25 XP   0   0   10

Embotelladora Andina S.A
Buy, Hold or Sell?

Let's analyse Embotelladora Andina S.A together

PenkeI guess you are interested in Embotelladora Andina S.A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Embotelladora Andina S.A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Embotelladora Andina S.A

I send you an email if I find something interesting about Embotelladora Andina S.A.

Quick analysis of Embotelladora Andina S.A (30 sec.)










What can you expect buying and holding a share of Embotelladora Andina S.A? (30 sec.)

How much money do you get?

How much money do you get?
$1.55
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$6.10
Expected worth in 1 year
$6.15
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$1.61
Return On Investment
10.6%

For what price can you sell your share?

Current Price per Share
$15.17
Expected price per share
$13.74 - $16.98
How sure are you?
50%

1. Valuation of Embotelladora Andina S.A (5 min.)




Live pricePrice per Share (EOD)

$15.17

Intrinsic Value Per Share

$-9.37 - $3.46

Total Value Per Share

$-3.27 - $9.56

2. Growth of Embotelladora Andina S.A (5 min.)




Is Embotelladora Andina S.A growing?

Current yearPrevious yearGrowGrow %
How rich?$962.8m$1b-$162.6m-18.0%

How much money is Embotelladora Andina S.A making?

Current yearPrevious yearGrowGrow %
Making money$41.1m$50.7m-$9.6m-23.4%
Net Profit Margin5.8%7.9%--

How much money comes from the company's main activities?

3. Financial Health of Embotelladora Andina S.A (5 min.)




What can you expect buying and holding a share of Embotelladora Andina S.A? (5 min.)

Welcome investor! Embotelladora Andina S.A's management wants to use your money to grow the business. In return you get a share of Embotelladora Andina S.A.

What can you expect buying and holding a share of Embotelladora Andina S.A?

First you should know what it really means to hold a share of Embotelladora Andina S.A. And how you can make/lose money.

Speculation

The Price per Share of Embotelladora Andina S.A is $15.17. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Embotelladora Andina S.A.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Embotelladora Andina S.A, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $6.10. Based on the TTM, the Book Value Change Per Share is $0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.10 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.39 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Embotelladora Andina S.A.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.402.7%0.181.2%0.261.7%0.201.3%0.130.9%
Usd Book Value Change Per Share0.493.2%0.010.1%-0.10-0.7%0.070.5%0.020.1%
Usd Dividend Per Share0.674.4%0.392.6%0.422.8%0.251.6%0.181.2%
Usd Total Gains Per Share1.167.6%0.402.6%0.322.1%0.322.1%0.211.4%
Usd Price Per Share12.95-14.65-11.94-15.42-18.90-
Price to Earnings Ratio8.02-45.91-13.43-780.10--1,394.49-
Price-to-Total Gains Ratio11.19-17.87-13.90-27.14-48.84-
Price to Book Ratio2.12-2.57-1.80-2.83-3.55-
Price-to-Total Gains Ratio11.19-17.87-13.90-27.14-48.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share15.17
Number of shares65
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.390.25
Usd Book Value Change Per Share0.010.07
Usd Total Gains Per Share0.400.32
Gains per Quarter (65 shares)26.1020.72
Gains per Year (65 shares)104.4082.89
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1101394641973
2202719812837156
33031030219256239
44041340625775322
55051751032194405
660620614385112488
770724718449131571
880827822513150654
990930926577169737
101010341030641187820

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%71.02.00.097.3%
Book Value Change Per Share2.01.01.050.0%6.03.03.050.0%9.06.05.045.0%16.014.010.040.0%31.024.018.042.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%72.00.01.098.6%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%28.012.00.070.0%55.018.00.075.3%

Fundamentals of Embotelladora Andina S.A

About Embotelladora Andina S.A

Embotelladora Andina S.A., together with its subsidiaries, produces, markets, and distributes Coca-Cola trademark beverages in Chile, Brazil, Argentina, and Paraguay. It offers fruit juices, other fruit-flavored beverages, sport drinks, flavored waters, and mineral and purified water; hard seltzers; polyethylene terephthalate (PET) bottles and preforms, returnable PET bottles, cases, and plastic caps; ice tea and mate beverages; pre-mixed cocktails; and seed-based beverages, as well as alcoholic beverages under the Campari, Aperol, Sagatiba, Dreher, Old Eight, Drury´s, Skyy, Bulldog, Cinzano, Cynar, and Liebfraulmilch brands. The company also distributes energy drinks, sparkling wine, wine, cider, and spirits; ice cream and other frozen products under the Guallarauco brand; and beer under the Bavaria, Kaiser, Sol, Therezópolis, Estrella Galícia, Tiger, and Eisenbahn brands. It offers its products primarily through small retailers, restaurants and bars, supermarkets, and wholesale distributors. The company was incorporated in 1946 and is headquartered in Santiago, Chile.

Fundamental data was last updated by Penke on 2024-03-22 14:17:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Embotelladora Andina S.A.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Embotelladora Andina S.A earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of 9.5% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Embotelladora Andina S.A:

  • The MRQ is 9.5%. The company is making a profit. +1
  • The TTM is 5.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.5%TTM5.8%+3.7%
TTM5.8%YOY7.9%-2.0%
TTM5.8%5Y7.4%-1.6%
5Y7.4%10Y5.9%+1.5%
1.1.2. Return on Assets

Shows how efficient Embotelladora Andina S.A is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • 2.2% Return on Assets means that Embotelladora Andina S.A generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Embotelladora Andina S.A:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM1.4%+0.8%
TTM1.4%YOY1.7%-0.3%
TTM1.4%5Y1.6%-0.2%
5Y1.6%10Y1.3%+0.3%
1.1.3. Return on Equity

Shows how efficient Embotelladora Andina S.A is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • 6.9% Return on Equity means Embotelladora Andina S.A generated $0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Embotelladora Andina S.A:

  • The MRQ is 6.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ6.9%TTM4.7%+2.2%
TTM4.7%YOY4.8%-0.2%
TTM4.7%5Y4.5%+0.2%
5Y4.5%10Y3.5%+1.0%

1.2. Operating Efficiency of Embotelladora Andina S.A.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Embotelladora Andina S.A is operating .

  • Measures how much profit Embotelladora Andina S.A makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 11.7% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Embotelladora Andina S.A:

  • The MRQ is 11.7%. The company is operating less efficient.
  • The TTM is 14.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.7%TTM14.5%-2.8%
TTM14.5%YOY14.9%-0.4%
TTM14.5%5Y14.3%+0.2%
5Y14.3%10Y11.9%+2.3%
1.2.2. Operating Ratio

Measures how efficient Embotelladora Andina S.A is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Embotelladora Andina S.A:

  • The MRQ is 0.883. The company is less efficient in keeping operating costs low.
  • The TTM is 0.873. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.883TTM0.873+0.011
TTM0.873YOY0.870+0.002
TTM0.8735Y0.867+0.006
5Y0.86710Y0.877-0.010

1.3. Liquidity of Embotelladora Andina S.A.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Embotelladora Andina S.A is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 1.46 means the company has $1.46 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Embotelladora Andina S.A:

  • The MRQ is 1.460. The company is just able to pay all its short-term debts.
  • The TTM is 1.279. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.460TTM1.279+0.181
TTM1.279YOY1.792-0.512
TTM1.2795Y1.634-0.355
5Y1.63410Y1.474+0.160
1.3.2. Quick Ratio

Measures if Embotelladora Andina S.A is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 1.01 means the company can pay off $1.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Embotelladora Andina S.A:

  • The MRQ is 1.011. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.943. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.011TTM0.943+0.068
TTM0.943YOY1.612-0.669
TTM0.9435Y1.293-0.350
5Y1.29310Y1.160+0.133

1.4. Solvency of Embotelladora Andina S.A.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Embotelladora Andina S.A assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Embotelladora Andina S.A to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.66 means that Embotelladora Andina S.A assets are financed with 66.4% credit (debt) and the remaining percentage (100% - 66.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Embotelladora Andina S.A:

  • The MRQ is 0.664. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.690. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.664TTM0.690-0.026
TTM0.690YOY0.642+0.048
TTM0.6905Y0.641+0.049
5Y0.64110Y0.621+0.020
1.4.2. Debt to Equity Ratio

Measures if Embotelladora Andina S.A is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 204.8% means that company has $2.05 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Embotelladora Andina S.A:

  • The MRQ is 2.048. The company is just not able to pay all its debts with equity.
  • The TTM is 2.315. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.048TTM2.315-0.267
TTM2.315YOY1.848+0.466
TTM2.3155Y1.858+0.457
5Y1.85810Y1.702+0.156

2. Market Valuation of Embotelladora Andina S.A

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Embotelladora Andina S.A generates.

  • Above 15 is considered overpriced but always compare Embotelladora Andina S.A to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of 8.02 means the investor is paying $8.02 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Embotelladora Andina S.A:

  • The EOD is 9.392. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.017. Based on the earnings, the company is underpriced. +1
  • The TTM is 45.906. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD9.392MRQ8.017+1.374
MRQ8.017TTM45.906-37.889
TTM45.906YOY13.435+32.471
TTM45.9065Y780.099-734.193
5Y780.09910Y-1,394.492+2,174.591
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Embotelladora Andina S.A:

  • The EOD is -12.052. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -10.288. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -54.253. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-12.052MRQ-10.288-1.764
MRQ-10.288TTM-54.253+43.965
TTM-54.253YOY-47.198-7.055
TTM-54.2535Y25.963-80.217
5Y25.96310Y-3.754+29.717
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Embotelladora Andina S.A is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 2.12 means the investor is paying $2.12 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Embotelladora Andina S.A:

  • The EOD is 2.486. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.122. Based on the equity, the company is underpriced. +1
  • The TTM is 2.566. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.486MRQ2.122+0.364
MRQ2.122TTM2.566-0.444
TTM2.566YOY1.801+0.765
TTM2.5665Y2.828-0.262
5Y2.82810Y3.555-0.727
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Embotelladora Andina S.A.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Embotelladora Andina S.A compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4880.013+3660%-0.099+120%0.072+577%0.022+2144%
Book Value Per Share--6.1035.729+7%6.604-8%5.674+8%5.469+12%
Current Ratio--1.4601.279+14%1.792-19%1.634-11%1.474-1%
Debt To Asset Ratio--0.6640.690-4%0.642+3%0.641+4%0.621+7%
Debt To Equity Ratio--2.0482.315-12%1.848+11%1.858+10%1.702+20%
Dividend Per Share--0.6700.389+72%0.418+60%0.247+171%0.184+264%
Eps--0.4040.181+123%0.256+58%0.202+100%0.129+213%
Free Cash Flow Per Share---0.315-0.173-45%-0.085-73%0.032-1091%0.171-284%
Free Cash Flow To Equity Per Share---0.874-0.502-43%-0.505-42%-0.225-74%0.048-1927%
Gross Profit Margin---1.793-4.525+152%-1.093-39%-3.816+113%-3.078+72%
Intrinsic Value_10Y_max--3.457--------
Intrinsic Value_10Y_min---9.371--------
Intrinsic Value_1Y_max--0.635--------
Intrinsic Value_1Y_min---0.229--------
Intrinsic Value_3Y_max--1.687--------
Intrinsic Value_3Y_min---1.307--------
Intrinsic Value_5Y_max--2.475--------
Intrinsic Value_5Y_min---3.055--------
Market Cap2393249540.000+15%2043078337.6502310887254.883-12%1925069957.599+6%2570175942.866-21%3100396029.228-34%
Net Profit Margin--0.0950.058+63%0.079+21%0.074+28%0.059+60%
Operating Margin--0.1170.145-20%0.149-22%0.143-18%0.119-2%
Operating Ratio--0.8830.873+1%0.870+2%0.867+2%0.877+1%
Pb Ratio2.486+15%2.1222.566-17%1.801+18%2.828-25%3.555-40%
Pe Ratio9.392+15%8.01745.906-83%13.435-40%780.099-99%-1394.492+17493%
Price Per Share15.170+15%12.95014.648-12%11.936+8%15.423-16%18.899-31%
Price To Free Cash Flow Ratio-12.052-17%-10.288-54.253+427%-47.198+359%25.963-140%-3.754-64%
Price To Total Gains Ratio13.103+15%11.18617.866-37%13.902-20%27.135-59%48.836-77%
Quick Ratio--1.0110.943+7%1.612-37%1.293-22%1.160-13%
Return On Assets--0.0220.014+59%0.017+30%0.016+39%0.013+71%
Return On Equity--0.0690.047+47%0.048+42%0.045+52%0.035+93%
Total Gains Per Share--1.1580.402+188%0.319+262%0.319+263%0.206+462%
Usd Book Value--962817000.000903860076.000+7%1066484651.000-10%930129875.350+4%891715469.700+8%
Usd Book Value Change Per Share--0.4880.013+3660%-0.099+120%0.072+577%0.022+2144%
Usd Book Value Per Share--6.1035.729+7%6.604-8%5.674+8%5.469+12%
Usd Dividend Per Share--0.6700.389+72%0.418+60%0.247+171%0.184+264%
Usd Eps--0.4040.181+123%0.256+58%0.202+100%0.129+213%
Usd Free Cash Flow---49646013.000-27273329.250-45%-13887604.500-72%5150722.800-1064%26713329.700-286%
Usd Free Cash Flow Per Share---0.315-0.173-45%-0.085-73%0.032-1091%0.171-284%
Usd Free Cash Flow To Equity Per Share---0.874-0.502-43%-0.505-42%-0.225-74%0.048-1927%
Usd Market Cap2393249540.000+15%2043078337.6502310887254.883-12%1925069957.599+6%2570175942.866-21%3100396029.228-34%
Usd Price Per Share15.170+15%12.95014.648-12%11.936+8%15.423-16%18.899-31%
Usd Profit--63707715.00041108075.500+55%50713165.250+26%41593869.700+53%31492281.675+102%
Usd Revenue--670333000.000694137750.000-3%637052689.750+5%544303432.400+23%501398428.975+34%
Usd Total Gains Per Share--1.1580.402+188%0.319+262%0.319+263%0.206+462%
 EOD+5 -3MRQTTM+23 -13YOY+17 -195Y+21 -1510Y+20 -16

4.2. Fundamental Score

Let's check the fundamental score of Embotelladora Andina S.A based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.392
Price to Book Ratio (EOD)Between0-12.486
Net Profit Margin (MRQ)Greater than00.095
Operating Margin (MRQ)Greater than00.117
Quick Ratio (MRQ)Greater than11.011
Current Ratio (MRQ)Greater than11.460
Debt to Asset Ratio (MRQ)Less than10.664
Debt to Equity Ratio (MRQ)Less than12.048
Return on Equity (MRQ)Greater than0.150.069
Return on Assets (MRQ)Greater than0.050.022
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Embotelladora Andina S.A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.636
Ma 20Greater thanMa 5015.656
Ma 50Greater thanMa 10015.098
Ma 100Greater thanMa 20014.688
OpenGreater thanClose14.950
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-09-302022-12-312023-03-312023-06-302023-09-30
Total Other Income Expense Net -50,701-26,103-76,80459,571-17,233-16,651-33,88444,87410,990



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CLP. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Current Assets
Total Current Assets  (as reported)0
Total Current Assets  (calculated)0
+/-0
Long-term Assets
Long-term Assets  (as reported)0
Long-term Assets  (calculated)0
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)0
+/-0
Other
Common Stock Shares Outstanding 157,767



Balance Sheet

Currency in CLP. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-31
> Total Assets 
0
0
0
659,718,850
641,420,979
658,984,981
671,132,376
689,876,661
662,564,909
660,435,741
310,425,351
661,199,204
683,335,112
673,988,090
728,869,777
689,715,133
671,484,885
689,715,133
661,940,301
670,628,247
682,643,425
670,628,247
604,620,465
585,426,277
585,426,277
0
601,856,250
577,476,671
577,476,671
564,705,878
556,277,546
526,320,290
526,320,290
516,487,447
495,576,326
513,872,734
513,872,734
501,205,894
478,324,807
540,428,289
540,428,289
501,276,411
526,805,264
602,956,555
602,956,555
509,548,375
553,330,498
585,252,492
585,252,492
637,961,149
639,891,392
695,205,704
695,205,704
707,076,419
689,397,435
741,959,343
741,959,343
711,560,667
722,636,053
1,539,836,331
1,539,836,331
1,535,364,283
1,644,014,721
2,082,961,310
2,082,961,310
2,159,320,524
2,180,645,177
2,269,173,291
2,269,173,291
2,145,272,591
2,140,360,357
2,209,361,024
2,209,361,024
2,098,718,918
2,096,303,236
2,199,109,747
2,199,109,747
2,119,282,002
2,100,598,935
2,114,859,467
2,114,859,467
1,965,416,898
1,983,260,257
2,214,504,689
2,214,504,689
2,146,351,750
2,144,873,452
2,390,948,423
2,390,948,423
2,466,161,870
2,399,899,461
2,448,064,400
2,448,064,400
2,506,226,294
2,800,865,188
2,946,106,647
2,946,106,647
2,982,116,280
3,052,747,962
3,010,700,607
3,010,700,607
2,797,913,000
2,865,595,000
0
02,865,595,0002,797,913,0003,010,700,6073,010,700,6073,052,747,9622,982,116,2802,946,106,6472,946,106,6472,800,865,1882,506,226,2942,448,064,4002,448,064,4002,399,899,4612,466,161,8702,390,948,4232,390,948,4232,144,873,4522,146,351,7502,214,504,6892,214,504,6891,983,260,2571,965,416,8982,114,859,4672,114,859,4672,100,598,9352,119,282,0022,199,109,7472,199,109,7472,096,303,2362,098,718,9182,209,361,0242,209,361,0242,140,360,3572,145,272,5912,269,173,2912,269,173,2912,180,645,1772,159,320,5242,082,961,3102,082,961,3101,644,014,7211,535,364,2831,539,836,3311,539,836,331722,636,053711,560,667741,959,343741,959,343689,397,435707,076,419695,205,704695,205,704639,891,392637,961,149585,252,492585,252,492553,330,498509,548,375602,956,555602,956,555526,805,264501,276,411540,428,289540,428,289478,324,807501,205,894513,872,734513,872,734495,576,326516,487,447526,320,290526,320,290556,277,546564,705,878577,476,671577,476,671601,856,2500585,426,277585,426,277604,620,465670,628,247682,643,425670,628,247661,940,301689,715,133671,484,885689,715,133728,869,777673,988,090683,335,112661,199,204310,425,351660,435,741662,564,909689,876,661671,132,376658,984,981641,420,979659,718,850000
   > Total Current Assets 
0
0
0
297,430,923
288,351,862
291,610,564
309,835,194
333,647,965
280,383,958
266,997,838
116,238,873
273,937,610
252,241,993
228,932,289
194,328,691
148,469,266
127,463,863
148,469,266
91,791,045
123,374,641
132,171,387
123,374,641
135,973,598
127,817,479
127,817,479
0
100,865,000
131,807,223
131,807,223
122,941,176
179,942,268
162,098,868
162,098,868
149,506,005
133,487,413
164,212,459
164,212,459
172,103,738
200,511,508
265,819,224
265,819,224
202,847,086
212,715,852
256,542,173
256,542,173
197,376,991
226,925,534
270,975,449
270,975,449
231,973,878
228,394,738
257,620,735
257,620,735
226,201,192
196,564,197
235,532,219
235,532,219
201,044,547
218,795,339
327,172,167
327,172,167
298,637,327
390,353,273
460,584,086
460,584,086
453,012,118
470,551,472
553,736,201
553,736,201
477,923,793
466,993,925
547,409,856
547,409,856
476,829,150
468,366,961
552,742,397
552,742,397
447,339,719
440,572,174
484,010,050
484,010,050
397,257,210
370,994,789
481,586,454
481,586,454
425,329,343
426,000,057
533,474,103
533,474,103
676,838,873
689,055,524
797,297,716
797,297,716
801,489,345
868,214,366
990,986,123
990,986,123
880,400,918
912,567,296
1,161,729,392
1,161,729,392
941,799,000
892,482,000
0
0892,482,000941,799,0001,161,729,3921,161,729,392912,567,296880,400,918990,986,123990,986,123868,214,366801,489,345797,297,716797,297,716689,055,524676,838,873533,474,103533,474,103426,000,057425,329,343481,586,454481,586,454370,994,789397,257,210484,010,050484,010,050440,572,174447,339,719552,742,397552,742,397468,366,961476,829,150547,409,856547,409,856466,993,925477,923,793553,736,201553,736,201470,551,472453,012,118460,584,086460,584,086390,353,273298,637,327327,172,167327,172,167218,795,339201,044,547235,532,219235,532,219196,564,197226,201,192257,620,735257,620,735228,394,738231,973,878270,975,449270,975,449226,925,534197,376,991256,542,173256,542,173212,715,852202,847,086265,819,224265,819,224200,511,508172,103,738164,212,459164,212,459133,487,413149,506,005162,098,868162,098,868179,942,268122,941,176131,807,223131,807,223100,865,0000127,817,479127,817,479135,973,598123,374,641132,171,387123,374,64191,791,045148,469,266127,463,863148,469,266194,328,691228,932,289252,241,993273,937,610116,238,873266,997,838280,383,958333,647,965309,835,194291,610,564288,351,862297,430,923000
       Cash And Cash Equivalents 
0
0
0
8,531,265
210,923,152
223,770,067
232,908,027
7,637,904
200,112,781
187,907,126
72,639,436
12,153,978
164,189,798
148,734,797
63,389,276
13,868,473
47,306,176
13,868,473
30,597,015
24,085,015
48,656,499
24,085,015
58,085,809
9,346,017
9,346,017
0
24,761,875
13,773,333
13,773,333
33,529,412
12,469,280
14,420,185
14,420,185
5,463,974
14,341,725
16,350,905
16,350,905
31,131,121
29,299,233
24,753,984
24,753,984
8,415,134
14,173,341
21,250,102
21,250,102
17,343,909
26,922,265
20,217,244
20,217,244
103,407,591
92,842,886
48,263,080
48,263,080
79,722,003
37,493,009
31,297,922
31,297,922
43,018,357
48,913,954
55,522,255
55,522,255
48,083,818
89,834,543
79,976,126
79,976,126
63,328,954
128,515,190
79,514,434
79,514,434
63,879,882
88,025,669
129,160,939
129,160,939
100,025,755
92,693,822
141,263,880
141,263,880
132,214,537
111,004,700
136,242,116
136,242,116
109,655,739
73,709,086
137,538,613
137,538,613
117,450,341
105,667,114
157,567,986
157,567,986
371,105,249
288,598,849
309,530,699
309,530,699
245,081,721
278,041,045
304,312,020
304,312,020
261,641,342
243,637,249
291,681,987
291,681,987
248,989,656
224,775,965
0
0224,775,965248,989,656291,681,987291,681,987243,637,249261,641,342304,312,020304,312,020278,041,045245,081,721309,530,699309,530,699288,598,849371,105,249157,567,986157,567,986105,667,114117,450,341137,538,613137,538,61373,709,086109,655,739136,242,116136,242,116111,004,700132,214,537141,263,880141,263,88092,693,822100,025,755129,160,939129,160,93988,025,66963,879,88279,514,43479,514,434128,515,19063,328,95479,976,12679,976,12689,834,54348,083,81855,522,25555,522,25548,913,95443,018,35731,297,92231,297,92237,493,00979,722,00348,263,08048,263,08092,842,886103,407,59120,217,24420,217,24426,922,26517,343,90921,250,10221,250,10214,173,3418,415,13424,753,98424,753,98429,299,23331,131,12116,350,90516,350,90514,341,7255,463,97414,420,18514,420,18512,469,28033,529,41213,773,33313,773,33324,761,87509,346,0179,346,01758,085,80924,085,01548,656,49924,085,01530,597,01513,868,47347,306,17613,868,47363,389,276148,734,797164,189,79812,153,97872,639,436187,907,126200,112,7817,637,904232,908,027223,770,067210,923,1528,531,265000
       Short-term Investments 
0
0
0
49,394,086
0
0
0
10,463,738
0
0
0
15,254,150
0
0
0
43,745,538
0
43,745,538
0
25,539,626
0
25,539,626
0
31,696,195
31,696,195
0
0
23,551,111
23,551,111
0
82,450,212
39,724,511
39,724,511
59,387,009
14,866,095
33,234,292
33,234,292
46,321,748
56,779,028
97,622,012
97,622,012
94,730,952
93,188,151
108,002,588
108,002,588
93,006,876
94,229,716
118,099,705
118,099,705
15,187,346
15,323,525
48,914,734
48,914,734
9,077,145
9,365,379
15,661,183
15,661,183
19,806,575
806,778
128,581
128,581
41,923
22,403,114
33,129,465
33,129,465
85,712,709
18,663,884
103,705,709
103,705,709
117,598,505
73,348,211
87,491,931
87,491,931
80,975,166
55,315,841
55,474,284
55,474,284
19,898,536
13,676,638
13,669,142
13,669,142
12,836
12,762
14,040
14,040
0
1,310,149
347,278
30,073
1,427,525
92,004,546
140,304,853
140,304,853
214,156,410
196,878,278
195,470,749
195,470,749
81,356,758
93,555,134
92,838,315
92,838,315
176,811,834
67,595,214
0
067,595,214176,811,83492,838,31592,838,31593,555,13481,356,758195,470,749195,470,749196,878,278214,156,410140,304,853140,304,85392,004,5461,427,52530,073347,2781,310,149014,04014,04012,76212,83613,669,14213,669,14213,676,63819,898,53655,474,28455,474,28455,315,84180,975,16687,491,93187,491,93173,348,211117,598,505103,705,709103,705,70918,663,88485,712,70933,129,46533,129,46522,403,11441,923128,581128,581806,77819,806,57515,661,18315,661,1839,365,3799,077,14548,914,73448,914,73415,323,52515,187,346118,099,705118,099,70594,229,71693,006,876108,002,588108,002,58893,188,15194,730,95297,622,01297,622,01256,779,02846,321,74833,234,29233,234,29214,866,09559,387,00939,724,51139,724,51182,450,212023,551,11123,551,1110031,696,19531,696,195025,539,626025,539,626043,745,538043,745,53800015,254,15000010,463,73800049,394,086000
       Net Receivables 
0
0
0
55,210,857
39,439,343
33,247,022
37,745,880
52,131,816
40,867,168
38,483,261
20,830,422
41,060,103
45,829,775
40,030,094
45,954,735
59,362,194
51,248,357
59,362,194
33,582,090
44,035,303
37,763,253
44,035,303
36,963,697
53,481,569
53,481,569
0
37,136,250
57,352,223
57,352,223
42,352,941
40,443,327
70,751,288
70,751,288
52,674,673
57,752,544
71,094,249
71,094,249
43,399,684
53,032,736
86,429,781
86,429,781
53,951,656
61,551,837
83,052,553
83,052,553
50,220,063
60,808,008
84,173,962
84,173,962
56,962,404
71,927,627
99,791,595
99,791,595
72,039,424
77,145,971
116,325,598
116,325,598
78,878,292
91,624,265
156,999,677
156,999,677
121,380,193
153,389,174
202,526,430
202,526,430
158,594,793
163,262,439
204,112,302
204,112,302
141,184,390
148,681,364
181,960,010
181,960,010
131,379,847
148,118,041
189,239,122
189,239,122
129,700,454
160,591,827
188,766,488
188,766,488
133,402,285
137,632,357
177,440,844
177,440,844
135,419,861
150,385,075
211,909,345
211,909,345
141,009,880
160,206,542
206,349,257
206,349,257
174,829,535
202,344,591
287,156,537
287,156,537
279,320,117
298,120,489
335,064,706
335,064,706
214,033,000
257,872,000
0
0257,872,000214,033,000335,064,706335,064,706298,120,489279,320,117287,156,537287,156,537202,344,591174,829,535206,349,257206,349,257160,206,542141,009,880211,909,345211,909,345150,385,075135,419,861177,440,844177,440,844137,632,357133,402,285188,766,488188,766,488160,591,827129,700,454189,239,122189,239,122148,118,041131,379,847181,960,010181,960,010148,681,364141,184,390204,112,302204,112,302163,262,439158,594,793202,526,430202,526,430153,389,174121,380,193156,999,677156,999,67791,624,26578,878,292116,325,598116,325,59877,145,97172,039,42499,791,59599,791,59571,927,62756,962,40484,173,96284,173,96260,808,00850,220,06383,052,55383,052,55361,551,83753,951,65686,429,78186,429,78153,032,73643,399,68471,094,24971,094,24957,752,54452,674,67370,751,28870,751,28840,443,32742,352,94157,352,22357,352,22337,136,250053,481,56953,481,56936,963,69744,035,30337,763,25344,035,30333,582,09059,362,19451,248,35759,362,19445,954,73540,030,09445,829,77541,060,10320,830,42238,483,26140,867,16852,131,81637,745,88033,247,02239,439,34355,210,857000
       Other Current Assets 
0
0
0
162,045,563
17,834,703
15,794,925
16,693,248
238,672,845
18,756,892
18,570,194
9,340,845
177,514,598
18,888,493
19,850,157
62,772,980
10,833,443
13,797,635
10,833,443
9,701,493
9,239,914
15,250,545
9,239,914
15,181,518
12,254,459
12,254,459
0
14,147,500
14,608,333
14,608,333
25,294,117
21,371,292
18,160,144
18,160,144
8,979,258
23,471,880
18,327,476
18,327,476
25,223,275
34,434,783
22,576,195
22,576,195
9,284,814
7,640,702
6,936,682
6,936,682
6,116,270
8,666,293
6,895,543
6,895,543
10,687,958
3,289,659
8,525,960
8,525,960
10,532,762
16,354,103
11,749,684
11,749,684
3,320,579
18,544,611
14,507,308
14,507,308
2,181,120
3,656,995
4,624,016
4,624,016
3,431,158
1,935,596
1,545,570
1,545,570
180,127
305,715
1,327,182
1,327,182
2,181,747
1,820,034
2,900,423
2,900,423
1,324,682
1,107,590
596,668
596,668
664,292
747,951
960,633
960,633
908,751
1,160,772
5,083,019
4,765,392
18,818,578
6,336,508
5,207,487
5,207,201
7,742,938
10,752,304
4,836,499
4,836,499
19,061,211
25,625,995
66,283,000
66,283,000
56,491,000
79,597,000
0
079,597,00056,491,00066,283,00066,283,00025,625,99519,061,2114,836,4994,836,49910,752,3047,742,9385,207,2015,207,4876,336,50818,818,5784,765,3925,083,0191,160,772908,751960,633960,633747,951664,292596,668596,6681,107,5901,324,6822,900,4232,900,4231,820,0342,181,7471,327,1821,327,182305,715180,1271,545,5701,545,5701,935,5963,431,1584,624,0164,624,0163,656,9952,181,12014,507,30814,507,30818,544,6113,320,57911,749,68411,749,68416,354,10310,532,7628,525,9608,525,9603,289,65910,687,9586,895,5436,895,5438,666,2936,116,2706,936,6826,936,6827,640,7029,284,81422,576,19522,576,19534,434,78325,223,27518,327,47618,327,47623,471,8808,979,25818,160,14418,160,14421,371,29225,294,11714,608,33314,608,33314,147,500012,254,45912,254,45915,181,5189,239,91415,250,5459,239,9149,701,49310,833,44313,797,63510,833,44362,772,98019,850,15718,888,493177,514,5989,340,84518,570,19418,756,892238,672,84516,693,24815,794,92517,834,703162,045,563000
   > Long-term Assets 
0
0
0
362,287,927
353,069,117
367,374,417
361,297,182
356,228,696
382,180,950
393,437,902
194,186,478
387,261,594
431,093,120
445,055,801
534,541,086
541,245,867
544,021,022
541,245,867
570,149,256
547,253,606
550,472,039
547,253,606
468,646,867
457,608,798
457,608,798
0
500,991,250
445,669,448
445,669,448
441,764,703
376,335,278
364,221,422
364,221,422
366,981,442
362,088,913
349,660,275
349,660,275
329,102,157
277,813,298
274,609,065
274,609,065
298,429,325
314,089,412
346,414,382
346,414,382
312,171,384
326,404,964
314,277,043
314,277,043
405,987,271
411,496,654
437,584,969
437,584,969
480,875,227
492,833,238
506,427,124
506,427,124
510,516,120
503,840,714
1,212,664,164
1,212,664,164
1,236,726,956
1,253,661,448
1,622,377,224
1,622,377,224
1,706,308,406
1,710,093,705
1,715,437,090
1,715,437,090
1,667,348,798
1,673,366,432
1,661,951,168
1,661,951,168
1,621,889,768
1,627,936,275
1,646,367,350
1,646,367,350
1,671,942,283
1,660,026,761
1,630,849,417
1,630,849,417
1,568,159,688
1,612,265,468
1,732,918,235
1,732,918,235
1,721,022,407
1,718,873,395
1,857,474,320
1,857,474,320
1,789,322,997
1,710,843,937
1,650,766,684
1,650,766,684
1,704,736,949
1,932,650,822
1,955,120,524
1,955,120,524
2,101,715,362
2,140,180,666
1,848,971,215
1,848,971,215
1,856,114,000
1,973,113,000
0
01,973,113,0001,856,114,0001,848,971,2151,848,971,2152,140,180,6662,101,715,3621,955,120,5241,955,120,5241,932,650,8221,704,736,9491,650,766,6841,650,766,6841,710,843,9371,789,322,9971,857,474,3201,857,474,3201,718,873,3951,721,022,4071,732,918,2351,732,918,2351,612,265,4681,568,159,6881,630,849,4171,630,849,4171,660,026,7611,671,942,2831,646,367,3501,646,367,3501,627,936,2751,621,889,7681,661,951,1681,661,951,1681,673,366,4321,667,348,7981,715,437,0901,715,437,0901,710,093,7051,706,308,4061,622,377,2241,622,377,2241,253,661,4481,236,726,9561,212,664,1641,212,664,164503,840,714510,516,120506,427,124506,427,124492,833,238480,875,227437,584,969437,584,969411,496,654405,987,271314,277,043314,277,043326,404,964312,171,384346,414,382346,414,382314,089,412298,429,325274,609,065274,609,065277,813,298329,102,157349,660,275349,660,275362,088,913366,981,442364,221,422364,221,422376,335,278441,764,703445,669,448445,669,448500,991,2500457,608,798457,608,798468,646,867547,253,606550,472,039547,253,606570,149,256541,245,867544,021,022541,245,867534,541,086445,055,801431,093,120387,261,594194,186,478393,437,902382,180,950356,228,696361,297,182367,374,417353,069,117362,287,927000
       Property Plant Equipment 
0
0
0
255,647,114
248,477,526
256,447,436
259,595,959
257,059,823
251,733,833
257,679,264
123,824,788
242,129,367
239,616,251
228,159,249
237,126,741
217,410,442
211,563,731
217,410,442
214,925,374
207,349,425
205,519,244
207,349,425
186,138,615
169,085,612
169,085,612
0
169,100,000
153,029,446
153,029,446
151,764,705
142,468,751
139,377,961
139,377,961
143,259,280
143,810,927
142,117,678
142,117,678
148,601,895
156,671,611
168,583,666
168,583,666
189,380,454
204,215,029
227,193,981
227,193,981
203,343,135
210,311,834
204,497,255
204,497,255
266,800,627
264,301,964
291,482,180
291,482,180
313,958,061
329,867,415
350,064,467
350,064,467
359,304,353
361,153,634
1,153,101,450
1,153,101,450
1,199,295,680
1,222,045,856
1,385,899,616
1,385,899,616
1,434,746,842
1,444,707,532
1,426,150,570
1,426,150,570
1,330,806,892
1,285,889,034
1,281,059,744
1,281,059,744
1,301,906,260
1,296,222,982
1,332,301,770
1,332,301,770
1,324,823,170
1,334,078,716
1,319,500,998
1,319,500,998
1,223,235,412
633,581,919
710,770,968
710,770,968
714,339,943
690,777,877
722,718,863
722,718,863
665,078,622
630,949,058
605,576,545
605,576,545
628,712,997
668,576,507
716,379,127
716,379,127
802,164,080
831,714,222
798,221,259
798,221,259
818,717,000
886,021,000
0
0886,021,000818,717,000798,221,259798,221,259831,714,222802,164,080716,379,127716,379,127668,576,507628,712,997605,576,545605,576,545630,949,058665,078,622722,718,863722,718,863690,777,877714,339,943710,770,968710,770,968633,581,9191,223,235,4121,319,500,9981,319,500,9981,334,078,7161,324,823,1701,332,301,7701,332,301,7701,296,222,9821,301,906,2601,281,059,7441,281,059,7441,285,889,0341,330,806,8921,426,150,5701,426,150,5701,444,707,5321,434,746,8421,385,899,6161,385,899,6161,222,045,8561,199,295,6801,153,101,4501,153,101,450361,153,634359,304,353350,064,467350,064,467329,867,415313,958,061291,482,180291,482,180264,301,964266,800,627204,497,255204,497,255210,311,834203,343,135227,193,981227,193,981204,215,029189,380,454168,583,666168,583,666156,671,611148,601,895142,117,678142,117,678143,810,927143,259,280139,377,961139,377,961142,468,751151,764,705153,029,446153,029,446169,100,0000169,085,612169,085,612186,138,615207,349,425205,519,244207,349,425214,925,374217,410,442211,563,731217,410,442237,126,741228,159,249239,616,251242,129,367123,824,788257,679,264251,733,833257,059,823259,595,959256,447,436248,477,526255,647,114000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,429,969
71,429,969
73,052,402
69,882,700
67,921,192
67,921,192
63,437,072
60,248,593
57,062,251
57,062,251
57,256,438
58,308,831
65,269,071
65,269,071
51,485,943
51,600,059
46,093,855
46,093,855
63,772,932
59,025,721
57,770,335
57,770,335
60,063,083
58,677,918
57,552,178
57,552,178
52,076,563
48,566,252
64,792,741
64,792,741
63,679,751
62,268,986
115,779,067
115,779,067
127,026,701
125,352,808
116,924,199
116,924,199
107,612,274
96,415,240
95,835,936
95,835,936
103,568,309
102,130,651
102,919,505
102,919,505
101,023,107
100,383,809
93,598,217
93,598,217
87,560,918
104,805,686
117,229,173
117,229,173
117,733,476
113,726,418
121,221,661
121,221,661
108,880,446
102,966,590
98,325,593
98,325,593
105,572,771
113,051,262
118,042,900
118,042,900
138,716,094
141,963,064
129,023,922
129,023,922
129,222,000
138,544,000
0
0138,544,000129,222,000129,023,922129,023,922141,963,064138,716,094118,042,900118,042,900113,051,262105,572,77198,325,59398,325,593102,966,590108,880,446121,221,661121,221,661113,726,418117,733,476117,229,173117,229,173104,805,68687,560,91893,598,21793,598,217100,383,809101,023,107102,919,505102,919,505102,130,651103,568,30995,835,93695,835,93696,415,240107,612,274116,924,199116,924,199125,352,808127,026,701115,779,067115,779,06762,268,98663,679,75164,792,74164,792,74148,566,25252,076,56357,552,17857,552,17858,677,91860,063,08357,770,33557,770,33559,025,72163,772,93246,093,85546,093,85551,600,05951,485,94365,269,07165,269,07158,308,83157,256,43857,062,25157,062,25160,248,59363,437,07267,921,19267,921,19269,882,70073,052,40271,429,96971,429,9690000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,526,000
71,816,613
77,197,781
97,225,169
96,525,304
160,326
161,146
155,803
137,457
134,534
161,854
110,774,082
112,108,330
219,328,431
210,651,044
284,360,669
271,059,982
272,133,099
87,956,000
86,058,000
90,533,000
91,332,000
91,489,000
94,894,000
98,547,000
98,819,000
92,345,000
91,688,000
89,902,000
92,094,000
0
092,094,00089,902,00091,688,00092,345,00098,819,00098,547,00094,894,00091,489,00091,332,00090,533,00086,058,00087,956,000272,133,099271,059,982284,360,669210,651,044219,328,431112,108,330110,774,082161,854134,534137,457155,803161,146160,32696,525,30497,225,16977,197,78171,816,61366,526,0000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
65,584,100
62,977,284
66,183,325
66,826,156
66,773,426
95,900,751
101,145,788
51,811,831
108,384,088
107,533,215
109,289,029
121,371,170
111,263,714
109,724,047
111,263,714
120,895,523
114,500,721
114,015,976
114,500,721
99,669,968
87,979,191
87,979,191
0
95,881,875
83,703,334
83,703,334
84,705,882
75,464,513
176,107
176,107
179,585
427,424
167,732
167,732
419,695
408,696
162,351
162,351
1,342,091
1,455,293
163,785
163,785
470,074
491,061
477,231
477,231
1,799,539
1,581,899
1,365,595
1,365,595
1,237,638
1,081,950
1,138,857
1,138,857
1,168,351
1,056,229
464,582,273
464,582,273
471,402,644
471,972,085
700,606,492
700,606,492
744,464,468
747,996,859
728,181,279
728,181,279
693,910,461
663,151,693
665,666,655
665,666,655
683,962,271
680,319,024
680,996,062
680,996,062
692,473,968
682,260,235
663,272,878
663,272,878
652,457,485
648,599,271
668,822,553
668,822,553
655,962,412
660,281,232
675,075,375
675,075,375
645,497,775
622,918,082
604,514,165
604,514,165
620,776,020
644,553,246
659,631,543
659,631,543
709,657,964
712,479,109
671,778,888
671,778,888
664,798,310
698,476,463
0
0698,476,463664,798,310671,778,888671,778,888712,479,109709,657,964659,631,543659,631,543644,553,246620,776,020604,514,165604,514,165622,918,082645,497,775675,075,375675,075,375660,281,232655,962,412668,822,553668,822,553648,599,271652,457,485663,272,878663,272,878682,260,235692,473,968680,996,062680,996,062680,319,024683,962,271665,666,655665,666,655663,151,693693,910,461728,181,279728,181,279747,996,859744,464,468700,606,492700,606,492471,972,085471,402,644464,582,273464,582,2731,056,2291,168,3511,138,8571,138,8571,081,9501,237,6381,365,5951,365,5951,581,8991,799,539477,231477,231491,061470,074163,785163,7851,455,2931,342,091162,351162,351408,696419,695167,732167,732427,424179,585176,107176,10775,464,51384,705,88283,703,33483,703,33495,881,875087,979,19187,979,19199,669,968114,500,721114,015,976114,500,721120,895,523111,263,714109,724,047111,263,714121,371,170109,289,029107,533,215108,384,08851,811,831101,145,78895,900,75166,773,42666,826,15666,183,32562,977,28465,584,100000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119,103,117
104,654,134
119,508,319
168,991
186,965
159,722
191,729
207,422
178,341
122,191,914
120,878,246
141,644,249
226,725,834
289,259,094
265,716,767
253,519,284
243,364,044
878,239,000
246,977,404
415,137,902
1,000
277,377,943
331,907,856
1,000
138,047,574
0
0
137,630,723
0
0137,630,72300138,047,5741,000331,907,856277,377,9431,000415,137,902246,977,404878,239,000243,364,044253,519,284265,716,767289,259,094226,725,834141,644,249120,878,246122,191,914178,341207,422191,729159,722186,965168,991119,508,319104,654,134119,103,117000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
291,662,625
273,707,106
279,492,491
278,203,083
288,325,043
265,476,690
306,947,622
132,492,957
282,011,450
280,166,667
303,145,456
329,293,175
317,576,998
284,494,085
317,576,998
291,044,777
301,453,893
301,379,810
301,453,893
286,468,648
282,443,519
282,443,519
0
303,552,500
287,707,225
287,707,225
303,529,410
305,525,425
256,627,704
256,627,704
270,626,093
244,623,460
237,821,617
237,821,617
256,332,805
223,987,212
257,992,033
257,992,033
227,750,396
231,809,654
255,322,087
255,322,087
208,992,142
235,180,349
248,663,554
248,663,554
259,755,516
266,040,888
300,341,108
300,341,108
310,795,024
286,736,358
319,980,423
319,980,423
296,945,569
311,001,576
646,231,410
646,231,410
670,396,316
777,484,362
1,201,528,722
1,201,528,722
1,240,221,118
1,267,226,926
1,350,175,558
1,350,175,558
1,268,947,282
1,289,022,802
1,357,826,724
1,357,826,724
1,270,606,330
1,258,624,563
1,356,939,720
1,356,939,720
1,269,361,053
1,273,507,773
1,301,626,118
1,301,626,118
1,200,103,401
1,200,272,360
1,350,789,946
1,350,789,946
1,272,683,427
1,281,290,466
1,422,044,475
1,422,044,475
1,628,404,328
1,562,145,940
1,616,503,809
1,616,503,809
1,594,028,901
1,732,964,918
1,844,693,088
1,844,693,088
1,921,278,283
2,050,474,473
2,127,297,955
2,127,297,955
1,912,095,000
1,902,778,000
0
01,902,778,0001,912,095,0002,127,297,9552,127,297,9552,050,474,4731,921,278,2831,844,693,0881,844,693,0881,732,964,9181,594,028,9011,616,503,8091,616,503,8091,562,145,9401,628,404,3281,422,044,4751,422,044,4751,281,290,4661,272,683,4271,350,789,9461,350,789,9461,200,272,3601,200,103,4011,301,626,1181,301,626,1181,273,507,7731,269,361,0531,356,939,7201,356,939,7201,258,624,5631,270,606,3301,357,826,7241,357,826,7241,289,022,8021,268,947,2821,350,175,5581,350,175,5581,267,226,9261,240,221,1181,201,528,7221,201,528,722777,484,362670,396,316646,231,410646,231,410311,001,576296,945,569319,980,423319,980,423286,736,358310,795,024300,341,108300,341,108266,040,888259,755,516248,663,554248,663,554235,180,349208,992,142255,322,087255,322,087231,809,654227,750,396257,992,033257,992,033223,987,212256,332,805237,821,617237,821,617244,623,460270,626,093256,627,704256,627,704305,525,425303,529,410287,707,225287,707,225303,552,5000282,443,519282,443,519286,468,648301,453,893301,379,810301,453,893291,044,777317,576,998284,494,085317,576,998329,293,175303,145,456280,166,667282,011,450132,492,957306,947,622265,476,690288,325,043278,203,083279,492,491273,707,106291,662,625000
   > Total Current Liabilities 
0
0
0
85,942,801
68,680,522
60,383,221
68,846,358
81,581,790
68,000,000
116,497,839
35,585,352
103,171,151
98,765,718
120,702,822
91,093,315
98,713,813
67,017,082
98,713,813
69,402,985
87,620,318
86,419,753
87,620,318
81,188,119
91,529,726
91,529,726
0
112,118,750
105,982,223
105,982,223
114,705,882
170,048,200
124,826,468
124,826,468
133,022,380
106,042,850
126,334,930
126,334,930
146,845,181
110,337,596
138,665,339
138,665,339
98,644,772
107,426,769
133,402,931
133,402,931
93,047,833
115,187,457
127,283,547
127,283,547
122,714,778
131,162,592
167,552,311
167,552,311
174,189,682
149,780,100
196,643,904
196,643,904
149,544,478
159,948,381
345,370,820
345,370,820
362,240,755
358,633,006
402,144,139
402,144,139
313,597,268
339,948,189
410,212,427
410,212,427
333,185,553
339,397,602
380,574,210
380,574,210
328,136,330
319,216,451
419,534,854
419,534,854
341,125,486
376,191,183
428,287,322
428,287,322
324,120,096
299,267,538
419,862,101
419,862,101
339,184,793
335,415,475
411,658,352
411,658,352
308,391,765
276,187,361
378,056,186
378,056,186
372,501,152
449,655,512
529,567,279
529,567,279
493,748,980
555,892,423
949,245,134
949,245,134
778,607,000
611,173,000
0
0611,173,000778,607,000949,245,134949,245,134555,892,423493,748,980529,567,279529,567,279449,655,512372,501,152378,056,186378,056,186276,187,361308,391,765411,658,352411,658,352335,415,475339,184,793419,862,101419,862,101299,267,538324,120,096428,287,322428,287,322376,191,183341,125,486419,534,854419,534,854319,216,451328,136,330380,574,210380,574,210339,397,602333,185,553410,212,427410,212,427339,948,189313,597,268402,144,139402,144,139358,633,006362,240,755345,370,820345,370,820159,948,381149,544,478196,643,904196,643,904149,780,100174,189,682167,552,311167,552,311131,162,592122,714,778127,283,547127,283,547115,187,45793,047,833133,402,931133,402,931107,426,76998,644,772138,665,339138,665,339110,337,596146,845,181126,334,930126,334,930106,042,850133,022,380124,826,468124,826,468170,048,200114,705,882105,982,223105,982,223112,118,750091,529,72691,529,72681,188,11987,620,31886,419,75387,620,31869,402,98598,713,81367,017,08298,713,81391,093,315120,702,82298,765,718103,171,15135,585,352116,497,83968,000,00081,581,79068,846,35860,383,22168,680,52285,942,801000
       Short-term Debt 
0
0
0
8,143,480
11,696,472
13,050,233
19,883,041
13,904,712
18,490,225
19,354,212
8,072,113
18,601,603
30,957,888
9,927,273
10,403,900
34,673,496
13,797,635
34,673,496
4,477,612
17,035,303
15,976,761
17,035,303
26,402,640
20,269,322
20,269,322
0
39,225,625
33,373,889
33,373,889
55,294,117
101,721,929
42,125,129
42,125,129
69,954,149
38,894,483
32,919,063
32,919,063
34,131,648
31,595,908
30,144,920
30,144,920
15,572,780
22,089,962
8,803,775
8,803,775
20,658,455
20,417,930
3,733,066
3,733,066
19,532,929
15,811,685
10,061,870
10,061,870
28,210,315
21,070,719
12,116,592
12,116,592
19,830,426
23,702,671
92,001,957
92,001,957
125,497,019
77,182,130
91,262,210
91,262,210
79,578,669
83,350,426
62,988,043
62,988,043
63,097,017
49,720,457
45,863,234
45,863,234
51,371,454
45,586,131
50,125,139
50,125,139
59,804,920
47,080,314
53,686,623
53,686,623
42,069,260
28,516,152
43,741,684
43,741,684
47,507,587
31,783,808
29,056,297
29,056,297
28,906,845
17,206,301
25,222,571
25,222,571
25,307,351
22,832,850
33,601,491
33,601,491
40,980,305
29,492,122
348,557,359
348,557,359
353,781,000
45,495,000
0
045,495,000353,781,000348,557,359348,557,35929,492,12240,980,30533,601,49133,601,49122,832,85025,307,35125,222,57125,222,57117,206,30128,906,84529,056,29729,056,29731,783,80847,507,58743,741,68443,741,68428,516,15242,069,26053,686,62353,686,62347,080,31459,804,92050,125,13950,125,13945,586,13151,371,45445,863,23445,863,23449,720,45763,097,01762,988,04362,988,04383,350,42679,578,66991,262,21091,262,21077,182,130125,497,01992,001,95792,001,95723,702,67119,830,42612,116,59212,116,59221,070,71928,210,31510,061,87010,061,87015,811,68519,532,9293,733,0663,733,06620,417,93020,658,4558,803,7758,803,77522,089,96215,572,78030,144,92030,144,92031,595,90834,131,64832,919,06332,919,06338,894,48369,954,14942,125,12942,125,129101,721,92955,294,11733,373,88933,373,88939,225,625020,269,32220,269,32226,402,64017,035,30315,976,76117,035,3034,477,61234,673,49613,797,63534,673,49610,403,9009,927,27330,957,88818,601,6038,072,11319,354,21218,490,22513,904,71219,883,04113,050,23311,696,4728,143,480000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
778,984,000
767,834,693
771,695,726
773,459,247
772,473,392
70,050
83,891
68,626
61,700
41,436
60,817
36,390,737
41,576,343
26,256,666
23,042,762
14,488,023
23,272,121
11,664,105
19,504,000
15,298,000
23,697,000
15,574,000
25,410,000
16,054,000
33,409,000
22,771,000
341,457,000
307,803,000
353,781,000
45,495,000
0
045,495,000353,781,000307,803,000341,457,00022,771,00033,409,00016,054,00025,410,00015,574,00023,697,00015,298,00019,504,00011,664,10523,272,12114,488,02323,042,76226,256,66641,576,34336,390,73760,81741,43661,70068,62683,89170,050772,473,392773,459,247771,695,726767,834,693778,984,0000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
36,209,403
34,074,432
29,621,958
33,120,680
43,070,937
27,986,967
75,633,909
17,769,577
35,703,492
40,329,775
82,623,198
49,649,721
32,516,854
31,537,451
32,516,854
41,044,776
29,396,254
45,025,417
29,396,254
34,983,499
27,742,568
27,742,568
0
40,881,875
33,504,445
33,504,445
40,588,235
31,799,788
37,895,984
37,895,984
30,914,301
33,127,477
42,890,841
42,890,841
29,797,262
38,129,412
59,573,705
59,573,705
44,359,958
46,623,148
81,591,762
81,591,762
44,310,831
60,124,181
76,969,589
76,969,589
76,579,708
88,193,346
105,282,335
105,282,335
67,733,717
74,272,311
112,963,542
112,963,542
107,472,475
96,648,819
159,211,448
159,211,448
120,739,355
141,290,548
162,980,833
162,980,833
95,860,907
109,035,359
171,289,867
171,289,867
115,132,990
141,689,221
212,526,368
212,526,368
165,001,160
168,565,727
242,836,356
242,836,356
188,061,146
222,839,213
257,519,477
257,519,477
180,931,055
176,261,193
238,109,847
238,109,847
173,269,063
173,194,354
297,338,154
243,700,553
174,134,864
171,357,001
269,378,705
230,445,809
214,627,546
263,564,596
327,409,207
327,409,207
299,436,291
335,372,705
384,801,630
384,801,630
338,503,000
444,556,000
0
0444,556,000338,503,000384,801,630384,801,630335,372,705299,436,291327,409,207327,409,207263,564,596214,627,546230,445,809269,378,705171,357,001174,134,864243,700,553297,338,154173,194,354173,269,063238,109,847238,109,847176,261,193180,931,055257,519,477257,519,477222,839,213188,061,146242,836,356242,836,356168,565,727165,001,160212,526,368212,526,368141,689,221115,132,990171,289,867171,289,867109,035,35995,860,907162,980,833162,980,833141,290,548120,739,355159,211,448159,211,44896,648,819107,472,475112,963,542112,963,54274,272,31167,733,717105,282,335105,282,33588,193,34676,579,70876,969,58976,969,58960,124,18144,310,83181,591,76281,591,76246,623,14844,359,95859,573,70559,573,70538,129,41229,797,26242,890,84142,890,84133,127,47730,914,30137,895,98437,895,98431,799,78840,588,23533,504,44533,504,44540,881,875027,742,56827,742,56834,983,49929,396,25445,025,41729,396,25441,044,77632,516,85431,537,45132,516,85449,649,72182,623,19840,329,77535,703,49217,769,57775,633,90927,986,96743,070,93733,120,68029,621,95834,074,43236,209,403000
       Other Current Liabilities 
0
0
0
41,589,917
22,909,618
17,711,031
15,842,637
24,606,141
21,522,807
21,509,719
9,743,662
48,866,056
27,478,055
28,152,351
31,039,694
31,523,463
21,681,997
31,523,463
23,880,597
26,727,666
25,417,574
26,727,666
19,801,980
-1,292,120,164
-1,292,120,164
0
32,011,250
-96,652,111
-96,652,111
18,823,529
35,505,826
-666,817,645
-666,817,645
31,664,301
32,699,518
50,025,026
50,025,026
82,370,721
40,091,048
48,480,080
48,480,080
38,712,034
38,713,659
42,977,939
42,977,939
11,738,473
14,844,054
46,576,576
46,576,576
23,565,092
24,947,169
33,814,496
33,814,496
76,602,131
24,509,533
41,318,289
41,318,289
20,856,348
23,076,349
34,615,611
34,615,611
77,734,172
84,972,935
-105,389,582,904
-105,389,582,904
57,272,426
55,457,879
59,781,445
59,781,445
71,688,085
62,122,879
33,920,097
33,920,097
45,877,440
33,004,580
35,288,222
35,288,222
36,040,234
18,770,454
19,622,837
19,622,837
40,012,639
16,955,488
24,563,193
24,563,193
23,089,103
21,090,396
46,871,047
15,400,646
15,622,893
16,695,816
52,383,891
15,611,828
23,039,241
17,001,780
16,378,483
16,378,483
153,332,384
191,027,596
202,634,154
202,634,154
86,323,000
121,122,000
0
0121,122,00086,323,000202,634,154202,634,154191,027,596153,332,38416,378,48316,378,48317,001,78023,039,24115,611,82852,383,89116,695,81615,622,89315,400,64646,871,04721,090,39623,089,10324,563,19324,563,19316,955,48840,012,63919,622,83719,622,83718,770,45436,040,23435,288,22235,288,22233,004,58045,877,44033,920,09733,920,09762,122,87971,688,08559,781,44559,781,44555,457,87957,272,426-105,389,582,904-105,389,582,90484,972,93577,734,17234,615,61134,615,61123,076,34920,856,34841,318,28941,318,28924,509,53376,602,13133,814,49633,814,49624,947,16923,565,09246,576,57646,576,57614,844,05411,738,47342,977,93942,977,93938,713,65938,712,03448,480,08048,480,08040,091,04882,370,72150,025,02650,025,02632,699,51831,664,301-666,817,645-666,817,64535,505,82618,823,529-96,652,111-96,652,11132,011,2500-1,292,120,164-1,292,120,16419,801,98026,727,66625,417,57426,727,66623,880,59731,523,46321,681,99731,523,46331,039,69428,152,35127,478,05548,866,0569,743,66221,509,71921,522,80724,606,14115,842,63717,711,03122,909,61841,589,917000
   > Long-term Liabilities 
0
0
0
205,719,824
205,026,584
219,109,270
209,356,725
206,743,252
197,476,691
190,449,783
96,907,605
178,840,299
181,400,949
182,442,634
238,199,861
218,863,185
217,477,003
218,863,185
221,641,792
213,833,575
214,960,057
213,833,575
205,280,529
190,913,793
190,913,793
0
191,433,750
181,725,001
181,725,001
188,823,528
135,477,225
131,801,236
131,801,236
137,603,712
138,580,611
111,486,687
111,486,687
109,487,624
113,649,616
119,326,694
119,326,694
129,105,624
124,382,885
121,919,156
121,919,156
115,944,309
119,992,892
121,380,007
121,380,007
137,040,738
134,878,296
132,788,797
132,788,797
136,605,342
136,956,258
123,336,519
123,336,519
147,401,091
151,053,195
300,860,590
300,860,590
308,155,561
418,851,356
799,384,583
799,384,583
926,623,850
927,278,737
939,963,131
939,963,131
935,761,729
949,625,200
977,252,514
977,252,514
942,470,000
939,408,112
937,404,866
937,404,866
928,235,567
897,316,590
873,338,796
873,338,796
875,983,305
901,004,822
930,927,845
930,927,845
933,498,634
945,874,991
1,010,386,123
1,010,386,123
1,320,012,563
1,285,958,579
1,238,447,623
1,238,447,623
1,221,527,749
1,283,309,406
1,315,125,809
1,315,125,809
1,427,529,303
1,494,582,050
1,178,052,821
1,178,052,821
1,133,488,000
1,291,605,000
0
01,291,605,0001,133,488,0001,178,052,8211,178,052,8211,494,582,0501,427,529,3031,315,125,8091,315,125,8091,283,309,4061,221,527,7491,238,447,6231,238,447,6231,285,958,5791,320,012,5631,010,386,1231,010,386,123945,874,991933,498,634930,927,845930,927,845901,004,822875,983,305873,338,796873,338,796897,316,590928,235,567937,404,866937,404,866939,408,112942,470,000977,252,514977,252,514949,625,200935,761,729939,963,131939,963,131927,278,737926,623,850799,384,583799,384,583418,851,356308,155,561300,860,590300,860,590151,053,195147,401,091123,336,519123,336,519136,956,258136,605,342132,788,797132,788,797134,878,296137,040,738121,380,007121,380,007119,992,892115,944,309121,919,156121,919,156124,382,885129,105,624119,326,694119,326,694113,649,616109,487,624111,486,687111,486,687138,580,611137,603,712131,801,236131,801,236135,477,225188,823,528181,725,001181,725,001191,433,7500190,913,793190,913,793205,280,529213,833,575214,960,057213,833,575221,641,792218,863,185217,477,003218,863,185238,199,861182,442,634181,400,949178,840,29996,907,605190,449,783197,476,691206,743,252209,356,725219,109,270205,026,584205,719,824000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
215,834,279
216,866,919
215,567,095
320,728
321,046
326,450
292,381
314,361
308,882
205,496,708
213,838,380
210,765,751
267,059,066
257,480,868
312,054,409
298,177,947
300,186,908
240,763,000
271,851,018
1,283,309,406
274,076,837
295,758,538
303,534,448
328,006,257
385,425,821
0
0
316,227,336
0
0316,227,33600385,425,821328,006,257303,534,448295,758,538274,076,8371,283,309,406271,851,018240,763,000300,186,908298,177,947312,054,409257,480,868267,059,066210,765,751213,838,380205,496,708308,882314,361292,381326,450321,046320,728215,567,095216,866,919215,834,279000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000003310000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
358,458,552
358,482,360
369,704,816
382,934,609
391,401,804
387,390,975
343,657,125
177,932,394
379,169,436
403,125,741
370,796,867
399,529,944
372,092,530
386,990,800
372,092,530
370,895,524
369,124,642
381,263,615
369,124,642
318,151,817
302,934,601
302,934,601
0
298,251,250
289,717,780
289,717,780
261,176,469
250,752,120
268,574,666
268,574,666
244,675,765
249,773,434
274,879,658
274,879,658
243,643,495
253,087,979
281,148,905
281,148,905
272,206,519
293,667,031
346,248,602
346,248,602
300,545,669
318,138,871
336,578,506
336,578,506
378,197,606
373,842,951
394,856,266
394,856,266
396,272,271
402,653,176
421,969,905
421,969,905
414,607,191
411,626,792
874,163,749
874,163,749
844,761,743
846,053,401
860,669,042
860,669,042
897,962,846
892,005,073
897,294,495
897,294,495
855,310,646
830,538,352
830,473,835
830,473,835
807,021,337
816,088,731
820,605,582
820,605,582
827,801,131
805,287,491
791,310,056
791,310,056
744,580,049
763,018,940
843,813,126
843,813,126
854,215,090
843,872,825
948,649,690
948,649,690
816,746,527
817,169,095
831,560,591
811,181,114
891,050,933
1,042,732,280
1,076,143,804
1,076,143,804
1,032,779,897
974,021,011
855,260,144
855,260,144
854,576,000
929,230,000
0
0929,230,000854,576,000855,260,144855,260,144974,021,0111,032,779,8971,076,143,8041,076,143,8041,042,732,280891,050,933811,181,114831,560,591817,169,095816,746,527948,649,690948,649,690843,872,825854,215,090843,813,126843,813,126763,018,940744,580,049791,310,056791,310,056805,287,491827,801,131820,605,582820,605,582816,088,731807,021,337830,473,835830,473,835830,538,352855,310,646897,294,495897,294,495892,005,073897,962,846860,669,042860,669,042846,053,401844,761,743874,163,749874,163,749411,626,792414,607,191421,969,905421,969,905402,653,176396,272,271394,856,266394,856,266373,842,951378,197,606336,578,506336,578,506318,138,871300,545,669346,248,602346,248,602293,667,031272,206,519281,148,905281,148,905253,087,979243,643,495274,879,658274,879,658249,773,434244,675,765268,574,666268,574,666250,752,120261,176,469289,717,780289,717,780298,251,2500302,934,601302,934,601318,151,817369,124,642381,263,615369,124,642370,895,524372,092,530386,990,800372,092,530399,529,944370,796,867403,125,741379,169,436177,932,394343,657,125387,390,975391,401,804382,934,609369,704,816358,482,360358,458,552000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,892,178
230,892,178
230,892,178
0
0
0
0
0
0
0
0
270,759,299
270,759,299
270,759,299
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
270,737,574
0
0270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,737,574270,759,299270,759,299270,759,29900000000230,892,178230,892,178230,892,178000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
37,033,446
199,951,668
198,239,254
200,691,122
28,919,534
0
0
-127,299,155
38,132,799
214,912,811
171,030,722
173,745,125
46,252,478
225,361,365
46,252,478
180,597,016
59,566,283
246,913,579
59,566,283
194,719,473
-336,211,058
-336,211,058
0
151,126,250
2,978,889
2,978,889
134,705,881
9,714,513
-11,848,095
-11,848,095
7,186,135
7,464,917
-11,693,823
-11,693,823
1,917,325
1,582,609
-28,637,948
-28,637,948
-5,393,589
53,914,975
-502,897,614
-502,897,614
0
-477,071,935
-461,601,328
-461,601,328
0
-425,949,614
-16,146,887
-16,146,887
-4,774,708
-12,345,992
-17,024,341
-17,024,341
-41,060,477
-56,910,145
363,581,513
363,581,513
365,018,659
355,863,488
346,738,667
346,738,667
388,648,683
403,063,731
378,738,982
378,738,982
334,549,563
300,740,767
284,980,830
284,980,830
268,473,658
267,137,304
254,159,496
254,159,496
246,620,062
221,770,576
185,049,228
185,049,228
124,823,517
89,081,152
110,854,089
110,854,089
73,896,103
54,932,520
76,993,851
76,993,851
-71,483,438
-105,074,781
-113,727,586
-113,727,586
-59,485,198
64,390,564
37,289,310
37,289,310
53,877,271
-8,800,589
-132,452,557
-132,452,557
-183,019,715
-137,230,770
0
0-137,230,770-183,019,715-132,452,557-132,452,557-8,800,58953,877,27137,289,31037,289,31064,390,564-59,485,198-113,727,586-113,727,586-105,074,781-71,483,43876,993,85176,993,85154,932,52073,896,103110,854,089110,854,08989,081,152124,823,517185,049,228185,049,228221,770,576246,620,062254,159,496254,159,496267,137,304268,473,658284,980,830284,980,830300,740,767334,549,563378,738,982378,738,982403,063,731388,648,683346,738,667346,738,667355,863,488365,018,659363,581,513363,581,513-56,910,145-41,060,477-17,024,341-17,024,341-12,345,992-4,774,708-16,146,887-16,146,887-425,949,6140-461,601,328-461,601,328-477,071,9350-502,897,614-502,897,61453,914,975-5,393,589-28,637,948-28,637,9481,582,6091,917,325-11,693,823-11,693,8237,464,9177,186,135-11,848,095-11,848,0959,714,513134,705,8812,978,8892,978,889151,126,2500-336,211,058-336,211,058194,719,47359,566,283246,913,57959,566,283180,597,01646,252,478225,361,36546,252,478173,745,125171,030,722214,912,81138,132,799-127,299,1550028,919,534200,691,122198,239,254199,951,66837,033,446000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
165,971,884
48,333
0
418,766,613
165,746,428
195,243,608
137,321,273
83,691,267
173,763,024
0
0
482,204,039
179,149,371
0
179,149,371
536,567,167
184,523,056
0
184,523,056
0
522,579,666
522,579,666
0
0
190,285,557
190,285,557
0
191,028,073
198,006,695
198,006,695
200,605,896
197,268,881
202,168,795
202,168,795
201,741,968
202,268,030
217,013,447
217,013,447
162,245,929
217,013,164
748,280,484
748,280,484
130,634,573
688,155,715
674,982,656
674,982,656
5,610,114
414,363,994
230,892,178
230,892,178
230,892,178
230,892,178
230,892,178
230,892,178
230,892,178
230,870,453
-21,725
-21,725
-21,725
0
638,239,787,000
638,239,787,000
0
0
0
0
0
0
0
0
0
0
248,723,958
249,446,319
241,184,524
338,698
291,865
246,190
181,508
126,968
151,900
61,935,283
68,460,565
49,496,982
76,993,851
367,985,683,000
-71,483,438
20,584,426
20,379,477
-417
-59,485,198
1,042,732,000
1,076,144,000
1,082,700,000
1,032,780,000
-14,236,127
-144
-137,888,095
-240
-303
0
0-303-240-137,888,095-144-14,236,1271,032,780,0001,082,700,0001,076,144,0001,042,732,000-59,485,198-41720,379,47720,584,426-71,483,438367,985,683,00076,993,85149,496,98268,460,56561,935,283151,900126,968181,508246,190291,865338,698241,184,524249,446,319248,723,9580000000000638,239,787,000638,239,787,0000-21,725-21,725-21,725230,870,453230,892,178230,892,178230,892,178230,892,178230,892,178230,892,178230,892,178414,363,9945,610,114674,982,656674,982,656688,155,715130,634,573748,280,484748,280,484217,013,164162,245,929217,013,447217,013,447202,268,030201,741,968202,168,795202,168,795197,268,881200,605,896198,006,695198,006,695191,028,0730190,285,557190,285,55700522,579,666522,579,6660184,523,0560184,523,056536,567,167179,149,3710179,149,371482,204,03900173,763,02483,691,267137,321,273195,243,608165,746,428418,766,613048,333165,971,884000



Balance Sheet

Currency in CLP. All numbers in thousands.




Cash Flow

Currency in CLP. All numbers in thousands.




Income Statement

Currency in CLP. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,745,199,458
Cost of Revenue-1,679,163,957
Gross Profit1,066,035,5011,066,035,501
 
Operating Income (+$)
Gross Profit1,066,035,501
Operating Expense-2,396,680,183
Operating Income348,519,275-1,330,644,682
 
Operating Expense (+$)
Research Development-
Selling General Administrative708,308,910
Selling And Marketing Expenses-
Operating Expense2,396,680,183708,308,910
 
Net Interest Income (+$)
Interest Income29,594,193
Interest Expense-62,112,882
Other Finance Cost-451,082
Net Interest Income-32,067,607
 
Pretax Income (+$)
Operating Income348,519,275
Net Interest Income-32,067,607
Other Non-Operating Income Expenses-
Income Before Tax (EBT)253,465,887411,505,056
EBIT - interestExpense = -62,112,882
147,462,243
209,575,125
Interest Expense62,112,882
Earnings Before Interest and Taxes (EBIT)-315,578,769
Earnings Before Interest and Taxes (EBITDA)-
 
After tax Income (+$)
Income Before Tax253,465,887
Tax Provision-103,002,093
Net Income From Continuing Ops150,463,794150,463,794
Net Income147,462,243
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-62,985,78132,067,607
 

Technical Analysis of Embotelladora Andina S.A
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Embotelladora Andina S.A. The general trend of Embotelladora Andina S.A is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Embotelladora Andina S.A's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Embotelladora Andina S.A.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 16.54 < 16.98.

The bearish price targets are: 14.59 > 14.25 > 13.74.

Tweet this
Embotelladora Andina S.A Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Embotelladora Andina S.A. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Embotelladora Andina S.A Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Embotelladora Andina S.A. The current macd is 0.05266806.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Embotelladora Andina S.A price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Embotelladora Andina S.A. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Embotelladora Andina S.A price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Embotelladora Andina S.A Daily Moving Average Convergence/Divergence (MACD) ChartEmbotelladora Andina S.A Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Embotelladora Andina S.A. The current adx is 19.54.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Embotelladora Andina S.A shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Embotelladora Andina S.A Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Embotelladora Andina S.A. The current sar is 16.33.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Embotelladora Andina S.A Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Embotelladora Andina S.A. The current rsi is 46.64. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Embotelladora Andina S.A Daily Relative Strength Index (RSI) ChartEmbotelladora Andina S.A Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Embotelladora Andina S.A. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Embotelladora Andina S.A price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Embotelladora Andina S.A Daily Stochastic Oscillator ChartEmbotelladora Andina S.A Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Embotelladora Andina S.A. The current cci is -85.17311533.

Embotelladora Andina S.A Daily Commodity Channel Index (CCI) ChartEmbotelladora Andina S.A Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Embotelladora Andina S.A. The current cmo is -14.37355605.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Embotelladora Andina S.A Daily Chande Momentum Oscillator (CMO) ChartEmbotelladora Andina S.A Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Embotelladora Andina S.A. The current willr is -78.28571429.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Embotelladora Andina S.A is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Embotelladora Andina S.A Daily Williams %R ChartEmbotelladora Andina S.A Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Embotelladora Andina S.A.

Embotelladora Andina S.A Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Embotelladora Andina S.A. The current atr is 0.49221296.

Embotelladora Andina S.A Daily Average True Range (ATR) ChartEmbotelladora Andina S.A Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Embotelladora Andina S.A. The current obv is 221,550.

Embotelladora Andina S.A Daily On-Balance Volume (OBV) ChartEmbotelladora Andina S.A Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Embotelladora Andina S.A. The current mfi is 43.45.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Embotelladora Andina S.A Daily Money Flow Index (MFI) ChartEmbotelladora Andina S.A Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Embotelladora Andina S.A.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-03STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-16STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-17CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-11-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-05STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-06RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-29BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Embotelladora Andina S.A Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Embotelladora Andina S.A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.636
Ma 20Greater thanMa 5015.656
Ma 50Greater thanMa 10015.098
Ma 100Greater thanMa 20014.688
OpenGreater thanClose14.950
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Embotelladora Andina S.A with someone you think should read this too:
  • Are you bullish or bearish on Embotelladora Andina S.A? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Embotelladora Andina S.A? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Embotelladora Andina S.A

I send you an email if I find something interesting about Embotelladora Andina S.A.


Comments

How you think about this?

Leave a comment

Stay informed about Embotelladora Andina S.A.

Receive notifications about Embotelladora Andina S.A in your mailbox!