25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Air New Zealand Ltd ADR
Buy, Hold or Sell?

Let's analyze Air New Zealand Ltd ADR together

I guess you are interested in Air New Zealand Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Air New Zealand Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Air New Zealand Ltd ADR

I send you an email if I find something interesting about Air New Zealand Ltd ADR.

1. Quick Overview

1.1. Quick analysis of Air New Zealand Ltd ADR (30 sec.)










1.2. What can you expect buying and holding a share of Air New Zealand Ltd ADR? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
$0.62
Expected worth in 1 year
$-1.55
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
$-2.17
Return On Investment
-138.9%

For what price can you sell your share?

Current Price per Share
$1.56
Expected price per share
$1.54 - $1.623
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Air New Zealand Ltd ADR (5 min.)




Live pricePrice per Share (EOD)
$1.56
Intrinsic Value Per Share
$-0.33 - $12.96
Total Value Per Share
$0.29 - $13.58

2.2. Growth of Air New Zealand Ltd ADR (5 min.)




Is Air New Zealand Ltd ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$2b$1.6b$402m19.3%

How much money is Air New Zealand Ltd ADR making?

Current yearPrevious yearGrowGrow %
Making money$412m-$591m$1b243.4%
Net Profit Margin6.6%-21.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Air New Zealand Ltd ADR (5 min.)




2.4. Comparing to competitors in the Airlines industry (5 min.)




  Industry Rankings (Airlines)  


Richest
#29 / 70

Most Revenue
#19 / 70

Most Profit
#23 / 70
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Air New Zealand Ltd ADR?

Welcome investor! Air New Zealand Ltd ADR's management wants to use your money to grow the business. In return you get a share of Air New Zealand Ltd ADR.

First you should know what it really means to hold a share of Air New Zealand Ltd ADR. And how you can make/lose money.

Speculation

The Price per Share of Air New Zealand Ltd ADR is $1.56. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Air New Zealand Ltd ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Air New Zealand Ltd ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.62. Based on the TTM, the Book Value Change Per Share is $-0.54 per quarter. Based on the YOY, the Book Value Change Per Share is $0.55 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Air New Zealand Ltd ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.127.8%0.127.8%-0.41-26.1%-0.11-7.0%0.1711.0%
Usd Book Value Change Per Share-0.54-34.7%-0.54-34.7%0.5535.5%-0.52-33.5%-0.21-13.3%
Usd Dividend Per Share0.000.0%0.000.0%0.1710.9%0.084.9%0.2415.6%
Usd Total Gains Per Share-0.54-34.7%-0.54-34.7%0.7246.5%-0.45-28.6%0.042.3%
Usd Price Per Share2.39-2.39-1.75-4.54-3.34-
Price to Earnings Ratio19.58-19.58--4.29-4.71-4.21-
Price-to-Total Gains Ratio-4.41--4.41-2.41--13.10--8.24-
Price to Book Ratio3.88-3.88-1.51-5.63-3.15-
Price-to-Total Gains Ratio-4.41--4.41-2.41--13.10--8.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.56
Number of shares641
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.08
Usd Book Value Change Per Share-0.54-0.52
Usd Total Gains Per Share-0.54-0.45
Gains per Quarter (641 shares)-347.24-286.12
Gains per Year (641 shares)-1,388.96-1,144.49
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1389-1399196-1341-1154
20-2778-2788392-2681-2298
30-4167-4177588-4022-3442
40-5556-5566785-5362-4586
50-6945-6955981-6703-5730
60-8334-83441177-8044-6874
70-9723-97331373-9384-8018
80-11112-111221569-10725-9162
90-12501-125111765-12066-10306
100-13890-139001961-13406-11450

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%7.03.00.070.0%18.04.04.069.2%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%5.05.00.050.0%16.010.00.061.5%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%8.00.02.080.0%22.00.04.084.6%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%6.04.00.060.0%19.07.00.073.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Air New Zealand Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.542-0.5420%0.555-198%-0.523-3%-0.208-62%
Book Value Per Share--0.6160.6160%1.157-47%0.846-27%1.923-68%
Current Ratio--0.8520.8520%0.787+8%0.629+35%0.762+12%
Debt To Asset Ratio--0.7740.7740%0.799-3%0.793-2%0.751+3%
Debt To Equity Ratio--3.4233.4230%3.979-14%3.979-14%3.212+7%
Dividend Per Share----0%0.170-100%0.076-100%0.244-100%
Eps--0.1220.1220%-0.408+434%-0.109+189%0.172-29%
Free Cash Flow Per Share--0.3750.3750%0.379-1%0.008+4426%0.068+448%
Free Cash Flow To Equity Per Share--0.2260.2260%0.469-52%-0.113+150%-0.091+140%
Gross Profit Margin--0.2940.2940%1.222-76%0.806-64%0.445-34%
Intrinsic Value_10Y_max--12.961--------
Intrinsic Value_10Y_min---0.330--------
Intrinsic Value_1Y_max--0.496--------
Intrinsic Value_1Y_min---0.002--------
Intrinsic Value_3Y_max--2.102--------
Intrinsic Value_3Y_min---0.033--------
Intrinsic Value_5Y_max--4.446--------
Intrinsic Value_5Y_min---0.094--------
Market Cap1050961067.520-668%8067653000.0008067653000.0000%2535750000.000+218%8943402996.047-10%5193765646.849+55%
Net Profit Margin--0.0660.0660%-0.216+427%-0.062+194%0.004+1373%
Operating Margin--0.0780.0780%-0.251+421%-0.046+159%0.036+115%
Operating Ratio--0.9220.9220%1.245-26%1.053-12%0.976-6%
Pb Ratio2.534-53%3.8813.8810%1.512+157%5.627-31%3.145+23%
Pe Ratio12.787-53%19.58219.5820%-4.291+122%4.712+316%4.208+365%
Price Per Share1.560-53%2.3892.3890%1.750+37%4.540-47%3.342-29%
Price To Free Cash Flow Ratio4.158-53%6.3686.3680%4.616+38%11.550-45%8.809-28%
Price To Total Gains Ratio-2.880+35%-4.410-4.4100%2.414-283%-13.102+197%-8.244+87%
Quick Ratio--1.2451.2450%1.207+3%0.825+51%0.838+48%
Return On Assets--0.0450.0450%-0.071+258%-0.019+142%0.017+171%
Return On Equity--0.1980.1980%-0.352+278%-0.126+164%0.027+643%
Total Gains Per Share---0.542-0.5420%0.725-175%-0.446-18%0.036-1605%
Usd Book Value--2079000000.0002079000000.0000%1677000000.000+24%1653600000.000+26%1837500000.000+13%
Usd Book Value Change Per Share---0.542-0.5420%0.555-198%-0.523-3%-0.208-62%
Usd Book Value Per Share--0.6160.6160%1.157-47%0.846-27%1.923-68%
Usd Dividend Per Share----0%0.170-100%0.076-100%0.244-100%
Usd Eps--0.1220.1220%-0.408+434%-0.109+189%0.172-29%
Usd Free Cash Flow--1267000000.0001267000000.0000%549300000.000+131%101060000.000+1154%93830000.000+1250%
Usd Free Cash Flow Per Share--0.3750.3750%0.379-1%0.008+4426%0.068+448%
Usd Free Cash Flow To Equity Per Share--0.2260.2260%0.469-52%-0.113+150%-0.091+140%
Usd Market Cap1050961067.520-668%8067653000.0008067653000.0000%2535750000.000+218%8943402996.047-10%5193765646.849+55%
Usd Price Per Share1.560-53%2.3892.3890%1.750+37%4.540-47%3.342-29%
Usd Profit--412000000.000412000000.0000%-591000000.000+243%-130400000.000+132%117200000.000+252%
Usd Revenue--6232000000.0006232000000.0000%2734000000.000+128%4420800000.000+41%4751700000.000+31%
Usd Total Gains Per Share---0.542-0.5420%0.725-175%-0.446-18%0.036-1605%
 EOD+5 -3MRQTTM+0 -0YOY+18 -185Y+23 -1310Y+20 -16

3.3 Fundamental Score

Let's check the fundamental score of Air New Zealand Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.787
Price to Book Ratio (EOD)Between0-12.534
Net Profit Margin (MRQ)Greater than00.066
Operating Margin (MRQ)Greater than00.078
Quick Ratio (MRQ)Greater than11.245
Current Ratio (MRQ)Greater than10.852
Debt to Asset Ratio (MRQ)Less than10.774
Debt to Equity Ratio (MRQ)Less than13.423
Return on Equity (MRQ)Greater than0.150.198
Return on Assets (MRQ)Greater than0.050.045
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Air New Zealand Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.995
Ma 20Greater thanMa 501.670
Ma 50Greater thanMa 1001.674
Ma 100Greater thanMa 2001.649
OpenGreater thanClose1.560
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Air New Zealand Ltd ADR

Air New Zealand Limited provides passenger and cargo transportation services on scheduled airlines primarily in New Zealand, Australia, the Pacific Islands, the United Kingdom, Europe, Asia, and the United States. The company also offers ground handling services; engineering and maintenance services, including aircraft and component maintenance, repair, and overhaul services; aviation services; and aircraft leasing and financing services. As of June 30, 2023, it operated a fleet of 7 Boeing 777-300ER, 14 Boeing 787-9 Dreamliner, 6 Airbus A320neo, 10 Airbus A321neo, 17 Airbus A320CEO, 29 ATR 72-600, and 23 Bombardier Q300 aircrafts. The company was formerly known as Tasman Empire Airways Limited and changed its name to Air New Zealand Limited in April 1965. Air New Zealand Limited was incorporated in 1940 and is based in Auckland, New Zealand.

Fundamental data was last updated by Penke on 2024-08-29 07:35:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Air New Zealand Ltd ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • A Net Profit Margin of 6.6% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Air New Zealand Ltd ADR:

  • The MRQ is 6.6%. The company is making a profit. +1
  • The TTM is 6.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.6%TTM6.6%0.0%
TTM6.6%YOY-21.6%+28.2%
TTM6.6%5Y-6.2%+12.9%
5Y-6.2%10Y0.4%-6.7%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ6.6%4.0%+2.6%
TTM6.6%4.2%+2.4%
YOY-21.6%1.9%-23.5%
5Y-6.2%-19.6%+13.4%
10Y0.4%-6.6%+7.0%
4.3.1.2. Return on Assets

Shows how efficient Air New Zealand Ltd ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • 4.5% Return on Assets means that Air New Zealand Ltd ADR generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Air New Zealand Ltd ADR:

  • The MRQ is 4.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.5%0.0%
TTM4.5%YOY-7.1%+11.6%
TTM4.5%5Y-1.9%+6.4%
5Y-1.9%10Y1.7%-3.5%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%0.7%+3.8%
TTM4.5%0.8%+3.7%
YOY-7.1%0.4%-7.5%
5Y-1.9%-1.1%-0.8%
10Y1.7%0.3%+1.4%
4.3.1.3. Return on Equity

Shows how efficient Air New Zealand Ltd ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • 19.8% Return on Equity means Air New Zealand Ltd ADR generated $0.20 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Air New Zealand Ltd ADR:

  • The MRQ is 19.8%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 19.8%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ19.8%TTM19.8%0.0%
TTM19.8%YOY-35.2%+55.1%
TTM19.8%5Y-12.6%+32.4%
5Y-12.6%10Y2.7%-15.3%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ19.8%4.6%+15.2%
TTM19.8%4.9%+14.9%
YOY-35.2%1.6%-36.8%
5Y-12.6%-5.1%-7.5%
10Y2.7%-0.9%+3.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Air New Zealand Ltd ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Air New Zealand Ltd ADR is operating .

  • Measures how much profit Air New Zealand Ltd ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • An Operating Margin of 7.8% means the company generated $0.08  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Air New Zealand Ltd ADR:

  • The MRQ is 7.8%. The company is operating less efficient.
  • The TTM is 7.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.8%TTM7.8%0.0%
TTM7.8%YOY-25.1%+32.9%
TTM7.8%5Y-4.6%+12.4%
5Y-4.6%10Y3.6%-8.2%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%8.1%-0.3%
TTM7.8%5.1%+2.7%
YOY-25.1%4.5%-29.6%
5Y-4.6%-14.7%+10.1%
10Y3.6%-4.4%+8.0%
4.3.2.2. Operating Ratio

Measures how efficient Air New Zealand Ltd ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Airlines industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are $0.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Air New Zealand Ltd ADR:

  • The MRQ is 0.922. The company is less efficient in keeping operating costs low.
  • The TTM is 0.922. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.922TTM0.9220.000
TTM0.922YOY1.245-0.323
TTM0.9225Y1.053-0.131
5Y1.05310Y0.976+0.077
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9221.141-0.219
TTM0.9221.187-0.265
YOY1.2451.157+0.088
5Y1.0531.611-0.558
10Y0.9761.338-0.362
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Air New Zealand Ltd ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Air New Zealand Ltd ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Airlines industry mean).
  • A Current Ratio of 0.85 means the company has $0.85 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Air New Zealand Ltd ADR:

  • The MRQ is 0.852. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.852. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.852TTM0.8520.000
TTM0.852YOY0.787+0.065
TTM0.8525Y0.629+0.223
5Y0.62910Y0.762-0.133
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8520.717+0.135
TTM0.8520.739+0.113
YOY0.7870.785+0.002
5Y0.6290.758-0.129
10Y0.7620.776-0.014
4.4.3.2. Quick Ratio

Measures if Air New Zealand Ltd ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • A Quick Ratio of 1.24 means the company can pay off $1.24 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Air New Zealand Ltd ADR:

  • The MRQ is 1.245. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.245. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.245TTM1.2450.000
TTM1.245YOY1.207+0.038
TTM1.2455Y0.825+0.420
5Y0.82510Y0.838-0.013
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2450.416+0.829
TTM1.2450.465+0.780
YOY1.2070.561+0.646
5Y0.8250.511+0.314
10Y0.8380.516+0.322
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Air New Zealand Ltd ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Air New Zealand Ltd ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Air New Zealand Ltd ADR to Airlines industry mean.
  • A Debt to Asset Ratio of 0.77 means that Air New Zealand Ltd ADR assets are financed with 77.4% credit (debt) and the remaining percentage (100% - 77.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Air New Zealand Ltd ADR:

  • The MRQ is 0.774. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.774. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.774TTM0.7740.000
TTM0.774YOY0.799-0.025
TTM0.7745Y0.793-0.019
5Y0.79310Y0.751+0.042
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7740.853-0.079
TTM0.7740.837-0.063
YOY0.7990.867-0.068
5Y0.7930.831-0.038
10Y0.7510.770-0.019
4.5.4.2. Debt to Equity Ratio

Measures if Air New Zealand Ltd ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • A Debt to Equity ratio of 342.3% means that company has $3.42 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Air New Zealand Ltd ADR:

  • The MRQ is 3.423. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.423. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.423TTM3.4230.000
TTM3.423YOY3.979-0.556
TTM3.4235Y3.979-0.556
5Y3.97910Y3.212+0.767
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4234.382-0.959
TTM3.4234.480-1.057
YOY3.9794.657-0.678
5Y3.9794.815-0.836
10Y3.2123.634-0.422
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Air New Zealand Ltd ADR generates.

  • Above 15 is considered overpriced but always compare Air New Zealand Ltd ADR to the Airlines industry mean.
  • A PE ratio of 19.58 means the investor is paying $19.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Air New Zealand Ltd ADR:

  • The EOD is 12.787. Based on the earnings, the company is underpriced. +1
  • The MRQ is 19.582. Based on the earnings, the company is fair priced.
  • The TTM is 19.582. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD12.787MRQ19.582-6.795
MRQ19.582TTM19.5820.000
TTM19.582YOY-4.291+23.872
TTM19.5825Y4.712+14.870
5Y4.71210Y4.208+0.505
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD12.7877.459+5.328
MRQ19.5827.231+12.351
TTM19.5825.868+13.714
YOY-4.2913.981-8.272
5Y4.7123.039+1.673
10Y4.20810.027-5.819
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Air New Zealand Ltd ADR:

  • The EOD is 4.158. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.368. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.368. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.158MRQ6.368-2.210
MRQ6.368TTM6.3680.000
TTM6.368YOY4.616+1.751
TTM6.3685Y11.550-5.183
5Y11.55010Y8.809+2.741
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD4.1583.439+0.719
MRQ6.3683.621+2.747
TTM6.3682.229+4.139
YOY4.6162.003+2.613
5Y11.5500.804+10.746
10Y8.8091.124+7.685
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Air New Zealand Ltd ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Airlines industry mean).
  • A PB ratio of 3.88 means the investor is paying $3.88 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Air New Zealand Ltd ADR:

  • The EOD is 2.534. Based on the equity, the company is underpriced. +1
  • The MRQ is 3.881. Based on the equity, the company is fair priced.
  • The TTM is 3.881. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.534MRQ3.881-1.347
MRQ3.881TTM3.8810.000
TTM3.881YOY1.512+2.368
TTM3.8815Y5.627-1.746
5Y5.62710Y3.145+2.482
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD2.5341.507+1.027
MRQ3.8811.613+2.268
TTM3.8811.607+2.274
YOY1.5121.783-0.271
5Y5.6272.255+3.372
10Y3.1452.574+0.571
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets9,195,000
Total Liabilities7,116,000
Total Stockholder Equity2,079,000
 As reported
Total Liabilities 7,116,000
Total Stockholder Equity+ 2,079,000
Total Assets = 9,195,000

Assets

Total Assets9,195,000
Total Current Assets3,269,000
Long-term Assets5,926,000
Total Current Assets
Cash And Cash Equivalents 2,227,000
Short-term Investments 2,124,000
Net Receivables 424,000
Inventory 141,000
Total Current Assets  (as reported)3,269,000
Total Current Assets  (calculated)4,916,000
+/- 1,647,000
Long-term Assets
Property Plant Equipment 4,948,000
Long Term Investments 190,000
Intangible Assets 172,000
Other Assets 616,000
Long-term Assets  (as reported)5,926,000
Long-term Assets  (calculated)5,926,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,836,000
Long-term Liabilities3,280,000
Total Stockholder Equity2,079,000
Total Current Liabilities
Short-term Debt 545,000
Short Long Term Debt 193,000
Accounts payable 780,000
Other Current Liabilities 461,000
Total Current Liabilities  (as reported)3,836,000
Total Current Liabilities  (calculated)1,979,000
+/- 1,857,000
Long-term Liabilities
Long term Debt 1,485,000
Capital Lease Obligations Min Short Term Debt1,112,000
Other Liabilities 490,000
Long-term Liabilities Other 35,000
Long-term Liabilities  (as reported)3,280,000
Long-term Liabilities  (calculated)3,122,000
+/- 158,000
Total Stockholder Equity
Common Stock3,377,000
Retained Earnings -1,230,000
Accumulated Other Comprehensive Income -1,298,000
Other Stockholders Equity 1,230,000
Total Stockholder Equity (as reported)2,079,000
Total Stockholder Equity (calculated)2,079,000
+/-0
Other
Capital Stock3,377,000
Cash and Short Term Investments 2,227,000
Common Stock Shares Outstanding 3,377,000
Current Deferred Revenue2,050,000
Liabilities and Stockholders Equity 9,195,000
Net Debt 1,108,000
Net Invested Capital 3,757,000
Net Tangible Assets 1,907,000
Net Working Capital -567,000
Property Plant and Equipment Gross 9,538,000
Short Long Term Debt Total 3,335,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-30
> Total Assets 
4,104,031
4,390,698
8,989,419
8,114,029
3,895,644
3,699,607
3,818,396
4,092,000
4,785,000
4,944,000
5,023,000
5,045,000
4,597,000
4,902,000
5,459,000
5,612,000
5,850,000
6,775,000
7,251,000
7,171,000
7,846,000
7,756,000
7,543,000
6,694,000
8,350,000
9,195,000
9,195,0008,350,0006,694,0007,543,0007,756,0007,846,0007,171,0007,251,0006,775,0005,850,0005,612,0005,459,0004,902,0004,597,0005,045,0005,023,0004,944,0004,785,0004,092,0003,818,3963,699,6073,895,6448,114,0298,989,4194,390,6984,104,031
   > Total Current Assets 
981,126
1,197,237
2,464,320
2,791,432
1,436,075
1,370,845
1,599,942
1,632,000
1,721,000
1,811,000
2,127,000
2,275,000
1,688,000
1,475,000
1,700,000
1,858,000
1,827,000
1,982,000
2,339,000
1,887,000
2,253,000
1,804,000
1,009,000
826,000
2,497,000
3,269,000
3,269,0002,497,000826,0001,009,0001,804,0002,253,0001,887,0002,339,0001,982,0001,827,0001,858,0001,700,0001,475,0001,688,0002,275,0002,127,0001,811,0001,721,0001,632,0001,599,9421,370,8451,436,0752,791,4322,464,3201,197,237981,126
       Cash And Cash Equivalents 
215,968
355,935
743,370
811,670
603,539
772,933
1,022,422
1,071,000
1,150,000
1,058,000
1,289,000
1,573,000
1,067,000
860,000
1,029,000
1,150,000
1,234,000
1,321,000
1,594,000
1,369,000
1,343,000
1,055,000
438,000
266,000
1,793,000
2,227,000
2,227,0001,793,000266,000438,0001,055,0001,343,0001,369,0001,594,0001,321,0001,234,0001,150,0001,029,000860,0001,067,0001,573,0001,289,0001,058,0001,150,0001,071,0001,022,422772,933603,539811,670743,370355,935215,968
       Short-term Investments 
0
88,335
3,344
0
0
0
0
1,000
0
0
208,000
143,000
62,000
13,000
40,000
98,000
30,000
103,000
22,000
19,000
1,282,000
923,000
308,000
222,000
1,720,000
2,124,000
2,124,0001,720,000222,000308,000923,0001,282,00019,00022,000103,00030,00098,00040,00013,00062,000143,000208,000001,00000003,34488,3350
       Net Receivables 
590,721
585,807
1,304,359
1,414,198
576,043
457,029
446,789
429,000
429,000
568,000
383,000
295,000
272,000
310,000
310,000
306,000
298,000
298,000
300,000
295,000
424,000
440,000
260,000
192,000
313,000
424,000
424,000313,000192,000260,000440,000424,000295,000300,000298,000298,000306,000310,000310,000272,000295,000383,000568,000429,000429,000446,789457,029576,0431,414,1981,304,359585,807590,721
       Inventory 
106,602
147,988
314,472
372,530
127,243
117,739
130,731
128,000
121,000
146,000
123,000
143,000
162,000
167,000
170,000
155,000
169,000
120,000
103,000
86,000
75,000
81,000
106,000
92,000
98,000
141,000
141,00098,00092,000106,00081,00075,00086,000103,000120,000169,000155,000170,000167,000162,000143,000123,000146,000121,000128,000130,731117,739127,243372,530314,472147,988106,602
       Other Current Assets 
62,206
53,294
98,775
193,034
129,250
23,144
0
3,000
21,000
2,000
38,000
44,000
51,000
41,000
58,000
98,000
41,000
57,000
177,000
27,000
67,000
55,000
85,000
89,000
65,000
477,000
477,00065,00089,00085,00055,00067,00027,000177,00057,00041,00098,00058,00041,00051,00044,00038,0002,00021,0003,000023,144129,250193,03498,77553,29462,206
   > Long-term Assets 
3,122,905
3,193,461
6,525,099
5,322,597
2,459,569
2,328,762
2,218,454
2,460,000
3,064,000
3,133,000
2,896,000
2,770,000
2,909,000
3,427,000
3,759,000
3,754,000
4,023,000
4,793,000
4,912,000
5,284,000
5,593,000
5,952,000
6,534,000
5,868,000
5,853,000
5,926,000
5,926,0005,853,0005,868,0006,534,0005,952,0005,593,0005,284,0004,912,0004,793,0004,023,0003,754,0003,759,0003,427,0002,909,0002,770,0002,896,0003,133,0003,064,0002,460,0002,218,4542,328,7622,459,5695,322,5976,525,0993,193,4613,122,905
       Property Plant Equipment 
2,201,009
2,286,605
6,027,055
4,997,659
2,357,002
2,198,951
2,110,595
2,116,000
2,876,000
2,888,000
2,534,000
2,337,000
2,230,000
2,716,000
3,094,000
2,937,000
3,077,000
4,061,000
4,485,000
4,745,000
5,035,000
5,268,000
5,693,000
5,117,000
4,807,000
4,948,000
4,948,0004,807,0005,117,0005,693,0005,268,0005,035,0004,745,0004,485,0004,061,0003,077,0002,937,0003,094,0002,716,0002,230,0002,337,0002,534,0002,888,0002,876,0002,116,0002,110,5952,198,9512,357,0024,997,6596,027,0552,286,6052,201,009
       Goodwill 
244,502
209,314
194,281
0
2,912
2,084
1,256
0
0
0
1,000
1,000
1,000
1,000
1,000
1,000
1,000
0
0
0
0
0
0
0
0
0
0000000001,0001,0001,0001,0001,0001,0001,0000001,2562,0842,9120194,281209,314244,502
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
595,000
34,922
230,000
259,000
118,000
413,000
162,000
138,000
164,000
190,000
190,000164,000138,000162,000413,000118,000259,000230,00034,922595,0000000000000000000
       Intangible Assets 
243,099
215,280
194,281
8,767
2,912
2,084
0
0
0
0
39,000
38,000
42,000
53,000
60,000
66,000
78,000
102,000
127,000
149,000
170,000
186,000
186,000
179,000
147,000
172,000
172,000147,000179,000186,000186,000170,000149,000127,000102,00078,00066,00060,00053,00042,00038,00039,00000002,0842,9128,767194,281215,280243,099
       Long-term Assets Other 
228,853
133,214
249,422
263,699
61,727
105,689
80,443
297,000
29,000
78,000
143,000
325,000
571,000
483,000
341,000
443,000
397,000
205,000
70,000
131,000
191,000
285,000
351,000
342,000
571,000
29,000
29,000571,000342,000351,000285,000191,000131,00070,000205,000397,000443,000341,000483,000571,000325,000143,00078,00029,000297,00080,443105,68961,727263,699249,422133,214228,853
> Total Liabilities 
2,115,152
2,264,530
7,399,334
7,595,990
3,013,854
2,667,881
2,603,848
2,551,000
3,191,000
3,196,000
3,446,000
3,440,000
3,031,000
3,398,000
3,771,000
3,796,000
3,978,000
4,810,000
5,143,000
5,185,000
5,670,000
5,667,000
6,225,000
5,589,000
6,673,000
7,116,000
7,116,0006,673,0005,589,0006,225,0005,667,0005,670,0005,185,0005,143,0004,810,0003,978,0003,796,0003,771,0003,398,0003,031,0003,440,0003,446,0003,196,0003,191,0002,551,0002,603,8482,667,8813,013,8547,595,9907,399,3342,264,5302,115,152
   > Total Current Liabilities 
906,510
953,839
3,599,882
3,639,157
1,247,678
1,136,660
1,120,232
1,220,000
1,581,000
1,371,000
1,707,000
1,759,000
1,607,000
1,816,000
1,683,000
1,710,000
1,872,000
2,128,000
2,471,000
2,405,000
2,696,000
2,666,000
2,102,000
2,353,000
3,171,000
3,836,000
3,836,0003,171,0002,353,0002,102,0002,666,0002,696,0002,405,0002,471,0002,128,0001,872,0001,710,0001,683,0001,816,0001,607,0001,759,0001,707,0001,371,0001,581,0001,220,0001,120,2321,136,6601,247,6783,639,1573,599,882953,839906,510
       Short-term Debt 
151,306
182,746
1,321,752
1,012,279
270,008
108,868
105,430
91,000
348,000
116,000
158,000
172,000
175,000
152,000
157,000
159,000
190,000
253,000
464,000
317,000
431,000
307,000
525,000
908,000
590,000
545,000
545,000590,000908,000525,000307,000431,000317,000464,000253,000190,000159,000157,000152,000175,000172,000158,000116,000348,00091,000105,430108,868270,0081,012,2791,321,752182,746151,306
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,733,000
3,780
239,000
132,000
165,000
146,000
172,000
525,000
248,000
193,000
193,000248,000525,000172,000146,000165,000132,000239,0003,7801,733,0000000000000000000
       Accounts payable 
456,734
497,836
1,247,551
1,464,514
468,386
441,949
404,553
433,000
516,000
400,000
480,000
374,000
348,000
369,000
373,000
382,000
398,000
448,000
453,000
462,000
562,000
585,000
322,000
524,000
497,000
780,000
780,000497,000524,000322,000585,000562,000462,000453,000448,000398,000382,000373,000369,000348,000374,000480,000400,000516,000433,000404,553441,949468,3861,464,5141,247,551497,836456,734
       Other Current Liabilities 
99,623
57,684
251,146
475,803
125,332
197,661
173,153
241,000
213,000
227,000
247,000
492,000
296,000
407,000
251,000
251,000
354,000
372,000
443,000
449,000
381,000
402,000
427,000
232,000
449,000
461,000
461,000449,000232,000427,000402,000381,000449,000443,000372,000354,000251,000251,000407,000296,000492,000247,000227,000213,000241,000173,153197,661125,332475,803251,14657,68499,623
   > Long-term Liabilities 
1,208,642
1,310,691
3,799,452
3,956,833
1,766,176
1,531,221
1,483,616
1,331,000
1,610,000
1,825,000
1,739,000
1,681,000
1,424,000
1,582,000
2,088,000
2,086,000
2,106,000
2,682,000
2,672,000
2,780,000
2,974,000
3,001,000
4,123,000
3,236,000
3,502,000
3,280,000
3,280,0003,502,0003,236,0004,123,0003,001,0002,974,0002,780,0002,672,0002,682,0002,106,0002,086,0002,088,0001,582,0001,424,0001,681,0001,739,0001,825,0001,610,0001,331,0001,483,6161,531,2211,766,1763,956,8333,799,4521,310,6911,208,642
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
563,000
50,370
569,000
583,000
671,000
673,000
935,000
832,000
724,000
490,000
490,000724,000832,000935,000673,000671,000583,000569,00050,370563,0000000000000000000
> Total Stockholder Equity
1,989,346
2,123,897
1,588,301
516,255
881,790
1,031,726
1,214,548
1,541,000
1,594,000
1,748,000
1,577,000
1,605,000
1,566,000
1,504,000
1,686,000
1,815,000
1,872,000
1,965,000
2,108,000
1,986,000
2,176,000
2,089,000
1,318,000
1,105,000
1,677,000
2,079,000
2,079,0001,677,0001,105,0001,318,0002,089,0002,176,0001,986,0002,108,0001,965,0001,872,0001,815,0001,686,0001,504,0001,566,0001,605,0001,577,0001,748,0001,594,0001,541,0001,214,5481,031,726881,790516,2551,588,3012,123,8971,989,346
   Common Stock
725,274
725,852
727,026
1,007,485
1,890,303
1,890,302
1,613,601
2,105,000
2,108,000
2,213,000
2,227,000
2,237,000
2,252,000
2,269,000
2,282,000
2,277,000
2,282,000
2,286,000
2,252,000
2,238,000
2,226,000
2,219,000
2,209,000
2,213,000
3,373,000
3,377,000
3,377,0003,373,0002,213,0002,209,0002,219,0002,226,0002,238,0002,252,0002,286,0002,282,0002,277,0002,282,0002,269,0002,252,0002,237,0002,227,0002,213,0002,108,0002,105,0001,613,6011,890,3021,890,3031,007,485727,026725,852725,274
   Retained Earnings Total Equity00000000000000000000000000
   Accumulated Other Comprehensive Income 
86,874
94,949
238,503
356,215
61,158
8,649
39,064
35,000
38,000
9,000
-26,000
40,000
-26,000
-111,000
36,000
59,000
-37,000
30,000
-144,000
-252,000
-50,000
-130,000
-891,000
-1,108,000
-1,696,000
-1,298,000
-1,298,000-1,696,000-1,108,000-891,000-130,000-50,000-252,000-144,00030,000-37,00059,00036,000-111,000-26,00040,000-26,0009,00038,00035,00039,0648,64961,158356,215238,50394,94986,874
   Capital Surplus 00000000000000000000000000
   Treasury Stock00000000000000000000000000
   Other Stockholders Equity 
1,177,199
-2,694
0
0
-614,336
-614,336
0
0
0
0
0
0
0
0
0
0
-28,000
3,287
-15,000
3,000
63,000
184,000
757,000
1,049,000
1,644,000
1,230,000
1,230,0001,644,0001,049,000757,000184,00063,0003,000-15,0003,287-28,0000000000000-614,336-614,33600-2,6941,177,199



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.