25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Acadia Realty Trust
Buy, Hold or Sell?

Let's analyze Acadia Realty Trust together

I guess you are interested in Acadia Realty Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Acadia Realty Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Acadia Realty Trust

I send you an email if I find something interesting about Acadia Realty Trust.

1. Quick Overview

1.1. Quick analysis of Acadia Realty Trust (30 sec.)










1.2. What can you expect buying and holding a share of Acadia Realty Trust? (30 sec.)

How much money do you get?

How much money do you get?
$0.60
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$20.14
Expected worth in 1 year
$22.07
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$2.53
Return On Investment
9.9%

For what price can you sell your share?

Current Price per Share
$25.63
Expected price per share
$23.56 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Acadia Realty Trust (5 min.)




Live pricePrice per Share (EOD)
$25.63
Intrinsic Value Per Share
$13.54 - $37.65
Total Value Per Share
$33.68 - $57.79

2.2. Growth of Acadia Realty Trust (5 min.)




Is Acadia Realty Trust growing?

Current yearPrevious yearGrowGrow %
How rich?$2.4b$2.2b$68.6m3.0%

How much money is Acadia Realty Trust making?

Current yearPrevious yearGrowGrow %
Making money$2.8m$2.7m$75.7k2.7%
Net Profit Margin3.2%3.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Acadia Realty Trust (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Acadia Realty Trust?

Welcome investor! Acadia Realty Trust's management wants to use your money to grow the business. In return you get a share of Acadia Realty Trust.

First you should know what it really means to hold a share of Acadia Realty Trust. And how you can make/lose money.

Speculation

The Price per Share of Acadia Realty Trust is $25.63. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Acadia Realty Trust.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Acadia Realty Trust, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $20.14. Based on the TTM, the Book Value Change Per Share is $0.48 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.21 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.15 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Acadia Realty Trust.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.070.3%0.020.1%0.050.2%0.010.1%0.060.2%
Usd Book Value Change Per Share1.094.3%0.481.9%-0.21-0.8%0.080.3%0.251.0%
Usd Dividend Per Share0.160.6%0.150.6%0.140.6%0.170.7%0.180.7%
Usd Total Gains Per Share1.254.9%0.632.5%-0.07-0.3%0.251.0%0.431.7%
Usd Price Per Share23.48-18.85-14.26-17.08-23.53-
Price to Earnings Ratio83.48-95.65--16.34--18.44-29.88-
Price-to-Total Gains Ratio18.81-10.49--360.04--58.79-15.07-
Price to Book Ratio1.17-0.99-0.77-0.93-1.43-
Price-to-Total Gains Ratio18.81-10.49--360.04--58.79-15.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share25.63
Number of shares39
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.150.17
Usd Book Value Change Per Share0.480.08
Usd Total Gains Per Share0.630.25
Gains per Quarter (39 shares)24.639.70
Gains per Year (39 shares)98.5238.82
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1237589271229
247150188542468
3702252878135107
49430038610847146
511737648513559185
614045158416271224
716452668318982263
818760178221694302
9211676881244106341
10234751980271118380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%33.07.00.082.5%103.018.00.085.1%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%10.010.00.050.0%23.017.00.057.5%62.057.02.051.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%116.00.05.095.9%
Total Gains per Share3.01.00.075.0%6.06.00.050.0%12.08.00.060.0%29.011.00.072.5%90.031.00.074.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Acadia Realty Trust compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.0900.481+126%-0.212+119%0.075+1345%0.252+332%
Book Value Per Share--20.14119.002+6%18.428+9%18.324+10%17.246+17%
Current Ratio--1.9371.345+44%0.681+185%0.899+116%2.065-6%
Debt To Asset Ratio--0.4360.468-7%0.481-9%0.487-10%0.479-9%
Debt To Equity Ratio--0.9691.132-14%1.212-20%1.305-26%1.275-24%
Dividend Per Share--0.1580.150+6%0.143+11%0.173-9%0.181-12%
Eps--0.0700.024+199%0.051+37%0.013+427%0.064+11%
Free Cash Flow Per Share--0.7180.263+173%0.261+175%0.193+273%0.213+238%
Free Cash Flow To Equity Per Share--1.0510.325+224%0.090+1073%0.218+383%0.439+139%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--37.645--------
Intrinsic Value_10Y_min--13.542--------
Intrinsic Value_1Y_max--1.276--------
Intrinsic Value_1Y_min--0.824--------
Intrinsic Value_3Y_max--5.736--------
Intrinsic Value_3Y_min--2.953--------
Intrinsic Value_5Y_max--12.490--------
Intrinsic Value_5Y_min--5.587--------
Market Cap3066757650.000+8%2809499400.0002255496750.000+25%1706280300.000+65%2043168952.500+38%2815302667.5000%
Net Profit Margin--0.0960.032+197%0.030+215%0.006+1460%0.120-20%
Operating Margin--0.1990.217-8%0.374-47%0.423-53%0.402-50%
Operating Ratio--0.8010.894-10%0.859-7%0.928-14%0.870-8%
Pb Ratio1.273+8%1.1660.989+18%0.774+51%0.930+25%1.428-18%
Pe Ratio91.121+8%83.47795.647-13%-16.338+120%-18.442+122%29.882+179%
Price Per Share25.630+8%23.48018.850+25%14.260+65%17.076+38%23.5290%
Price To Free Cash Flow Ratio8.918+8%8.17047.654-83%46.940-83%29.170-72%32.557-75%
Price To Total Gains Ratio20.534+8%18.81210.493+79%-360.040+2014%-58.788+413%15.068+25%
Quick Ratio--1.5911.035+54%0.710+124%1.779-11%2.278-30%
Return On Assets--0.0020.001+199%0.001+191%0.000+1223%0.002-3%
Return On Equity--0.0040.001+196%0.002+164%0.000+801%0.005-19%
Total Gains Per Share--1.2480.632+98%-0.069+106%0.249+402%0.433+188%
Usd Book Value--2409964000.0002273653999.750+6%2204964000.000+9%2192570349.950+10%2063567474.975+17%
Usd Book Value Change Per Share--1.0900.481+126%-0.212+119%0.075+1345%0.252+332%
Usd Book Value Per Share--20.14119.002+6%18.428+9%18.324+10%17.246+17%
Usd Dividend Per Share--0.1580.150+6%0.143+11%0.173-9%0.181-12%
Usd Eps--0.0700.024+199%0.051+37%0.013+427%0.064+11%
Usd Free Cash Flow--85970000.00031456000.000+173%31257000.000+175%23073900.000+273%25469175.000+238%
Usd Free Cash Flow Per Share--0.7180.263+173%0.261+175%0.193+273%0.213+238%
Usd Free Cash Flow To Equity Per Share--1.0510.325+224%0.090+1073%0.218+383%0.439+139%
Usd Market Cap3066757650.000+8%2809499400.0002255496750.000+25%1706280300.000+65%2043168952.500+38%2815302667.5000%
Usd Price Per Share25.630+8%23.48018.850+25%14.260+65%17.076+38%23.5290%
Usd Profit--8414000.0002813750.000+199%2738000.000+207%631150.000+1233%7129800.000+18%
Usd Revenue--87745000.00091718250.000-4%83439250.000+5%78745950.000+11%69605950.000+26%
Usd Total Gains Per Share--1.2480.632+98%-0.069+106%0.249+402%0.433+188%
 EOD+4 -4MRQTTM+31 -4YOY+31 -45Y+28 -710Y+23 -12

3.3 Fundamental Score

Let's check the fundamental score of Acadia Realty Trust based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1591.121
Price to Book Ratio (EOD)Between0-11.273
Net Profit Margin (MRQ)Greater than00.096
Operating Margin (MRQ)Greater than00.199
Quick Ratio (MRQ)Greater than11.591
Current Ratio (MRQ)Greater than11.937
Debt to Asset Ratio (MRQ)Less than10.436
Debt to Equity Ratio (MRQ)Less than10.969
Return on Equity (MRQ)Greater than0.150.004
Return on Assets (MRQ)Greater than0.050.002
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Acadia Realty Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.684
Ma 20Greater thanMa 5025.089
Ma 50Greater thanMa 10024.268
Ma 100Greater thanMa 20022.911
OpenGreater thanClose25.850
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Acadia Realty Trust

Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth via its dual " Core Portfolio and Fund " operating platforms and its disciplined, location-driven investment strategy. Acadia Realty Trust is accomplishing this goal by building a best-in-class core real estate portfolio with meaningful concentrations of assets in the nation's most dynamic corridors; making profitable opportunistic and value-add investments through its series of discretionary, institutional funds; and maintaining a strong balance sheet.

Fundamental data was last updated by Penke on 2024-11-16 12:08:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Acadia Realty Trust earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • A Net Profit Margin of 9.6% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Acadia Realty Trust:

  • The MRQ is 9.6%. The company is making a profit. +1
  • The TTM is 3.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.6%TTM3.2%+6.4%
TTM3.2%YOY3.0%+0.2%
TTM3.2%5Y0.6%+2.6%
5Y0.6%10Y12.0%-11.4%
4.3.1.2. Return on Assets

Shows how efficient Acadia Realty Trust is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • 0.2% Return on Assets means that Acadia Realty Trust generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Acadia Realty Trust:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.1%+0.1%
TTM0.1%YOY0.1%0.0%
TTM0.1%5Y0.0%+0.1%
5Y0.0%10Y0.2%-0.2%
4.3.1.3. Return on Equity

Shows how efficient Acadia Realty Trust is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • 0.4% Return on Equity means Acadia Realty Trust generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Acadia Realty Trust:

  • The MRQ is 0.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.1%+0.3%
TTM0.1%YOY0.2%0.0%
TTM0.1%5Y0.0%+0.1%
5Y0.0%10Y0.5%-0.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Acadia Realty Trust.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Acadia Realty Trust is operating .

  • Measures how much profit Acadia Realty Trust makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • An Operating Margin of 19.9% means the company generated $0.20  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Acadia Realty Trust:

  • The MRQ is 19.9%. The company is operating efficient. +1
  • The TTM is 21.7%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ19.9%TTM21.7%-1.8%
TTM21.7%YOY37.4%-15.6%
TTM21.7%5Y42.3%-20.5%
5Y42.3%10Y40.2%+2.1%
4.3.2.2. Operating Ratio

Measures how efficient Acadia Realty Trust is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Retail industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Acadia Realty Trust:

  • The MRQ is 0.801. The company is less efficient in keeping operating costs low.
  • The TTM is 0.894. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.801TTM0.894-0.094
TTM0.894YOY0.859+0.035
TTM0.8945Y0.928-0.033
5Y0.92810Y0.870+0.058
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Acadia Realty Trust.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Acadia Realty Trust is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Retail industry mean).
  • A Current Ratio of 1.94 means the company has $1.94 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Acadia Realty Trust:

  • The MRQ is 1.937. The company is able to pay all its short-term debts. +1
  • The TTM is 1.345. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.937TTM1.345+0.592
TTM1.345YOY0.681+0.664
TTM1.3455Y0.899+0.446
5Y0.89910Y2.065-1.166
4.4.3.2. Quick Ratio

Measures if Acadia Realty Trust is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • A Quick Ratio of 1.59 means the company can pay off $1.59 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Acadia Realty Trust:

  • The MRQ is 1.591. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.035. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.591TTM1.035+0.556
TTM1.035YOY0.710+0.325
TTM1.0355Y1.779-0.744
5Y1.77910Y2.278-0.499
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Acadia Realty Trust.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Acadia Realty Trust assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Acadia Realty Trust to REIT - Retail industry mean.
  • A Debt to Asset Ratio of 0.44 means that Acadia Realty Trust assets are financed with 43.6% credit (debt) and the remaining percentage (100% - 43.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Acadia Realty Trust:

  • The MRQ is 0.436. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.468. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.436TTM0.468-0.031
TTM0.468YOY0.481-0.013
TTM0.4685Y0.487-0.019
5Y0.48710Y0.479+0.008
4.5.4.2. Debt to Equity Ratio

Measures if Acadia Realty Trust is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • A Debt to Equity ratio of 96.9% means that company has $0.97 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Acadia Realty Trust:

  • The MRQ is 0.969. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.132. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.969TTM1.132-0.164
TTM1.132YOY1.212-0.080
TTM1.1325Y1.305-0.173
5Y1.30510Y1.275+0.030
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Acadia Realty Trust generates.

  • Above 15 is considered overpriced but always compare Acadia Realty Trust to the REIT - Retail industry mean.
  • A PE ratio of 83.48 means the investor is paying $83.48 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Acadia Realty Trust:

  • The EOD is 91.121. Based on the earnings, the company is expensive. -2
  • The MRQ is 83.477. Based on the earnings, the company is expensive. -2
  • The TTM is 95.647. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD91.121MRQ83.477+7.644
MRQ83.477TTM95.647-12.170
TTM95.647YOY-16.338+111.985
TTM95.6475Y-18.442+114.089
5Y-18.44210Y29.882-48.323
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Acadia Realty Trust:

  • The EOD is 8.918. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.170. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 47.654. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD8.918MRQ8.170+0.748
MRQ8.170TTM47.654-39.484
TTM47.654YOY46.940+0.713
TTM47.6545Y29.170+18.483
5Y29.17010Y32.557-3.387
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Acadia Realty Trust is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Retail industry mean).
  • A PB ratio of 1.17 means the investor is paying $1.17 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Acadia Realty Trust:

  • The EOD is 1.273. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.166. Based on the equity, the company is underpriced. +1
  • The TTM is 0.989. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.273MRQ1.166+0.107
MRQ1.166TTM0.989+0.177
TTM0.989YOY0.774+0.215
TTM0.9895Y0.930+0.059
5Y0.93010Y1.428-0.497
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Acadia Realty Trust.

4.8.1. Institutions holding Acadia Realty Trust

Institutions are holding 103.555% of the shares of Acadia Realty Trust.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Cohen & Steers Inc15.74320.7077188375423714102.0113
2024-06-30BlackRock Inc15.63160.007618703926768790.4127
2024-06-30Vanguard Group Inc13.58560.005616255797-427025-2.5597
2024-06-30T. Rowe Price Associates, Inc.7.60060.019590944952462492.783
2024-06-30Wellington Management Company LLP5.33250.02046380558224390254.2443
2024-06-30State Street Corp5.09870.00486100885229310.3773
2024-06-30AllianceBernstein L.P.2.37880.01782846394617002.2157
2024-06-30Geode Capital Management, LLC2.15440.00412577823830273.328
2024-06-30FMR Inc2.05120.002824543681827594291.5874
2024-06-30Morgan Stanley - Brokerage Accounts2.00090.0017239418032809015.8798
2024-06-30Goldman Sachs Group Inc1.85570.00672220439-57641-2.5302
2024-06-30Charles Schwab Investment Management Inc1.5440.00631847421366332.023
2024-06-30Legal & General Group PLC1.53280.00741834057-19367-1.0449
2024-06-30Dimensional Fund Advisors, Inc.1.22830.00691469739752335.395
2024-06-30Bank of New York Mellon Corp0.98360.004117690787390.7481
2024-06-30Ranger Global Real Estate Advisors, LLC0.93878.03121123229787030234.0965
2024-06-30Northern Trust Corp0.93640.00341120395-27813-2.4223
2024-06-30JPMorgan Chase & Co0.85890.00151027771485164.9544
2024-06-30Apg Investments Us Inc0.83570.1035100000010000000
2024-06-30Prudential Financial Inc0.70880.0228848075-42020-4.7208
Total 83.00048.985799314001+6644067+6.7%

4.9.2. Funds holding Acadia Realty Trust

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Cohen & Steers Real Estate Opportunities8.29292.7637992281400
2024-09-30Cohen & Steers Real Estate Securities A8.29292.7781992281400
2024-10-31iShares Core S&P Small-Cap ETF5.6240.1953672935463000.0937
2024-09-30T. Rowe Price Real Assets Tr I-Z3.62140.6541433315084550.1955
2024-09-30Vanguard Real Estate Index Investor3.40420.13214073299-54783-1.3271
2024-09-30Vanguard Total Stock Mkt Idx Inv2.82690.004533824812216057.0109
2024-09-30T. Rowe Price Real Assets2.60750.65353120039-94356-2.9354
2024-10-31iShares Russell 2000 ETF2.27390.09832720849-6118-0.2244
2024-08-31Fidelity Small Cap Value Fund2.23981.1874268000057680027.4249
2024-09-30Vanguard Small Cap Index2.20120.04022633836269901.0354
2024-09-30Vanguard Small Cap Value Index Inv1.49060.07141783523335901.9195
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.33410.03441596288207861.3193
2024-09-30Fidelity VIP Mid Cap Initial1.13850.4161136230000
2024-06-30Ranger Global - Global Real Estate Comp0.90624.91211084264-246899-18.5476
2024-10-31iShares S&P Small-Cap 600 Value ETF0.90420.379810818719250.0856
2024-08-31Fidelity Small Cap Index0.88250.08711056009-28614-2.6382
2024-10-31iShares Russell 2000 Value ETF0.83010.196699328800
2024-10-31SPDR® Portfolio S&P 600™ Sm Cap ETF0.78010.19493346470400.7599
2024-09-30Undrly L&G Heitman Property0.75861.6973907726-18329-1.9793
2024-09-30Vanguard Tax-Managed Small Cap Adm0.65560.1901784430326034.3365
Total 51.065216.686161101799+485995+0.8%

5.3. Insider Transactions

Insiders are holding 0.568% of the shares of Acadia Realty Trust.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-05-03John J GottfriedSELL1250016.89
2024-05-03Richard HartmannSELL2500017.1
2023-12-05Douglas Crocker IiSELL2825015.87
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Inventory  92,7292,07094,7991,79596,5945,208101,802-221,901-120,099
Long-term Assets Other  3,818,902-3,760,06858,834165,012223,846-205,80318,043-101,844-83,801



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets4,276,323
Total Liabilities1,866,359
Total Stockholder Equity1,926,727
 As reported
Total Liabilities 1,866,359
Total Stockholder Equity+ 1,926,727
Total Assets = 4,276,323

Assets

Total Assets4,276,323
Total Current Assets366,000
Long-term Assets214,183
Total Current Assets
Cash And Cash Equivalents 46,207
Short-term Investments 17,503
Net Receivables 219,381
Other Current Assets 82,909
Total Current Assets  (as reported)366,000
Total Current Assets  (calculated)366,000
+/-0
Long-term Assets
Property Plant Equipment 26,820
Long Term Investments 187,363
Intangible Assets 83,801
Long-term Assets Other -83,801
Long-term Assets  (as reported)214,183
Long-term Assets  (calculated)214,183
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities188,953
Long-term Liabilities1,677,406
Total Stockholder Equity1,926,727
Total Current Liabilities
Short-term Debt 56,000
Short Long Term Debt 56,000
Accounts payable 59,397
Other Current Liabilities 36,227
Total Current Liabilities  (as reported)188,953
Total Current Liabilities  (calculated)207,624
+/- 18,671
Long-term Liabilities
Long term Debt 1,523,613
Capital Lease Obligations 60,751
Long-term Liabilities Other 82,196
Long-term Liabilities  (as reported)1,677,406
Long-term Liabilities  (calculated)1,666,560
+/- 10,846
Total Stockholder Equity
Common Stock114
Retained Earnings -395,172
Accumulated Other Comprehensive Income 17,251
Other Stockholders Equity 2,304,534
Total Stockholder Equity (as reported)1,926,727
Total Stockholder Equity (calculated)1,926,727
+/-0
Other
Capital Stock114
Cash and Short Term Investments 63,710
Common Stock Shares Outstanding 108,351
Current Deferred Revenue37,329
Liabilities and Stockholders Equity 4,276,323
Net Debt 1,594,157
Net Invested Capital 3,506,340
Net Working Capital 177,047
Property Plant and Equipment Gross 26,820
Short Long Term Debt Total 1,640,364



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-31
> Total Assets 
180,300
202,200
0
242,500
246,600
245,400
253,000
249,500
249,500
249,351
252,497
258,517
262,815
258,230
255,974
254,500
254,500
259,913
527,302
528,512
537,035
539,714
554,017
570,803
547,331
545,379
544,250
523,611
513,571
493,819
478,311
493,939
463,845
418,279
413,677
410,935
402,185
406,680
405,421
388,184
396,059
422,876
433,177
396,343
429,063
458,900
466,328
499,058
732,712
761,191
780,224
851,692
841,499
879,654
934,995
999,012
1,196,555
1,234,104
1,293,595
1,291,556
1,398,064
1,395,294
1,397,367
1,382,464
1,360,172
1,462,233
1,490,748
1,524,806
1,561,041
1,612,867
1,606,467
1,653,319
1,726,736
1,854,264
1,899,583
1,908,440
2,135,004
2,310,544
2,349,368
2,264,957
2,345,862
2,372,196
2,454,651
2,732,600
2,870,866
2,973,699
2,968,084
3,032,319
3,148,327
3,235,040
3,578,519
3,995,960
4,014,902
4,048,845
4,092,957
3,960,247
3,938,976
3,880,768
3,918,716
3,958,780
4,038,875
4,209,922
4,329,545
4,309,114
4,305,138
4,328,748
4,251,408
4,186,882
4,153,682
4,089,612
4,244,645
4,261,602
4,496,181
4,438,884
4,363,498
4,302,582
4,194,210
4,204,159
4,280,778
4,291,154
4,271,782
4,251,038
4,276,323
4,276,3234,251,0384,271,7824,291,1544,280,7784,204,1594,194,2104,302,5824,363,4984,438,8844,496,1814,261,6024,244,6454,089,6124,153,6824,186,8824,251,4084,328,7484,305,1384,309,1144,329,5454,209,9224,038,8753,958,7803,918,7163,880,7683,938,9763,960,2474,092,9574,048,8454,014,9023,995,9603,578,5193,235,0403,148,3273,032,3192,968,0842,973,6992,870,8662,732,6002,454,6512,372,1962,345,8622,264,9572,349,3682,310,5442,135,0041,908,4401,899,5831,854,2641,726,7361,653,3191,606,4671,612,8671,561,0411,524,8061,490,7481,462,2331,360,1721,382,4641,397,3671,395,2941,398,0641,291,5561,293,5951,234,1041,196,555999,012934,995879,654841,499851,692780,224761,191732,712499,058466,328458,900429,063396,343433,177422,876396,059388,184405,421406,680402,185410,935413,677418,279463,845493,939478,311493,819513,571523,611544,250545,379547,331570,803554,017539,714537,035528,512527,302259,913254,500254,500255,974258,230262,815258,517252,497249,351249,500249,500253,000245,400246,600242,5000202,200180,300
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
700
1,300
8,868
8,100
1,900
1,100
0
13,995
4,000
19,200
21,189
15,700
12,800
23,500
44,205
31,793
32,994
31,984
31,834
30,489
33,639
37,564
46,498
48,341
965
101
191
31,320
34,194
29,631
14,663
13,389
48,137
13,091
13,499
6,193
30,088
8,157
39,612
9
144
-2
139,571
111,643
120,759
127,956
1
95,890
30,278
61,476
86,691
122,083
115,083
262,543
244,393
269,791
283,356
209,341
192,976
182,173
224,919
176,396
225,227
135,271
148,477
85,297
319,281
459,173
467,393
623,228
429,682
406,724
375,880
393,522
520,371
374,734
425,498
364,561
346,301
392,512
483,013
442,932
436,212
471,621
455,168
467,260
316,598
289,513
246,798
242,405
259,661
265,063
256,921
265,182
204,044
300,796
292,208
212,095
179,510
226,973
253,529
235,040
289,022
289,856
259,458
251,632
216,687
246,567
293,061
247,662
290,967
282,473
307,588
366,000
366,000307,588282,473290,967247,662293,061246,567216,687251,632259,458289,856289,022235,040253,529226,973179,510212,095292,208300,796204,044265,182256,921265,063259,661242,405246,798289,513316,598467,260455,168471,621436,212442,932483,013392,512346,301364,561425,498374,734520,371393,522375,880406,724429,682623,228467,393459,173319,28185,297148,477135,271225,227176,396224,919182,173192,976209,341283,356269,791244,393262,543115,083122,08386,69161,47630,27895,8901127,956120,759111,643139,571-2144939,6128,15730,0886,19313,49913,09148,13713,38914,66329,63134,19431,32019110196548,34146,49837,56433,63930,48931,83431,98432,99431,79344,20523,50012,80015,70021,18919,2004,00013,99501,1001,9008,1008,8681,300700000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
700
1,300
3,912
8,100
1,900
1,100
9,193
9,193
4,000
19,200
15,183
15,700
12,800
23,500
35,340
23,622
23,645
23,551
22,167
21,442
26,432
30,007
39,384
42,502
40,839
30,825
48,615
35,216
38,430
33,710
18,005
16,794
36,097
17,259
17,966
6,193
30,088
8,157
45,008
50,652
62,614
68,990
139,571
111,643
120,759
127,956
123,343
103,302
61,996
92,708
93,485
122,083
115,083
126,728
102,390
72,726
78,930
140,262
149,202
133,282
179,690
125,580
110,781
68,371
66,463
85,297
91,813
79,516
100,022
88,421
79,189
72,792
86,797
131,132
217,580
119,555
104,651
72,814
72,776
84,860
83,853
49,242
71,805
47,707
43,442
48,255
74,823
39,344
17,330
9,525
21,268
27,765
33,749
48,140
15,845
23,404
34,273
16,108
19,232
15,424
34,645
17,359
17,746
36,151
23,921
18,068
17,158
17,125
17,193
19,312
25,294
26,914
55,054
46,207
46,20755,05426,91425,29419,31217,19317,12517,15818,06823,92136,15117,74617,35934,64515,42419,23216,10834,27323,40415,84548,14033,74927,76521,2689,52517,33039,34474,82348,25543,44247,70771,80549,24283,85384,86072,77672,814104,651119,555217,580131,13286,79772,79279,18988,421100,02279,51691,81385,29766,46368,371110,781125,580179,690133,282149,202140,26278,93072,726102,390126,728115,083122,08393,48592,70861,996103,302123,343127,956120,759111,643139,57168,99062,61450,65245,0088,15730,0886,19317,96617,25936,09716,79418,00533,71038,43035,21648,61530,82540,83942,50239,38430,00726,43221,44222,16723,55123,64523,62235,34023,50012,80015,70015,18319,2004,0009,1939,1931,1001,9008,1003,9121,300700000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,213
0
0
0
5,246
0
0
0
3,447
0
0
0
3,342
0
0
0
5,079
20,000
0
0
5,908
0
0
0
40,527
12,157
39,208
37,388
44,654
58,960
31,718
31,232
6,794
6,110
7,344
8,897
8,582
6,649
0
29,559
28,610
25,947
30,831
27,553
20,969
18,701
19,690
19,030
18,934
171,913
174,832
154,363
129,617
114,550
96,645
76,101
50,962
64,909
60,973
43,234
37,284
34,025
29,549
24,493
22,904
24,021
24,311
19,473
10,846
12,517
13,756
12,508
0
0
0
0
0
0
0
0
0
0
0
3,487,610
3,423,146
413,141
14,098
56,578
54,902
34,227
35,940
35,197
33,284
27,274
21,668
17,503
17,50321,66827,27433,28435,19735,94034,22754,90256,57814,098413,1413,423,1463,487,6100000000000012,50813,75612,51710,84619,47324,31124,02122,90424,49329,54934,02537,28443,23460,97364,90950,96276,10196,645114,550129,617154,363174,832171,91318,93419,03019,69018,70120,96927,55330,83125,94728,61029,55906,6498,5828,8977,3446,1106,79431,23231,71858,96044,65437,38839,20812,15740,5270005,9080020,0005,0790003,3420003,4470005,2460005,213000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
4,956
0
0
0
4,802
4,802
0
0
6,006
6,006
0
0
8,865
8,171
9,349
8,433
9,667
9,047
7,207
7,557
7,114
5,839
6,318
6,137
6,959
7,427
7,669
8,976
10,394
10,271
12,040
12,617
10,891
12,055
11,270
11,609
11,880
11,099
8,069
8,238
12,949
10,914
9,236
10,824
13,449
12,401
36,014
12,000
12,161
14,275
13,655
135,815
142,003
145,233
143,261
17,956
18,044
19,905
21,646
23,179
87,779
27,611
29,545
30,549
157,232
138,640
138,519
119,083
156,230
149,651
127,146
127,756
139,248
136,940
206,818
191,282
187,613
196,523
311,759
308,987
320,005
356,834
330,314
303,673
205,567
189,814
194,612
197,983
201,780
202,067
183,843
179,262
174,034
246,570
226,473
182,314
145,586
171,292
185,574
202,854
197,511
223,720
209,047
192,274
173,409
169,901
199,649
174,228
205,553
51,532
215,808
219,381
219,381215,80851,532205,553174,228199,649169,901173,409192,274209,047223,720197,511202,854185,574171,292145,586182,314226,473246,570174,034179,262183,843202,067201,780197,983194,612189,814205,567303,673330,314356,834320,005308,987311,759196,523187,613191,282206,818136,940139,248127,756127,146149,651156,230119,083138,519138,640157,23230,54929,54527,61187,77923,17921,64619,90518,04417,956143,261145,233142,003135,81513,65514,27512,16112,00036,01412,40113,44910,8249,23610,91412,9498,2388,06911,09911,88011,60911,27012,05510,89112,61712,04010,27110,3948,9767,6697,4276,9596,1376,3185,8397,1147,5577,2079,0479,6678,4339,3498,1718,865006,0066,006004,8024,8020004,95600000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,647
1,451
4,248
2,905
2,757
0
4,256
2,308
2,041
-46,192
-36,861
-55,383
-11,323
-11,905
-13,055
-13,736
-13,676
1,745
-16,785
-15,358
-32,055
-11,270
-11,609
-17,276
-61,742
-70,539
-77,230
-53,476
-23,071
-48,444
-48,212
-181,445
-78,773
-67,732
-43,232
-18,955
0
0
0
0
51,832
61,165
51,123
25,730
28,986
23,583
27,637
26,667
39,289
32,779
38,003
70,236
238,702
228,852
415,724
194,263
184,281
161,937
134,634
163,543
118,239
114,029
100,465
85,912
111,129
87,401
84,703
58,753
62,589
75,911
133,505
53,046
55,806
30,313
30,392
32,002
28,643
35,238
34,107
33,038
29,160
29,751
30,200
32,160
38,513
30,601
32,746
-3,349,381
29,985
66,892
41,290
43,616
-227,409
-229,167
-231,116
34,649
32,642
38,197
82,909
82,90938,19732,64234,649-231,116-229,167-227,40943,61641,29066,89229,985-3,349,38132,74630,60138,51332,16030,20029,75129,16033,03834,10735,23828,64332,00230,39230,31355,80653,046133,50575,91162,58958,75384,70387,401111,12985,912100,465114,029118,239163,543134,634161,937184,281194,263415,724228,852238,70270,23638,00332,77939,28926,66727,63723,58328,98625,73051,12361,16551,8320000-18,955-43,232-67,732-78,773-181,445-48,212-48,444-23,071-53,476-77,230-70,539-61,742-17,276-11,609-11,270-32,055-15,358-16,7851,745-13,676-13,736-13,055-11,905-11,323-55,383-36,861-46,1922,0412,3084,25602,7572,9054,2481,4512,647000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
233,272
235,804
235,025
232,437
231,759
229,465
0
228,362
228,974
459,997
478,636
478,148
483,621
483,881
499,279
496,877
494,821
491,893
467,907
464,918
443,483
35,727
393,689
348,209
345,814
332,550
334,980
340,573
344,318
343,549
340,168
346,011
347,529
372,271
336,382
366,313
364,795
4,444
4,638
7,451
6,785
7,523
11,653
13,519
17,336
16,734
16,103
15,309
14,622
22,752
19,476
1,275,981
1,280,211
1,134,824
1,138,071
1,090,381
1,178,877
1,281,407
1,331,830
1,378,868
1,387,948
1,430,071
1,428,092
1,591,465
1,705,787
1,814,286
1,589,159
1,836,696
1,843,151
1,726,140
1,835,275
1,939,138
1,996,316
2,061,129
2,212,229
2,496,132
2,548,201
2,603,523
2,686,018
2,755,815
2,752,027
3,135,587
3,559,748
3,543,281
3,593,677
3,625,697
3,643,649
3,649,463
3,633,970
3,676,311
3,699,119
3,773,812
3,953,001
4,064,363
4,105,070
4,004,342
4,036,540
4,039,313
4,007,372
3,926,709
3,836,083
4,009,605
3,972,580
4,206,325
4,179,426
4,111,866
4,085,895
3,947,643
3,911,098
4,033,116
4,000,187
3,989,309
3,943,450
214,183
214,1833,943,4503,989,3094,000,1874,033,1163,911,0983,947,6434,085,8954,111,8664,179,4264,206,3253,972,5804,009,6053,836,0833,926,7094,007,3724,039,3134,036,5404,004,3424,105,0704,064,3633,953,0013,773,8123,699,1193,676,3113,633,9703,649,4633,643,6493,625,6973,593,6773,543,2813,559,7483,135,5872,752,0272,755,8152,686,0182,603,5232,548,2012,496,1322,212,2292,061,1291,996,3161,939,1381,835,2751,726,1401,843,1511,836,6961,589,1591,814,2861,705,7871,591,4651,428,0921,430,0711,387,9481,378,8681,331,8301,281,4071,178,8771,090,3811,138,0711,134,8241,280,2111,275,98119,47622,75214,62215,30916,10316,73417,33613,51911,6537,5236,7857,4514,6384,444364,795366,313336,382372,271347,529346,011340,168343,549344,318340,573334,980332,550345,814348,209393,68935,727443,483464,918467,907491,893494,821496,877499,279483,881483,621478,148478,636459,997228,974228,3620229,465231,759232,437235,025235,804233,272000000000
       Property Plant Equipment 
169,600
188,800
0
228,500
230,100
231,300
236,700
230,700
230,700
233,272
235,804
235,025
232,437
231,759
229,465
228,362
228,362
228,974
459,997
471,120
478,148
483,621
483,881
491,816
489,717
487,931
485,302
461,123
459,116
437,509
30,964
388,520
343,074
341,428
326,853
328,816
327,790
331,785
330,619
326,538
324,594
322,994
321,414
314,825
313,321
306,452
319,867
317,442
492,789
510,198
516,241
535,167
591,202
620,112
636,981
698,594
862,108
890,532
905,953
932,064
1,007,452
1,010,201
1,007,031
1,013,661
852,047
848,917
1,158,185
1,166,379
1,172,620
1,228,815
1,258,992
1,290,949
1,377,403
1,457,723
1,473,510
1,308,713
1,543,342
1,583,833
1,464,503
1,589,515
1,690,609
1,741,183
1,864,179
1,952,580
2,233,930
2,300,902
2,358,908
2,437,580
2,459,334
2,382,571
2,743,406
2,976,617
3,161,967
3,197,519
3,015,122
2,996,953
3,208,445
3,209,099
3,259,143
3,316,785
3,349,960
3,511,624
3,568,392
3,491,582
3,599,100
3,368,557
3,347,431
76,268
74,803
42,398
41,577
40,743
39,885
39,024
38,158
37,281
36,379
35,481
30,180
29,286
28,348
27,748
26,820
26,82027,74828,34829,28630,18035,48136,37937,28138,15839,02439,88540,74341,57742,39874,80376,2683,347,4313,368,5573,599,1003,491,5823,568,3923,511,6243,349,9603,316,7853,259,1433,209,0993,208,4452,996,9533,015,1223,197,5193,161,9672,976,6172,743,4062,382,5712,459,3342,437,5802,358,9082,300,9022,233,9301,952,5801,864,1791,741,1831,690,6091,589,5151,464,5031,583,8331,543,3421,308,7131,473,5101,457,7231,377,4031,290,9491,258,9921,228,8151,172,6201,166,3791,158,185848,917852,0471,013,6611,007,0311,010,2011,007,452932,064905,953890,532862,108698,594636,981620,112591,202535,167516,241510,198492,789317,442319,867306,452313,321314,825321,414322,994324,594326,538330,619331,785327,790328,816326,853341,428343,074388,52030,964437,509459,116461,123485,302487,931489,717491,816483,881483,621478,148471,120459,997228,974228,362228,362229,465231,759232,437235,025235,804233,272230,700230,700236,700231,300230,100228,5000188,800169,600
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,523
78,420
84,568
85,099
75,495
88,572
221,694
222,462
188,299
199,113
181,322
178,068
182,721
123,693
184,352
184,500
166,632
162,101
173,277
210,309
284,238
273,576
3,366,962
3,392,581
3,439,246
3,412,679
3,428,690
3,482,297
3,585,596
3,628,224
3,653,171
3,736,676
3,895,902
4,005,940
4,029,355
4,036,228
4,018,758
3,990,941
3,858,745
256,332
258,063
305,668
322,326
4,164,994
4,115,047
4,002,201
291,156
3,834,801
3,824,678
184,034
197,240
198,702
203,410
187,363
187,363203,410198,702197,240184,0343,824,6783,834,801291,1564,002,2014,115,0474,164,994322,326305,668258,063256,3323,858,7453,990,9414,018,7584,036,2284,029,3554,005,9403,895,9023,736,6763,653,1713,628,2243,585,5963,482,2973,428,6903,412,6793,439,2463,392,5813,366,962273,576284,238210,309173,277162,101166,632184,500184,352123,693182,721178,068181,322199,113188,299222,462221,69488,57275,49585,09984,56878,42068,523000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,367
4,172
4,444
4,638
7,451
6,785
7,523
11,653
13,519
17,336
16,734
16,103
15,309
14,622
22,752
19,476
29,575
26,899
23,449
22,382
21,365
20,447
19,527
18,622
17,731
20,808,000
22,975
26,721
25,767
27,028
29,066
31,975
31,839
31,742
32,583
33,663
40,472
42,305
43,512
44,618
45,660
47,683
49,690
52,593
64,396
61,795
93,819
114,584
116,371
119,002
123,593
127,571
125,050
114,982
112,249
115,939
110,634
117,074
121,171
116,820
108,723
119,251
109,488
100,732
91,371
83,722
95,518
108,918
121,448
119,785
110,620
102,374
94,600
86,120
90,039
100,594
93,679
86,429
83,801
83,80186,42993,679100,59490,03986,12094,600102,374110,620119,785121,448108,91895,51883,72291,371100,732109,488119,251108,723116,820121,171117,074110,634115,939112,249114,982125,050127,571123,593119,002116,371114,58493,81961,79564,39652,59349,69047,68345,66044,61843,51242,30540,47233,66332,58331,74231,83931,97529,06627,02825,76726,72122,97520,808,00017,73118,62219,52720,44721,36522,38223,44926,89929,57519,47622,75214,62215,30916,10316,73417,33613,51911,6537,5236,7857,4514,6384,4444,1724,36700000000000000000000000000000000000000000000
       Long-term Assets Other 
-169,600
-188,800
0
-228,500
-230,100
-231,300
-236,700
0
-230,700
-233,272
-235,804
-235,025
-232,437
-231,759
-229,465
0
-228,362
-228,974
-459,997
-478,636
-478,148
-483,621
-483,881
-499,279
-496,877
-494,821
-491,893
-467,907
-464,918
-443,483
-35,727
-393,689
-348,209
-345,814
-332,550
-334,980
-340,573
-344,318
-343,549
-340,168
-346,011
-347,529
-372,271
-336,382
-366,313
-364,795
-388,181
-386,641
-533,915
-550,601
-552,918
-568,055
-603,359
-659,320
-674,369
-743,248
-921,068
-991,341
-1,006,679
-987,042
185,335
190,144
22,826
50,316
164,846
293,476
87,600
22,750
135,635
90,610
2,684
52,575
128,963
144,421
340,776
1,335,490
1,582,395
1,623,110
1,494,444
1,620,290
1,720,598
1,771,290
1,893,924
1,983,259
2,265,972
2,333,886
2,391,732
2,460,148
2,481,110
2,405,994
2,768,192
192,786
624
540
213,018
214,959
2,287
2,184
2,063
1,953
1,837
1,776
1,666
190,658
1,401
296,994
341,066
173,809
1,308
1,257
174,750
186,365
3,631,851
3,687,088
3,645,666
3,655,084
3,625,112
1,108
3,818,902
58,834
223,846
18,043
-83,801
-83,80118,043223,84658,8343,818,9021,1083,625,1123,655,0843,645,6663,687,0883,631,851186,365174,7501,2571,308173,809341,066296,9941,401190,6581,6661,7761,8371,9532,0632,1842,287214,959213,018540624192,7862,768,1922,405,9942,481,1102,460,1482,391,7322,333,8862,265,9721,983,2591,893,9241,771,2901,720,5981,620,2901,494,4441,623,1101,582,3951,335,490340,776144,421128,96352,5752,68490,610135,63522,75087,600293,476164,84650,31622,826190,144185,335-987,042-1,006,679-991,341-921,068-743,248-674,369-659,320-603,359-568,055-552,918-550,601-533,915-386,641-388,181-364,795-366,313-336,382-372,271-347,529-346,011-340,168-343,549-344,318-340,573-334,980-332,550-345,814-348,209-393,689-35,727-443,483-464,918-467,907-491,893-494,821-496,877-499,279-483,881-483,621-478,148-478,636-459,997-228,974-228,3620-229,465-231,759-232,437-235,025-235,804-233,272-230,7000-236,700-231,300-230,100-228,5000-188,800-169,600
> Total Liabilities 
81,600
105,400
0
149,500
156,100
157,300
167,300
166,500
166,500
173,447
180,476
190,959
199,424
197,098
197,433
196,456
196,456
204,316
289,410
292,227
304,001
309,206
323,908
341,631
322,050
321,094
324,322
293,138
286,741
266,235
268,229
276,025
274,181
230,070
231,722
224,487
215,837
222,807
221,637
208,765
207,567
230,262
243,976
171,868
199,229
231,075
234,737
267,746
431,792
423,290
447,141
496,836
505,271
513,335
555,489
587,165
733,946
744,284
814,724
855,752
941,722
878,285
879,675
849,987
822,261
885,547
916,908
937,284
968,275
958,569
956,918
884,010
903,397
954,798
970,964
838,184
1,048,312
1,196,657
1,236,212
1,143,369
1,215,061
1,179,835
1,252,317
1,296,643
1,429,138
1,453,829
1,453,543
1,510,965
1,519,851
1,474,123
1,569,466
1,817,835
1,818,409
1,868,448
1,923,163
1,744,608
1,774,309
1,768,219
1,794,912
1,876,833
1,932,523
2,109,816
2,100,022
2,122,149
2,293,578
2,235,417
2,199,308
2,138,329
2,069,313
1,973,262
2,103,134
2,112,033
2,087,975
2,075,666
2,082,295
2,053,722
2,000,678
2,006,217
2,101,256
2,157,598
2,000,251
1,971,473
1,866,359
1,866,3591,971,4732,000,2512,157,5982,101,2562,006,2172,000,6782,053,7222,082,2952,075,6662,087,9752,112,0332,103,1341,973,2622,069,3132,138,3292,199,3082,235,4172,293,5782,122,1492,100,0222,109,8161,932,5231,876,8331,794,9121,768,2191,774,3091,744,6081,923,1631,868,4481,818,4091,817,8351,569,4661,474,1231,519,8511,510,9651,453,5431,453,8291,429,1381,296,6431,252,3171,179,8351,215,0611,143,3691,236,2121,196,6571,048,312838,184970,964954,798903,397884,010956,918958,569968,275937,284916,908885,547822,261849,987879,675878,285941,722855,752814,724744,284733,946587,165555,489513,335505,271496,836447,141423,290431,792267,746234,737231,075199,229171,868243,976230,262207,567208,765221,637222,807215,837224,487231,722230,070274,181276,025268,229266,235286,741293,138324,322321,094322,050341,631323,908309,206304,001292,227289,410204,316196,456196,456197,433197,098199,424190,959180,476173,447166,500166,500167,300157,300156,100149,5000105,40081,600
   > Total Current Liabilities 
12,500
27,500
0
0
0
0
0
0
0
76,900
77,400
38,500
30,100
27,700
22,900
18,700
18,700
16,300
93,100
96,300
96,200
93,700
90,300
91,600
90,100
89,800
66,200
67,200
66,100
56,700
56,500
103,400
84,300
47,000
54,200
47,200
42,000
34,900
33,100
43,700
29,100
24,700
26,400
35,300
37,800
38,000
38,700
210,000
131,400
176,300
171,500
191,100
144,400
171,400
200,400
240,400
289,500
301,100
295,700
309,800
26,738
30,493
65,247
24,925
61,054
69,838
84,757
35,118
31,524
43,842
39,499
70,201
42,802
46,246
46,246
74,788
67,237
66,693
193,135
62,713
63,989
62,415
66,476
111,429
66,490
68,409
72,611
89,550
80,918
82,518
86,645
258,988
124,367
155,316
308,818
291,088
144,810
136,877
159,300
139,502
137,397
179,924
144,494
474,753
310,083
303,519
537,120
512,890
226,235
183,150
378,397
373,719
307,643
213,921
304,617
393,678
392,298
298,395
440,937
335,600
236,934
222,316
188,953
188,953222,316236,934335,600440,937298,395392,298393,678304,617213,921307,643373,719378,397183,150226,235512,890537,120303,519310,083474,753144,494179,924137,397139,502159,300136,877144,810291,088308,818155,316124,367258,98886,64582,51880,91889,55072,61168,40966,490111,42966,47662,41563,98962,713193,13566,69367,23774,78846,24646,24642,80270,20139,49943,84231,52435,11884,75769,83861,05424,92565,24730,49326,738309,800295,700301,100289,500240,400200,400171,400144,400191,100171,500176,300131,400210,00038,70038,00037,80035,30026,40024,70029,10043,70033,10034,90042,00047,20054,20047,00084,300103,40056,50056,70066,10067,20066,20089,80090,10091,60090,30093,70096,20096,30093,10016,30018,70018,70022,90027,70030,10038,50077,40076,900000000027,50012,500
       Short-term Debt 
12,500
27,500
0
0
0
0
0
0
0
0
0
0
0
0
0
3,050
3,050
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,000
100,000
0
0
0
0
563,836
629,697
654,868
0
0
0
0
0
48,421
48,684
0
893,086
870,541,000
871,223
930
812,630
854,854
872,173
930
1,102,321
1,093,196
1,004,555
1,039,997
1,108,684
1,074,029
1,141,066
1,130,481
1,304,739
1,326,667
1,317,253
1,358,606
1,296,558
1,244,765
1,295,519
1,488,718
1,501,896
24,000
59,000
41,500
14,000
14,000
28,000
1,550,545
9,000
39,000
1,655,355
60,800
174,700
177,400
127,400
138,400
105,400
61,405
102,905
112,905
194,405
96,487
178,287
168,287
172,587
180,087
192,287
80,600
114,687
96,446
56,000
56,00096,446114,68780,600192,287180,087172,587168,287178,28796,487194,405112,905102,90561,405105,400138,400127,400177,400174,70060,8001,655,35539,0009,0001,550,54528,00014,00014,00041,50059,00024,0001,501,8961,488,7181,295,5191,244,7651,296,5581,358,6061,317,2531,326,6671,304,7391,130,4811,141,0661,074,0291,108,6841,039,9971,004,5551,093,1961,102,321930872,173854,854812,630930871,223870,541,000893,086048,68448,42100000654,868629,697563,8360000100,000100,00000000000000000000000000000000000003,0503,050000000000000027,50012,500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,123,202
0
0
0
1,364,482
0
0
0
1,562,437
1,575,156
1,617,666
1,676,813
1,496,487
1,527,253
1,532,905
0
0
0
0
0
60,800
174,700
177,400
127,400
138,400
105,400
61,405
102,905
112,905
194,405
96,487
178,287
168,287
172,587
180,087
192,287
213,287
114,687
96,446
56,000
56,00096,446114,687213,287192,287180,087172,587168,287178,28796,487194,405112,905102,90561,405105,400138,400127,400177,400174,70060,800000001,532,9051,527,2531,496,4871,676,8131,617,6661,575,1561,562,4370001,364,4820001,123,20200000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,014
5,827
5,845
7,103
3,254
124
117
6,348
107
98
156
478
174
132
49
10,892
5,804
50
52
10,595
7,640
1,414
187
797
7,319
5,134
8,901
3,432
3,887
2,323
5,590
4,735
869
15,752
15,979
18,544
22,236
19,362
23,132
18,364
17,548
14,418
23,601
31,102
27,691
24,019
36,336
31,992
39,647
34,705
37,763
34,691
29,309
31,074
30,851
36,694
38,050
41,472
39,584
43,196
34,026
36,454
37,551
41,461
38,754
37,962
38,343
40,721
208,672
48,383
57,305
211,206
210,052
59,771
53,094
63,435
65,215
59,451
72,892
71,732
371,516
64,701
79,253
394,111
358,727
56,149
57,582
245,697
236,415
49,657
55,999
62,984
196,491
191,837
56,315
221,586
61,425
58,163
62,198
59,397
59,39762,19858,16361,425221,58656,315191,837196,49162,98455,99949,657236,415245,69757,58256,149358,727394,11179,25364,701371,51671,73272,89259,45165,21563,43553,09459,771210,052211,20657,30548,383208,67240,72138,34337,96238,75441,46137,55136,45434,02643,19639,58441,47238,05036,69430,85131,07429,30934,69137,76334,70539,64731,99236,33624,01927,69131,10223,60114,41817,54818,36423,13219,36222,23618,54415,97915,7528694,7355,5902,3233,8873,4328,9015,1347,3197971871,4147,64010,59552505,80410,89249132174478156981076,3481171243,2547,1035,8455,8272,01400000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
76,900
77,400
38,500
30,100
27,700
22,900
15,650
15,650
16,300
93,100
96,300
96,200
93,700
90,300
89,586
84,273
83,955
59,097
63,946
65,976
56,583
50,152
103,293
84,202
46,844
53,722
47,026
41,868
34,851
22,208
37,896
29,050
24,648
15,805
27,660
36,386
37,813
37,903
202,681
126,266
167,399
168,068
87,213
142,077
165,810
195,665
239,531
273,748
-278,715
-352,541
-367,304
7,376
7,361
46,883
7,377
46,636
38,811
46,228
7,427
7,505
7,506
7,507
21,710
8,097
-846,371
8,757
13,098
11,911
11,540
132,031
2,507
106
22,831
23,280
25,500
30,036
30,858
31,150
50,796
42,956
44,175
45,924
-1,473,669
-1,461,891
40,289
5,895
8,230
39,779
38,959
39,326
-1,510,310
40,325
40,450
-1,613,985
8,755
42,268
15,667
-16,716
-16,079
29,290
29,235
-3,703
-13,974
27,867
27,316
27,273
-5,603
-5,258
27,107
-7,501
193,575
27,836
-95,088
36,227
36,227-95,08827,836193,575-7,50127,107-5,258-5,60327,27327,31627,867-13,974-3,70329,23529,290-16,079-16,71615,66742,2688,755-1,613,98540,45040,325-1,510,31039,32638,95939,7798,2305,89540,289-1,461,891-1,473,66945,92444,17542,95650,79631,15030,85830,03625,50023,28022,8311062,507132,03111,54011,91113,0988,757-846,3718,09721,7107,5077,5067,5057,42746,22838,81146,6367,37746,8837,3617,376-367,304-352,541-278,715273,748239,531195,665165,810142,07787,213168,068167,399126,266202,68137,90337,81336,38627,66015,80524,64829,05037,89622,20834,85141,86847,02653,72246,84484,202103,29350,15256,58365,97663,94659,09783,95584,27389,58690,30093,70096,20096,30093,10016,30015,65015,65022,90027,70030,10038,50077,40076,900000000000
   > Long-term Liabilities 
53,100
56,300
0
124,400
135,500
137,400
144,100
151,800
151,800
108,600
114,500
163,200
179,400
179,100
183,800
187,000
187,000
196,900
278,400
277,600
288,500
294,800
308,600
326,700
308,200
307,400
308,400
277,100
271,400
252,900
251,900
211,400
219,000
211,300
203,200
202,400
197,900
199,700
198,800
174,800
188,200
214,700
225,000
153,400
173,000
204,600
206,800
411,000
378,600
361,900
388,500
419,500
452,300
465,000
489,000
517,900
666,000
678,800
744,700
753,900
914,984
847,792
814,428
825,062
761,207
815,709
832,151
902,166
936,751
914,727
917,419
813,809
860,595
908,552
924,718
763,396
1,141,940
1,129,964
1,043,077
1,080,656
1,151,072
1,117,420
1,185,841
1,185,214
1,362,648
1,385,420
1,380,932
1,421,415
1,438,933
1,391,605
1,482,821
1,558,847
1,694,042
1,713,132
1,614,345
1,453,520
1,629,499
1,631,342
1,635,612
1,737,331
1,795,126
1,929,892
1,955,528
1,647,396
1,983,495
1,931,898
1,662,188
1,625,439
1,843,078
1,790,112
1,724,737
1,738,314
1,780,332
1,861,745
1,777,678
1,660,044
1,608,380
1,707,822
1,660,319
1,821,998
1,763,317
1,749,157
1,677,406
1,677,4061,749,1571,763,3171,821,9981,660,3191,707,8221,608,3801,660,0441,777,6781,861,7451,780,3321,738,3141,724,7371,790,1121,843,0781,625,4391,662,1881,931,8981,983,4951,647,3961,955,5281,929,8921,795,1261,737,3311,635,6121,631,3421,629,4991,453,5201,614,3451,713,1321,694,0421,558,8471,482,8211,391,6051,438,9331,421,4151,380,9321,385,4201,362,6481,185,2141,185,8411,117,4201,151,0721,080,6561,043,0771,129,9641,141,940763,396924,718908,552860,595813,809917,419914,727936,751902,166832,151815,709761,207825,062814,428847,792914,984753,900744,700678,800666,000517,900489,000465,000452,300419,500388,500361,900378,600411,000206,800204,600173,000153,400225,000214,700188,200174,800198,800199,700197,900202,400203,200211,300219,000211,400251,900252,900271,400277,100308,400307,400308,200326,700308,600294,800288,500277,600278,400196,900187,000187,000183,800179,100179,400163,200114,500108,600151,800151,800144,100137,400135,500124,400056,30053,100
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
870,541
871,223
788,840
812,630
854,854
872,173
727,978
1,102,321
1,093,196
1,004,555
1,039,997
1,108,684
1,074,029
1,141,066
1,130,481
1,304,739
1,326,667
1,317,253
1,358,606
1,296,558
1,244,765
1,295,519
1,558,847
1,572,143
1,590,120
1,614,345
1,453,520
1,512,015
1,518,111
1,524,712
1,621,656
1,590,179
1,646,076
1,655,355
1,647,396
1,651,280
1,634,084
1,662,188
1,625,439
1,609,655
1,602,705
1,794,412
1,812,460
1,625,241
1,717,739
1,817,832
1,793,060
1,746,606
1,582,937
1,820,086
0
0
0
0
00001,820,0861,582,9371,746,6061,793,0601,817,8321,717,7391,625,2411,812,4601,794,4121,602,7051,609,6551,625,4391,662,1881,634,0841,651,2801,647,3961,655,3551,646,0761,590,1791,621,6561,524,7121,518,1111,512,0151,453,5201,614,3451,590,1201,572,1431,558,8471,295,5191,244,7651,296,5581,358,6061,317,2531,326,6671,304,7391,130,4811,141,0661,074,0291,108,6841,039,9971,004,5551,093,1961,102,321727,978872,173854,854812,630788,840871,223870,541000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,352
67,664
63,269
59,833
0
0
0
0
0
0000059,83363,26967,66472,352000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,649
3,526
4,533
4,290
4,544
3,756
5,844
4,594
47,184
10,645
17,463
9,854
8,441
8,880
7,777
7,898
8,378
5,105
6,521
5,270
13,531
14,899
15,790
15,891
35,764
46,338
42,883
32,225
37,361
36,071
48,429
39,553
45,133
42,420
44,433
46,134
50,400
46,974
46,739
44,865
45,719
45,058
46,228
47,242
43,665
44,186
46,196
47,609
47,965
53,698
55,343
71,223
64,018
60,627
182,979
51,867
51,164
51,882
53,191
92,797
70,270
71,914
77,085
76,053
165,988
170,853
211,551
172,786
173,099
172,092
167,324
163,748
163,970
143,261
139,078
142,423
126,766
128,863
133,141
129,198
122,108
125,882
123,883
120,454
118,444
114,016
123,917
128,196
133,407
132,699
131,126
129,501
0
119,090
121,039
0
0
0
0
0000121,039119,0900129,501131,126132,699133,407128,196123,917114,016118,444120,454123,883125,882122,108129,198133,141128,863126,766142,423139,078143,261163,970163,748167,324172,092173,099172,786211,551170,853165,98876,05377,08571,91470,27092,79753,19151,88251,16451,867182,97960,62764,01871,22355,34353,69847,96547,60946,19644,18643,66547,24246,22845,05845,71944,86546,73946,97450,40046,13444,43342,42045,13339,55348,42936,07137,36132,22542,88346,33835,76415,89115,79014,89913,5315,2706,5215,1058,3787,8987,7778,8808,4419,85417,46310,64547,1844,5945,8443,7564,5444,2904,5333,5263,649000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,800
0
0
0
22,568
0
0
0
25,221
0
0
0
24,589
27,730
27,082
26,931
28,619
28,874
29,804
28,520
28,746
30,212
30,979
30,032
30,488
30,524
31,850
31,374
28,294
26,319
27,312
26,899
28,478
0
29,931
30,486
0
0
0
0
000030,48629,931028,47826,89927,31226,31928,29431,37431,85030,52430,48830,03230,97930,21228,74628,52029,80428,87428,61926,93127,08227,73024,58900025,22100022,56800018,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
83,000
81,400
0
78,200
76,100
74,100
72,000
83,000
69,800
63,814
60,559
56,806
53,312
51,411
49,227
58,044
48,800
46,735
155,772
154,591
152,306
151,235
155,106
152,487
149,077
148,137
169,677
179,317
176,101
184,177
169,908
179,098
160,522
159,980
156,292
161,323
162,312
172,057
173,507
169,734
178,737
183,439
181,740
216,924
218,281
216,319
220,807
220,576
222,733
223,003
220,251
241,119
244,841
243,287
245,586
240,736
241,049
254,242
253,243
221,298
245,880
312,303
312,962
312,185
311,650
317,881
317,315
318,212
320,373
343,572
338,690
384,114
401,222
445,688
928,619
622,797
673,877
699,748
697,763
704,236
739,608
800,226
841,251
1,055,541
1,073,356
1,088,824
1,088,175
1,100,488
1,153,214
1,295,628
1,496,916
1,588,577
1,578,534
1,570,194
1,563,538
1,567,199
1,524,669
1,492,675
1,485,764
1,459,505
1,465,931
1,481,196
1,519,582
1,542,308
1,434,464
1,455,592
1,453,230
1,441,314
1,466,847
1,498,691
1,504,994
1,521,355
1,661,613
1,692,612
1,702,550
1,691,832
1,671,082
1,685,672
1,685,228
1,636,917
1,760,900
1,781,470
1,926,727
1,926,7271,781,4701,760,9001,636,9171,685,2281,685,6721,671,0821,691,8321,702,5501,692,6121,661,6131,521,3551,504,9941,498,6911,466,8471,441,3141,453,2301,455,5921,434,4641,542,3081,519,5821,481,1961,465,9311,459,5051,485,7641,492,6751,524,6691,567,1991,563,5381,570,1941,578,5341,588,5771,496,9161,295,6281,153,2141,100,4881,088,1751,088,8241,073,3561,055,541841,251800,226739,608704,236697,763699,748673,877622,797928,619445,688401,222384,114338,690343,572320,373318,212317,315317,881311,650312,185312,962312,303245,880221,298253,243254,242241,049240,736245,586243,287244,841241,119220,251223,003222,733220,576220,807216,319218,281216,924181,740183,439178,737169,734173,507172,057162,312161,323156,292159,980160,522179,098169,908184,177176,101179,317169,677148,137149,077152,487155,106151,235152,306154,591155,77246,73548,80058,04449,22751,41153,31256,80660,55963,81469,80083,00072,00074,10076,10078,200081,40083,000
   Common Stock
0
0
0
0
0
0
0
0
9
9
9
9
9
9
9
9
9
9
25
25
25
26
26
26
26
26
30
28
28
29
28
29
25
25
25
25
25
27
27
27
29
29
29
31
31
31
31
31
31
31
31
31
32
32
32
32
32
32
32
32
34
40
40
40
40
40
40
40
40
40
40
43
44
46
47
52
54
55
55
56
57
59
60
68
69
69
69
70
72
75
81
84
84
84
84
84
82
82
82
82
83
84
87
87
86
86
86
86
86
88
88
89
95
95
95
95
95
95
95
95
103
105
114
114105103959595959595959589888886868686868787848382828282848484848481757270696969686059575655555452474644434040404040404040404034323232323232323231313131313131313129292927272725252525252928292828302626262626252525999999999900000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,346
39,098
39,317
35,519
34,161
33,269
45,127
43,341
40,454
38,294
37,747
46,325
44,202
58,954
31,617
31,678
41,654
38,865
12,642
23,695
22,919
8,815
-5,635
-11,753
-21,439
-30,325
-32,013
-46,856
-61,196
-73,990
-89,696
-100,634
-115,224
-129,026
-132,961
-166,701
-147,291
-156,321
-167,046
-174,829
-184,174
0
-196,645
-196,818
-214,279
-287,262
-300,402
-304,173
-312,057
0
0
0
0
0
00000-312,057-304,173-300,402-287,262-214,279-196,818-196,6450-184,174-174,829-167,046-156,321-147,291-166,701-132,961-129,026-115,224-100,634-89,696-73,990-61,196-46,856-32,013-30,325-21,439-11,753-5,6358,81522,91923,69512,64238,86541,65431,67831,61758,95444,20246,32537,74738,29440,45443,34145,12733,26934,16135,51939,31739,09842,346000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
-72,956
0
0
0
-83,326
-83,326
0
0
-87,202
-87,202
0
0
-90,932
-95,200
-99,520
-103,875
-102,461
-596
-268
-2,379
-1,206
-489
-2,358
-6,508
-6,874
-6,911
-8,161
-6,552
-5,505
-7,056
-2,206
-4,174
-3,180
-1,138
-2,557
-762
-12
1,086
1,861
490
-234
-232
246
-305
-953
-1,779
-925
-962
-4,508
-4,362
-3,227
-3,418
-2,994
-3,213
-3,371
-3,366
-2,857
-2,362
-2,350
-4,231
-3,913
-3,319
-4,484
-4,763
-4,307
-4,932
-755
-746
1,132
-407
-2,076
-1,554
-4,005
-6,848
-3,284
-7,346
-4,463
-11,467
-15,220
-12,844
-798
438
-520
-553
2,614
7,376
10,138
13,267
516
-11,021
-29,570
-44,138
-31,175
-85,715
-90,209
-85,873
-74,891
-41,962
-47,909
-43,169
-36,214
-5,724
11,240
49,684
46,817
30,003
49,855
65,560
32,442
46,942
47,621
17,251
17,25147,62146,94232,44265,56049,85530,00346,81749,68411,240-5,724-36,214-43,169-47,909-41,962-74,891-85,873-90,209-85,715-31,175-44,138-29,570-11,02151613,26710,1387,3762,614-553-520438-798-12,844-15,220-11,467-4,463-7,346-3,284-6,848-4,005-1,554-2,076-4071,132-746-755-4,932-4,307-4,763-4,484-3,319-3,913-4,231-2,350-2,362-2,857-3,366-3,371-3,213-2,994-3,418-3,227-4,362-4,508-962-925-1,779-953-305246-232-2344901,8611,086-12-762-2,557-1,138-3,180-4,174-2,206-7,056-5,505-6,552-8,161-6,911-6,874-6,508-2,358-489-1,206-2,379-268-596-102,461-103,875-99,520-95,200-90,93200-87,202-87,20200-83,326-83,326000-72,95600000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
303,536
303,783
348,667
368,978
415,965
450,163
581,925
635,414
659,994
660,160
665,301
693,633
758,041
783,791
1,027,861
1,048,457
1,050,385
1,056,587
1,092,239
1,140,914
1,287,854
1,500,864
1,594,926
1,589,765
1,592,069
1,594,332
1,596,514
1,564,067
1,543,651
1,546,405
1,548,603
1,577,503
1,625,906
1,692,659
1,706,357
1,686,794
1,693,006
1,695,338
1,683,165
1,683,552
1,730,686
1,733,448
1,754,383
1,864,060
1,895,556
1,940,033
1,945,322
1,945,157
1,947,779
1,950,212
0
0
0
0
00001,950,2121,947,7791,945,1571,945,3221,940,0331,895,5561,864,0601,754,3831,733,4481,730,6861,683,5521,683,1651,695,3381,693,0061,686,7941,706,3571,692,6591,625,9061,577,5031,548,6031,546,4051,543,6511,564,0671,596,5141,594,3321,592,0691,589,7651,594,9261,500,8641,287,8541,140,9141,092,2391,056,5871,050,3851,048,4571,027,861783,791758,041693,633665,301660,160659,994635,414581,925450,163415,965368,978348,667303,783303,536000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
83,000
81,400
0
78,200
76,100
74,100
72,000
83,000
69,800
63,805
60,550
141,229
54,443
52,783
51,072
143,643
143,643
51,102
170,923
339,642
168,461
167,409
171,260
336,258
336,635
339,959
339,953
342,009
342,425
342,860
329,142
302,361
277,468
278,537
270,264
170,851
171,877
182,870
182,711
177,891
188,443
188,295
188,564
222,715
222,030
221,487
224,180
223,199
224,258
223,920
222,371
227,555
231,074
229,042
232,092
227,890
227,136
228,434
229,354
212,007
233,390
298,706
299,419
299,014
300,799
301,625
303,192
303,823
303,324
303,536
303,783
348,667
368,978
415,965
450,163
581,925
635,414
659,994
660,160
665,301
693,633
758,041
783,791
1,027,861
1,048,457
1,050,385
1,056,587
1,092,239
1,140,914
1,287,854
1,500,864
1,594,926
1,589,765
1,592,069
1,594,332
1,596,514
1,564,067
1,543,651
1,546,405
1,548,603
1,577,503
1,625,906
1,692,659
1,706,357
1,686,794
1,693,006
1,695,338
1,683,165
1,683,552
1,730,686
1,733,448
1,754,383
1,864,060
1,895,556
1,940,033
1,945,322
1,945,157
1,635,722
1,619,573
1,953,521
2,078,295
2,115,689
2,304,534
2,304,5342,115,6892,078,2951,953,5211,619,5731,635,7221,945,1571,945,3221,940,0331,895,5561,864,0601,754,3831,733,4481,730,6861,683,5521,683,1651,695,3381,693,0061,686,7941,706,3571,692,6591,625,9061,577,5031,548,6031,546,4051,543,6511,564,0671,596,5141,594,3321,592,0691,589,7651,594,9261,500,8641,287,8541,140,9141,092,2391,056,5871,050,3851,048,4571,027,861783,791758,041693,633665,301660,160659,994635,414581,925450,163415,965368,978348,667303,783303,536303,324303,823303,192301,625300,799299,014299,419298,706233,390212,007229,354228,434227,136227,890232,092229,042231,074227,555222,371223,920224,258223,199224,180221,487222,030222,715188,564188,295188,443177,891182,711182,870171,877170,851270,264278,537277,468302,361