13,415,000 | 13,448,000 | 13,568,000 | 13,389,000 | 13,760,000 | 13,999,000 | 14,780,000 | 15,181,000 | 15,243,000 | 15,238,000 | 15,705,000 | 15,602,000 | 18,928,000 | 18,984,000 | 15,857,000 | 15,941,000 | 16,214,000 | 16,181,000 | 16,020,000 | 15,770,000 | 16,365,000 | 16,378,000 | 16,508,000 | 18,084,000 | 18,074,000 | 17,965,000 | 18,394,000 | 18,904,000 |
| 18,904,000 | 18,394,000 | 17,965,000 | 18,074,000 | 18,084,000 | 16,508,000 | 16,378,000 | 16,365,000 | 15,770,000 | 16,020,000 | 16,181,000 | 16,214,000 | 15,941,000 | 15,857,000 | 18,984,000 | 18,928,000 | 15,602,000 | 15,705,000 | 15,238,000 | 15,243,000 | 15,181,000 | 14,780,000 | 13,999,000 | 13,760,000 | 13,389,000 | 13,568,000 | 13,448,000 | 13,415,000 | 13,770,000 | 13,772,000 | 13,556,000 | 13,475,000 | 13,405,000 | 13,422,000 | 13,642,000 | 3,349,009 | 3,349,009 | 3,355,807 | 3,280,057 | 3,248,056 | 3,140,640 | 3,122,486 | 3,129,289 | 3,177,242 | 3,170,327 | 3,198,295 | 3,232,788 | 3,218,149 | 3,105,531 | 3,101,025 | 2,981,432 | 3,008,380 | 2,980,179 | 2,901,886 | 2,832,274 | 2,826,357 | 0 | 1,345,655 | 1,341,713 | 1,407,552 | 1,313,235 | 1,305,205 | 1,271,685 | 847,855 | 786,727 | 788,254 | 788,865 | 793,129 | 830,824 | 733,432 | 731,976 | 734,850 | 819,674 | 825,201 | 830,298 | 839,274 | 850,079 | 848,160 | 847,119 | 849,039 | 859,144 | 851,634 | 851,092 | 841,512 | 663,463 | 649,928 | 640,978 | 634,537 | 731,890 | 753,089 | 748,185 | 746,836 | 850,839 | 856,774 | 860,497 | 789,452 | 806,250 | 804,719 | 805,729 | 797,600 | 802,100 | 800,800 | 977,500 | 1,001,500 | 847,400 | 851,200 | 938,500 | 945,600 | 1,067,000 | 991,500 | 1,007,800 | 1,114,000 | 1,182,100 | 1,194,600 | 1,196,700 | 1,271,600 | 1,279,700 | 1,138,600 | 1,141,400 | 1,155,900 | 1,204,000 | 1,200,400 | 1,201,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,519,000 | 4,507,000 | 4,399,000 | 4,510,000 | 4,507,000 | 4,773,000 | 4,767,000 | 5,196,000 | 5,160,000 | 5,261,000 | 5,096,000 | 5,368,000 | 5,487,000 | 6,337,000 | 6,772,000 | 6,770,000 | 6,715,000 | 7,159,000 | 7,081,000 | 7,478,000 | 10,401,000 | 7,274,000 | 7,486,000 | 7,922,000 | 8,033,000 | 7,888,000 | 7,764,000 | 8,215,000 | 8,235,000 | 8,318,000 | 9,919,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,919,000 | 8,318,000 | 8,235,000 | 8,215,000 | 7,764,000 | 7,888,000 | 8,033,000 | 7,922,000 | 7,486,000 | 7,274,000 | 10,401,000 | 7,478,000 | 7,081,000 | 7,159,000 | 6,715,000 | 6,770,000 | 6,772,000 | 6,337,000 | 5,487,000 | 5,368,000 | 5,096,000 | 5,261,000 | 5,160,000 | 5,196,000 | 4,767,000 | 4,773,000 | 4,507,000 | 4,510,000 | 4,399,000 | 4,507,000 | 4,519,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,722,000 | 0 | 0 | 0 | 5,795,000 | 5,670,000 | 5,506,000 | 5,527,000 | 5,424,000 | 5,407,000 | 5,341,000 | 5,316,000 | 6,800,000 | 6,778,000 | 8,272,000 | 8,251,000 | 8,346,000 | 8,378,000 | 8,374,000 | 8,345,000 | 8,408,000 | 8,467,000 | 8,505,000 | 8,479,000 | 8,205,000 | 8,411,000 | 8,416,000 | 8,331,000 | 8,052,000 | 8,005,000 | 8,000,000 | 7,855,000 | 7,899,000 | 7,934,000 | 0 | 7,968,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 7,968,000 | 0 | 7,934,000 | 7,899,000 | 7,855,000 | 8,000,000 | 8,005,000 | 8,052,000 | 8,331,000 | 8,416,000 | 8,411,000 | 8,205,000 | 8,479,000 | 8,505,000 | 8,467,000 | 8,408,000 | 8,345,000 | 8,374,000 | 8,378,000 | 8,346,000 | 8,251,000 | 8,272,000 | 6,778,000 | 6,800,000 | 5,316,000 | 5,341,000 | 5,407,000 | 5,424,000 | 5,527,000 | 5,506,000 | 5,670,000 | 5,795,000 | 0 | 0 | 0 | 4,722,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,399,000 | 0 | 0 | 0 | 3,314,000 | 1,538,000 | 1,518,000 | 1,500,000 | 3,091,000 | 1,464,000 | 1,449,000 | 1,432,000 | 2,738,000 | 2,714,000 | 2,700,000 | 2,591,000 | 2,640,000 | 2,612,000 | 2,554,000 | 2,512,000 | 2,579,000 | 2,568,000 | 2,591,000 | 1,927,000 | 2,581,000 | 2,583,000 | 2,549,000 | 2,509,000 | 2,256,000 | 2,096,000 | 2,162,000 | 2,122,000 | 2,330,000 | 2,482,000 | 0 | 2,496,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,496,000 | 0 | 2,482,000 | 2,330,000 | 2,122,000 | 2,162,000 | 2,096,000 | 2,256,000 | 2,509,000 | 2,549,000 | 2,583,000 | 2,581,000 | 1,927,000 | 2,591,000 | 2,568,000 | 2,579,000 | 2,512,000 | 2,554,000 | 2,612,000 | 2,640,000 | 2,591,000 | 2,700,000 | 2,714,000 | 2,738,000 | 1,432,000 | 1,449,000 | 1,464,000 | 3,091,000 | 1,500,000 | 1,518,000 | 1,538,000 | 3,314,000 | 0 | 0 | 0 | 2,399,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485,400 | 466,400 | 481,500 | 472,700 | 471,500 | 437,300 | 453,700 | 450,500 | 451,900 | 446,400 | 454,100 | 444,500 | 441,900 | 440,300 | |
|
---|