> Total Assets | 117,463,283,000 | 228,425,888,000 | 212,349,470,000 | 317,116,137,000 | 581,742 | 515,591 | 440,258 | 525,733 | 548,467 | 494,172 | 476,675 | 495,339 | 480,429 | 460,631 | 462,128 | 493,325 | 502,415 | 680,695 | 837,096 | 909,986 | 907,598 | 951,930 | 959,536 | 960,028 | 954,179 | 979,226 | 1,079,590 | 1,168,277 | 1,136,329 | 1,160,570 | 1,209,386 | 1,430,983 | 1,362,046 | 1,383,250 | 1,538,636 | 1,698,238 | 1,647,690 | 1,663,158 | 1,714,943 | 1,992,646 | 1,920,377 | 1,991,214 | 2,051,295 | 2,313,155 | 2,206,344 | 2,414,474 | 2,875,622 | 2,668,037 | 2,587,536 | 2,726,870 | 2,525,252 | 2,647,557 | 2,720,461 | 3,008,775 | 3,468,051 | 3,321,652 | 3,565,339 | 3,704,497 | 3,741,508 | 5,576,034 | 5,959,487 | 6,806,377 | 8,057,518 | 9,623,279 | 9,174,917 | 12,040,139 | 11,907,409 | 16,436,046 | 19,290,357 |
| 19,290,357 | 16,436,046 | 11,907,409 | 12,040,139 | 9,174,917 | 9,623,279 | 8,057,518 | 6,806,377 | 5,959,487 | 5,576,034 | 3,741,508 | 3,704,497 | 3,565,339 | 3,321,652 | 3,468,051 | 3,008,775 | 2,720,461 | 2,647,557 | 2,525,252 | 2,726,870 | 2,587,536 | 2,668,037 | 2,875,622 | 2,414,474 | 2,206,344 | 2,313,155 | 2,051,295 | 1,991,214 | 1,920,377 | 1,992,646 | 1,714,943 | 1,663,158 | 1,647,690 | 1,698,238 | 1,538,636 | 1,383,250 | 1,362,046 | 1,430,983 | 1,209,386 | 1,160,570 | 1,136,329 | 1,168,277 | 1,079,590 | 979,226 | 954,179 | 960,028 | 959,536 | 951,930 | 907,598 | 909,986 | 837,096 | 680,695 | 502,415 | 493,325 | 462,128 | 460,631 | 480,429 | 495,339 | 476,675 | 494,172 | 548,467 | 525,733 | 440,258 | 515,591 | 581,742 | 317,116,137,000 | 212,349,470,000 | 228,425,888,000 | 117,463,283,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,243 | 69,973 | 473,763 | 254,469 | 291,222 | 276,153 | 350,926 | 225,589 | 280,236 | 200,618 | 182,077 | 223,300 | 227,690 | 208,609 | 203,352 | 258,090 | 261,830 | 331,140 | 730,103 | 833,430 | 1,394,281 | 2,445,156 | 3,218,948 | 2,593,287 | 3,071,470 | 2,810,346 | 1,921,552 | 1,976,954 |
| 1,976,954 | 1,921,552 | 2,810,346 | 3,071,470 | 2,593,287 | 3,218,948 | 2,445,156 | 1,394,281 | 833,430 | 730,103 | 331,140 | 261,830 | 258,090 | 203,352 | 208,609 | 227,690 | 223,300 | 182,077 | 200,618 | 280,236 | 225,589 | 350,926 | 276,153 | 291,222 | 254,469 | 473,763 | 69,973 | 91,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,966 | 10,009 | 254,490 | 31,387 | 67,433 | 10,498 | 121,210 | 4,509 | 37,485 | 21,757 | 19,551 | 61,649 | 91,156 | 36,403 | 71,514 | 87,776 | 102,964 | 68,158 | 243,718 | 222,855 | 435,266 | 899,910 | 1,998,815 | 940,238 | 921,431 | 419,900 | 356,187 | 121,852 |
| 121,852 | 356,187 | 419,900 | 921,431 | 940,238 | 1,998,815 | 899,910 | 435,266 | 222,855 | 243,718 | 68,158 | 102,964 | 87,776 | 71,514 | 36,403 | 91,156 | 61,649 | 19,551 | 21,757 | 37,485 | 4,509 | 121,210 | 10,498 | 67,433 | 31,387 | 254,490 | 10,009 | 8,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 3,692,783,000 | 6,655,885,000 | 4,498,370,000 | 13,500,606,000 | 55,011 | 55,003 | 47,228 | 93,664 | 138,763 | 108,794 | 106,623 | 72,851 | 51,649 | 55,986 | 64,646 | 64,783 | 63,995 | 81,667 | 87,339 | 70,037 | 70,723 | 75,696 | 72,999 | 77,204 | 86,998 | 95,974 | 144,626 | 90,635 | 69,628 | 66,735 | 64,879 | 58,585 | 68,012 | 59,178 | 41,493 | 36,347 | 49,601 | 44,140 | 41,979 | 49,525 | 46,613 | 57,384 | 44,249 | 73,596 | 81,101 | 76,361 | 96,000 | 92,534 | 53,932 | 62,568 | 26,346 | 53,993 | 79,910 | 65,745 | 133,632 | 93,588 | 149,792 | 136,694 | 235,968 | 353,047 | 544,314 | 859,323 | 1,459,306 | 830,651 | 179,557 | 310,325 | 324,629 | 239,465 | 357,095 |
| 357,095 | 239,465 | 324,629 | 310,325 | 179,557 | 830,651 | 1,459,306 | 859,323 | 544,314 | 353,047 | 235,968 | 136,694 | 149,792 | 93,588 | 133,632 | 65,745 | 79,910 | 53,993 | 26,346 | 62,568 | 53,932 | 92,534 | 96,000 | 76,361 | 81,101 | 73,596 | 44,249 | 57,384 | 46,613 | 49,525 | 41,979 | 44,140 | 49,601 | 36,347 | 41,493 | 59,178 | 68,012 | 58,585 | 64,879 | 66,735 | 69,628 | 90,635 | 144,626 | 95,974 | 86,998 | 77,204 | 72,999 | 75,696 | 70,723 | 70,037 | 87,339 | 81,667 | 63,995 | 64,783 | 64,646 | 55,986 | 51,649 | 72,851 | 106,623 | 108,794 | 138,763 | 93,664 | 47,228 | 55,003 | 55,011 | 13,500,606,000 | 4,498,370,000 | 6,655,885,000 | 3,692,783,000 |
---|
Inventory | 1,776,000 | 1,180,000 | 1,180,000 | 83,088,000 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 83,088,000 | 1,180,000 | 1,180,000 | 1,776,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,361,947 | 2,446,634 | 2,324,634 | 2,465,480 | 2,497,160 | 2,781,086 | 3,259,442 | 3,118,300 | 3,307,249 | 3,442,666 | 3,410,368 | 4,845,931 | 5,126,057 | 5,412,096 | 5,612,362 | 6,404,331 | 6,581,630 | 8,968,669 | 9,097,063 | 14,514,493 | 17,313,402 |
| 17,313,402 | 14,514,493 | 9,097,063 | 8,968,669 | 6,581,630 | 6,404,331 | 5,612,362 | 5,412,096 | 5,126,057 | 4,845,931 | 3,410,368 | 3,442,666 | 3,307,249 | 3,118,300 | 3,259,442 | 2,781,086 | 2,497,160 | 2,465,480 | 2,324,634 | 2,446,634 | 2,361,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 53,411,886,000 | 116,646,861,000 | 122,325,180,000 | 219,401,948,000 | 349,775 | 327,570 | 303,248 | 123,576 | 130,707 | 132,789 | 130,440 | 138,196 | 142,167 | 152,959 | 166,418 | 182,658 | 198,512 | 328,678 | 491,192 | 576,624 | 595,757 | 601,193 | 614,964 | 618,265 | 630,946 | 647,279 | 675,502 | 717,422 | 756,522 | 796,267 | 840,687 | 912,416 | 953,488 | 1,006,766 | 1,105,551 | 1,153,033 | 1,206,957 | 1,250,957 | 1,299,636 | 1,400,223 | 1,453,685 | 1,522,385 | 1,570,143 | 1,612,393 | 1,712,482 | 1,860,791 | 2,265,633 | 2,040,200 | 2,073,625 | 2,158,699 | 2,055,956 | 2,147,992 | 2,149,784 | 2,350,786 | 2,776,401 | 2,791,889 | 2,960,300 | 3,090,577 | 3,072,014 | 4,156,468 | 4,371,376 | 4,632,887 | 4,910,297 | 5,539,529 | 5,737,004 | 7,934,318 | 8,186,943 | 12,157,804 | 14,879,384 |
| 14,879,384 | 12,157,804 | 8,186,943 | 7,934,318 | 5,737,004 | 5,539,529 | 4,910,297 | 4,632,887 | 4,371,376 | 4,156,468 | 3,072,014 | 3,090,577 | 2,960,300 | 2,791,889 | 2,776,401 | 2,350,786 | 2,149,784 | 2,147,992 | 2,055,956 | 2,158,699 | 2,073,625 | 2,040,200 | 2,265,633 | 1,860,791 | 1,712,482 | 1,612,393 | 1,570,143 | 1,522,385 | 1,453,685 | 1,400,223 | 1,299,636 | 1,250,957 | 1,206,957 | 1,153,033 | 1,105,551 | 1,006,766 | 953,488 | 912,416 | 840,687 | 796,267 | 756,522 | 717,422 | 675,502 | 647,279 | 630,946 | 618,265 | 614,964 | 601,193 | 595,757 | 576,624 | 491,192 | 328,678 | 198,512 | 182,658 | 166,418 | 152,959 | 142,167 | 138,196 | 130,440 | 132,789 | 130,707 | 123,576 | 303,248 | 327,570 | 349,775 | 219,401,948,000 | 122,325,180,000 | 116,646,861,000 | 53,411,886,000 |
---|
Goodwill | 0 | 0 | 0 | 17,115,204,000 | 13,607 | 10,659 | 7,711 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 23,962 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 10,138 | 11,665 |
| 11,665 | 10,138 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 23,962 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 22,143 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 17,462 | 7,711 | 10,659 | 13,607 | 17,115,204,000 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 12,231,000 | 25,687,000 | 17,137,584,000 | 13,919 | 10,935 | 7,951 | 17,691 | 17,679 | 17,705 | 17,694 | 27,891 | 27,700 | 27,511 | 27,322 | 27,132 | 26,941 | 32,912 | 32,722 | 37,217 | 36,984 | 45,983 | 41,833 | 42,726 | 42,534 | 42,315 | 42,096 | 41,950 | 41,730 | 41,792 | 41,574 | 41,506 | 41,285 | 41,090 | 40,894 | 40,720 | 40,503 | 40,275 | 40,059 | 39,957 | 39,779 | 39,637 | 39,475 | 33,636 | 33,328 | 11,317 | 11,059 | 9,090 | 9,054 | 9,002 | 8,912 | 8,864 | 8,811 | 8,817 | 8,901 | 873 | 906 | 946 | 904 | 1,310 | 1,912 | 1,494 | 2,115 | 338 | 1,078 | 481 | 3,626 | 951 | 980 |
| 980 | 951 | 3,626 | 481 | 1,078 | 338 | 2,115 | 1,494 | 1,912 | 1,310 | 904 | 946 | 906 | 873 | 8,901 | 8,817 | 8,811 | 8,864 | 8,912 | 9,002 | 9,054 | 9,090 | 11,059 | 11,317 | 33,328 | 33,636 | 39,475 | 39,637 | 39,779 | 39,957 | 40,059 | 40,275 | 40,503 | 40,720 | 40,894 | 41,090 | 41,285 | 41,506 | 41,574 | 41,792 | 41,730 | 41,950 | 42,096 | 42,315 | 42,534 | 42,726 | 41,833 | 45,983 | 36,984 | 37,217 | 32,722 | 32,912 | 26,941 | 27,132 | 27,322 | 27,511 | 27,700 | 27,891 | 17,694 | 17,705 | 17,679 | 17,691 | 7,951 | 10,935 | 13,919 | 17,137,584,000 | 25,687,000 | 12,231,000 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,361,947 | 2,446,634 | 2,324,634 | 2,465,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,465,480 | 2,324,634 | 2,446,634 | 2,361,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 81,675,299,000 | 162,805,045,000 | 148,460,136,000 | 218,950,914,000 | 366,190 | 317,944 | 213,805 | 284,707 | 291,096 | 265,625 | 240,473 | 241,643 | 212,270 | 207,201 | 213,604 | 232,761 | 243,909 | 422,665 | 576,064 | 613,543 | 600,322 | 661,021 | 662,289 | 671,446 | 652,047 | 689,763 | 815,270 | 925,879 | 895,861 | 900,654 | 949,062 | 1,157,020 | 1,077,838 | 1,101,342 | 1,290,440 | 1,433,731 | 1,374,462 | 1,369,304 | 1,432,187 | 1,708,804 | 1,647,558 | 1,682,080 | 1,760,557 | 1,886,615 | 1,730,057 | 1,861,489 | 2,277,562 | 2,111,452 | 2,029,364 | 2,080,455 | 1,796,881 | 1,892,547 | 2,045,715 | 2,219,770 | 2,583,149 | 2,451,379 | 2,602,859 | 2,653,723 | 2,646,040 | 3,762,795 | 3,758,114 | 4,073,019 | 1,675,086 | 5,308,806 | 4,597,224 | 5,917,317 | 5,736,281 | 5,959,970 | 5,829,782 |
| 5,829,782 | 5,959,970 | 5,736,281 | 5,917,317 | 4,597,224 | 5,308,806 | 1,675,086 | 4,073,019 | 3,758,114 | 3,762,795 | 2,646,040 | 2,653,723 | 2,602,859 | 2,451,379 | 2,583,149 | 2,219,770 | 2,045,715 | 1,892,547 | 1,796,881 | 2,080,455 | 2,029,364 | 2,111,452 | 2,277,562 | 1,861,489 | 1,730,057 | 1,886,615 | 1,760,557 | 1,682,080 | 1,647,558 | 1,708,804 | 1,432,187 | 1,369,304 | 1,374,462 | 1,433,731 | 1,290,440 | 1,101,342 | 1,077,838 | 1,157,020 | 949,062 | 900,654 | 895,861 | 925,879 | 815,270 | 689,763 | 652,047 | 671,446 | 662,289 | 661,021 | 600,322 | 613,543 | 576,064 | 422,665 | 243,909 | 232,761 | 213,604 | 207,201 | 212,270 | 241,643 | 240,473 | 265,625 | 291,096 | 284,707 | 213,805 | 317,944 | 366,190 | 218,950,914,000 | 148,460,136,000 | 162,805,045,000 | 81,675,299,000 |
---|
> Total Current Liabilities | 28,008,838,000 | 85,105,839,000 | 31,608,533,000 | 97,936,178,000 | 117,691 | 92,045 | 69,000 | 81,503 | 90,207 | 77,066 | 75,301 | 79,752 | 64,018 | 68,968 | 55,462 | 58,387 | 59,337 | 102,594 | 198,776 | 246,718 | 123,121 | 148,869 | 180,756 | 193,082 | 180,022 | 198,236 | 279,527 | 331,113 | 225,576 | 239,474 | 241,684 | 309,161 | 240,996 | 226,750 | 252,509 | 457,961 | 393,792 | 398,971 | 429,711 | 571,109 | 470,281 | 476,673 | 522,340 | 653,804 | 507,049 | 518,317 | 598,306 | 613,476 | 524,995 | 607,990 | 470,424 | 456,141 | 526,685 | 548,408 | 758,823 | 591,802 | 675,164 | 648,481 | 771,853 | 1,178,486 | 1,098,090 | 1,132,777 | 1,675,086 | 2,207,077 | 1,558,879 | 1,875,720 | 1,847,523 | 1,622,669 | 1,640,650 |
| 1,640,650 | 1,622,669 | 1,847,523 | 1,875,720 | 1,558,879 | 2,207,077 | 1,675,086 | 1,132,777 | 1,098,090 | 1,178,486 | 771,853 | 648,481 | 675,164 | 591,802 | 758,823 | 548,408 | 526,685 | 456,141 | 470,424 | 607,990 | 524,995 | 613,476 | 598,306 | 518,317 | 507,049 | 653,804 | 522,340 | 476,673 | 470,281 | 571,109 | 429,711 | 398,971 | 393,792 | 457,961 | 252,509 | 226,750 | 240,996 | 309,161 | 241,684 | 239,474 | 225,576 | 331,113 | 279,527 | 198,236 | 180,022 | 193,082 | 180,756 | 148,869 | 123,121 | 246,718 | 198,776 | 102,594 | 59,337 | 58,387 | 55,462 | 68,968 | 64,018 | 79,752 | 75,301 | 77,066 | 90,207 | 81,503 | 69,000 | 92,045 | 117,691 | 97,936,178,000 | 31,608,533,000 | 85,105,839,000 | 28,008,838,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,595,390 | 171,280 | 107,303 | 184,612 | 205,729 | 225,898 | 182,498 | 405,070 | 453,258 | 397,172 | 389,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389,571 | 397,172 | 453,258 | 405,070 | 182,498 | 225,898 | 205,729 | 184,612 | 107,303 | 171,280 | 1,595,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,595,390 | 171,280 | 107,303 | 184,612 | 205,729 | 225,898 | 182,498 | 405,070 | 453,258 | 397,172 | 389,571 | 431,889 | 463,945 | 569,221 | 486,276 | 547,839 | 549,349 | 575,736 | 959,474 | 812,662 | 803,402 | 1,421,224 | 929,645 | 848,182 | 1,011,746 | 985,605 | 1,280,692 | 1,138,413 |
| 1,138,413 | 1,280,692 | 985,605 | 1,011,746 | 848,182 | 929,645 | 1,421,224 | 803,402 | 812,662 | 959,474 | 575,736 | 549,349 | 547,839 | 486,276 | 569,221 | 463,945 | 431,889 | 389,571 | 397,172 | 453,258 | 405,070 | 182,498 | 225,898 | 205,729 | 184,612 | 107,303 | 171,280 | 1,595,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 8,819,000 | 9,640,000 | 131,401,000 | 15,523,633,000 | 3,459 | 1,280 | 701 | 985 | 5,837 | 2,133 | 5,805 | 899 | 6,329 | 10,712 | 9,624 | 13,140 | 9,573 | 42,651 | 136,526 | 176,846 | 57,877 | 67,211 | 81,410 | 80,355 | 53,179 | 64,697 | 130,593 | 141,867 | 39,979 | 63,283 | 60,217 | 79,317 | 89,135 | 63,255 | 69,842 | 67,245 | 64,387 | 49,267 | 53,704 | 37,881 | 32,586 | 40,482 | 48,151 | 72,139 | 56,179 | 49,282 | 70,038 | 58,449 | 32,552 | 19,195 | 33,573 | 17,418 | 30,102 | 25,929 | 113,653 | 26,902 | 53,951 | 36,914 | 93,635 | 103,668 | 176,418 | 193,647 | 165,517 | 259,726 | 200,171 | 235,186 | 217,124 | 98,734 | 318,948 |
| 318,948 | 98,734 | 217,124 | 235,186 | 200,171 | 259,726 | 165,517 | 193,647 | 176,418 | 103,668 | 93,635 | 36,914 | 53,951 | 26,902 | 113,653 | 25,929 | 30,102 | 17,418 | 33,573 | 19,195 | 32,552 | 58,449 | 70,038 | 49,282 | 56,179 | 72,139 | 48,151 | 40,482 | 32,586 | 37,881 | 53,704 | 49,267 | 64,387 | 67,245 | 69,842 | 63,255 | 89,135 | 79,317 | 60,217 | 63,283 | 39,979 | 141,867 | 130,593 | 64,697 | 53,179 | 80,355 | 81,410 | 67,211 | 57,877 | 176,846 | 136,526 | 42,651 | 9,573 | 13,140 | 9,624 | 10,712 | 6,329 | 899 | 5,805 | 2,133 | 5,837 | 985 | 701 | 1,280 | 3,459 | 15,523,633,000 | 131,401,000 | 9,640,000 | 8,819,000 |
---|
Other Current Liabilities | 6,134,741,000 | 14,279,450,000 | 11,867,322,000 | 14,373,340,000 | 13,494 | 10,433 | 18,447 | 14,628 | 9,115 | 12,311 | 6,365 | 12,832 | 6,856 | 8,234 | 10,776 | 7,702 | 7,133 | 7,667 | 4,474 | 11,964 | 10,268 | 15,124 | 18,164 | 22,269 | 21,073 | 10,680 | 10,417 | 19,140 | 20,140 | 17,633 | 12,311 | 17,091 | 18,160 | 15,920 | 14,646 | 15,779 | 17,832 | 12,289 | 10,150 | 14,352 | 14,719 | 13,831 | 14,856 | 13,678 | 20,577 | 18,682 | 23,087 | 18,158 | 8,412 | 10,157 | 673 | 35,505 | 54,117 | 47,201 | 63,786 | 59,852 | 60,724 | 23,865 | 66,606 | 63,839 | 93,812 | 111,910 | 577,809 | 822,671 | 940 | 1,655 | 3,572 | 1,144 | 8,687 |
| 8,687 | 1,144 | 3,572 | 1,655 | 940 | 822,671 | 577,809 | 111,910 | 93,812 | 63,839 | 66,606 | 23,865 | 60,724 | 59,852 | 63,786 | 47,201 | 54,117 | 35,505 | 673 | 10,157 | 8,412 | 18,158 | 23,087 | 18,682 | 20,577 | 13,678 | 14,856 | 13,831 | 14,719 | 14,352 | 10,150 | 12,289 | 17,832 | 15,779 | 14,646 | 15,920 | 18,160 | 17,091 | 12,311 | 17,633 | 20,140 | 19,140 | 10,417 | 10,680 | 21,073 | 22,269 | 18,164 | 15,124 | 10,268 | 11,964 | 4,474 | 7,667 | 7,133 | 7,702 | 10,776 | 8,234 | 6,856 | 12,832 | 6,365 | 12,311 | 9,115 | 14,628 | 18,447 | 10,433 | 13,494 | 14,373,340,000 | 11,867,322,000 | 14,279,450,000 | 6,134,741,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,504,369 | 1,472,466 | 1,326,457 | 1,436,406 | 1,519,029 | 1,671,361 | 1,824,326 | 1,859,576 | 1,927,695 | 2,005,242 | 1,874,188 | 2,584,310 | 2,660,024 | 2,940,243 | 2,845,024 | 3,101,729 | 3,038,345 | 4,041,597 | 3,888,758 | 4,337,301 | 4,189,132 |
| 4,189,132 | 4,337,301 | 3,888,758 | 4,041,597 | 3,038,345 | 3,101,729 | 2,845,024 | 2,940,243 | 2,660,024 | 2,584,310 | 1,874,188 | 2,005,242 | 1,927,695 | 1,859,576 | 1,824,326 | 1,671,361 | 1,519,029 | 1,436,406 | 1,326,457 | 1,472,466 | 1,504,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,595,390 | -171,280 | -107,303 | -184,612 | -205,729 | -225,898 | -182,498 | -378,690 | -415,057 | -360,477 | -354,384 | 33,000 | 33,113 | 30,976 | 28,800 | 26,457 | 30,437 | 28,488 | 31,067 | 27,914 | 132,858 | 24,322 | 139,232 | 144,456 | 194,005 | 191,309 | 200,314 | 70,733 |
| 70,733 | 200,314 | 191,309 | 194,005 | 144,456 | 139,232 | 24,322 | 132,858 | 27,914 | 31,067 | 28,488 | 30,437 | 26,457 | 28,800 | 30,976 | 33,113 | 33,000 | -354,384 | -360,477 | -415,057 | -378,690 | -182,498 | -225,898 | -205,729 | -184,612 | -107,303 | -171,280 | -1,595,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 35,787,984,000 | 65,620,843,000 | 63,889,334,000 | 89,464,092,000 | 209,389 | 193,679 | 215,299 | 231,345 | 247,883 | 218,599 | 225,803 | 241,888 | 256,048 | 241,811 | 236,694 | 249,067 | 247,005 | 244,280 | 246,123 | 272,537 | 280,033 | 262,151 | 268,192 | 260,197 | 272,651 | 259,821 | 236,440 | 219,855 | 211,812 | 230,288 | 230,528 | 241,216 | 248,149 | 248,171 | 215,952 | 225,844 | 226,997 | 247,398 | 236,158 | 223,984 | 209,650 | 243,462 | 225,292 | 368,720 | 411,464 | 479,915 | 509,196 | 479,652 | 480,885 | 563,321 | 650,345 | 686,607 | 611,618 | 716,367 | 800,949 | 789,108 | 869,726 | 953,062 | 999,639 | 1,649,990 | 1,998,326 | 2,492,160 | 3,270,352 | 4,036,428 | 4,273,753 | 5,665,368 | 5,803,766 | 9,681,254 | 12,612,965 |
| 12,612,965 | 9,681,254 | 5,803,766 | 5,665,368 | 4,273,753 | 4,036,428 | 3,270,352 | 2,492,160 | 1,998,326 | 1,649,990 | 999,639 | 953,062 | 869,726 | 789,108 | 800,949 | 716,367 | 611,618 | 686,607 | 650,345 | 563,321 | 480,885 | 479,652 | 509,196 | 479,915 | 411,464 | 368,720 | 225,292 | 243,462 | 209,650 | 223,984 | 236,158 | 247,398 | 226,997 | 225,844 | 215,952 | 248,171 | 248,149 | 241,216 | 230,528 | 230,288 | 211,812 | 219,855 | 236,440 | 259,821 | 272,651 | 260,197 | 268,192 | 262,151 | 280,033 | 272,537 | 246,123 | 244,280 | 247,005 | 249,067 | 236,694 | 241,811 | 256,048 | 241,888 | 225,803 | 218,599 | 247,883 | 231,345 | 215,299 | 193,679 | 209,389 | 89,464,092,000 | 63,889,334,000 | 65,620,843,000 | 35,787,984,000 |
---|
Common Stock | 4,430,000,000 | 13,290,000,000 | 13,290,000,000 | 13,290,000,000 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 277,500 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 171,042 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 119,610 | 13,290,000,000 | 13,290,000,000 | 13,290,000,000 | 4,430,000,000 |
---|
Retained Earnings | 21,491,086,000 | 51,235,365,000 | 49,295,773,000 | 10,605,426,000 | 89,122 | 73,479 | 95,100 | 111,735 | 128,273 | 98,989 | 106,193 | 122,278 | 136,438 | 122,201 | 117,084 | 129,457 | 127,395 | 124,670 | 75,080 | 101,457 | 108,923 | 90,985 | 97,032 | 89,069 | 101,545 | 89,246 | 67,591 | 40,456 | 31,256 | 52,648 | 52,796 | 67,219 | 73,766 | 68,902 | 19,966 | 38,060 | 41,086 | 59,371 | 40,896 | 9,775 | 0 | 258 | -29,896 | 44,861 | 49,341 | 60,500 | -57,808 | -9,719 | -98,901 | -51,252 | -37,462 | 28,910 | -54,721 | -23,890 | -63,478 | -70,336 | -62,093 | -32,917 | 9,693 | 41,319 | 269,952 | 592,030 | 1,207,889 | 1,603,069 | 1,593,371 | 1,463,096 | 1,539,148 | 3,849,479 | 4,684,115 |
| 4,684,115 | 3,849,479 | 1,539,148 | 1,463,096 | 1,593,371 | 1,603,069 | 1,207,889 | 592,030 | 269,952 | 41,319 | 9,693 | -32,917 | -62,093 | -70,336 | -63,478 | -23,890 | -54,721 | 28,910 | -37,462 | -51,252 | -98,901 | -9,719 | -57,808 | 60,500 | 49,341 | 44,861 | -29,896 | 258 | 0 | 9,775 | 40,896 | 59,371 | 41,086 | 38,060 | 19,966 | 68,902 | 73,766 | 67,219 | 52,796 | 52,648 | 31,256 | 40,456 | 67,591 | 89,246 | 101,545 | 89,069 | 97,032 | 90,985 | 108,923 | 101,457 | 75,080 | 124,670 | 127,395 | 129,457 | 117,084 | 122,201 | 136,438 | 122,278 | 106,193 | 98,989 | 128,273 | 111,735 | 95,100 | 73,479 | 89,122 | 10,605,426,000 | 49,295,773,000 | 51,235,365,000 | 21,491,086,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,163 | 84,145 | 152,817 | 191,081 | 248,373 | 395,962 | 318,329 | 336,850 | 371,637 | 338,181 | 379,965 | 388,607 | 462,525 | 586,694 | 581,712 | 654,087 | 708,247 | 712,214 | 1,330,939 | 1,450,641 | 1,622,398 | 1,784,731 | 2,155,626 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,155,626 | 1,784,731 | 1,622,398 | 1,450,641 | 1,330,939 | 712,214 | 708,247 | 654,087 | 581,712 | 586,694 | 462,525 | 388,607 | 379,965 | 338,181 | 371,637 | 336,850 | 318,329 | 395,962 | 248,373 | 191,081 | 152,817 | 84,145 | 72,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|