25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Ayen Enerji AS
Buy, Hold or Sell?

Let's analyze Ayen together

I guess you are interested in Ayen Enerji AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ayen Enerji AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ayen Enerji AS

I send you an email if I find something interesting about Ayen Enerji AS.

1. Quick Overview

1.1. Quick analysis of Ayen (30 sec.)










1.2. What can you expect buying and holding a share of Ayen? (30 sec.)

How much money do you get?

How much money do you get?
₺0.04
When do you have the money?
1 year
How often do you get paid?
22.5%

What is your share worth?

Current worth
₺48.51
Expected worth in 1 year
₺80.52
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
₺33.26
Return On Investment
119.9%

For what price can you sell your share?

Current Price per Share
₺27.74
Expected price per share
₺23.94 - ₺29.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ayen (5 min.)




Live pricePrice per Share (EOD)
₺27.74
Intrinsic Value Per Share
₺83.66 - ₺100.23
Total Value Per Share
₺132.16 - ₺148.73

2.2. Growth of Ayen (5 min.)




Is Ayen growing?

Current yearPrevious yearGrowGrow %
How rich?$395.7m$132.3m$133.9m50.3%

How much money is Ayen making?

Current yearPrevious yearGrowGrow %
Making money$9.5m$10.6m-$1m-11.5%
Net Profit Margin25.2%19.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Ayen (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ayen?

Welcome investor! Ayen's management wants to use your money to grow the business. In return you get a share of Ayen.

First you should know what it really means to hold a share of Ayen. And how you can make/lose money.

Speculation

The Price per Share of Ayen is ₺27.74. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ayen.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ayen, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺48.51. Based on the TTM, the Book Value Change Per Share is ₺8.00 per quarter. Based on the YOY, the Book Value Change Per Share is ₺2.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.31 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ayen.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.030.1%0.030.1%0.040.1%0.020.1%0.010.0%
Usd Book Value Change Per Share0.321.1%0.240.8%0.060.2%0.070.2%0.040.1%
Usd Dividend Per Share0.000.0%0.010.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.321.1%0.240.9%0.060.2%0.070.3%0.040.1%
Usd Price Per Share0.82-0.92-0.77-0.43-0.27-
Price to Earnings Ratio7.62-14.50-8.78-7.18-32.42-
Price-to-Total Gains Ratio2.60-52.49-7.87-14.63-75.08-
Price to Book Ratio0.58-1.13-1.65-1.42-2.17-
Price-to-Total Gains Ratio2.60-52.49-7.87-14.63-75.08-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.815556
Number of shares1226
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.00
Usd Book Value Change Per Share0.240.07
Usd Total Gains Per Share0.240.07
Gains per Quarter (1226 shares)299.7486.18
Gains per Year (1226 shares)1,198.97344.71
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1451154118910335335
2902308238819670680
3136346135872910061025
4181461547863813411370
5226576959854816761715
6271692371845720112060
7316807783836723462405
8361923095827626812750
940710384107818630173095
1045211538119809533523440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%16.04.00.080.0%28.07.05.070.0%42.07.013.067.7%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%31.09.00.077.5%42.020.00.067.7%
Dividend per Share2.00.02.050.0%4.00.08.033.3%4.00.016.020.0%9.00.031.022.5%19.00.043.030.6%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%31.09.00.077.5%47.015.00.075.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ayen Enerji AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--10.7558.003+34%2.141+402%2.325+363%1.191+803%
Book Value Per Share--48.50732.640+49%16.223+199%12.020+304%6.645+630%
Current Ratio--1.2051.387-13%1.453-17%0.835+44%0.507+138%
Debt To Asset Ratio--0.3020.410-26%0.465-35%0.606-50%0.710-57%
Debt To Equity Ratio--0.4620.778-41%1.134-59%2.111-78%3.758-88%
Dividend Per Share---0.313-100%0.017-100%0.066-100%0.034-100%
Eps--0.9181.168-21%1.302-29%0.546+68%0.273+236%
Free Cash Flow Per Share--1.983-0.949+148%1.186+67%0.303+554%0.303+554%
Free Cash Flow To Equity Per Share--1.983-0.949+148%0.880+125%0.010+19036%0.010+19036%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.850+18%
Intrinsic Value_10Y_max--100.227--------
Intrinsic Value_10Y_min--83.658--------
Intrinsic Value_1Y_max--2.574--------
Intrinsic Value_1Y_min--2.524--------
Intrinsic Value_3Y_max--13.427--------
Intrinsic Value_3Y_min--12.704--------
Intrinsic Value_5Y_max--31.143--------
Intrinsic Value_5Y_min--28.416--------
Market Cap7697850000.000-1%7770000000.0008716275000.000-11%7234425000.000+7%4101311250.000+89%2537390625.000+206%
Net Profit Margin--0.2610.252+4%0.193+35%0.092+184%0.055+372%
Operating Margin---0.068-100%0.228-100%0.254-100%0.165-100%
Operating Ratio--1.3841.552-11%1.435-4%1.380+0%1.138+22%
Pb Ratio0.572-1%0.5771.134-49%1.650-65%1.422-59%2.172-73%
Pe Ratio7.554-1%7.62514.500-47%8.783-13%7.176+6%32.418-76%
Price Per Share27.740-1%28.00031.410-11%26.070+7%14.780+89%9.144+206%
Price To Free Cash Flow Ratio3.497-1%3.530-13.466+481%1.949+81%-1.371+139%-0.686+119%
Price To Total Gains Ratio2.579-1%2.60352.493-95%7.869-67%14.633-82%75.083-97%
Quick Ratio--0.2180.177+23%0.530-59%0.262-17%0.208+5%
Return On Assets--0.0130.021-36%0.045-70%0.015-15%0.008+56%
Return On Equity--0.0200.037-45%0.112-82%0.037-45%0.023-11%
Total Gains Per Share--10.7558.316+29%2.158+398%2.391+350%1.225+778%
Usd Book Value--395740888.624266294910.096+49%132358468.206+199%98064597.905+304%54212594.093+630%
Usd Book Value Change Per Share--0.3160.235+34%0.063+402%0.068+363%0.035+803%
Usd Book Value Per Share--1.4260.960+49%0.477+199%0.353+304%0.195+630%
Usd Dividend Per Share---0.009-100%0.001-100%0.002-100%0.001-100%
Usd Eps--0.0270.034-21%0.038-29%0.016+68%0.008+236%
Usd Free Cash Flow--16179032.885-7744622.353+148%9679660.895+67%2102097.457+670%1051048.728+1439%
Usd Free Cash Flow Per Share--0.058-0.028+148%0.035+67%0.009+554%0.009+554%
Usd Free Cash Flow To Equity Per Share--0.058-0.028+148%0.026+125%0.000+19036%0.000+19036%
Usd Market Cap226316790.000-1%228438000.000256258485.000-11%212692095.000+7%120578550.750+89%74599284.375+206%
Usd Price Per Share0.816-1%0.8230.923-11%0.766+7%0.435+89%0.269+206%
Usd Profit--7490085.5909527210.231-21%10622246.394-29%4451912.533+68%2227861.471+236%
Usd Revenue--28745207.69835175726.351-18%53901746.365-47%22875561.101+26%12980452.919+121%
Usd Total Gains Per Share--0.3160.244+29%0.063+398%0.070+350%0.036+778%
 EOD+4 -4MRQTTM+20 -15YOY+21 -145Y+24 -1110Y+28 -8

3.3 Fundamental Score

Let's check the fundamental score of Ayen Enerji AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.554
Price to Book Ratio (EOD)Between0-10.572
Net Profit Margin (MRQ)Greater than00.261
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.218
Current Ratio (MRQ)Greater than11.205
Debt to Asset Ratio (MRQ)Less than10.302
Debt to Equity Ratio (MRQ)Less than10.462
Return on Equity (MRQ)Greater than0.150.020
Return on Assets (MRQ)Greater than0.050.013
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Ayen Enerji AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.594
Ma 20Greater thanMa 5028.952
Ma 50Greater thanMa 10029.961
Ma 100Greater thanMa 20029.903
OpenGreater thanClose27.980
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Ayen Enerji AS

Ayen Enerji A.S., together with its subsidiaries, engages in the production, distribution, and trading of electricity in Turkey and internationally. It generates electricity through hydroelectric and wind sources. Ayen Enerji A.S. was incorporated in 1990 and is based in Ankara, Turkey. Ayen Enerji A.S. operates as a subsidiary of Aydiner Insaat AS.

Fundamental data was last updated by Penke on 2024-08-29 11:18:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ayen earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • A Net Profit Margin of 26.1% means that ₤0.26 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ayen Enerji AS:

  • The MRQ is 26.1%. The company is making a huge profit. +2
  • The TTM is 25.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ26.1%TTM25.2%+0.9%
TTM25.2%YOY19.3%+5.9%
TTM25.2%5Y9.2%+16.0%
5Y9.2%10Y5.5%+3.6%
4.3.1.2. Return on Assets

Shows how efficient Ayen is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • 1.3% Return on Assets means that Ayen generated ₤0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ayen Enerji AS:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM2.1%-0.7%
TTM2.1%YOY4.5%-2.4%
TTM2.1%5Y1.5%+0.5%
5Y1.5%10Y0.8%+0.7%
4.3.1.3. Return on Equity

Shows how efficient Ayen is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • 2.0% Return on Equity means Ayen generated ₤0.02 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ayen Enerji AS:

  • The MRQ is 2.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.0%TTM3.7%-1.6%
TTM3.7%YOY11.2%-7.5%
TTM3.7%5Y3.7%0.0%
5Y3.7%10Y2.3%+1.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ayen Enerji AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ayen is operating .

  • Measures how much profit Ayen makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ayen Enerji AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM6.8%-6.8%
TTM6.8%YOY22.8%-16.0%
TTM6.8%5Y25.4%-18.6%
5Y25.4%10Y16.5%+8.9%
4.3.2.2. Operating Ratio

Measures how efficient Ayen is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • An Operation Ratio of 1.38 means that the operating costs are ₤1.38 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Ayen Enerji AS:

  • The MRQ is 1.384. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.552. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.384TTM1.552-0.167
TTM1.552YOY1.435+0.117
TTM1.5525Y1.380+0.171
5Y1.38010Y1.138+0.242
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ayen Enerji AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ayen is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A Current Ratio of 1.20 means the company has ₤1.20 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Ayen Enerji AS:

  • The MRQ is 1.205. The company is just able to pay all its short-term debts.
  • The TTM is 1.387. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.205TTM1.387-0.182
TTM1.387YOY1.453-0.066
TTM1.3875Y0.835+0.552
5Y0.83510Y0.507+0.328
4.4.3.2. Quick Ratio

Measures if Ayen is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • A Quick Ratio of 0.22 means the company can pay off ₤0.22 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ayen Enerji AS:

  • The MRQ is 0.218. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.177. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.218TTM0.177+0.041
TTM0.177YOY0.530-0.354
TTM0.1775Y0.262-0.086
5Y0.26210Y0.208+0.054
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ayen Enerji AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ayen assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ayen to Utilities - Independent Power Producers industry mean.
  • A Debt to Asset Ratio of 0.30 means that Ayen assets are financed with 30.2% credit (debt) and the remaining percentage (100% - 30.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ayen Enerji AS:

  • The MRQ is 0.302. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.410. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.302TTM0.410-0.107
TTM0.410YOY0.465-0.055
TTM0.4105Y0.606-0.196
5Y0.60610Y0.710-0.104
4.5.4.2. Debt to Equity Ratio

Measures if Ayen is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • A Debt to Equity ratio of 46.2% means that company has ₤0.46 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ayen Enerji AS:

  • The MRQ is 0.462. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.778. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.462TTM0.778-0.315
TTM0.778YOY1.134-0.357
TTM0.7785Y2.111-1.333
5Y2.11110Y3.758-1.647
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Ayen generates.

  • Above 15 is considered overpriced but always compare Ayen to the Utilities - Independent Power Producers industry mean.
  • A PE ratio of 7.62 means the investor is paying ₤7.62 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ayen Enerji AS:

  • The EOD is 7.554. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.625. Based on the earnings, the company is underpriced. +1
  • The TTM is 14.500. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.554MRQ7.625-0.071
MRQ7.625TTM14.500-6.875
TTM14.500YOY8.783+5.716
TTM14.5005Y7.176+7.324
5Y7.17610Y32.418-25.242
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ayen Enerji AS:

  • The EOD is 3.497. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.530. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -13.466. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD3.497MRQ3.530-0.033
MRQ3.530TTM-13.466+16.996
TTM-13.466YOY1.949-15.415
TTM-13.4665Y-1.371-12.095
5Y-1.37110Y-0.686-0.686
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ayen is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A PB ratio of 0.58 means the investor is paying ₤0.58 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Ayen Enerji AS:

  • The EOD is 0.572. Based on the equity, the company is cheap. +2
  • The MRQ is 0.577. Based on the equity, the company is cheap. +2
  • The TTM is 1.134. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.572MRQ0.577-0.005
MRQ0.577TTM1.134-0.556
TTM1.134YOY1.650-0.516
TTM1.1345Y1.422-0.288
5Y1.42210Y2.172-0.751
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets19,290,357
Total Liabilities5,829,782
Total Stockholder Equity12,612,965
 As reported
Total Liabilities 5,829,782
Total Stockholder Equity+ 12,612,965
Total Assets = 19,290,357

Assets

Total Assets19,290,357
Total Current Assets1,976,954
Long-term Assets17,313,402
Total Current Assets
Cash And Cash Equivalents 121,852
Net Receivables 357,095
Other Current Assets 4,580
Total Current Assets  (as reported)1,976,954
Total Current Assets  (calculated)483,526
+/- 1,493,428
Long-term Assets
Property Plant Equipment 14,879,384
Goodwill 11,665
Intangible Assets 980
Long-term Assets  (as reported)17,313,402
Long-term Assets  (calculated)14,892,028
+/- 2,421,374

Liabilities & Shareholders' Equity

Total Current Liabilities1,640,650
Long-term Liabilities4,189,132
Total Stockholder Equity12,612,965
Total Current Liabilities
Short Long Term Debt 1,138,413
Accounts payable 318,948
Other Current Liabilities 8,687
Total Current Liabilities  (as reported)1,640,650
Total Current Liabilities  (calculated)1,466,048
+/- 174,602
Long-term Liabilities
Long term Debt 3,813,352
Capital Lease Obligations Min Short Term Debt70,733
Long-term Liabilities  (as reported)4,189,132
Long-term Liabilities  (calculated)3,884,085
+/- 305,047
Total Stockholder Equity
Retained Earnings 4,684,115
Total Stockholder Equity (as reported)12,612,965
Total Stockholder Equity (calculated)4,684,115
+/- 7,928,850
Other
Capital Stock277,500
Common Stock Shares Outstanding 277,500
Net Debt 4,829,914
Net Invested Capital 17,564,731
Net Working Capital 336,304
Property Plant and Equipment Gross 19,972,628



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312007-12-312006-12-312005-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
117,463,283,000
228,425,888,000
212,349,470,000
317,116,137,000
581,742
515,591
440,258
525,733
548,467
494,172
476,675
495,339
480,429
460,631
462,128
493,325
502,415
680,695
837,096
909,986
907,598
951,930
959,536
960,028
954,179
979,226
1,079,590
1,168,277
1,136,329
1,160,570
1,209,386
1,430,983
1,362,046
1,383,250
1,538,636
1,698,238
1,647,690
1,663,158
1,714,943
1,992,646
1,920,377
1,991,214
2,051,295
2,313,155
2,206,344
2,414,474
2,875,622
2,668,037
2,587,536
2,726,870
2,525,252
2,647,557
2,720,461
3,008,775
3,468,051
3,321,652
3,565,339
3,704,497
3,741,508
5,576,034
5,959,487
6,806,377
8,057,518
9,623,279
9,174,917
12,040,139
11,907,409
16,436,046
19,290,357
19,290,35716,436,04611,907,40912,040,1399,174,9179,623,2798,057,5186,806,3775,959,4875,576,0343,741,5083,704,4973,565,3393,321,6523,468,0513,008,7752,720,4612,647,5572,525,2522,726,8702,587,5362,668,0372,875,6222,414,4742,206,3442,313,1552,051,2951,991,2141,920,3771,992,6461,714,9431,663,1581,647,6901,698,2381,538,6361,383,2501,362,0461,430,9831,209,3861,160,5701,136,3291,168,2771,079,590979,226954,179960,028959,536951,930907,598909,986837,096680,695502,415493,325462,128460,631480,429495,339476,675494,172548,467525,733440,258515,591581,742317,116,137,000212,349,470,000228,425,888,000117,463,283,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,243
69,973
473,763
254,469
291,222
276,153
350,926
225,589
280,236
200,618
182,077
223,300
227,690
208,609
203,352
258,090
261,830
331,140
730,103
833,430
1,394,281
2,445,156
3,218,948
2,593,287
3,071,470
2,810,346
1,921,552
1,976,954
1,976,9541,921,5522,810,3463,071,4702,593,2873,218,9482,445,1561,394,281833,430730,103331,140261,830258,090203,352208,609227,690223,300182,077200,618280,236225,589350,926276,153291,222254,469473,76369,97391,24300000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,966
10,009
254,490
31,387
67,433
10,498
121,210
4,509
37,485
21,757
19,551
61,649
91,156
36,403
71,514
87,776
102,964
68,158
243,718
222,855
435,266
899,910
1,998,815
940,238
921,431
419,900
356,187
121,852
121,852356,187419,900921,431940,2381,998,815899,910435,266222,855243,71868,158102,96487,77671,51436,40391,15661,64919,55121,75737,4854,509121,21010,49867,43331,387254,49010,0098,96600000000000000000000000000000000000000000
       Net Receivables 
3,692,783,000
6,655,885,000
4,498,370,000
13,500,606,000
55,011
55,003
47,228
93,664
138,763
108,794
106,623
72,851
51,649
55,986
64,646
64,783
63,995
81,667
87,339
70,037
70,723
75,696
72,999
77,204
86,998
95,974
144,626
90,635
69,628
66,735
64,879
58,585
68,012
59,178
41,493
36,347
49,601
44,140
41,979
49,525
46,613
57,384
44,249
73,596
81,101
76,361
96,000
92,534
53,932
62,568
26,346
53,993
79,910
65,745
133,632
93,588
149,792
136,694
235,968
353,047
544,314
859,323
1,459,306
830,651
179,557
310,325
324,629
239,465
357,095
357,095239,465324,629310,325179,557830,6511,459,306859,323544,314353,047235,968136,694149,79293,588133,63265,74579,91053,99326,34662,56853,93292,53496,00076,36181,10173,59644,24957,38446,61349,52541,97944,14049,60136,34741,49359,17868,01258,58564,87966,73569,62890,635144,62695,97486,99877,20472,99975,69670,72370,03787,33981,66763,99564,78364,64655,98651,64972,851106,623108,794138,76393,66447,22855,00355,01113,500,606,0004,498,370,0006,655,885,0003,692,783,000
       Inventory 
1,776,000
1,180,000
1,180,000
83,088,000
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,021
0
0
0
0
0
0
0
0
0
00000000010,021000000000000000000000000000000000000000000000000000022283,088,0001,180,0001,180,0001,776,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,361,947
2,446,634
2,324,634
2,465,480
2,497,160
2,781,086
3,259,442
3,118,300
3,307,249
3,442,666
3,410,368
4,845,931
5,126,057
5,412,096
5,612,362
6,404,331
6,581,630
8,968,669
9,097,063
14,514,493
17,313,402
17,313,40214,514,4939,097,0638,968,6696,581,6306,404,3315,612,3625,412,0965,126,0574,845,9313,410,3683,442,6663,307,2493,118,3003,259,4422,781,0862,497,1602,465,4802,324,6342,446,6342,361,947000000000000000000000000000000000000000000000000
       Property Plant Equipment 
53,411,886,000
116,646,861,000
122,325,180,000
219,401,948,000
349,775
327,570
303,248
123,576
130,707
132,789
130,440
138,196
142,167
152,959
166,418
182,658
198,512
328,678
491,192
576,624
595,757
601,193
614,964
618,265
630,946
647,279
675,502
717,422
756,522
796,267
840,687
912,416
953,488
1,006,766
1,105,551
1,153,033
1,206,957
1,250,957
1,299,636
1,400,223
1,453,685
1,522,385
1,570,143
1,612,393
1,712,482
1,860,791
2,265,633
2,040,200
2,073,625
2,158,699
2,055,956
2,147,992
2,149,784
2,350,786
2,776,401
2,791,889
2,960,300
3,090,577
3,072,014
4,156,468
4,371,376
4,632,887
4,910,297
5,539,529
5,737,004
7,934,318
8,186,943
12,157,804
14,879,384
14,879,38412,157,8048,186,9437,934,3185,737,0045,539,5294,910,2974,632,8874,371,3764,156,4683,072,0143,090,5772,960,3002,791,8892,776,4012,350,7862,149,7842,147,9922,055,9562,158,6992,073,6252,040,2002,265,6331,860,7911,712,4821,612,3931,570,1431,522,3851,453,6851,400,2231,299,6361,250,9571,206,9571,153,0331,105,5511,006,766953,488912,416840,687796,267756,522717,422675,502647,279630,946618,265614,964601,193595,757576,624491,192328,678198,512182,658166,418152,959142,167138,196130,440132,789130,707123,576303,248327,570349,775219,401,948,000122,325,180,000116,646,861,00053,411,886,000
       Goodwill 
0
0
0
17,115,204,000
13,607
10,659
7,711
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
22,143
17,462
17,462
17,462
17,462
17,462
23,962
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
17,462
10,138
11,665
11,66510,13817,46217,46217,46217,46217,46217,46217,46217,46217,46217,46217,46217,46217,46217,46223,96217,46217,46217,46217,46217,46222,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14322,14317,46217,46217,46217,46217,46217,46217,46217,46217,46217,46217,46217,4627,71110,65913,60717,115,204,000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
412
412
412
412
412
412
412
412
412
412
412
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000041241241241241241241241241241241200000000000000000000000000000000000000000
       Intangible Assets 
0
12,231,000
25,687,000
17,137,584,000
13,919
10,935
7,951
17,691
17,679
17,705
17,694
27,891
27,700
27,511
27,322
27,132
26,941
32,912
32,722
37,217
36,984
45,983
41,833
42,726
42,534
42,315
42,096
41,950
41,730
41,792
41,574
41,506
41,285
41,090
40,894
40,720
40,503
40,275
40,059
39,957
39,779
39,637
39,475
33,636
33,328
11,317
11,059
9,090
9,054
9,002
8,912
8,864
8,811
8,817
8,901
873
906
946
904
1,310
1,912
1,494
2,115
338
1,078
481
3,626
951
980
9809513,6264811,0783382,1151,4941,9121,3109049469068738,9018,8178,8118,8648,9129,0029,0549,09011,05911,31733,32833,63639,47539,63739,77939,95740,05940,27540,50340,72040,89441,09041,28541,50641,57441,79241,73041,95042,09642,31542,53442,72641,83345,98336,98437,21732,72232,91226,94127,13227,32227,51127,70027,89117,69417,70517,67917,6917,95110,93513,91917,137,584,00025,687,00012,231,0000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,361,947
2,446,634
2,324,634
2,465,480
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000002,465,4802,324,6342,446,6342,361,947000000000000000000000000000000000000000000000000
> Total Liabilities 
81,675,299,000
162,805,045,000
148,460,136,000
218,950,914,000
366,190
317,944
213,805
284,707
291,096
265,625
240,473
241,643
212,270
207,201
213,604
232,761
243,909
422,665
576,064
613,543
600,322
661,021
662,289
671,446
652,047
689,763
815,270
925,879
895,861
900,654
949,062
1,157,020
1,077,838
1,101,342
1,290,440
1,433,731
1,374,462
1,369,304
1,432,187
1,708,804
1,647,558
1,682,080
1,760,557
1,886,615
1,730,057
1,861,489
2,277,562
2,111,452
2,029,364
2,080,455
1,796,881
1,892,547
2,045,715
2,219,770
2,583,149
2,451,379
2,602,859
2,653,723
2,646,040
3,762,795
3,758,114
4,073,019
1,675,086
5,308,806
4,597,224
5,917,317
5,736,281
5,959,970
5,829,782
5,829,7825,959,9705,736,2815,917,3174,597,2245,308,8061,675,0864,073,0193,758,1143,762,7952,646,0402,653,7232,602,8592,451,3792,583,1492,219,7702,045,7151,892,5471,796,8812,080,4552,029,3642,111,4522,277,5621,861,4891,730,0571,886,6151,760,5571,682,0801,647,5581,708,8041,432,1871,369,3041,374,4621,433,7311,290,4401,101,3421,077,8381,157,020949,062900,654895,861925,879815,270689,763652,047671,446662,289661,021600,322613,543576,064422,665243,909232,761213,604207,201212,270241,643240,473265,625291,096284,707213,805317,944366,190218,950,914,000148,460,136,000162,805,045,00081,675,299,000
   > Total Current Liabilities 
28,008,838,000
85,105,839,000
31,608,533,000
97,936,178,000
117,691
92,045
69,000
81,503
90,207
77,066
75,301
79,752
64,018
68,968
55,462
58,387
59,337
102,594
198,776
246,718
123,121
148,869
180,756
193,082
180,022
198,236
279,527
331,113
225,576
239,474
241,684
309,161
240,996
226,750
252,509
457,961
393,792
398,971
429,711
571,109
470,281
476,673
522,340
653,804
507,049
518,317
598,306
613,476
524,995
607,990
470,424
456,141
526,685
548,408
758,823
591,802
675,164
648,481
771,853
1,178,486
1,098,090
1,132,777
1,675,086
2,207,077
1,558,879
1,875,720
1,847,523
1,622,669
1,640,650
1,640,6501,622,6691,847,5231,875,7201,558,8792,207,0771,675,0861,132,7771,098,0901,178,486771,853648,481675,164591,802758,823548,408526,685456,141470,424607,990524,995613,476598,306518,317507,049653,804522,340476,673470,281571,109429,711398,971393,792457,961252,509226,750240,996309,161241,684239,474225,576331,113279,527198,236180,022193,082180,756148,869123,121246,718198,776102,59459,33758,38755,46268,96864,01879,75275,30177,06690,20781,50369,00092,045117,69197,936,178,00031,608,533,00085,105,839,00028,008,838,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,595,390
171,280
107,303
184,612
205,729
225,898
182,498
405,070
453,258
397,172
389,571
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000389,571397,172453,258405,070182,498225,898205,729184,612107,303171,2801,595,39000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,595,390
171,280
107,303
184,612
205,729
225,898
182,498
405,070
453,258
397,172
389,571
431,889
463,945
569,221
486,276
547,839
549,349
575,736
959,474
812,662
803,402
1,421,224
929,645
848,182
1,011,746
985,605
1,280,692
1,138,413
1,138,4131,280,692985,6051,011,746848,182929,6451,421,224803,402812,662959,474575,736549,349547,839486,276569,221463,945431,889389,571397,172453,258405,070182,498225,898205,729184,612107,303171,2801,595,39000000000000000000000000000000000000000000
       Accounts payable 
8,819,000
9,640,000
131,401,000
15,523,633,000
3,459
1,280
701
985
5,837
2,133
5,805
899
6,329
10,712
9,624
13,140
9,573
42,651
136,526
176,846
57,877
67,211
81,410
80,355
53,179
64,697
130,593
141,867
39,979
63,283
60,217
79,317
89,135
63,255
69,842
67,245
64,387
49,267
53,704
37,881
32,586
40,482
48,151
72,139
56,179
49,282
70,038
58,449
32,552
19,195
33,573
17,418
30,102
25,929
113,653
26,902
53,951
36,914
93,635
103,668
176,418
193,647
165,517
259,726
200,171
235,186
217,124
98,734
318,948
318,94898,734217,124235,186200,171259,726165,517193,647176,418103,66893,63536,91453,95126,902113,65325,92930,10217,41833,57319,19532,55258,44970,03849,28256,17972,13948,15140,48232,58637,88153,70449,26764,38767,24569,84263,25589,13579,31760,21763,28339,979141,867130,59364,69753,17980,35581,41067,21157,877176,846136,52642,6519,57313,1409,62410,7126,3298995,8052,1335,8379857011,2803,45915,523,633,000131,401,0009,640,0008,819,000
       Other Current Liabilities 
6,134,741,000
14,279,450,000
11,867,322,000
14,373,340,000
13,494
10,433
18,447
14,628
9,115
12,311
6,365
12,832
6,856
8,234
10,776
7,702
7,133
7,667
4,474
11,964
10,268
15,124
18,164
22,269
21,073
10,680
10,417
19,140
20,140
17,633
12,311
17,091
18,160
15,920
14,646
15,779
17,832
12,289
10,150
14,352
14,719
13,831
14,856
13,678
20,577
18,682
23,087
18,158
8,412
10,157
673
35,505
54,117
47,201
63,786
59,852
60,724
23,865
66,606
63,839
93,812
111,910
577,809
822,671
940
1,655
3,572
1,144
8,687
8,6871,1443,5721,655940822,671577,809111,91093,81263,83966,60623,86560,72459,85263,78647,20154,11735,50567310,1578,41218,15823,08718,68220,57713,67814,85613,83114,71914,35210,15012,28917,83215,77914,64615,92018,16017,09112,31117,63320,14019,14010,41710,68021,07322,26918,16415,12410,26811,9644,4747,6677,1337,70210,7768,2346,85612,8326,36512,3119,11514,62818,44710,43313,49414,373,340,00011,867,322,00014,279,450,0006,134,741,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,504,369
1,472,466
1,326,457
1,436,406
1,519,029
1,671,361
1,824,326
1,859,576
1,927,695
2,005,242
1,874,188
2,584,310
2,660,024
2,940,243
2,845,024
3,101,729
3,038,345
4,041,597
3,888,758
4,337,301
4,189,132
4,189,1324,337,3013,888,7584,041,5973,038,3453,101,7292,845,0242,940,2432,660,0242,584,3101,874,1882,005,2421,927,6951,859,5761,824,3261,671,3611,519,0291,436,4061,326,4571,472,4661,504,369000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,595,390
-171,280
-107,303
-184,612
-205,729
-225,898
-182,498
-378,690
-415,057
-360,477
-354,384
33,000
33,113
30,976
28,800
26,457
30,437
28,488
31,067
27,914
132,858
24,322
139,232
144,456
194,005
191,309
200,314
70,733
70,733200,314191,309194,005144,456139,23224,322132,85827,91431,06728,48830,43726,45728,80030,97633,11333,000-354,384-360,477-415,057-378,690-182,498-225,898-205,729-184,612-107,303-171,280-1,595,39000000000000000000000000000000000000000000
> Total Stockholder Equity
35,787,984,000
65,620,843,000
63,889,334,000
89,464,092,000
209,389
193,679
215,299
231,345
247,883
218,599
225,803
241,888
256,048
241,811
236,694
249,067
247,005
244,280
246,123
272,537
280,033
262,151
268,192
260,197
272,651
259,821
236,440
219,855
211,812
230,288
230,528
241,216
248,149
248,171
215,952
225,844
226,997
247,398
236,158
223,984
209,650
243,462
225,292
368,720
411,464
479,915
509,196
479,652
480,885
563,321
650,345
686,607
611,618
716,367
800,949
789,108
869,726
953,062
999,639
1,649,990
1,998,326
2,492,160
3,270,352
4,036,428
4,273,753
5,665,368
5,803,766
9,681,254
12,612,965
12,612,9659,681,2545,803,7665,665,3684,273,7534,036,4283,270,3522,492,1601,998,3261,649,990999,639953,062869,726789,108800,949716,367611,618686,607650,345563,321480,885479,652509,196479,915411,464368,720225,292243,462209,650223,984236,158247,398226,997225,844215,952248,171248,149241,216230,528230,288211,812219,855236,440259,821272,651260,197268,192262,151280,033272,537246,123244,280247,005249,067236,694241,811256,048241,888225,803218,599247,883231,345215,299193,679209,38989,464,092,00063,889,334,00065,620,843,00035,787,984,000
   Common Stock
4,430,000,000
13,290,000,000
13,290,000,000
13,290,000,000
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
119,610
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
171,042
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
277,500
0
0
0
0
0
00000277,500277,500277,500277,500277,500277,500277,500277,500277,500277,500277,500277,500277,500277,500171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042171,042119,610119,610119,610119,610119,610119,610119,610119,610119,610119,610119,610119,610119,610119,61013,290,000,00013,290,000,00013,290,000,0004,430,000,000
   Retained Earnings 
21,491,086,000
51,235,365,000
49,295,773,000
10,605,426,000
89,122
73,479
95,100
111,735
128,273
98,989
106,193
122,278
136,438
122,201
117,084
129,457
127,395
124,670
75,080
101,457
108,923
90,985
97,032
89,069
101,545
89,246
67,591
40,456
31,256
52,648
52,796
67,219
73,766
68,902
19,966
38,060
41,086
59,371
40,896
9,775
0
258
-29,896
44,861
49,341
60,500
-57,808
-9,719
-98,901
-51,252
-37,462
28,910
-54,721
-23,890
-63,478
-70,336
-62,093
-32,917
9,693
41,319
269,952
592,030
1,207,889
1,603,069
1,593,371
1,463,096
1,539,148
3,849,479
4,684,115
4,684,1153,849,4791,539,1481,463,0961,593,3711,603,0691,207,889592,030269,95241,3199,693-32,917-62,093-70,336-63,478-23,890-54,72128,910-37,462-51,252-98,901-9,719-57,80860,50049,34144,861-29,89625809,77540,89659,37141,08638,06019,96668,90273,76667,21952,79652,64831,25640,45667,59189,246101,54589,06997,03290,985108,923101,45775,080124,670127,395129,457117,084122,201136,438122,278106,19398,989128,273111,73595,10073,47989,12210,605,426,00049,295,773,00051,235,365,00021,491,086,000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,163
84,145
152,817
191,081
248,373
395,962
318,329
336,850
371,637
338,181
379,965
388,607
462,525
586,694
581,712
654,087
708,247
712,214
1,330,939
1,450,641
1,622,398
1,784,731
2,155,626
0
0
0
0
0
000002,155,6261,784,7311,622,3981,450,6411,330,939712,214708,247654,087581,712586,694462,525388,607379,965338,181371,637336,850318,329395,962248,373191,081152,81784,14572,16300000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.




6.4. Cash Flows

Currency in TRY. All numbers in thousands.