Acuity Brands Inc
Buy, Hold or Sell?

Let's analyse Acuity Brands Inc together

Penke I guess you are interested in Acuity Brands Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Acuity Brands Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Acuity Brands Inc

I send you an email if I find something interesting about Acuity Brands Inc.

Quick analysis of Acuity Brands Inc (30 sec.)

What can you expect buying and holding a share of Acuity Brands Inc? (30 sec.)

How much money do you get?

$0.54

When do you have the money?

1 year

How often do you get paid?

100.0%

What is your share worth?

Current worth

$68.46

Expected worth in 1 year

$76.78

How sure are you?

90.0%

+ What do you gain per year?

Total Gains per Share

$8.87

Return On Investment

3.6%

For what price can you sell your share?

Current Price per Share

$246.86

Expected price per share

$229.76 - $272.74

How sure are you?

50%

1. Valuation of Acuity Brands Inc (5 min.)

Live pricePrice per Share (EOD)

$246.86

Book Value per Share

$68.46

Intrinsic Value Per Share

$98.97 - $150.40

Total Value Per Share

$167.43 - $218.86

My calculation of the intrinsic value of Acuity Brands Inc is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: ($2.31) 3Y: ($3.06) TTM: ($3.99)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: ($0.07) 3Y: ($0.05) TTM: ($-0.09)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	$9.43	$12.65	$10.10 - $13.29
2	$19.09	$25.96	$10.94 - $14.36
3	$28.92	$39.86	$11.78 - $15.43
4	$38.88	$54.32	$12.62 - $16.50
5	$48.92	$69.29	$13.45 - $17.57
6	$58.99	$84.73	$14.29 - $18.63
7	$69.06	$100.60	$15.13 - $19.70
8	$79.10	$116.85	$15.97 - $20.77
9	$89.08	$133.47	$16.81 - $21.84
10	$98.97	$150.40	$17.65 - $22.90

2. Growth of Acuity Brands Inc (5 min.)

Is Acuity Brands Inc growing?

	Current year	Previous year	Grow	Grow %
How rich?	$2.1b	$1.9b	$129.3m	6.3%

How much money is Acuity Brands Inc making?

	Current year	Previous year	Grow	Grow %
Making money	$94.4m	$94.8m	-$375k	-0.4%
Net Profit Margin	9.8%	9.2%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of Acuity Brands Inc (5 min.)

4. Comparing to competitors in the Electrical Equipment & Parts industry (5 min.)

Industry Rankings (Electrical Equipment & Parts)

Richest
#25 / 462

Most Revenue
#47 / 462

Most Profit
#31 / 462

Most Efficient
#95 / 462

What can you expect buying and holding a share of Acuity Brands Inc? (5 min.)

Welcome investor! Acuity Brands Inc's management wants to use your money to grow the business. In return you get a share of Acuity Brands Inc.

What can you expect buying and holding a share of Acuity Brands Inc?

First you should know what it really means to hold a share of Acuity Brands Inc. And how you can make/lose money.

Speculation

The Price per Share of Acuity Brands Inc is $246.86. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of Acuity Brands Inc.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Acuity Brands Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $68.46. Based on the TTM, the Book Value Change Per Share is $2.08 per quarter. Based on the YOY, the Book Value Change Per Share is $0.16 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.14 per quarter.

Based on historical numbers we can estimate the returns while holding a share of Acuity Brands Inc.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share
Usd Eps	2.84	1.2%	2.99	1.2%	2.85	1.2%	2.52	1.0%	2.10	0.9%
Usd Book Value Change Per Share	2.65	1.1%	2.08	0.8%	0.16	0.1%	1.15	0.5%	1.09	0.4%
Usd Dividend Per Share	0.15	0.1%	0.14	0.1%	0.13	0.1%	0.13	0.1%	0.13	0.1%
Usd Total Gains Per Share	2.80	1.1%	2.22	0.9%	0.29	0.1%	1.28	0.5%	1.22	0.5%
Usd Price Per Share	251.24	-	185.62	-	180.30	-	156.89	-	166.93	-
Price to Earnings Ratio	22.11	-	15.73	-	16.36	-	16.53	-	22.02	-
Price-to-Total Gains Ratio	89.68	-	85.01	-	100.94	-	92.23	-	106.42	-
Price to Book Ratio	3.67	-	2.84	-	3.11	-	2.75	-	3.88	-
Price-to-Total Gains Ratio	89.68	-	85.01	-	100.94	-	92.23	-	106.42	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	246.86
Number of shares	4

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	0.14	0.13
Usd Book Value Change Per Share	2.08	1.15
Usd Total Gains Per Share	2.22	1.28
Gains per Quarter (4 shares)	8.87	5.12
Gains per Year (4 shares)	35.46	20.47

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	2	33	25	2	18	10
2	4	67	60	4	37	30
3	6	100	95	6	55	50
4	9	133	130	8	73	70
5	11	166	165	11	92	90
6	13	200	200	13	110	110
7	15	233	235	15	129	130
8	17	266	270	17	147	150
9	19	300	305	19	165	170
10	22	333	340	21	184	190

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	91.0	1.0	0.0	98.9%
Book Value Change Per Share	4.0	0.0	0.0	100.0%	11.0	1.0	0.0	91.7%	18.0	2.0	0.0	90.0%	36.0	4.0	0.0	90.0%	79.0	13.0	0.0	85.9%
Dividend per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	89.0	0.0	3.0	96.7%
Total Gains per Share	4.0	0.0	0.0	100.0%	11.0	1.0	0.0	91.7%	18.0	2.0	0.0	90.0%	36.0	4.0	0.0	90.0%	79.0	13.0	0.0	85.9%

Fundamentals of Acuity Brands Inc

About Acuity Brands Inc

https://www.acuitybrands.com
Electrical Equipment & Parts
12000
1170 Peachtree Street, N.E., Atlanta, GA, United States, 30309-7673
Google Maps Bing Maps

Acuity Brands, Inc. provides lighting, lighting controls, building management system, location-aware applications in the United States and internationally. The company operates in two segments, Acuity Brands Lighting and Lighting Controls (ABL); and the Intelligent Spaces Group (ISG). The ABL segment provides commercial, architectural, and specialty lighting solutions, as well as lighting controls and components for various indoor and outdoor applications under the A-Light, Aculux, American Electric Lighting, Cyclone, Dark to Light, eldoLED, Eureka, Gotham, Healthcare Lighting, Holophane, Hydrel, Indy, IOTA, Juno, Lithonia Lighting, Luminaire LED, Luminis, Mark Architectural Lighting, nLight, OPTOTRONIC, Peerless, RELOCWiring Solutions, and Sensor Switch. This segment serves electrical distributors, retail home improvement centers, electric utilities, national accounts, original equipment manufacturers, digital retailers, lighting showrooms, and energy service companies. The ISG segment offers building management solutions, such as products for controlling heating, ventilation, air conditioning, lighting, shades, refrigeration, and building access that deliver end-to-end optimization of those building systems; and building management software that enhances building system management and automates labor intensive tasks. This segment serves system integrators, as well as retail stores, airports, and enterprise campuses. The company offers its products and solutions under the Atrius, Distech Controls, and KE2 Therm Solutions brands. Acuity Brands, Inc. was incorporated in 2001 and is headquartered in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-04-13 06:38:05.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.

Liquidity Details

	Compared to previous year	Compared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Acuity Brands Inc.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit Acuity Brands Inc earns for each $1 of revenue.

Above 10% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
A Net Profit Margin of 9.8% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Acuity Brands Inc:

The MRQ is 9.8%. The company is making a profit. +1
The TTM is 9.8%. The company is making a profit. +1

Trends

Current period		Compared to		+/-
MRQ	9.8%	TTM	9.8%	+0.0%
TTM	9.8%	YOY	9.2%	+0.7%
TTM	9.8%	5Y	8.9%	+0.9%
5Y	8.9%	10Y	8.8%	+0.1%

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	9.8%	3.8%	+6.0%
TTM	9.8%	4.0%	+5.8%
YOY	9.2%	3.6%	+5.6%
5Y	8.9%	3.5%	+5.4%
10Y	8.8%	3.9%	+4.9%

Measures how much net profit Acuity Brands Inc earns for each $1 of revenue.

Revenue is the amount of profit Acuity Brands Inc generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit Acuity Brands Inc earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be used to compare companies within the Electrical Equipment & Parts industry.

You typically want a high profit margin. This means that for each $1 in sales, Acuity Brands Inc makes more profit. This shows the investor how efficiently Acuity Brands Inc is operating in general and compared to other companies in the same industry. Acuity Brands Inc operates in the Electrical Equipment & Parts industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of Acuity Brands Inc. If profit margins remain low (compared to the Electrical Equipment & Parts industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of Acuity Brands Inc is 0.10. This means that Acuity Brands Inc earned $0.10 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the Electrical Equipment & Parts industry is 3.8%.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare Acuity Brands Inc with other companies in the same industry (Electrical Equipment & Parts).
Net profit margin should rise over the years.
Can be influenced when Acuity Brands Inc sells assets (profit will increase while costs remain the same).
It won’t show what part of Acuity Brands Inc is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of Acuity Brands Inc

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ Acuity Brands Inc = 89,200
Total revenue MRQ Acuity Brands Inc = 905,900
$89,200 / $905,900 = 0.10 or 9.8%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient Acuity Brands Inc is using its assets to generate profit.

Above 5% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
2.5% Return on Assets means that Acuity Brands Inc generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Acuity Brands Inc:

The MRQ is 2.5%. Using its assets, the company is less efficient in making profit.
The TTM is 2.7%. Using its assets, the company is less efficient in making profit.

Trends

Current period		Compared to		+/-
MRQ	2.5%	TTM	2.7%	-0.2%
TTM	2.7%	YOY	2.7%	+0.0%
TTM	2.7%	5Y	2.4%	+0.3%
5Y	2.4%	10Y	2.5%	-0.1%

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	2.5%	1.5%	+1.0%
TTM	2.7%	1.5%	+1.2%
YOY	2.7%	1.4%	+1.3%
5Y	2.4%	1.3%	+1.1%
10Y	2.5%	1.6%	+0.9%

Shows how efficient Acuity Brands Inc is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively Acuity Brands Inc is using its resources to generate profit. If the return on assets (2.5%) from Acuity Brands Inc are higher than the Electrical Equipment & Parts mean (1.5%) that means Acuity Brands Inc is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of Acuity Brands Inc is 2.5%. This means the company generated $0.03 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the Electrical Equipment & Parts industry is 1.5%.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example Acuity Brands Inc

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from Acuity Brands Inc = 89,200
Total assets MRQ (balance sheet) from Acuity Brands Inc = 3,525,800
89,200 / 3,525,800 = 0.03 or 2.5%

ROA is an important ratio as it will tell you how effectively Acuity Brands Inc is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient Acuity Brands Inc is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
4.1% Return on Equity means Acuity Brands Inc generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Acuity Brands Inc:

The MRQ is 4.1%. Using its investors money, the company is inefficient in making profit. -1
The TTM is 4.6%. Using its investors money, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	4.1%	TTM	4.6%	-0.5%
TTM	4.6%	YOY	4.9%	-0.3%
TTM	4.6%	5Y	4.2%	+0.5%
5Y	4.2%	10Y	4.4%	-0.2%

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	4.1%	2.8%	+1.3%
TTM	4.6%	2.9%	+1.7%
YOY	4.9%	3.3%	+1.6%
5Y	4.2%	2.7%	+1.5%
10Y	4.4%	2.9%	+1.5%

Shows how efficient Acuity Brands Inc is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the Electrical Equipment & Parts industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of Acuity Brands Inc is 4.1%. This means Acuity Brands Inc generated $0.04 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the Electrical Equipment & Parts industry is 2.8%.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if Acuity Brands Inc existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of Acuity Brands Inc

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) Acuity Brands Inc = 89,200
Shareholders equity (balance sheet) MRQ Acuity Brands Inc = 2,149,600
89,200 / 2,149,600 = 0.04 or 4.1%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

1.2. Operating Efficiency of Acuity Brands Inc.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient Acuity Brands Inc is operating .

Measures how much profit Acuity Brands Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
An Operating Margin of 13.0% means the company generated $0.13 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Acuity Brands Inc:

The MRQ is 13.0%. The company is operating less efficient.
The TTM is 13.7%. The company is operating less efficient.

Trends

Current period		Compared to		+/-
MRQ	13.0%	TTM	13.7%	-0.6%
TTM	13.7%	YOY	12.4%	+1.3%
TTM	13.7%	5Y	12.0%	+1.7%
5Y	12.0%	10Y	12.6%	-0.6%

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	13.0%	5.9%	+7.1%
TTM	13.7%	3.8%	+9.9%
YOY	12.4%	5.2%	+7.2%
5Y	12.0%	4.9%	+7.1%
10Y	12.6%	4.3%	+8.3%

Measures how efficient Acuity Brands Inc is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit Acuity Brands Inc is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of Acuity Brands Inc is 13.0%. This means that Acuity Brands Inc earned $0.13 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the Electrical Equipment & Parts industry is 5.9%.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of Acuity Brands Inc

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ Acuity Brands Inc = 118,100
Total revenue MRQ Acuity Brands Inc = 905,900
$118,100 / $905,900 = 0.13 or 13.0%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient Acuity Brands Inc is keeping operating costs low.

Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Acuity Brands Inc:

The MRQ is 0.870. The company is less efficient in keeping operating costs low.
The TTM is 0.864. The company is less efficient in keeping operating costs low.

Trends

Current period		Compared to		+/-
MRQ	0.870	TTM	0.864	+0.006
TTM	0.864	YOY	0.874	-0.010
TTM	0.864	5Y	0.875	-0.011
5Y	0.875	10Y	0.869	+0.007

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	0.870	1.673	-0.803
TTM	0.864	1.676	-0.812
YOY	0.874	1.676	-0.802
5Y	0.875	1.624	-0.749
10Y	0.869	1.430	-0.561

Measures how efficient Acuity Brands Inc is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of Acuity Brands Inc is 87.0%. This means that Acuity Brands Inc earned $0.87 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the Electrical Equipment & Parts industry is 1.67.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example Acuity Brands Inc

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(503,500 +284,300) \ 905,900 = 0.87

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

1.3. Liquidity of Acuity Brands Inc.

1.3. Liquidity

1.3.1. Current Ratio

Measures if Acuity Brands Inc is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
A Current Ratio of 2.59 means the company has $2.59 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Acuity Brands Inc:

The MRQ is 2.587. The company is able to pay all its short-term debts. +1
The TTM is 2.410. The company is able to pay all its short-term debts. +1

Trends

Current period		Compared to		+/-
MRQ	2.587	TTM	2.410	+0.177
TTM	2.410	YOY	2.068	+0.342
TTM	2.410	5Y	2.268	+0.143
5Y	2.268	10Y	2.264	+0.004

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	2.587	1.918	+0.669
TTM	2.410	1.898	+0.512
YOY	2.068	1.911	+0.157
5Y	2.268	1.997	+0.271
10Y	2.264	1.777	+0.487

Measures if Acuity Brands Inc is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for Acuity Brands Inc if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of Acuity Brands Inc is 2.59. This means Acuity Brands Inc has $2.59 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the Electrical Equipment & Parts industry is 1.92.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example Acuity Brands Inc

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
1,546,800 \ 597,900) = 2.59

The current ratio measures if Acuity Brands Inc is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if Acuity Brands Inc is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then Acuity Brands Inc does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate Acuity Brands Inc is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if Acuity Brands Inc is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
A Quick Ratio of 1.80 means the company can pay off $1.80 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Acuity Brands Inc:

The MRQ is 1.796. The company is very able to pay all its short-term debts with the most liquid assets. +2
The TTM is 1.640. The company is very able to pay all its short-term debts with the most liquid assets. +2

Trends

Current period		Compared to		+/-
MRQ	1.796	TTM	1.640	+0.156
TTM	1.640	YOY	1.240	+0.401
TTM	1.640	5Y	1.516	+0.125
5Y	1.516	10Y	1.571	-0.056

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	1.796	0.791	+1.005
TTM	1.640	0.827	+0.813
YOY	1.240	0.929	+0.311
5Y	1.516	0.955	+0.561
10Y	1.571	1.005	+0.566

Measures if Acuity Brands Inc is able to pay off Short-term Debt but only using the most liquid assets.

How to use quick ratio

Higher is better.
Above 1 is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use quick ratio in their analysis

Shows how fast Acuity Brands Inc can pay off its short term debts. This shows if Acuity Brands Inc can survive emergencies due to market changes or other reasons.

The three steps every investor should look at:

What is the current Quick Ratio?
The current most recent quarter (MRQ) quickRatio of Acuity Brands Inc is 1.80. This means that Acuity Brands Inc can pay off $1.80 for each $1 in debt (using most liquid assets).
How does it compare to the industry?
The mean MRQ Quick Ratio of the Electrical Equipment & Parts industry is 0.79.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Incorporates only most liquid assets.

How to calculate quick ratio

Quick ratio = cash and equivalents + marketable securities + accounts receivable / current liabilities

Real life example Acuity Brands Inc

You need the following data to determine operating ratio:

Balance sheet
Quick ratio = cash and short-term investments + short-term investments + netReceivables / total current liabilities
MRQ quick ratio Acuity Brands Inc: (578,900 + 0 +494,900) / 597,900 = 1.80

The quick ratio measures the same thing as the current ratio, only it uses the most liquid assets a company has. Meaning, the assets that can be sold for cash the easiest and fastest.

As the quick ratio only incorporates the most liquid assets, you should also check the current ratio which also includes less liquid assets. But they may be harder to sell.

1.4. Solvency of Acuity Brands Inc.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of Acuity Brands Inc assets are financed with debt.

Below 1 (100%) is considered healthy but always compare Acuity Brands Inc to Electrical Equipment & Parts industry mean.
A Debt to Asset Ratio of 0.39 means that Acuity Brands Inc assets are financed with 39.0% credit (debt) and the remaining percentage (100% - 39.0%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Acuity Brands Inc:

The MRQ is 0.390. The company is very able to pay all its debts by selling its assets. +2
The TTM is 0.408. The company is very able to pay all its debts by selling its assets. +2

Trends

Current period		Compared to		+/-
MRQ	0.390	TTM	0.408	-0.017
TTM	0.408	YOY	0.448	-0.040
TTM	0.408	5Y	0.418	-0.010
5Y	0.418	10Y	0.424	-0.006

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	0.390	0.433	-0.043
TTM	0.408	0.445	-0.037
YOY	0.448	0.435	+0.013
5Y	0.418	0.443	-0.025
10Y	0.424	0.434	-0.010

Measures how much % of Acuity Brands Inc assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake Acuity Brands Inc than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare Acuity Brands Inc to Electrical Equipment & Parts industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of Acuity Brands Inc is 0.39. This means means that Acuity Brands Inc is financed with 39.0% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the Electrical Equipment & Parts industry is 191.8%.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why Acuity Brands Inc has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example Acuity Brands Inc

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
1,376,200 \ 3,525,800 = 39.0% or 0.39.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if Acuity Brands Inc is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
A Debt to Equity ratio of 64.0% means that company has $0.64 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Acuity Brands Inc:

The MRQ is 0.640. The company is very able to pay all its debts with equity. +2
The TTM is 0.689. The company is very able to pay all its debts with equity. +2

Trends

Current period		Compared to		+/-
MRQ	0.640	TTM	0.689	-0.049
TTM	0.689	YOY	0.811	-0.123
TTM	0.689	5Y	0.719	-0.031
5Y	0.719	10Y	0.737	-0.017

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
MRQ	0.640	0.760	-0.120
TTM	0.689	0.810	-0.121
YOY	0.811	0.773	+0.038
5Y	0.719	0.807	-0.088
10Y	0.737	0.820	-0.083

Measures if Acuity Brands Inc is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of Acuity Brands Inc is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of Acuity Brands Inc is 0.64. This means that Acuity Brands Inc can pay off $0.64 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Electrical Equipment & Parts industry is 0.76.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example Acuity Brands Inc

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
1,376,200 \ 2,149,600 = 0.64 or 64.0%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

2. Market Valuation of Acuity Brands Inc

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Acuity Brands Inc generates.

Above 15 is considered overpriced but always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
A PE ratio of 22.11 means the investor is paying $22.11 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Acuity Brands Inc:

The EOD is 21.724. Based on the earnings, the company is fair priced.
The MRQ is 22.110. Based on the earnings, the company is fair priced.
The TTM is 15.729. Based on the earnings, the company is fair priced.

Trends

Current period		Compared to		+/-
EOD	21.724	MRQ	22.110	-0.385
MRQ	22.110	TTM	15.729	+6.380
TTM	15.729	YOY	16.361	-0.632
TTM	15.729	5Y	16.528	-0.799
5Y	16.528	10Y	22.025	-5.496

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
EOD	21.724	16.269	+5.455
MRQ	22.110	13.429	+8.681
TTM	15.729	14.124	+1.605
YOY	16.361	17.245	-0.884
5Y	16.528	18.504	-1.976
10Y	22.025	22.759	-0.734

Measures how much money you pay for each share for every $1 in earnings Acuity Brands Inc generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare Acuity Brands Inc to the Electrical Equipment & Parts industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of Acuity Brands Inc is 22.11. This means the investor is paying $22.11 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Electrical Equipment & Parts industry is 13.43.
What is the trend?
The trend is important because it shows you how Acuity Brands Inc is performing over time. The most recent quarter might be important if Acuity Brands Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for Acuity Brands Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example Acuity Brands Inc

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
0 \ 31,399 = EPS
PE ratio MRQ = 22.11

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Acuity Brands Inc:

The EOD is 21.970. Based on how much money comes from the company's main activities, the company is underpriced. +1
The MRQ is 22.360. Based on how much money comes from the company's main activities, the company is underpriced. +1
The TTM is 13.187. Based on how much money comes from the company's main activities, the company is cheap. +2

Trends

Current period		Compared to		+/-
EOD	21.970	MRQ	22.360	-0.390
MRQ	22.360	TTM	13.187	+9.173
TTM	13.187	YOY	24.050	-10.863
TTM	13.187	5Y	17.562	-4.375
5Y	17.562	10Y	31.175	-13.613

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
EOD	21.970	4.332	+17.638
MRQ	22.360	3.872	+18.488
TTM	13.187	2.781	+10.406
YOY	24.050	-4.093	+28.143
5Y	17.562	0.417	+17.145
10Y	31.175	0.293	+30.882

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of Acuity Brands Inc is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
A PB ratio of 3.67 means the investor is paying $3.67 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Acuity Brands Inc:

The EOD is 3.606. Based on the equity, the company is fair priced.
The MRQ is 3.670. Based on the equity, the company is fair priced.
The TTM is 2.842. Based on the equity, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	3.606	MRQ	3.670	-0.064
MRQ	3.670	TTM	2.842	+0.828
TTM	2.842	YOY	3.110	-0.268
TTM	2.842	5Y	2.748	+0.094
5Y	2.748	10Y	3.882	-1.133

Compared to industry (Electrical Equipment & Parts)

Period	Company	Industry (mean)	+/-
EOD	3.606	1.921	+1.685
MRQ	3.670	2.026	+1.644
TTM	2.842	2.082	+0.760
YOY	3.110	2.462	+0.648
5Y	2.748	2.356	+0.392
10Y	3.882	2.706	+1.176

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Acuity Brands Inc.

3.1. Institutions holding Acuity Brands Inc

Institutions are holding 101.993% of the shares of Acuity Brands Inc.

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2023-12-31	FMR Inc	11.2498	0.0546	3466833	101012	3.0011
2023-12-31	Vanguard Group Inc	10.3201	0.0142	3180326	-135768	-4.0942
2023-12-31	BlackRock Inc	9.4899	0.0153	2924472	51783	1.8026
2023-12-31	Wellington Management Company LLP	3.73	0.0439	1149459	45666	4.1372
2023-12-31	JPMorgan Chase & Co	3.5175	0.0213	1083978	1582	0.1462
2023-12-31	Fuller & Thaler Asset Management Inc	3.1539	1.0086	971926	126957	15.025
2023-12-31	State Street Corporation	3.1044	0.0095	956666	41113	4.4905
2023-12-31	American Century Companies Inc	2.8409	0.1233	875471	55394	6.7547
2023-12-31	Boston Partners Global Investors, Inc	2.2367	0.1884	689265	-20382	-2.8721
2023-12-31	Ameriprise Financial Inc	2.0995	0.0397	646993	-117835	-15.4067
2023-12-31	Dimensional Fund Advisors, Inc.	2.0284	0.0374	625077	36488	6.1992
2023-12-31	Cooke & Bieler LP	1.9554	1.0879	602584	-14390	-2.3324
2023-12-31	Geode Capital Management, LLC	1.7374	0.0115	535398	12993	2.4872
2023-12-31	LSV Asset Management	1.6787	0.2312	517332	1070	0.2073
2023-12-31	AQR Capital Management LLC	1.4828	0.1759	456947	-92350	-16.8124
2023-12-31	Fidelity International Ltd	1.3856	0.0919	427012	2382	0.561
2023-12-31	Pzena Investment Management, LLC	1.3809	0.3277	425541	-14136	-3.2151
2023-12-31	Sound Shore Management Inc	1.1278	2.4691	347544	-10635	-2.9692
2023-12-31	Allen Operations LLC	1.1166	13.9928	344100	0	0
2023-12-31	NORGES BANK	1.0882	0.012	335334	-7240	-2.1134
Total		66.7245	19.9562	20562258	+63704	+0.3%

3.2. Funds holding Acuity Brands Inc

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2024-02-29	Vanguard Total Stock Mkt Idx Inv	3.1605	0.0158	973372	-1980	-0.203
2024-03-28	iShares Core S&P Mid-Cap ETF	3.0825	0.2999	949336	-747	-0.0786
2023-12-31	FullerThaler Behavioral Sm-Cp Eq R6	2.8819	2.2866	887577	131400	17.3769
2023-12-31	FullerThaler Behavioral Small-Cap Equity	2.8819	2.286	887577	131400	17.3769
2024-02-29	Vanguard Small Cap Index	2.5906	0.1426	797847	7511	0.9504
2023-12-31	JPM US Mid Cap Value-Composite	2.3134	1.1093	712464	-13713	-1.8884
2024-01-31	Fidelity Low-Priced Stock	2.2947	0.6265	706721	-2965	-0.4178
2024-02-29	JPMorgan Mid Cap Value L	2.1369	1.2271	658118	-54346	-7.6279
2023-12-31	Vanguard Selected Value Inv	1.9943	1.8314	614187	0	0
2023-12-31	American Century Ultra® Inv	1.8638	0.5531	574000	0	0
2023-12-31	American Century US Premier Lg Cp Gr	1.8638	0.5531	574000	0	0
2024-02-29	Vanguard Small Cap Value Index Inv	1.7667	0.2571	544102	2604	0.4809
2024-02-29	Vanguard Institutional Extnd Mkt Idx Tr	1.4873	0.1128	458045	2198	0.4822
2023-12-31	Vanguard Explorer Inv	1.3528	0.3991	416637	-81120	-16.2971
2024-02-29	Fidelity Global Technology A-Dis-EUR	1.2577	0.4527	387355	336	0.0868
2024-02-29	Fidelity Mid-Cap Stock	1.103	1.1365	339705	0	0
2024-03-28	Pacer US Cash Cows 100 ETF	0.9531	0.3493	293541	518	0.1768
2024-02-29	Fidelity VIP Mid Cap Initial	0.817	0.8651	251623	0	0
2024-02-29	SPDR® S&P MIDCAP 400 ETF Trust	0.8026	0.2953	247183	930	0.3777
2024-02-29	Robeco BP US Premium Equities IH €	0.752	1.08	231605	-7543	-3.1541
Total		37.3565	15.8793	11504995	+114483	+1.0%

3.3. Insider Transactions

Insiders are holding 0.196% of the shares of Acuity Brands Inc.

Date	Owner	Type	Amount	Price
2024-04-04	Karen J Holcom	SELL	7745	262.24
2024-01-18	Dianne S Mills	SELL	6000	225.11
2024-01-10	Barry R Goldman	SELL	1900	226.01
2023-04-11	Laura O'shaughnessy	BUY	632	158.05

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Acuity Brands Inc compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	2.652	2.081	+27%	0.158	+1575%	1.148	+131%	1.085	+144%
Book Value Per Share	-	-	68.461	64.915	+5%	57.942	+18%	56.553	+21%	46.269	+48%
Current Ratio	-	-	2.587	2.410	+7%	2.068	+25%	2.268	+14%	2.264	+14%
Debt To Asset Ratio	-	-	0.390	0.408	-4%	0.448	-13%	0.418	-7%	0.424	-8%
Debt To Equity Ratio	-	-	0.640	0.689	-7%	0.811	-21%	0.719	-11%	0.737	-13%
Dividend Per Share	-	-	0.150	0.135	+11%	0.130	+15%	0.132	+14%	0.131	+14%
Eps	-	-	2.841	2.989	-5%	2.853	0%	2.517	+13%	2.101	+35%
Free Cash Flow Per Share	-	-	2.809	3.989	-30%	3.252	-14%	3.009	-7%	2.315	+21%
Free Cash Flow To Equity Per Share	-	-	2.194	2.155	+2%	-0.923	+142%	1.034	+112%	0.876	+151%
Gross Profit Margin	-	-	-2.299	-2.227	-3%	-2.284	-1%	-3.766	+64%	-4.031	+75%
Intrinsic Value_10Y_max	-	-	150.396	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	98.970	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	12.655	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	9.430	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	39.864	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	28.924	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	69.293	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	48.915	-	-	-	-	-	-	-	-
Market Cap	7602769594.000	-4%	7888684760.000	5856307902.500	+35%	5973966897.500	+32%	5507244926.500	+43%	6546055188.250	+21%
Net Profit Margin	-	-	0.098	0.098	+0%	0.092	+7%	0.089	+11%	0.088	+12%
Operating Margin	-	-	0.130	0.137	-5%	0.124	+5%	0.120	+9%	0.126	+4%
Operating Ratio	-	-	0.870	0.864	+1%	0.874	-1%	0.875	-1%	0.869	+0%
Pb Ratio	3.606	-2%	3.670	2.842	+29%	3.110	+18%	2.748	+34%	3.882	-5%
Pe Ratio	21.724	-2%	22.110	15.729	+41%	16.361	+35%	16.528	+34%	22.025	+0%
Price Per Share	246.860	-2%	251.240	185.618	+35%	180.300	+39%	156.893	+60%	166.935	+51%
Price To Free Cash Flow Ratio	21.970	-2%	22.360	13.187	+70%	24.050	-7%	17.562	+27%	31.175	-28%
Price To Total Gains Ratio	88.119	-2%	89.682	85.012	+5%	100.941	-11%	92.232	-3%	106.424	-16%
Quick Ratio	-	-	1.796	1.640	+9%	1.240	+45%	1.516	+18%	1.571	+14%
Return On Assets	-	-	0.025	0.027	-7%	0.027	-7%	0.024	+5%	0.025	0%
Return On Equity	-	-	0.041	0.046	-10%	0.049	-16%	0.042	0%	0.044	-6%
Total Gains Per Share	-	-	2.801	2.216	+26%	0.289	+870%	1.280	+119%	1.217	+130%
Usd Book Value	-	-	2149600000.000	2049725000.000	+5%	1920375000.000	+12%	2003505000.000	+7%	1765947500.000	+22%
Usd Book Value Change Per Share	-	-	2.652	2.081	+27%	0.158	+1575%	1.148	+131%	1.085	+144%
Usd Book Value Per Share	-	-	68.461	64.915	+5%	57.942	+18%	56.553	+21%	46.269	+48%
Usd Dividend Per Share	-	-	0.150	0.135	+11%	0.130	+15%	0.132	+14%	0.131	+14%
Usd Eps	-	-	2.841	2.989	-5%	2.853	0%	2.517	+13%	2.101	+35%
Usd Free Cash Flow	-	-	88200000.000	126050000.000	-30%	106850000.000	-17%	106395000.000	-17%	87527500.000	+1%
Usd Free Cash Flow Per Share	-	-	2.809	3.989	-30%	3.252	-14%	3.009	-7%	2.315	+21%
Usd Free Cash Flow To Equity Per Share	-	-	2.194	2.155	+2%	-0.923	+142%	1.034	+112%	0.876	+151%
Usd Market Cap	7602769594.000	-4%	7888684760.000	5856307902.500	+35%	5973966897.500	+32%	5507244926.500	+43%	6546055188.250	+21%
Usd Price Per Share	246.860	-2%	251.240	185.618	+35%	180.300	+39%	156.893	+60%	166.935	+51%
Usd Profit	-	-	89200000.000	94425000.000	-6%	94800000.000	-6%	82945000.000	+8%	77190000.000	+16%
Usd Revenue	-	-	905900000.000	962825000.000	-6%	1028100000.000	-12%	923595000.000	-2%	867870000.000	+4%
Usd Total Gains Per Share	-	-	2.801	2.216	+26%	0.289	+870%	1.280	+119%	1.217	+130%
	EOD	+4 -4	MRQ	TTM	+20 -16	YOY	+22 -14	5Y	+26 -10	10Y	+30 -6

4.2. Fundamental Score

Let's check the fundamental score of Acuity Brands Inc based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	21.724
Price to Book Ratio (EOD)	Between	0-1	3.606
Net Profit Margin (MRQ)	Greater than	0	0.098
Operating Margin (MRQ)	Greater than	0	0.130
Quick Ratio (MRQ)	Greater than	1	1.796
Current Ratio (MRQ)	Greater than	1	2.587
Debt to Asset Ratio (MRQ)	Less than	1	0.390
Debt to Equity Ratio (MRQ)	Less than	1	0.640
Return on Equity (MRQ)	Greater than	0.15	0.041
Return on Assets (MRQ)	Greater than	0.05	0.025
Total			6/10 (60.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of Acuity Brands Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	33.159
Ma 20	Greater than	Ma 50	262.916
Ma 50	Greater than	Ma 100	255.067
Ma 100	Greater than	Ma 200	232.448
Open	Greater than	Close	250.450
Total			4/5 (80.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

		2023-02-28		2023-05-31		2023-08-31		2023-11-30		2024-02-29
Selling General Administrative		295,200	8,800	304,000	9,000	313,000	-17,500	295,500	-305,500	-10,000
Interest Expense		7,600	-1,300	6,300	-3,600	2,700	3,700	6,400	-6,500	-100

Latest Balance Sheet

Balance Sheet of 2024-02-29. Currency in USD. All numbers in thousands.

Summary

Total Assets	3,525,800
Total Liabilities	1,376,200
Total Stockholder Equity	2,149,600

	As reported
Total Liabilities	1,376,200
Total Stockholder Equity	+ 2,149,600
Total Assets	= 3,525,800

Assets

Total Assets	3,525,800
Total Current Assets	1,546,800
Long-term Assets	1,979,000

Total Current Assets

Total Current Assets (as reported)	1,546,800
Cash And Cash Equivalents	578,900
Net Receivables	494,900
Inventory	375,800
Other Current Assets	97,200
Total Current Assets (calculated)	1,546,800
+/-	0

Long-term Assets

Long-term Assets (as reported)	1,979,000
Property Plant Equipment	372,200
Goodwill	1,097,100
Intangible Assets	462,900
Long-term Assets Other	46,000
Long-term Assets (calculated)	1,978,200
+/-	800

Liabilities & Shareholders' Equity

Total Current Liabilities	597,900
Long-term Liabilities	778,300
Total Stockholder Equity	2,149,600

Total Current Liabilities

Total Current Liabilities (as reported)	597,900
Short-term Debt	19,600
Accounts payable	322,400
Other Current Liabilities	239,700
Total Current Liabilities (calculated)	581,700
+/-	16,200

Long-term Liabilities

Long-term Liabilities (as reported)	778,300
Long-term Liabilities (calculated)	0
+/-	778,300

Total Stockholder Equity

Total Stockholder Equity (as reported)	2,149,600
Common Stock	500
Retained Earnings	3,686,400
Accumulated Other Comprehensive Income	-112,700
Other Stockholders Equity	-1,424,600
Total Stockholder Equity (calculated)	2,149,600
+/-	0

Other

Cash and Short Term Investments	578,900
Common Stock Shares Outstanding	31,399
Current Deferred Revenue	16,200
Liabilities and Stockholders Equity	3,525,800
Net Debt	4,100
Net Working Capital	948,900
Short Long Term Debt Total	583,000

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2024-02-29

2023-11-30

2023-08-31

2023-05-31

2023-02-28

2022-11-30

2022-08-31

2022-05-31

2022-02-28

2021-11-30

2021-08-31

2021-05-31

2021-02-28

2020-11-30

2020-08-31

2020-05-31

2020-02-29

2019-11-30

2019-08-31

2019-05-31

2019-02-28

2018-11-30

2018-08-31

2018-05-31

2018-02-28

2017-11-30

2017-08-31

2017-05-31

2017-02-28

2016-11-30

2016-08-31

2016-05-31

2016-02-29

2015-11-30

2015-08-31

2015-05-31

2015-02-28

2014-11-30

2014-08-31

2014-05-31

2014-02-28

2013-11-30

2013-08-31

2013-05-31

2013-02-28

2012-11-30

2012-08-31

2012-05-31

2012-02-29

2011-11-30

2011-08-31

2011-05-31

2011-02-28

2010-11-30

2010-08-31

2010-05-31

2010-02-28

2009-11-30

2009-08-31

2009-05-31

2009-02-28

2008-11-30

2008-08-31

2008-05-31

2008-02-29

2007-11-30

2007-08-31

2007-05-31

2007-02-28

2006-11-30

2006-08-31

2006-05-31

2006-02-28

2005-11-30

2005-08-31

2005-05-31

2005-02-28

2004-11-30

2004-08-31

2004-05-31

2004-02-29

2003-11-30

2003-08-31

2003-05-31

2003-02-28

2002-11-30

2002-08-31

2002-05-31

2002-02-28

2001-11-30

2001-08-31

2000-08-31

> Total Assets

1,422,880
1,330,600
1,362,156
1,340,836
1,333,352
1,357,954
1,337,778
1,317,175
1,330,752
1,288,219
1,305,182
1,290,246
1,330,534
1,364,529
1,376,415
1,342,962
1,388,978
1,442,215
1,429,922
1,386,554
1,413,657
1,444,116
1,421,900
1,436,435
1,536,122
1,612,508
1,348,073
1,313,774
1,366,040
1,408,691
1,359,853
1,169,861
1,321,124
1,290,603
1,317,100
1,433,300
1,468,700
1,503,600
1,521,400
1,537,000
1,591,000
1,597,400
1,595,000
1,597,900
1,656,500
1,736,900
1,731,700
1,742,400
1,829,800
1,903,800
1,966,200
1,972,300
2,049,800
2,168,100
2,206,100
2,218,100
2,327,800
2,429,600
2,506,300
2,619,800
2,783,200
2,948,000
2,963,400
2,999,100
2,730,500
2,899,600
2,961,400
2,750,500
2,882,400
2,988,800
3,015,300
2,991,800
3,121,100
3,172,400
3,305,200
3,396,700
3,442,300
3,491,700
3,388,600
3,360,200
3,560,300
3,575,100
3,605,600
3,679,200
3,615,500
3,476,900
3,436,600
3,383,800
3,438,900
3,408,500
3,463,900
3,525,800

3,525,800

3,463,900

3,408,500

3,438,900

3,383,800

3,436,600

3,476,900

3,615,500

3,679,200

3,605,600

3,575,100

3,560,300

3,360,200

3,388,600

3,491,700

3,442,300

3,396,700

3,305,200

3,172,400

3,121,100

2,991,800

3,015,300

2,988,800

2,882,400

2,750,500

2,961,400

2,899,600

2,730,500

2,999,100

2,963,400

2,948,000

2,783,200

2,619,800

2,506,300

2,429,600

2,327,800

2,218,100

2,206,100

2,168,100

2,049,800

1,972,300

1,966,200

1,903,800

1,829,800

1,742,400

1,731,700

1,736,900

1,656,500

1,597,900

1,595,000

1,597,400

1,591,000

1,537,000

1,521,400

1,503,600

1,468,700

1,433,300

1,317,100

1,290,603

1,321,124

1,169,861

1,359,853

1,408,691

1,366,040

1,313,774

1,348,073

1,612,508

1,536,122

1,436,435

1,421,900

1,444,116

1,413,657

1,386,554

1,429,922

1,442,215

1,388,978

1,342,962

1,376,415

1,364,529

1,330,534

1,290,246

1,305,182

1,288,219

1,330,752

1,317,175

1,337,778

1,357,954

1,333,352

1,340,836

1,362,156

1,330,600

1,422,880

> Total Current Assets

0
559,100
587,824
571,622
564,706
590,997
579,138
571,055
583,385
558,552
578,525
565,272
607,091
633,586
641,330
619,874
669,553
717,774
717,949
681,296
712,347
737,645
722,285
743,335
836,883
867,985
689,182
658,954
706,378
756,147
729,617
509,431
455,781
422,900
450,000
572,000
608,300
626,300
613,400
581,900
626,500
630,500
639,200
642,700
704,100
779,000
773,300
783,700
837,400
913,500
979,300
990,500
1,070,000
1,186,700
1,225,500
1,250,200
1,343,600
1,436,500
1,255,200
997,700
1,154,800
1,322,900
1,356,200
1,363,900
1,094,100
1,245,600
1,323,800
1,093,400
1,105,800
1,211,100
1,251,800
1,232,600
1,379,300
1,441,800
1,206,400
1,307,800
1,380,300
1,439,700
1,347,700
1,344,100
1,538,500
1,544,300
1,599,900
1,672,000
1,608,600
1,462,700
1,455,800
1,393,500
1,408,400
1,395,200
1,474,100
1,546,800

1,546,800

1,474,100

1,395,200

1,408,400

1,393,500

1,455,800

1,462,700

1,608,600

1,672,000

1,599,900

1,544,300

1,538,500

1,344,100

1,347,700

1,439,700

1,380,300

1,307,800

1,206,400

1,441,800

1,379,300

1,232,600

1,251,800

1,211,100

1,105,800

1,093,400

1,323,800

1,245,600

1,094,100

1,363,900

1,356,200

1,322,900

1,154,800

997,700

1,255,200

1,436,500

1,343,600

1,250,200

1,225,500

1,186,700

1,070,000

990,500

979,300

913,500

837,400

783,700

773,300

779,000

704,100

642,700

639,200

630,500

626,500

581,900

613,400

626,300

608,300

572,000

450,000

422,900

455,781

509,431

729,617

756,147

706,378

658,954

689,182

867,985

836,883

743,335

722,285

737,645

712,347

681,296

717,949

717,774

669,553

619,874

641,330

633,586

607,091

565,272

578,525

558,552

583,385

571,055

579,138

590,997

564,706

571,622

587,824

559,100

Cash And Cash Equivalents

0
8,000
15,427
1,225
976
2,694
4,674
9,470
10,414
16,053
13,056
7,499
9,586
14,135
3,803
9,514
44,250
98,533
105,197
69,812
71,575
88,648
102,721
123,055
178,391
222,816
201,709
185,066
216,314
297,096
264,634
72,310
28,290
18,683
48,300
155,800
194,500
191,000
152,200
125,500
160,800
170,200
172,700
180,600
228,300
284,500
267,500
262,800
301,900
359,100
398,100
408,200
467,300
552,500
583,000
601,100
652,100
756,800
560,200
224,300
337,000
413,200
451,200
463,200
189,700
311,100
428,600
229,800
94,300
129,100
214,800
232,000
333,700
461,000
266,600
380,600
520,600
560,700
507,000
498,700
593,500
491,300
504,000
475,500
318,200
223,200
284,100
339,000
359,300
397,900
513,300
578,900

578,900

513,300

397,900

359,300

339,000

284,100

223,200

318,200

475,500

504,000

491,300

593,500

498,700

507,000

560,700

520,600

380,600

266,600

461,000

333,700

232,000

214,800

129,100

94,300

229,800

428,600

311,100

189,700

463,200

451,200

413,200

337,000

224,300

560,200

756,800

652,100

601,100

583,000

552,500

467,300

408,200

398,100

359,100

301,900

262,800

267,500

284,500

228,300

180,600

172,700

170,200

160,800

125,500

152,200

191,000

194,500

155,800

48,300

18,683

28,290

72,310

264,634

297,096

216,314

185,066

201,709

222,816

178,391

123,055

102,721

88,648

71,575

69,812

105,197

98,533

44,250

9,514

3,803

14,135

9,586

7,499

13,056

16,053

10,414

9,470

4,674

2,694

976

1,225

15,427

8,000

Short-term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
763,000
0
800
800
600
600
600
600
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

100

600

800

763,000

Net Receivables

0
296,900
300,418
311,418
313,160
322,735
307,826
311,289
319,486
302,276
308,926
293,877
313,544
331,157
336,286
311,128
325,236
345,770
326,662
324,399
358,022
379,622
337,324
338,595
383,885
388,646
284,531
270,770
288,725
268,971
244,296
215,883
221,477
227,371
220,100
224,600
236,000
255,100
249,400
243,700
255,300
262,600
262,600
257,600
269,600
263,800
270,500
282,300
299,500
318,300
332,600
308,700
352,500
373,400
371,800
355,700
392,800
411,700
415,700
458,800
494,000
572,800
522,500
500,900
521,100
573,300
514,300
500,200
572,600
637,900
556,700
520,100
586,000
561,000
507,700
506,700
451,300
500,300
445,300
448,000
509,000
571,800
529,300
546,800
597,200
665,900
584,200
523,100
545,000
555,300
517,100
494,900

494,900

517,100

555,300

545,000

523,100

584,200

665,900

597,200

546,800

529,300

571,800

509,000

448,000

445,300

500,300

451,300

506,700

507,700

561,000

586,000

520,100

556,700

637,900

572,600

500,200

514,300

573,300

521,100

500,900

522,500

572,800

494,000

458,800

415,700

411,700

392,800

355,700

371,800

373,400

352,500

308,700

332,600

318,300

299,500

282,300

270,500

263,800

269,600

257,600

262,600

255,300

243,700

249,400

255,100

236,000

224,600

220,100

227,371

221,477

215,883

244,296

268,971

288,725

270,770

284,531

388,646

383,885

338,595

337,324

379,622

358,022

324,399

326,662

345,770

325,236

311,128

336,286

331,157

313,544

293,877

308,926

302,276

319,486

311,289

307,826

322,735

313,160

311,418

300,418

296,900

Other Current Assets

38,204
43,400
47,095
44,077
36,585
48,626
50,179
53,330
57,236
51,424
54,166
62,333
66,112
66,034
70,392
81,839
79,304
57,881
60,256
70,269
64,939
60,056
70,354
72,203
68,525
64,453
56,061
56,468
31,209
44,355
58,567
55,905
47,885
36,049
36,300
43,700
34,500
31,200
38,100
-724,400
32,400
31,800
41,400
45,500
37,500
36,600
41,600
44,900
34,800
33,100
40,300
45,000
36,400
48,800
56,500
56,000
42,300
43,200
37,000
37,100
34,900
41,700
48,100
46,100
41,100
32,600
41,300
41,300
32,400
32,300
60,100
67,500
69,000
79,000
79,500
71,900
53,100
58,600
79,300
76,100
66,000
82,500
126,900
125,300
112,600
91,200
100,500
95,000
103,600
73,500
78,400
97,200

97,200

78,400

73,500

103,600

95,000

100,500

91,200

112,600

125,300

126,900

82,500

66,000

76,100

79,300

58,600

53,100

71,900

79,500

79,000

69,000

67,500

60,100

32,300

32,400

41,300

32,600

41,100

46,100

48,100

41,700

34,900

37,100

37,000

43,200

42,300

56,000

56,500

48,800

36,400

45,000

40,300

33,100

34,800

44,900

41,600

36,600

37,500

45,500

41,400

31,800

32,400

-724,400

38,100

31,200

34,500

43,700

36,300

36,049

47,885

55,905

58,567

44,355

31,209

56,468

56,061

64,453

68,525

72,203

70,354

60,056

64,939

70,269

60,256

57,881

79,304

81,839

70,392

66,034

66,112

62,333

54,166

51,424

57,236

53,330

50,179

48,626

36,585

44,077

47,095

43,400

38,204

> Long-term Assets

0
771,500
774,332
769,214
768,646
766,957
758,640
746,120
747,367
729,667
726,657
724,974
723,443
730,943
735,085
723,088
719,425
724,441
711,973
705,258
701,310
706,471
699,615
693,100
699,239
744,523
658,891
654,820
659,662
652,544
630,236
660,430
865,343
867,703
867,100
861,300
860,400
877,300
908,000
955,100
964,500
966,900
955,800
955,200
952,400
957,900
958,400
958,700
992,400
990,300
986,900
981,800
979,800
981,400
980,600
967,900
984,200
993,100
1,251,100
1,622,100
1,628,400
1,625,100
1,607,200
1,635,200
1,636,400
1,654,000
1,637,600
1,657,100
1,776,600
1,777,700
1,763,500
1,759,200
1,741,800
1,730,600
2,098,800
2,088,900
2,062,000
2,052,000
2,040,900
2,016,100
2,021,800
2,030,800
2,005,700
2,007,200
2,006,900
2,014,200
1,980,800
1,990,300
2,030,500
2,013,300
1,989,800
1,979,000

1,979,000

1,989,800

2,013,300

2,030,500

1,990,300

1,980,800

2,014,200

2,006,900

2,007,200

2,005,700

2,030,800

2,021,800

2,016,100

2,040,900

2,052,000

2,062,000

2,088,900

2,098,800

1,730,600

1,741,800

1,759,200

1,763,500

1,777,700

1,776,600

1,657,100

1,637,600

1,654,000

1,636,400

1,635,200

1,607,200

1,625,100

1,628,400

1,622,100

1,251,100

993,100

984,200

967,900

980,600

981,400

979,800

981,800

986,900

990,300

992,400

958,700

958,400

957,900

952,400

955,200

955,800

966,900

964,500

955,100

908,000

877,300

860,400

861,300

867,100

867,703

865,343

660,430

630,236

652,544

659,662

654,820

658,891

744,523

699,239

693,100

699,615

706,471

701,310

705,258

711,973

724,441

719,425

723,088

735,085

730,943

723,443

724,974

726,657

729,667

747,367

746,120

758,640

766,957

768,646

769,214

774,332

771,500

Property Plant Equipment

245,028
248,400
254,462
248,978
242,966
240,679
235,558
228,575
226,401
222,558
220,302
219,828
216,910
226,299
225,965
223,815
221,546
219,194
213,721
210,199
206,001
211,269
210,004
208,805
210,841
213,738
161,911
163,377
164,167
161,506
143,076
138,657
144,971
145,829
148,500
142,500
141,100
138,400
143,500
145,100
147,000
143,200
133,600
133,400
132,400
139,200
143,800
144,900
147,100
147,900
147,100
147,100
148,200
152,500
160,700
159,100
164,900
174,600
191,300
256,600
262,900
267,800
273,500
277,800
284,400
287,700
286,100
282,800
288,000
286,700
283,000
284,200
280,500
277,300
338,500
338,700
331,800
270,500
334,600
325,300
319,900
269,100
315,700
323,600
332,600
276,500
346,400
363,800
375,200
297,600
372,700
372,200

372,200

372,700

297,600

375,200

363,800

346,400

276,500

332,600

323,600

315,700

269,100

319,900

325,300

334,600

270,500

331,800

338,700

338,500

277,300

280,500

284,200

283,000

286,700

288,000

282,800

286,100

287,700

284,400

277,800

273,500

267,800

262,900

256,600

191,300

174,600

164,900

159,100

160,700

152,500

148,200

147,100

147,900

147,100

144,900

143,800

139,200

132,400

133,400

133,600

143,200

147,000

145,100

143,500

138,400

141,100

142,500

148,500

145,829

144,971

138,657

143,076

161,506

164,167

163,377

161,911

213,738

210,841

208,805

210,004

211,269

206,001

210,199

213,721

219,194

221,546

223,815

225,965

226,299

216,910

219,828

220,302

222,558

226,401

228,575

235,558

240,679

242,966

248,978

254,462

248,400

245,028

Goodwill

0
331,400
336,649
335,932
336,955
344,218
344,154
345,152
347,055
345,676
347,481
348,014
347,421
343,595
345,739
345,363
344,256
344,836
344,451
344,895
346,044
346,188
346,307
345,983
347,273
384,809
353,776
354,109
354,368
342,306
338,748
373,335
548,105
510,563
510,900
509,900
508,900
515,600
542,000
571,300
575,400
559,200
559,600
557,300
554,000
554,900
555,100
554,700
573,400
568,200
570,400
570,000
570,100
569,400
567,900
565,600
565,300
565,000
728,000
883,700
889,800
947,800
941,800
893,300
887,500
900,900
896,500
911,900
970,500
970,600
966,900
968,500
964,100
967,300
1,115,500
1,089,600
1,086,400
1,080,000
1,080,600
1,084,200
1,096,200
1,094,700
1,091,000
1,092,400
1,090,900
1,084,300
1,082,000
1,080,300
1,096,700
1,097,900
1,097,500
1,097,100

1,097,100

1,097,500

1,097,900

1,096,700

1,080,300

1,082,000

1,084,300

1,090,900

1,092,400

1,091,000

1,094,700

1,096,200

1,084,200

1,080,600

1,080,000

1,086,400

1,089,600

1,115,500

967,300

964,100

968,500

966,900

970,600

970,500

911,900

896,500

900,900

887,500

893,300

941,800

947,800

889,800

883,700

728,000

565,000

565,300

565,600

567,900

569,400

570,100

570,000

570,400

568,200

573,400

554,700

555,100

554,900

554,000

557,300

559,600

559,200

575,400

571,300

542,000

515,600

508,900

509,900

510,900

510,563

548,105

373,335

338,748

342,306

354,368

354,109

353,776

384,809

347,273

345,983

346,307

346,188

346,044

344,895

344,451

344,836

344,256

345,363

345,739

343,595

347,421

348,014

347,481

345,676

347,055

345,152

344,154

344,218

336,955

335,932

336,649

331,400

Long Term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,000
0
0
0
8,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
0
0
0
5,300
0
0
0
11,900
0
0
0
7,200
0
0

7,200

11,900

5,300

6,000

8,000

Intangible Assets

0
137,600
470,456
471,092
471,009
477,248
476,373
476,575
477,695
475,519
476,528
476,264
474,875
470,253
471,600
470,428
468,524
468,309
467,127
466,772
121,083
120,287
119,489
118,694
117,898
121,479
120,572
117,196
122,535
129,319
128,129
126,878
148,684
184,826
184,700
182,900
181,100
199,500
197,200
212,500
212,500
234,200
233,000
234,500
233,500
234,600
228,100
228,000
242,000
247,800
241,100
238,400
235,300
233,900
227,600
222,600
226,100
225,000
303,000
452,800
448,700
382,200
372,800
446,400
448,300
448,800
439,900
447,500
504,600
498,700
489,500
482,400
473,100
466,000
621,500
628,800
612,900
605,900
596,000
587,200
580,100
573,200
561,800
552,300
541,700
529,200
505,600
495,800
504,900
481,200
471,200
462,900

462,900

471,200

481,200

504,900

495,800

505,600

529,200

541,700

552,300

561,800

573,200

580,100

587,200

596,000

605,900

612,900

628,800

621,500

466,000

473,100

482,400

489,500

498,700

504,600

447,500

439,900

448,800

448,300

446,400

372,800

382,200

448,700

452,800

303,000

225,000

226,100

222,600

227,600

233,900

235,300

238,400

241,100

247,800

242,000

228,000

228,100

234,600

233,500

234,500

233,000

234,200

212,500

197,200

199,500

181,100

182,900

184,700

184,826

148,684

126,878

128,129

129,319

122,535

117,196

120,572

121,479

117,898

118,694

119,489

120,287

121,083

466,772

467,127

468,309

468,524

470,428

471,600

470,253

474,875

476,264

476,528

475,519

477,695

476,575

476,373

477,248

471,009

471,092

470,456

137,600

Long-term Assets Other

0
22,300
49,414
49,144
54,671
49,030
46,709
40,970
43,271
31,590
29,827
28,882
31,658
34,391
37,520
28,845
29,355
32,689
26,876
24,038
23,933
22,975
19,980
15,783
19,392
22,332
19,358
16,355
14,809
12,109
18,002
19,279
21,302
23,859
20,400
23,500
-303,600
20,100
21,600
11,100
-136,000
28,300
27,600
27,900
30,700
24,400
27,400
27,200
26,200
842,400
26,700
24,700
24,700
828,900
21,000
17,200
24,600
17,500
25,400
25,600
23,800
14,200
14,300
13,000
11,600
1,366,300
11,800
11,700
10,400
1,491,000
21,200
21,200
21,300
1,453,300
21,000
29,700
29,000
86,900
27,000
16,900
23,100
86,600
35,300
37,100
39,900
111,000
45,400
49,200
52,400
126,400
47,700
46,000

46,000

47,700

126,400

52,400

49,200

45,400

111,000

39,900

37,100

35,300

86,600

23,100

16,900

27,000

86,900

29,000

29,700

21,000

1,453,300

21,300

21,200

1,491,000

10,400

11,700

11,800

1,366,300

11,600

13,000

14,300

14,200

23,800

25,600

25,400

17,500

24,600

17,200

21,000

828,900

24,700

26,700

842,400

26,200

27,200

27,400

24,400

30,700

27,900

27,600

28,300

-136,000

11,100

21,600

20,100

-303,600

23,500

20,400

23,859

21,302

19,279

18,002

12,109

14,809

16,355

19,358

22,332

19,392

15,783

19,980

22,975

23,933

24,038

26,876

32,689

29,355

28,845

37,520

34,391

31,658

28,882

29,827

31,590

43,271

40,970

46,709

49,030

54,671

49,144

49,414

22,300

Deferred Long Term Asset Charges

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,700
3,800
3,800
2,000
0
0
0
4,100
0
0
0
1,700
0
0
0
3,000
0
0
0
3,000
0
0
0
5,100
4,800
4,700
4,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,600

4,700

4,800

5,100

3,000

1,700

4,100

2,000

3,800

3,700

> Total Liabilities

980,078
947,300
985,423
961,177
942,711
956,002
932,339
908,775
902,248
879,925
883,362
856,153
885,363
886,552
875,767
850,745
874,393
900,422
872,675
845,582
887,065
901,857
860,079
845,516
896,519
940,542
821,895
787,059
800,639
833,145
791,240
588,869
662,574
618,463
622,900
734,400
751,800
809,200
798,700
789,000
812,000
840,400
829,600
802,700
837,500
902,900
865,600
851,700
907,200
910,300
926,600
892,900
925,000
1,004,600
995,400
966,500
1,014,100
1,069,600
1,071,400
1,126,400
1,195,300
1,288,200
1,233,300
1,194,300
1,195,300
1,234,000
1,235,300
1,114,700
1,282,000
1,272,000
1,264,400
1,190,000
1,236,200
1,253,500
1,317,900
1,351,600
1,346,600
1,364,200
1,451,600
1,427,700
1,521,200
1,530,600
1,532,700
1,574,900
1,696,900
1,565,100
1,533,100
1,436,200
1,469,100
1,393,100
1,399,800
1,376,200

1,376,200

1,399,800

1,393,100

1,469,100

1,436,200

1,533,100

1,565,100

1,696,900

1,574,900

1,532,700

1,530,600

1,521,200

1,427,700

1,451,600

1,364,200

1,346,600

1,351,600

1,317,900

1,253,500

1,236,200

1,190,000

1,264,400

1,272,000

1,282,000

1,114,700

1,235,300

1,234,000

1,195,300

1,194,300

1,233,300

1,288,200

1,195,300

1,126,400

1,071,400

1,069,600

1,014,100

966,500

995,400

1,004,600

925,000

892,900

926,600

910,300

907,200

851,700

865,600

902,900

837,500

802,700

829,600

840,400

812,000

789,000

798,700

809,200

751,800

734,400

622,900

618,463

662,574

588,869

791,240

833,145

800,639

787,059

821,895

940,542

896,519

845,516

860,079

901,857

887,065

845,582

872,675

900,422

874,393

850,745

875,767

886,552

885,363

856,153

883,362

879,925

902,248

908,775

932,339

956,002

942,711

961,177

985,423

947,300

980,078

> Total Current Liabilities

465,594
442,100
494,242
371,562
398,133
430,807
424,986
405,036
395,811
359,451
359,818
331,954
359,693
362,235
365,465
346,518
369,829
399,472
371,831
342,077
386,800
427,794
385,193
376,311
425,875
470,396
352,054
484,291
496,079
522,566
482,735
279,030
333,266
476,089
480,500
260,500
280,300
321,300
303,500
287,200
313,300
331,400
317,400
292,200
331,100
364,800
321,300
312,500
358,100
386,200
395,900
366,900
408,700
470,500
453,600
434,100
486,100
520,900
512,700
513,400
584,600
672,500
609,800
546,800
544,300
600,900
594,900
509,600
672,100
682,700
652,000
584,400
631,000
596,100
572,600
572,200
575,900
617,600
583,400
576,300
671,400
692,200
695,200
743,700
866,900
733,600
697,600
596,300
624,200
595,400
600,600
597,900

597,900

600,600

595,400

624,200

596,300

697,600

733,600

866,900

743,700

695,200

692,200

671,400

576,300

583,400

617,600

575,900

572,200

572,600

596,100

631,000

584,400

652,000

682,700

672,100

509,600

594,900

600,900

544,300

546,800

609,800

672,500

584,600

513,400

512,700

520,900

486,100

434,100

453,600

470,500

408,700

366,900

395,900

386,200

358,100

312,500

321,300

364,800

331,100

292,200

317,400

331,400

313,300

287,200

303,500

321,300

280,300

260,500

480,500

476,089

333,266

279,030

482,735

522,566

496,079

484,291

352,054

470,396

425,875

376,311

385,193

427,794

386,800

342,077

371,831

399,472

369,829

346,518

365,465

362,235

359,693

331,954

359,818

359,451

395,811

405,036

424,986

430,807

398,133

371,562

494,242

442,100

465,594

Short-term Debt

0
234,800
272,337
135,039
146,324
132,491
153,405
127,530
102,328
54,339
58,398
46,655
38,937
5,511
41,519
33,274
18,733
567
545
549
587
643
661
655
596
296
0
159,962
159,972
159,983
159,993
0
70,310
209,535
209,700
0
0
-17,300
0
0
0
-16,000
0
0
0
-13,000
0
0
0
-13,600
0
0
0
-21,500
0
0
0
-23,100
0
200
200
200
300
300
400
400
400
400
1,600
400
400
7,000
9,100
9,100
25,900
32,000
34,000
24,300
22,400
21,300
20,400
15,900
15,600
16,300
138,200
18,000
15,700
17,200
19,200
19,700
19,300
19,600

19,600

19,300

19,700

19,200

17,200

15,700

18,000

138,200

16,300

15,600

15,900

20,400

21,300

22,400

24,300

34,000

32,000

25,900

9,100

7,000

400

1,600

400

300

200

-23,100

-21,500

-13,600

-13,000

-16,000

-17,300

209,700

209,535

70,310

159,993

159,983

159,972

159,962

296

596

655

661

643

587

549

545

567

18,733

33,274

41,519

5,511

38,937

46,655

58,398

54,339

102,328

127,530

153,405

132,491

146,324

135,039

272,337

234,800

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
351,900
0
0
0
352,400
0
0
200
200
300
300
400
400
400
400
1,600
400
400
7,000
9,100
9,100
9,200
15,400
17,800
24,300
4,300
4,000
4,000
0
0
0
122,000
18,000
0
0
0
0
0
0

18,000

122,000

4,000

4,300

24,300

17,800

15,400

9,200

9,100

7,000

400

1,600

400

300

200

352,400

351,900

Accounts payable

103,672
108,400
104,113
124,377
136,495
161,713
149,507
157,451
156,013
165,656
153,562
159,247
185,784
206,064
181,287
170,541
200,926
221,844
204,018
184,883
219,393
243,593
213,222
216,653
231,706
247,176
189,263
179,223
188,683
205,776
180,193
159,622
157,174
162,299
164,000
157,500
164,200
195,000
184,600
175,700
188,300
203,800
198,900
189,400
202,700
232,700
204,600
213,700
239,700
249,500
244,300
244,400
256,600
287,400
277,500
280,900
301,900
311,100
329,100
317,800
353,900
401,000
390,900
365,500
359,800
395,100
364,600
341,900
464,500
451,100
389,700
351,100
378,800
338,800
321,700
333,500
331,300
326,500
317,300
321,500
380,400
391,500
409,300
454,700
452,200
397,800
415,100
324,800
344,300
285,700
311,800
322,400

322,400

311,800

285,700

344,300

324,800

415,100

397,800

452,200

454,700

409,300

391,500

380,400

321,500

317,300

326,500

331,300

333,500

321,700

338,800

378,800

351,100

389,700

451,100

464,500

341,900

364,600

395,100

359,800

365,500

390,900

401,000

353,900

317,800

329,100

311,100

301,900

280,900

277,500

287,400

256,600

244,400

244,300

249,500

239,700

213,700

204,600

232,700

202,700

189,400

198,900

203,800

188,300

175,700

184,600

195,000

164,200

157,500

164,000

162,299

157,174

159,622

180,193

205,776

188,683

179,223

189,263

247,176

231,706

216,653

213,222

243,593

219,393

184,883

204,018

221,844

200,926

170,541

181,287

206,064

185,784

159,247

153,562

165,656

156,013

157,451

149,507

161,713

136,495

124,377

104,113

108,400

103,672

Other Current Liabilities

104,306
98,900
3,492
79,072
115,314
36,459
97,798
120,055
137,470
116,409
147,858
126,052
134,972
121,160
142,659
142,703
150,170
152,188
167,268
156,645
166,820
161,102
171,310
159,003
193,573
201,152
162,791
145,106
147,424
138,556
142,549
119,408
105,782
87,545
106,800
103,000
116,100
126,300
118,900
124,500
125,000
127,600
118,500
102,800
128,400
132,100
116,700
98,800
118,400
136,700
151,600
122,500
152,100
183,100
176,100
153,200
184,200
209,800
183,600
200
200
266,200
218,600
181,000
184,100
202,000
229,900
167,300
206,000
228,300
261,900
226,300
243,100
245,900
225,000
206,700
210,600
264,100
243,700
233,500
270,600
277,100
261,400
262,500
266,300
306,400
255,200
238,600
247,800
275,900
256,200
239,700

239,700

256,200

275,900

247,800

238,600

255,200

306,400

266,300

262,500

261,400

277,100

270,600

233,500

243,700

264,100

210,600

206,700

225,000

245,900

243,100

226,300

261,900

228,300

206,000

167,300

229,900

202,000

184,100

181,000

218,600

266,200

200

183,600

209,800

184,200

153,200

176,100

183,100

152,100

122,500

151,600

136,700

118,400

98,800

116,700

132,100

128,400

102,800

118,500

127,600

125,000

124,500

118,900

126,300

116,100

103,000

106,800

87,545

105,782

119,408

142,549

138,556

147,424

145,106

162,791

201,152

193,573

159,003

171,310

161,102

166,820

156,645

167,268

152,188

150,170

142,703

142,659

121,160

134,972

126,052

147,858

116,409

137,470

120,055

97,798

36,459

115,314

79,072

3,492

98,900

104,306

> Long-term Liabilities

0
505,200
491,181
589,615
544,578
525,195
507,353
503,739
506,437
520,474
523,544
524,199
525,670
524,317
510,302
504,227
504,564
500,950
500,844
503,505
500,265
474,063
474,886
469,205
470,644
470,146
469,841
302,768
304,560
310,579
308,505
309,839
329,308
142,374
142,400
473,900
471,500
487,900
495,200
501,800
498,700
509,000
512,200
510,500
506,400
538,100
544,300
539,200
549,100
524,100
530,700
526,000
516,300
534,100
541,800
532,400
528,000
548,700
558,700
613,000
610,700
615,700
623,500
647,500
651,000
633,100
640,400
605,100
609,900
589,300
612,400
605,600
605,200
657,400
745,300
779,400
770,700
746,600
868,200
851,400
849,800
838,400
837,500
831,200
830,000
831,500
835,500
839,900
844,900
797,700
799,200
778,300

778,300

799,200

797,700

844,900

839,900

835,500

831,500

830,000

831,200

837,500

838,400

849,800

851,400

868,200

746,600

770,700

779,400

745,300

657,400

605,200

605,600

612,400

589,300

609,900

605,100

640,400

633,100

651,000

647,500

623,500

615,700

610,700

613,000

558,700

548,700

528,000

532,400

541,800

534,100

516,300

526,000

530,700

524,100

549,100

539,200

544,300

538,100

506,400

510,500

512,200

509,000

498,700

501,800

495,200

487,900

471,500

473,900

142,400

142,374

329,308

309,839

308,505

310,579

304,560

302,768

469,841

470,146

470,644

469,205

474,886

474,063

500,265

503,505

500,844

500,950

504,564

504,227

510,302

524,317

525,670

524,199

523,544

520,474

506,437

503,739

507,353

525,195

544,578

589,615

491,181

505,200

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
353,400
353,400
353,400
353,400
353,400
353,400
353,500
353,500
353,500
353,500
353,500
353,600
353,600
353,600
0
353,600
0
0
0
352,400
0
0
0
355,000
0
0
0
356,500
0
0
356,400
356,400
356,300
349,700
347,500
347,500
347,100
390,800
385,800
376,800
495,600
494,000
494,200
494,300
494,500
494,700
494,800
495,000
495,100
495,300
495,400
495,600
0
0

495,600

495,400

495,300

495,100

495,000

494,800

494,700

494,500

494,300

494,200

494,000

495,600

376,800

385,800

390,800

347,100

347,500

349,700

356,300

356,400

356,500

355,000

352,400

353,600

353,500

353,400

Capital Lease Obligations Min Short Term Debt

0
-234,800
-272,337
-135,039
-146,324
-132,491
-153,405
-127,530
-102,328
-54,339
-58,398
-46,655
-38,937
-5,511
-41,519
-33,274
-18,733
-567
-545
-549
-587
-643
-661
-655
-596
-296
0
-159,962
-159,972
-159,983
-159,993
0
-70,310
-209,535
-209,700
0
0
17,300
0
0
0
16,000
0
0
0
13,000
0
0
0
13,600
0
0
0
21,500
0
0
0
23,100
0
-200
-200
-200
-300
-300
-400
-400
-400
-400
-1,600
-400
-400
-7,000
-9,100
-9,100
40,200
32,700
28,600
49,700
53,800
48,200
44,400
46,700
44,000
49,000
-69,100
65,100
63,600
72,400
78,000
75,500
70,000
-19,600

-19,600

70,000

75,500

78,000

72,400

63,600

65,100

-69,100

49,000

44,000

46,700

44,400

48,200

53,800

49,700

28,600

32,700

40,200

-9,100

-7,000

-400

-1,600

-400

-300

-200

23,100

21,500

13,600

13,000

16,000

17,300

-209,700

-209,535

-70,310

-159,993

-159,983

-159,972

-159,962

-296

-596

-655

-661

-643

-587

-549

-545

-567

-18,733

-33,274

-41,519

-5,511

-38,937

-46,655

-58,398

-54,339

-102,328

-127,530

-153,405

-132,491

-146,324

-135,039

-272,337

-234,800

Deferred Long Term Asset Charges

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,700
3,800
3,800
2,000
0
0
0
4,100
0
0
0
1,700
0
0
0
3,000
0
0
0
3,000
0
0
0
5,100
4,800
4,700
4,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,600

4,700

4,800

5,100

3,000

1,700

4,100

2,000

3,800

3,700

Long-term Liabilities Other

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126,000
125,500
123,400
111,900
115,200
111,800
114,400
144,600
159,100
153,600
158,800
109,600
121,200
116,200
0
115,300
0
0
0
142,000
0
0
0
186,100
0
0
0
168,400
0
0
165,600
140,400
167,400
166,100
168,100
217,200
275,500
270,800
265,700
274,900
277,300
134,900
252,300
344,100
242,400
236,000
131,000
336,500
239,600
244,000
126,400
302,100
138,600
0

138,600

302,100

126,400

244,000

239,600

336,500

131,000

236,000

242,400

344,100

252,300

134,900

277,300

274,900

265,700

270,800

275,500

217,200

168,100

166,100

167,400

140,400

165,600

168,400

186,100

142,000

115,300

116,200

121,200

109,600

158,800

153,600

159,100

144,600

114,400

111,800

115,200

111,900

123,400

125,500

126,000

Deferred Long Term Liability

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,400
15,100
14,500
36,400
36,300
37,700
38,500
33,400
31,700
32,100
36,800
53,900
55,900
56,200
0
58,400
0
0
0
54,300
0
0
0
74,600
0
0
0
108,200
0
0
87,900
92,500
88,700
89,800
89,600
92,700
122,700
117,800
119,200
94,900
95,300
95,500
103,300
12,900
100,600
100,500
0
13,300
100,800
100,600
0
29,900
0
0

29,900

100,600

100,800

13,300

100,500

100,600

12,900

103,300

95,500

95,300

94,900

119,200

117,800

122,700

92,700

89,600

89,800

88,700

92,500

87,900

108,200

74,600

54,300

58,400

56,200

55,900

53,900

36,800

32,100

31,700

33,400

38,500

37,700

36,300

36,400

14,500

15,100

8,400

> Total Stockholder Equity

442,802
383,300
376,733
379,659
390,641
401,952
405,439
408,400
428,504
408,294
421,820
434,093
445,171
477,977
500,648
492,217
514,585
541,793
557,247
540,972
526,592
542,259
561,821
590,919
639,603
671,966
526,178
526,715
565,401
575,546
568,613
580,992
658,550
672,140
694,200
698,900
716,900
694,400
722,700
748,000
779,000
757,000
765,400
795,200
819,000
834,000
866,100
890,700
922,600
993,500
1,039,600
1,079,400
1,124,800
1,163,500
1,210,700
1,251,600
1,313,700
1,360,000
1,434,900
1,493,400
1,587,900
1,659,800
1,730,100
1,804,800
1,535,200
1,665,600
1,726,100
1,635,800
1,600,400
1,716,800
1,750,900
1,801,800
1,884,900
1,918,900
1,987,300
2,045,100
2,095,700
2,127,500
1,937,000
1,932,500
2,039,100
2,044,500
2,072,900
2,104,300
1,918,600
1,911,800
1,903,500
1,947,600
1,969,800
2,015,400
2,064,100
2,149,600

2,149,600

2,064,100

2,015,400

1,969,800

1,947,600

1,903,500

1,911,800

1,918,600

2,104,300

2,072,900

2,044,500

2,039,100

1,932,500

1,937,000

2,127,500

2,095,700

2,045,100

1,987,300

1,918,900

1,884,900

1,801,800

1,750,900

1,716,800

1,600,400

1,635,800

1,726,100

1,665,600

1,535,200

1,804,800

1,730,100

1,659,800

1,587,900

1,493,400

1,434,900

1,360,000

1,313,700

1,251,600

1,210,700

1,163,500

1,124,800

1,079,400

1,039,600

993,500

922,600

890,700

866,100

834,000

819,000

795,200

765,400

757,000

779,000

748,000

722,700

694,400

716,900

698,900

694,200

672,140

658,550

580,992

568,613

575,546

565,401

526,715

526,178

671,966

639,603

590,919

561,821

542,259

526,592

540,972

557,247

541,793

514,585

492,217

500,648

477,977

445,171

434,093

421,820

408,294

428,504

408,400

405,439

401,952

390,641

379,659

376,733

383,300

442,802

Common Stock

0
0
413
413
413
414
414
415
415
417
418
426
425
426
431
436
442
450
455
467
477
481
487
491
493
493
495
496
496
497
499
498
498
499
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500

500

499

498

499

497

496

495

493

491

487

481

477

467

455

450

442

436

431

426

425

426

418

417

415

414

413

Retained Earnings Total Equity

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
477,800
491,000
512,500
541,000
565,500
579,500
607,600
635,300
655,900
675,000
701,000
740,300
779,200
806,300
844,400
893,600
939,100
979,800
1,038,600
1,093,000
1,155,700
1,215,500
1,283,800
1,360,900
1,436,800
1,498,400
1,574,900
1,659,900
1,725,900
1,828,500
1,896,200
1,999,200
2,060,600
2,121,600
2,204,900
2,295,800
2,347,600
2,399,600
2,454,800
2,523,300
2,577,700
2,635,900
2,717,000
2,810,300
2,893,200
2,963,900
0
3,176,200
3,246,800
3,325,800
0
0
0
0

3,325,800

3,246,800

3,176,200

2,963,900

2,893,200

2,810,300

2,717,000

2,635,900

2,577,700

2,523,300

2,454,800

2,399,600

2,347,600

2,295,800

2,204,900

2,121,600

2,060,600

1,999,200

1,896,200

1,828,500

1,725,900

1,659,900

1,574,900

1,498,400

1,436,800

1,360,900

1,283,800

1,215,500

1,155,700

1,093,000

1,038,600

979,800

939,100

893,600

844,400

806,300

779,200

740,300

701,000

675,000

655,900

635,300

607,600

579,500

565,500

541,000

512,500

491,000

477,800

Accumulated Other Comprehensive Income

0
766,600
-18,227
-20,064
-17,866
-23,735
-25,128
-24,116
-14,009
-44,499
-39,858
-47,298
-45,252
-34,816
-30,306
-34,207
-35,271
-47,138
-35,328
-33,745
-33,374
-16,492
-16,473
-18,602
-11,612
-9,513
-18,601
-16,251
-12,636
-22,819
-47,116
-53,935
-40,706
-57,423
-53,700
-56,600
-60,400
-71,300
-66,800
-62,000
-57,400
-53,800
-62,900
-59,000
-66,800
-84,700
-85,500
-85,000
-84,400
-62,600
-59,700
-60,400
-57,900
-71,900
-79,200
-88,100
-88,800
-110,400
-113,200
-121,100
-109,800
-139,400
-149,300
-143,900
-139,500
-99,700
-108,600
-115,400
-121,100
-114,800
-121,000
-114,700
-122,100
-151,400
-147,600
-149,600
-161,600
-132,700
-126,500
-118,100
-97,400
-98,200
-108,900
-102,900
-103,500
-125,800
-126,200
-126,300
-120,000
-112,600
-114,100
-112,700

-112,700

-114,100

-112,600

-120,000

-126,300

-126,200

-125,800

-103,500

-102,900

-108,900

-98,200

-97,400

-118,100

-126,500

-132,700

-161,600

-149,600

-147,600

-151,400

-122,100

-114,700

-121,000

-114,800

-121,100

-115,400

-108,600

-99,700

-139,500

-143,900

-149,300

-139,400

-109,800

-121,100

-113,200

-110,400

-88,800

-88,100

-79,200

-71,900

-57,900

-60,400

-59,700

-62,600

-84,400

-85,000

-85,500

-84,700

-66,800

-59,000

-62,900

-53,800

-57,400

-62,000

-66,800

-71,300

-60,400

-56,600

-53,700

-57,423

-40,706

-53,935

-47,116

-22,819

-12,636

-16,251

-18,601

-9,513

-11,612

-18,602

-16,473

-16,492

-33,374

-33,745

-35,328

-47,138

-35,271

-34,207

-30,306

-34,816

-45,252

-47,298

-39,858

-44,499

-14,009

-24,116

-25,128

-23,735

-17,866

-20,064

-18,227

766,600

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
666,900
670,800
676,200
680,300
682,400
694,300
697,800
703,100
715,400
720,400
725,700
735,500
739,800
753,200
758,000
761,500
770,500
779,600
783,600
797,100
812,100
818,700
833,600
856,400
860,700
868,400
875,400
881,000
884,300
892,500
899,200
906,300
910,200
917,500
924,700
930,000
942,800
950,600
958,000
963,600
968,600
977,800
985,100
995,600
1,004,600
1,015,600
1,025,200
1,036,300
1,035,400
1,047,100
1,056,900
1,066,800
0
0

1,066,800

1,056,900

1,047,100

1,035,400

1,036,300

1,025,200

1,015,600

1,004,600

995,600

985,100

977,800

968,600

963,600

958,000

950,600

942,800

930,000

924,700

917,500

910,200

906,300

899,200

892,500

884,300

881,000

875,400

868,400

860,700

856,400

833,600

818,700

812,100

797,100

783,600

779,600

770,500

761,500

758,000

753,200

739,800

735,500

725,700

720,400

715,400

703,100

697,800

694,300

682,400

680,300

676,200

670,800

666,900

Treasury Stock

-2,299,500

-2,253,000

-2,175,400

-1,772,800

-1,716,500

-1,663,700

-1,566,100

-1,563,600

-1,483,300

-1,227,200

-1,156,000

-1,123,100

-1,099,400

-1,074,400

-970,300

-776,000

-776,100

-418,600

-420,200

-420,100

-411,000

-352,800

-355,700

-319,500

-322,300

-322,316

-325,174

-395,471

-375,960

-371,116

-336,899

-244,565

-224,816

-194,858

-139,807

-70,297

-12,311

Other Stockholders Equity

0
-383,300
394,547
651,350
651,933
655,215
403,995
404,483
405,384
407,621
409,853
426,409
423,801
425,807
437,242
447,714
458,080
476,034
464,457
438,810
402,010
366,115
358,569
371,964
381,645
367,136
279,197
248,607
247,925
230,964
234,671
244,840
318,649
324,895
325,600
332,100
338,300
306,200
311,200
318,500
323,400
269,300
262,300
274,200
277,700
282,900
295,200
300,200
305,500
315,300
319,600
333,000
337,800
341,300
350,300
359,400
363,400
376,900
391,900
398,500
413,400
437,800
442,100
449,800
99,300
104,900
108,300
-77,800
-175,200
-168,100
-189,200
-205,600
-198,400
-226,000
-213,200
-205,400
-198,000
-263,600
-514,700
-585,800
-581,000
-668,100
-711,900
-757,200
-1,043,600
-1,139,100
-1,217,600
-1,252,400
-1,337,300
-1,377,900
-1,424,200
-1,424,600

-1,424,600

-1,424,200

-1,377,900

-1,337,300

-1,252,400

-1,217,600

-1,139,100

-1,043,600

-757,200

-711,900

-668,100

-581,000

-585,800

-514,700

-263,600

-198,000

-205,400

-213,200

-226,000

-198,400

-205,600

-189,200

-168,100

-175,200

-77,800

108,300

104,900

99,300

449,800

442,100

437,800

413,400

398,500

391,900

376,900

363,400

359,400

350,300

341,300

337,800

333,000

319,600

315,300

305,500

300,200

295,200

282,900

277,700

274,200

262,300

269,300

323,400

318,500

311,200

306,200

338,300

332,100

325,600

324,895

318,649

244,840

234,671

230,964

247,925

248,607

279,197

367,136

381,645

371,964

358,569

366,115

402,010

438,810

464,457

476,034

458,080

447,714

437,242

425,807

423,801

426,409

409,853

407,621

405,384

404,483

403,995

655,215

651,933

651,350

394,547

-383,300

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-08-31	2022-08-31	2021-08-31	2020-08-31	2019-08-31	2018-08-31	2017-08-31	2016-08-31	2015-08-31	2014-08-31	2013-08-31	2012-08-31	2011-08-31	2010-08-31	2009-08-31	2008-08-31	2007-08-31	2006-08-31	2005-08-31	2004-08-31	2003-08-31	2002-08-31	2001-08-31	2000-08-31
Accounts Payable	285,700	397,800	391,500	326,500	338,800	451,100	395,100	401,000	311,100	287,400	249,500	232,700	203,800	195,000	162,299	205,776	247,176	243,593	221,844	206,064	165,656	161,713	108,380	103,672
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	-480,400	-441,900	-400,100	-377,900	-352,400	-347,100	-323,400	-329,300	-341,700	0	0	0	0	0	0	0	0	0	0	0
Accumulated Other Comprehensive Income	-112,600	-125,800	-98,200	-132,700	-151,400	-114,800	-99,700	-139,400	-110,400	-71,900	-62,600	-84,700	-53,800	-71,300	-57,423	-22,819	-9,513	-16,492	-47,138	-34,816	-44,499	-23,735	-255,525	0
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	95,200	83,100	62,600	74,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Stock	500	500	500	500	500	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Surpluse	1,066,800	1,036,300	995,600	963,600	930,000	906,300	881,000	856,400	797,100	761,500	735,500	703,100	680,300	0	0	0	0	0	0	0	0	0	0	0
Cash	397,900	223,200	491,300	560,700	461,000	129,100	311,100	413,200	756,800	552,500	359,100	284,500	170,200	191,000	18,683	297,096	222,816	88,648	98,533	14,135	16,053	2,694	8,006	1,510
Cash And Equivalents	397,900	223,200	491,300	560,700	461,000	129,100	311,100	413,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash And Short Term Investments	397,900	223,200	491,300	560,700	461,000	129,100	311,100	413,200	756,800	552,500	359,100	284,500	170,200	191,000	18,683	297,096	222,816	88,648	98,533	14,135	16,053	2,694	8,006	0
Common Stock	500	500	500	500	500	500	500	500	500	500	500	500	500	500	499	497	493	481	450	426	417	414	0	0
Common Stock Shares Outstanding	32,164	34,645	36,600	39,600	39,800	41,000	43,300	43,800	43,400	43,000	42,500	41,900	42,800	43,300	41,557	41,609	43,897	45,579	44,640	43,086	41,721	41,286	41,068	0
Common Stock Total Equity	0	500	500	500	500	500	500	500	500	500	500	500	500	500	499	497	493	481	450	426	417	414	0	0
Current Deferred Revenue	-19,700	11,400	7,700	5,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100,144	62,494	0
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	5,100	3,000	3,000	1,700	4,100	2,000	0	0	0	0	0	0	0	0	0	0	0
Deferred Long Term Liab	29,900	13,300	12,900	94,900	92,700	92,500	108,200	74,600	54,300	58,400	53,900	33,400	36,400	0	0	0	0	0	0	0	0	0	0	0
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Good Will	1,097,900	1,084,300	1,094,700	1,080,000	967,300	970,600	900,900	947,800	565,000	569,400	568,200	554,900	559,200	510,400	514,952	342,306	384,809	346,188	344,836	343,595	345,676	344,218	331,363	344,894
Intangible Assets	481,200	529,200	573,200	605,900	466,000	498,700	448,800	382,200	225,000	233,900	247,800	234,600	234,200	201,400	177,009	129,319	121,479	120,287	468,309	470,253	475,519	477,248	137,581	497,324
Inventory	368,500	485,700	398,700	320,100	340,800	411,800	328,600	295,200	224,800	212,000	203,000	194,100	165,900	149,000	140,797	145,725	192,070	209,319	215,590	222,260	188,799	216,942	210,783	236,856
Liabilities And Stockholders Equity	3,408,500	3,476,900	3,575,100	3,491,700	3,172,400	2,988,800	2,899,600	2,948,000	2,429,600	2,168,100	1,903,800	1,736,900	1,595,000	1,500,300	1,287,175	1,408,691	1,612,508	1,444,116	1,442,215	1,364,529	1,288,219	1,357,954	1,330,575	0
Long Term Debt	495,600	495,000	494,300	376,800	347,500	356,400	356,500	355,000	352,400	353,600	353,600	353,500	353,400	353,300	22,047	203,953	371,027	371,252	371,736	390,210	391,469	410,630	373,707	380,518
Long Term Debt Total	495,600	495,000	494,300	376,800	347,500	356,400	356,500	355,000	352,400	353,600	353,600	353,500	353,400	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments	7,200	11,900	5,300	6,000	0	0	0	8,000	8,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Debt	97,700	289,800	3,000	-159,600	-104,400	227,700	45,800	-58,000	-404,400	-198,900	-5,500	69,000	183,200	162,300	212,899	66,840	148,507	283,247	273,770	381,586	429,755	540,427	600,824	0
Net Invested Capital	495,600	513,000	494,300	2,528,600	2,275,500	2,073,600	2,022,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Receivables	555,300	665,900	571,800	500,300	561,000	637,900	573,300	572,800	411,700	373,400	318,300	263,800	262,600	255,100	227,371	268,971	388,646	379,622	345,770	331,157	302,276	322,735	296,900	0
Net Tangible Assets	2,015,400	1,911,800	2,044,500	441,600	485,600	247,500	315,900	330,600	571,600	369,300	187,200	54,900	-29,100	0	0	0	0	0	0	0	0	0	0	0
Net Working Capital	799,800	729,100	852,100	822,100	845,700	528,400	644,700	650,400	915,600	716,200	527,300	414,200	299,100	305,000	-53,189	233,581	397,589	309,851	318,302	271,351	199,101	160,190	117,049	0
Non Current Assets Total	2,013,300	2,014,200	2,030,800	2,052,000	1,730,600	1,777,700	1,654,000	1,625,100	993,100	981,400	990,300	957,900	964,500	874,000	864,275	652,544	744,523	706,471	724,441	730,943	729,667	766,957	771,459	0
Non Current Liabilities Other	302,100	336,500	344,100	274,900	217,200	140,400	168,400	186,100	142,000	115,300	109,600	144,600	111,900	0	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities Total	797,700	831,500	838,400	746,600	657,400	589,300	633,100	615,700	548,700	534,100	524,100	538,100	506,600	484,600	142,374	310,579	470,146	474,063	500,950	524,317	520,474	525,195	505,210	0
Non Currrent Assets Other	1,715,700	111,000	86,600	86,900	1,453,300	1,491,000	1,366,300	14,200	17,500	828,900	842,400	24,400	821,300	20,100	23,859	12,109	22,332	22,975	32,689	34,391	31,590	49,030	54,092	0
Noncontrolling Interest In Consolidated Entity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1,715,700	1,737,700	1,761,700	26,200	20,000	21,700	16,600	20,100	30,600	25,600	26,400	28,500	24,200	17,200	14,440	13,257	12,366	12,310	16,098	9,024	3,079	16,608	54,092	59,549
Other Current Assets	73,500	91,200	82,500	58,600	79,000	32,300	32,600	41,700	43,200	48,800	33,100	36,600	31,800	31,200	36,049	44,355	64,453	60,056	57,881	66,034	51,424	48,626	43,427	38,204
Other Current Liab	309,700	306,400	277,100	261,400	248,200	231,200	205,400	271,300	209,800	183,100	136,700	132,100	127,600	126,300	104,255	156,807	222,924	183,558	177,061	150,660	139,456	36,459	36,070	104,306
Other Liab	302,100	336,500	344,100	313,000	309,900	232,900	276,600	260,700	173,700	122,100	116,600	151,200	119,200	124,400	107,365	82,643	86,628	89,837	124,507	109,263	113,815	91,085	99,744	97,064
Other Stockholder Equity	-1,377,900	-1,139,100	-668,100	-263,600	-226,000	-168,100	104,900	437,800	376,900	341,300	315,300	282,900	269,300	306,200	324,895	230,964	367,136	366,115	476,034	425,807	407,621	655,215	638,823	0
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Property Plant And Equipment Gross	1,045,900	276,500	269,000	333,900	277,300	286,700	287,700	267,800	174,600	152,500	147,900	139,200	143,200	138,400	145,829	161,506	213,738	211,269	219,194	226,299	222,558	240,679	248,423	0
Property Plant And Equipment Net	297,600	276,500	269,100	270,500	277,300	286,700	287,700	267,800	174,600	152,500	147,900	139,200	143,200	138,400	145,829	161,506	213,738	211,269	219,194	226,299	222,558	240,679	248,423	0
Property Plant Equipment	297,600	276,500	269,100	270,500	277,300	286,700	287,700	267,800	174,600	152,500	147,900	139,200	143,200	138,400	145,829	161,506	213,738	211,269	219,194	226,299	222,558	240,679	248,423	245,028
Retained Earnings	3,505,400	3,176,200	2,810,300	2,523,300	2,295,800	1,999,200	1,659,900	1,360,900	1,093,000	893,600	740,300	635,300	541,000	459,000	402,516	366,904	313,850	192,155	112,447	86,560	44,755	21,884	0	0
Retained Earnings Total Equity	0	3,176,200	2,810,300	2,523,300	2,295,800	1,999,200	1,659,900	1,360,900	1,093,000	893,600	740,300	635,300	541,000	0	0	0	0	0	0	0	0	0	0	0
Short Long Term Debt	0	18,000	0	24,300	9,100	400	400	200	352,400	351,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Long Term Debt Total	495,600	513,000	494,300	401,100	356,600	356,800	356,900	355,200	352,400	353,600	353,600	353,500	353,400	353,300	231,582	363,936	371,323	371,895	372,303	395,721	445,808	543,121	608,830	0
Short Term Debt	19,700	18,000	15,900	24,300	9,100	400	400	200	352,400	351,900	0	0	0	0	209,535	159,983	296	643	567	5,511	54,339	132,491	235,123	0
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	600	800	0	0	0	0	0	0	0	0	0	0	0
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	3,408,500	3,476,900	3,575,100	3,491,700	3,172,400	2,988,800	2,899,600	2,948,000	2,429,600	2,168,100	1,903,800	1,736,900	1,595,000	1,500,300	1,287,175	1,408,691	1,612,508	1,444,116	1,442,215	1,364,529	1,288,219	1,357,954	1,330,575	1,422,880
Total Current Assets	1,395,200	1,462,700	1,544,300	1,439,700	1,441,800	1,211,100	1,245,600	1,322,900	1,436,500	1,186,700	913,500	779,000	630,500	626,300	422,900	756,147	867,985	737,645	717,774	633,586	558,552	590,997	559,116	0
Total Current Liabilities	595,400	733,600	692,200	617,600	596,100	682,700	600,900	672,500	520,900	470,500	386,200	364,800	331,400	321,300	476,089	522,566	470,396	427,794	399,472	362,235	359,451	430,807	442,067	465,594
Total Liab	1,393,100	1,565,100	1,530,600	1,364,200	1,253,500	1,272,000	1,234,000	1,288,200	1,069,600	1,004,600	910,300	902,900	838,000	805,900	618,463	833,145	940,542	901,857	900,422	886,552	879,925	956,002	947,277	980,078
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Stockholder Equity	2,015,400	1,911,800	2,044,500	2,127,500	1,918,900	1,716,800	1,665,600	1,659,800	1,360,000	1,163,500	993,500	834,000	757,000	694,400	668,712	575,546	671,966	542,259	541,793	477,977	408,294	401,952	383,298	442,802
Treasury Stock	0	-2,175,400	-1,663,700	-1,227,200	-1,156,000	-1,074,400	-776,100	-418,600	-420,200	-420,200	-420,200	-420,200	-411,000	-355,700	-322,316	-395,471	-244,565	-194,858	0	0	0	0	0	0
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30	2009-08-31	2009-05-31	2009-02-28	2008-11-30	2008-08-31	2008-05-31	2008-02-29	2007-11-30	2007-08-31	2007-05-31	2007-02-28	2006-11-30	2006-08-31	2006-05-31	2006-02-28	2005-11-30	2005-08-31	2005-05-31	2005-02-28	2004-11-30	2004-08-31	2004-05-31	2004-02-29	2003-11-30	2003-08-31	2003-05-31	2003-02-28	2002-11-30	2002-08-31	2002-05-31	2002-02-28	2001-11-30	2001-08-31	2000-08-31
Accounts Payable	322,400	311,800	285,700	344,300	324,800	415,100	397,800	452,200	454,700	409,300	391,500	380,400	321,500	317,300	326,500	331,300	333,500	321,700	338,800	378,800	351,100	389,700	451,100	464,500	341,900	364,600	395,100	359,800	365,500	390,900	401,000	353,900	317,800	329,100	311,100	301,900	280,900	277,500	287,400	256,600	244,400	244,300	249,500	239,700	213,700	204,600	232,700	202,700	189,400	198,900	203,800	188,300	175,700	184,600	195,000	164,200	157,500	164,000	162,299	157,174	159,622	180,193	205,776	188,683	179,223	189,263	247,176	231,706	216,653	213,222	243,593	219,393	184,883	204,018	221,844	200,926	170,541	181,287	206,064	185,784	159,247	153,562	165,656	156,013	157,451	149,507	161,713	136,495	124,377	104,113	108,400	103,672
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-480,400	-471,200	0	0	-441,900	0	0	0	-400,100	0	0	0	-377,900	0	0	0	-352,400	0	0	0	-347,100	0	0	0	-323,400	0	0	0	-329,300	0	0	0	-341,700	-347,600	-340,800	-333,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Other Comprehensive Income	-112,700	-114,100	-112,600	-120,000	-126,300	-126,200	-125,800	-103,500	-102,900	-108,900	-98,200	-97,400	-118,100	-126,500	-132,700	-161,600	-149,600	-147,600	-151,400	-122,100	-114,700	-121,000	-114,800	-121,100	-115,400	-108,600	-99,700	-139,500	-143,900	-149,300	-139,400	-109,800	-121,100	-113,200	-110,400	-88,800	-88,100	-79,200	-71,900	-57,900	-60,400	-59,700	-62,600	-84,400	-85,000	-85,500	-84,700	-66,800	-59,000	-62,900	-53,800	-57,400	-62,000	-66,800	-71,300	-60,400	-56,600	-53,700	-57,423	-40,706	-53,935	-47,116	-22,819	-12,636	-16,251	-18,601	-9,513	-11,612	-18,602	-16,473	-16,492	-33,374	-33,745	-35,328	-47,138	-35,271	-34,207	-30,306	-34,816	-45,252	-47,298	-39,858	-44,499	-14,009	-24,116	-25,128	-23,735	-17,866	-20,064	-18,227	766,600	0
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	89,300	95,200	97,200	89,600	79,300	83,100	69,100	65,300	59,600	62,600	64,800	69,500	76,200	74,000	62,600	64,700	66,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Stock	0	500	500	500	500	500	500	500	500	500	500	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Capital Surpluse	0	0	1,066,800	1,056,900	1,047,100	1,035,400	1,036,300	1,025,200	1,015,600	1,004,600	995,600	985,100	977,800	968,600	963,600	958,000	950,600	942,800	930,000	924,700	917,500	910,200	906,300	899,200	892,500	884,300	881,000	875,400	868,400	860,700	856,400	833,600	818,700	812,100	797,100	783,600	779,600	770,500	761,500	758,000	753,200	739,800	735,500	725,700	720,400	715,400	703,100	697,800	694,300	682,400	680,300	676,200	670,800	666,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	578,900	513,300	397,900	359,300	339,000	284,100	223,200	318,200	475,500	504,000	491,300	593,500	498,700	507,000	560,700	520,600	380,600	266,600	461,000	333,700	232,000	214,800	129,100	94,300	229,800	428,600	311,100	189,700	463,200	451,200	413,200	337,000	224,300	560,200	756,800	652,100	601,100	583,000	552,500	467,300	408,200	398,100	359,100	301,900	262,800	267,500	284,500	228,300	180,600	172,700	170,200	160,800	125,500	152,200	191,000	194,500	155,800	48,300	18,683	28,290	72,310	264,634	297,096	216,314	185,066	201,709	222,816	178,391	123,055	102,721	88,648	71,575	69,812	105,197	98,533	44,250	9,514	3,803	14,135	9,586	7,499	13,056	16,053	10,414	9,470	4,674	2,694	976	1,225	15,427	8,000	0
Cash And Equivalents	0	0	397,900	359,300	339,000	284,100	223,200	318,200	475,500	504,000	491,300	593,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash And Short Term Investments	578,900	513,300	397,900	359,300	339,000	284,100	223,200	318,200	475,500	504,000	491,300	593,500	498,700	507,000	560,700	520,600	380,600	266,600	461,000	333,700	232,000	214,800	129,100	94,300	229,800	428,600	311,100	189,700	463,200	451,200	413,200	337,000	224,300	560,200	756,800	652,100	601,100	583,000	552,500	467,300	408,200	398,100	359,100	301,900	262,800	267,500	284,500	228,300	180,600	172,700	170,200	160,800	888,500	152,200	191,000	194,500	155,800	48,300	18,683	28,290	72,310	264,634	297,096	216,314	185,066	201,709	222,816	178,391	123,055	102,721	88,648	71,575	69,812	105,197	98,533	44,250	9,514	3,803	14,135	9,586	7,499	13,056	16,053	10,414	9,470	4,674	2,694	976	1,225	15,427	8,000	0
Common Stock	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	499	498	498	499	497	496	496	495	493	493	491	487	481	477	467	455	450	442	436	431	426	425	426	418	417	415	415	414	414	413	413	413	0	0
Common Stock Shares Outstanding	31,399	31,365	31,562	32,011	32,386	32,704	33,159	34,400	35,364	35,539	36,000	36,200	36,200	37,800	39,500	39,700	39,700	39,600	39,700	39,800	39,600	40,100	40,100	40,500	41,500	42,100	42,000	43,300	44,000	44,000	43,900	43,800	43,800	43,600	43,500	43,500	43,400	43,300	43,200	43,100	43,100	42,900	42,700	42,600	42,500	42,300	42,100	42,000	41,900	41,700	41,700	43,100	43,000	42,800	42,800	43,500	43,300	43,100	43,100	41,700	40,800	40,765	40,765	41,247	41,475	42,936	42,936	44,118	43,911	43,732	43,732	45,504	45,826	45,620	45,620	44,634	42,926	43,946	43,946	43,343	43,291	42,594	42,594	41,604	41,470	41,432	41,432	41,919	41,303	41,221	41,100	0
Common Stock Total Equity	0	0	0	0	500	500	500	0	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	500	499	498	498	499	497	496	496	495	493	493	491	487	481	477	467	455	450	442	436	431	426	425	426	418	417	415	415	414	414	413	413	413	0	0
Current Deferred Revenue	16,200	13,300	14,100	12,900	15,700	11,600	11,400	10,200	10,200	8,900	7,700	0	0	0	2,700	0	0	0	2,300	0	0	0	2,900	0	0	0	3,400	0	0	0	5,100	230,300	195,200	0	23,100	0	0	0	21,500	0	0	0	13,600	0	0	0	13,000	0	0	0	16,000	0	-13,000	0	17,300	0	0	0	16,710	0	0	0	18,251	0	0	0	21,772	0	0	0	22,456	0	0	0	24,873	0	0	0	29,500	0	0	0	23,047	0	0	24,276	100,144	0	33,074	114,300	0	0
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,600	4,700	4,800	5,100	0	0	0	3,000	0	0	0	3,000	0	0	0	1,700	0	0	0	4,100	0	0	0	2,000	3,800	3,800	3,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Long Term Liab	0	0	29,900	0	100,600	100,800	13,300	0	100,500	100,600	12,900	103,300	95,500	95,300	94,900	119,200	117,800	122,700	92,700	89,600	89,800	88,700	92,500	87,900	0	0	108,200	0	0	0	74,600	0	0	0	54,300	0	0	0	58,400	0	56,200	55,900	53,900	36,800	32,100	31,700	33,400	38,500	37,700	36,300	36,400	14,500	15,100	8,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Good Will	1,097,100	1,097,500	1,097,900	1,096,700	1,080,300	1,082,000	1,084,300	1,090,900	1,092,400	1,091,000	1,094,700	1,096,200	1,084,200	1,080,600	1,080,000	1,086,400	1,089,600	1,115,500	967,300	964,100	968,500	966,900	970,600	970,500	911,900	896,500	900,900	887,500	893,300	941,800	947,800	889,800	883,700	728,000	565,000	565,300	565,600	567,900	569,400	570,100	570,000	570,400	568,200	573,400	554,700	555,100	554,900	554,000	557,300	559,600	559,200	575,400	571,300	542,000	515,600	508,900	509,900	510,900	510,563	548,105	373,335	338,748	342,306	354,368	354,109	353,776	384,809	347,273	345,983	346,307	346,188	346,044	344,895	344,451	344,836	344,256	345,363	345,739	343,595	347,421	348,014	347,481	345,676	347,055	345,152	344,154	344,218	336,955	335,932	336,649	331,400	0
Intangible Assets	462,900	471,200	481,200	504,900	495,800	505,600	529,200	541,700	552,300	561,800	573,200	580,100	587,200	596,000	605,900	612,900	628,800	621,500	466,000	473,100	482,400	489,500	498,700	504,600	447,500	439,900	448,800	448,300	446,400	372,800	382,200	448,700	452,800	303,000	225,000	226,100	222,600	227,600	233,900	235,300	238,400	241,100	247,800	242,000	228,000	228,100	234,600	233,500	234,500	233,000	234,200	212,500	212,500	197,200	199,500	181,100	182,900	184,700	184,826	148,684	126,878	128,129	129,319	122,535	117,196	120,572	121,479	117,898	118,694	119,489	120,287	121,083	466,772	467,127	468,309	468,524	470,428	471,600	470,253	474,875	476,264	476,528	475,519	477,695	476,575	476,373	477,248	471,009	471,092	470,456	137,600	0
Inventory	375,800	365,300	368,500	400,500	436,400	487,000	485,700	580,600	524,400	439,700	398,700	370,000	321,300	316,100	320,100	355,300	348,600	352,600	340,800	390,600	413,000	420,200	411,800	406,500	322,100	339,600	328,600	342,200	353,700	334,400	295,200	288,900	277,500	242,300	224,800	256,400	237,400	214,200	212,000	213,800	228,600	208,300	203,000	201,200	193,700	193,700	194,100	168,700	159,000	162,500	165,900	178,000	174,100	173,700	149,000	143,300	147,900	145,300	140,797	158,129	165,333	162,120	145,725	150,294	146,650	146,881	192,070	206,082	209,482	211,886	209,319	217,811	216,816	225,834	215,590	220,763	217,393	230,849	222,260	217,849	201,563	202,377	188,799	196,249	196,966	216,459	216,942	213,985	214,902	224,884	210,800	236,856
Liabilities And Stockholders Equity	3,525,800	3,463,900	3,408,500	3,438,900	3,383,800	3,436,600	3,476,900	3,615,500	3,679,200	3,605,600	3,575,100	3,560,300	3,360,200	3,388,600	3,491,700	3,442,300	3,396,700	3,305,200	3,172,400	3,121,100	2,991,800	3,015,300	2,988,800	2,882,400	2,750,500	2,961,400	2,899,600	2,730,500	2,999,100	2,963,400	2,948,000	2,783,200	2,619,800	2,506,300	2,429,600	2,327,800	2,218,100	2,206,100	2,168,100	2,049,800	1,972,300	1,966,200	1,903,800	1,829,800	1,742,400	1,731,700	1,736,900	1,656,500	1,597,900	1,595,000	1,597,400	1,591,000	1,537,000	1,521,400	1,503,600	1,468,700	1,433,300	1,317,100	1,290,603	1,321,124	1,169,861	1,359,853	1,408,691	1,366,040	1,313,774	1,348,073	1,612,508	1,536,122	1,436,435	1,421,900	1,444,116	1,413,657	1,386,554	1,429,922	1,442,215	1,388,978	1,342,962	1,376,415	1,364,529	1,330,534	1,290,246	1,305,182	1,288,219	1,330,752	1,317,175	1,337,778	1,357,954	1,333,352	1,340,836	1,362,156	1,330,600	0
Long Term Debt	0	495,700	495,600	495,400	495,300	495,100	495,000	494,800	494,700	494,500	494,300	494,200	494,000	495,600	376,800	385,800	390,800	347,100	347,500	347,500	349,700	356,300	356,400	356,400	356,500	356,500	356,500	356,300	355,800	355,700	355,000	354,200	353,500	352,400	352,400	353,700	353,700	353,600	353,600	353,600	353,600	353,600	353,600	353,500	353,500	353,500	353,500	353,500	353,400	353,400	353,400	353,400	353,400	353,400	353,300	353,300	353,300	19,600	22,047	224,461	203,965	203,959	203,953	203,949	203,945	363,892	371,027	371,017	371,001	371,278	371,252	371,520	371,464	371,709	371,736	372,012	372,083	372,371	390,210	390,661	390,830	391,356	391,469	392,077	392,086	390,454	410,630	429,251	473,690	371,315	373,707	380,518
Long Term Debt Total	0	0	495,600	495,400	495,300	495,100	495,000	494,800	494,700	494,500	494,300	494,200	494,000	495,600	376,800	385,800	390,800	347,100	347,500	347,500	349,700	356,300	356,400	356,400	0	0	356,500	0	0	0	355,000	0	0	0	352,400	0	0	0	353,600	0	353,600	353,600	353,600	353,500	353,500	353,500	353,500	353,500	353,400	353,400	353,400	353,400	353,400	353,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments	0	0	7,200	0	0	0	11,900	0	0	0	5,300	0	0	0	6,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,000	0	0	0	8,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Debt	4,100	71,700	97,700	233,300	245,900	290,300	289,800	367,700	84,500	50,100	3,000	-30,500	68,800	69,100	-159,600	-54,400	90,300	155,800	-104,400	22,900	124,700	141,900	227,700	263,700	127,100	-71,700	45,800	167,000	-107,100	-95,200	-58,000	17,200	129,200	-207,800	-404,400	-298,400	-247,400	-229,400	-198,900	-113,700	-54,600	-44,500	-5,500	51,600	90,700	86,000	69,000	125,200	172,800	180,700	183,200	192,600	227,900	201,200	162,300	158,800	197,500	181,000	212,899	266,481	131,655	99,318	66,840	147,607	178,841	162,183	148,507	193,222	248,601	269,218	283,247	300,532	302,201	267,057	273,770	346,495	395,843	410,087	381,586	420,012	429,986	436,698	429,755	483,991	510,146	539,185	540,427	574,599	607,504	628,225	600,500	0
Net Invested Capital	0	2,559,800	495,600	2,465,200	2,442,900	2,398,600	513,000	2,535,400	2,599,000	2,567,400	494,300	2,537,300	2,430,500	2,436,900	2,528,600	2,499,300	2,451,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Receivables	494,900	517,100	555,300	545,000	523,100	584,200	665,900	597,200	546,800	529,300	571,800	509,000	448,000	445,300	500,300	451,300	506,700	507,700	561,000	586,000	520,100	556,700	637,900	572,600	500,200	514,300	573,300	521,100	500,900	522,500	572,800	494,000	458,800	415,700	411,700	392,800	355,700	371,800	373,400	352,500	308,700	332,600	318,300	299,500	282,300	270,500	263,800	269,600	257,600	262,600	262,600	255,300	243,700	249,400	255,100	236,000	224,600	220,100	227,371	221,477	215,883	244,296	268,971	288,725	270,770	284,531	388,646	383,885	338,595	337,324	379,622	358,022	324,399	326,662	345,770	325,236	311,128	336,286	331,157	313,544	293,877	308,926	302,276	319,486	311,289	307,826	322,735	313,160	311,418	300,418	296,900	0
Net Tangible Assets	0	495,400	2,015,400	368,200	371,500	315,900	1,911,800	286,000	459,600	420,100	2,044,500	362,800	261,100	260,400	441,600	396,400	326,700	250,300	485,600	447,700	350,900	294,500	247,500	125,300	276,400	389,700	315,900	199,400	465,100	415,500	330,600	1,587,900	1,493,400	1,434,900	571,600	1,313,700	1,251,600	1,210,700	369,300	1,124,800	1,079,400	1,039,600	187,200	922,600	890,700	866,100	54,900	819,000	802,800	772,700	-29,100	-1,500	-28,000	-9,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Working Capital	948,900	873,500	799,800	784,200	797,200	758,200	729,100	741,700	928,300	904,700	852,100	867,100	767,800	764,300	822,100	804,400	735,600	633,800	845,700	748,300	648,200	599,800	528,400	433,700	583,800	728,900	644,700	549,800	817,100	746,400	650,400	570,200	484,300	742,500	915,600	857,500	816,100	771,900	716,200	661,300	623,600	583,400	527,300	479,300	471,200	452,000	414,200	373,000	350,500	321,800	299,100	313,200	294,700	309,900	305,000	328,000	311,500	-30,500	-53,189	122,515	230,401	246,882	233,581	210,299	174,663	337,128	397,589	411,008	367,024	337,092	309,851	325,547	339,219	346,118	318,302	299,724	273,356	275,865	271,351	247,398	233,318	218,707	199,101	187,574	166,019	154,152	160,190	166,573	200,060	93,582	117,000	0
Non Current Assets Total	1,979,000	1,989,800	2,013,300	2,030,500	1,990,300	1,980,800	2,014,200	2,006,900	2,007,200	2,005,700	2,030,800	2,021,800	2,016,100	2,040,900	2,052,000	2,062,000	2,088,900	2,098,800	1,730,600	1,741,800	1,759,200	1,763,500	1,777,700	1,776,600	1,657,100	1,637,600	1,654,000	1,636,400	1,635,200	1,607,200	1,625,100	1,628,400	1,622,100	1,251,100	993,100	984,200	967,900	980,600	981,400	979,800	981,800	986,900	990,300	992,400	958,700	958,400	957,900	952,400	955,200	955,800	966,900	964,500	955,100	908,000	877,300	860,400	861,300	867,100	867,703	865,343	660,430	630,236	652,544	659,662	654,820	658,891	744,523	699,239	693,100	699,615	706,471	701,310	705,258	711,973	724,441	719,425	723,088	735,085	730,943	723,443	724,974	726,657	729,667	747,367	746,120	758,640	766,957	768,646	769,214	774,332	771,500	0
Non Current Liabilities Other	0	138,600	302,100	126,400	244,000	239,600	336,500	131,000	236,000	242,400	344,100	252,300	134,900	277,300	274,900	265,700	270,800	275,500	217,200	168,100	166,100	167,400	140,400	165,600	0	0	168,400	0	0	0	186,100	0	0	0	142,000	0	0	0	115,300	0	116,200	121,200	109,600	158,800	153,600	159,100	144,600	114,400	111,800	115,200	111,900	123,400	125,500	126,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non Current Liabilities Total	778,300	799,200	797,700	844,900	839,900	835,500	831,500	830,000	831,200	837,500	838,400	849,800	851,400	868,200	746,600	770,700	779,400	745,300	657,400	605,200	605,600	612,400	589,300	609,900	605,100	640,400	633,100	651,000	647,500	623,500	615,700	610,700	613,000	558,700	548,700	528,000	532,400	541,800	534,100	516,300	526,000	530,700	524,100	549,100	539,200	544,300	538,100	506,400	510,500	512,200	509,000	498,700	501,800	495,200	487,900	471,500	473,900	142,400	142,374	329,308	309,839	308,505	310,579	304,560	302,768	469,841	470,146	470,644	469,205	474,886	474,063	500,265	503,505	500,844	500,950	504,564	504,227	510,302	524,317	525,670	524,199	523,544	520,474	506,437	503,739	507,353	525,195	544,578	589,615	491,181	505,200	0
Non Currrent Assets Other	46,000	47,700	126,400	52,400	49,200	45,400	111,000	39,900	37,100	35,300	86,600	23,100	16,900	27,000	86,900	29,000	29,700	21,000	1,453,300	21,300	21,200	21,200	1,491,000	10,400	11,700	11,800	1,366,300	11,600	13,000	14,300	14,200	23,800	25,600	25,400	17,500	24,600	17,200	21,000	828,900	24,700	24,700	26,700	842,400	26,200	27,200	27,400	24,400	30,700	27,900	27,600	28,300	-136,000	11,100	21,600	20,100	-303,600	23,500	20,400	23,859	21,302	19,279	18,002	12,109	14,809	16,355	19,358	22,332	19,392	15,783	19,980	22,975	23,933	24,038	26,876	32,689	29,355	28,845	37,520	34,391	31,658	28,882	29,827	31,590	43,271	40,970	46,709	49,030	54,671	49,144	49,414	22,300	0
Noncontrolling Interest In Consolidated Entity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	0	48,400	1,715,700	53,700	50,400	46,800	1,737,700	41,700	38,900	37,200	3,523,400	25,600	83,000	29,700	26,200	30,900	31,800	23,300	20,000	24,100	24,100	24,100	21,700	13,500	1,374,300	1,351,500	1,366,300	1,352,000	1,357,400	1,333,700	1,357,300	1,365,500	1,365,500	1,059,800	818,500	819,300	808,800	819,900	828,900	831,600	834,700	839,800	842,400	845,300	813,800	814,600	818,700	820,000	821,800	822,200	823,700	817,500	810,000	764,500	738,900	719,300	718,800	718,600	721,874	720,372	521,773	487,160	491,038	495,495	491,443	496,980	530,785	488,398	484,295	489,611	495,202	495,309	495,059	498,252	505,247	497,879	499,273	509,120	504,644	506,533	505,146	506,355	507,109	520,966	517,545	523,082	526,278	525,680	520,236	519,870	523,036	556,873
Other Current Assets	97,200	78,400	73,500	103,600	95,000	100,500	91,200	112,600	125,300	126,900	82,500	66,000	76,100	79,300	58,600	53,100	71,900	79,500	79,000	69,000	67,500	60,100	32,300	32,400	41,300	41,300	32,600	41,100	46,100	48,100	41,700	34,900	37,100	37,000	43,200	42,300	56,000	56,500	48,800	36,400	45,000	40,300	33,100	34,800	44,900	41,600	36,600	37,500	45,500	41,400	31,800	32,400	-724,400	38,100	31,200	34,500	43,700	36,300	36,049	47,885	55,905	58,567	44,355	31,209	56,468	56,061	64,453	68,525	72,203	70,354	60,056	64,939	70,269	60,256	57,881	79,304	81,839	70,392	66,034	66,112	62,333	54,166	51,424	57,236	53,330	50,179	48,626	36,585	44,077	47,095	43,400	38,204
Other Current Liab	239,700	256,200	275,900	247,800	238,600	255,200	306,400	266,300	262,500	261,400	277,100	270,600	233,500	243,700	264,100	210,600	206,700	225,000	245,900	243,100	226,300	261,900	228,300	206,000	167,300	229,900	202,000	184,100	181,000	218,600	266,200	200	200	183,600	209,800	184,200	153,200	176,100	183,100	152,100	122,500	151,600	136,700	118,400	98,800	116,700	132,100	128,400	102,800	118,500	127,600	125,000	124,500	118,900	126,300	116,100	103,000	106,800	87,545	105,782	119,408	142,549	138,556	147,424	145,106	162,791	201,152	193,573	159,003	171,310	161,102	166,820	156,645	167,268	152,188	150,170	142,703	142,659	121,160	134,972	126,052	147,858	116,409	137,470	120,055	97,798	36,459	115,314	79,072	3,492	98,900	104,306
Other Liab	0	233,500	302,100	271,500	0	276,800	336,500	282,300	287,500	299,000	688,200	307,200	305,200	314,500	313,000	338,500	340,500	348,800	309,900	257,700	255,900	256,100	232,900	253,500	172,500	175,600	168,400	187,900	189,200	193,200	186,100	140,500	145,300	149,000	142,000	115,800	120,400	129,800	122,100	106,300	116,200	121,200	116,600	158,800	153,600	159,100	151,200	114,400	119,400	122,500	119,200	130,800	133,300	133,400	124,400	106,800	109,100	109,900	107,365	81,935	83,198	81,690	82,643	72,496	73,567	81,694	86,628	86,593	85,171	90,579	89,837	123,916	127,391	124,502	124,507	107,695	107,197	112,994	109,263	119,698	117,932	116,871	113,815	89,444	86,786	92,073	91,085	87,046	87,671	91,138	99,744	97,064
Other Stockholder Equity	-1,424,600	-1,424,200	-1,377,900	-1,337,300	-1,252,400	-1,217,600	-1,139,100	-1,043,600	-757,200	-711,900	-668,100	-581,000	-585,800	-514,700	-263,600	-198,000	-205,400	-213,200	-226,000	-198,400	-205,600	-189,200	-168,100	-175,200	-77,800	108,300	104,900	99,300	449,800	442,100	437,800	413,400	398,500	391,900	376,900	363,400	359,400	350,300	341,300	337,800	333,000	319,600	315,300	305,500	300,200	295,200	282,900	277,700	274,200	262,300	269,300	323,400	318,500	311,200	306,200	338,300	332,100	325,600	324,895	318,649	244,840	234,671	230,964	247,925	248,607	279,197	367,136	381,645	371,964	358,569	366,115	402,010	438,810	464,457	476,034	458,080	447,714	437,242	425,807	423,801	426,409	409,853	407,621	405,384	404,483	403,995	655,215	651,933	651,350	394,547	-383,300	0
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Property Plant And Equipment Gross	0	1,045,800	1,045,900	1,025,300	1,005,600	972,900	276,500	0	0	0	269,000	319,900	262,000	334,600	333,900	331,800	338,700	338,500	277,300	280,500	284,200	283,000	286,700	288,000	282,800	286,100	287,700	284,400	277,800	273,500	267,800	262,900	256,600	191,300	174,600	164,900	159,100	160,700	152,500	148,200	147,100	147,100	147,900	147,100	144,900	143,800	139,200	132,400	133,400	133,600	143,200	147,000	145,100	143,500	138,400	141,100	142,500	148,500	145,829	144,971	138,657	143,076	161,506	164,167	163,377	161,911	213,738	210,841	208,805	210,004	211,269	206,001	210,199	213,721	219,194	221,546	223,815	225,965	226,299	216,910	219,828	220,302	222,558	226,401	228,575	235,558	240,679	242,966	248,978	254,462	248,400	0
Property Plant And Equipment Net	372,200	372,700	297,600	375,200	363,800	346,400	276,500	332,600	323,600	315,700	269,100	319,900	325,300	334,600	270,500	331,800	338,700	338,500	277,300	280,500	284,200	283,000	286,700	288,000	282,800	286,100	287,700	284,400	277,800	273,500	267,800	262,900	256,600	191,300	174,600	164,900	159,100	160,700	152,500	148,200	147,100	147,100	147,900	147,100	144,900	143,800	139,200	132,400	133,400	133,600	143,200	147,000	145,100	143,500	138,400	141,100	142,500	148,500	145,829	144,971	138,657	143,076	161,506	164,167	163,377	161,911	213,738	210,841	208,805	210,004	211,269	206,001	210,199	213,721	219,194	221,546	223,815	225,965	226,299	216,910	219,828	220,302	222,558	226,401	228,575	235,558	240,679	242,966	248,978	254,462	248,400	0
Property Plant Equipment	0	372,700	297,600	375,200	363,800	279,600	276,500	332,600	264,100	261,000	538,200	259,700	325,300	268,800	270,500	275,100	279,300	278,400	277,300	280,500	284,200	283,000	286,700	288,000	282,800	286,100	287,700	284,400	277,800	273,500	267,800	262,900	256,600	191,300	174,600	164,900	159,100	160,700	152,500	148,200	147,100	147,100	147,900	147,100	144,900	143,800	139,200	132,400	133,400	133,600	143,200	147,000	145,100	143,500	138,400	141,100	142,500	148,500	145,829	144,971	138,657	143,076	161,506	164,167	163,377	161,911	213,738	210,841	208,805	210,004	211,269	206,001	210,199	213,721	219,194	221,546	223,815	225,965	226,299	216,910	219,828	220,302	222,558	226,401	228,575	235,558	240,679	242,966	248,978	254,462	248,423	245,028
Retained Earnings	3,686,400	3,601,900	3,505,400	3,426,600	3,325,800	3,246,800	3,176,200	3,065,200	2,963,900	2,893,200	2,810,300	2,717,000	2,635,900	2,577,700	2,523,300	2,454,800	2,399,600	2,347,600	2,295,800	2,204,900	2,121,600	2,060,600	1,999,200	1,896,200	1,828,500	1,725,900	1,659,900	1,574,900	1,498,400	1,436,800	1,360,900	1,283,800	1,215,500	1,155,700	1,093,000	1,038,600	979,800	939,100	893,600	844,400	806,300	779,200	740,300	701,000	675,000	655,900	635,300	607,600	579,500	565,500	541,000	512,500	491,000	477,800	459,000	438,500	422,900	421,800	404,169	380,109	389,589	380,559	366,904	329,616	293,863	265,087	313,850	269,077	237,066	219,238	192,155	157,479	135,440	127,663	112,447	91,334	78,274	93,281	86,560	66,197	54,556	51,407	44,755	36,714	27,618	26,158	21,884	12,730	4,361	0	0	0
Retained Earnings Total Equity	0	0	0	0	3,325,800	3,246,800	3,176,200	0	2,963,900	2,893,200	2,810,300	2,717,000	2,635,900	2,577,700	2,523,300	2,454,800	2,399,600	2,347,600	2,295,800	2,204,900	2,121,600	2,060,600	1,999,200	1,896,200	1,828,500	1,725,900	1,659,900	1,574,900	1,498,400	1,436,800	1,360,900	1,283,800	1,215,500	1,155,700	1,093,000	1,038,600	979,800	939,100	893,600	844,400	806,300	779,200	740,300	701,000	675,000	655,900	635,300	607,600	579,500	565,500	541,000	512,500	491,000	477,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Long Term Debt	0	0	0	0	0	0	18,000	122,000	0	0	0	4,000	4,000	4,300	24,300	17,800	15,400	9,200	9,100	9,100	7,000	400	400	1,600	400	400	400	400	300	300	200	200	0	0	352,400	0	0	0	351,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Long Term Debt Total	583,000	585,000	495,600	592,600	584,900	574,400	513,000	685,900	560,000	554,100	494,300	563,000	567,500	576,100	401,100	466,200	470,900	422,400	356,600	356,600	356,700	356,700	356,800	358,000	356,900	356,900	356,900	356,700	356,100	356,000	355,200	354,200	353,500	352,400	352,400	353,700	353,700	353,600	353,600	353,600	353,600	353,600	353,600	353,500	353,500	353,500	353,500	353,500	353,400	353,400	353,400	353,400	353,400	353,400	353,300	353,300	353,300	229,300	231,582	294,771	203,965	363,952	363,936	363,921	363,907	363,892	371,323	371,613	371,656	371,939	371,895	372,107	372,013	372,254	372,303	390,745	405,357	413,890	395,721	429,598	437,485	449,754	445,808	494,405	519,616	543,859	543,121	575,575	608,729	643,652	608,500	0
Short Term Debt	19,600	19,300	19,700	19,200	17,200	15,700	18,000	138,200	16,300	15,600	15,900	20,400	21,300	22,400	24,300	34,000	32,000	25,900	9,100	9,100	7,000	400	400	1,600	400	400	400	400	300	300	200	200	200	0	-23,100	0	0	0	-21,500	0	0	0	-13,600	0	0	0	-13,000	0	0	0	-16,000	0	0	0	-17,300	0	0	209,700	209,535	70,310	0	159,993	159,983	159,972	159,962	0	296	596	655	661	643	587	549	545	567	18,733	33,274	41,519	5,511	38,937	46,655	58,398	54,339	102,328	127,530	153,405	132,491	146,324	135,039	272,337	234,800	0
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	600	600	600	600	800	800	0	763,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	3,525,800	3,463,900	3,408,500	3,438,900	3,383,800	3,436,600	3,476,900	3,615,500	3,679,200	3,605,600	3,575,100	3,560,300	3,360,200	3,388,600	3,491,700	3,442,300	3,396,700	3,305,200	3,172,400	3,121,100	2,991,800	3,015,300	2,988,800	2,882,400	2,750,500	2,961,400	2,899,600	2,730,500	2,999,100	2,963,400	2,948,000	2,783,200	2,619,800	2,506,300	2,429,600	2,327,800	2,218,100	2,206,100	2,168,100	2,049,800	1,972,300	1,966,200	1,903,800	1,829,800	1,742,400	1,731,700	1,736,900	1,656,500	1,597,900	1,595,000	1,597,400	1,591,000	1,537,000	1,521,400	1,503,600	1,468,700	1,433,300	1,317,100	1,290,603	1,321,124	1,169,861	1,359,853	1,408,691	1,366,040	1,313,774	1,348,073	1,612,508	1,536,122	1,436,435	1,421,900	1,444,116	1,413,657	1,386,554	1,429,922	1,442,215	1,388,978	1,342,962	1,376,415	1,364,529	1,330,534	1,290,246	1,305,182	1,288,219	1,330,752	1,317,175	1,337,778	1,357,954	1,333,352	1,340,836	1,362,156	1,330,600	1,422,880
Total Current Assets	1,546,800	1,474,100	1,395,200	1,408,400	1,393,500	1,455,800	1,462,700	1,608,600	1,672,000	1,599,900	1,544,300	1,538,500	1,344,100	1,347,700	1,439,700	1,380,300	1,307,800	1,206,400	1,441,800	1,379,300	1,232,600	1,251,800	1,211,100	1,105,800	1,093,400	1,323,800	1,245,600	1,094,100	1,363,900	1,356,200	1,322,900	1,154,800	997,700	1,255,200	1,436,500	1,343,600	1,250,200	1,225,500	1,186,700	1,070,000	990,500	979,300	913,500	837,400	783,700	773,300	779,000	704,100	642,700	639,200	630,500	626,500	581,900	613,400	626,300	608,300	572,000	450,000	422,900	455,781	509,431	729,617	756,147	706,378	658,954	689,182	867,985	836,883	743,335	722,285	737,645	712,347	681,296	717,949	717,774	669,553	619,874	641,330	633,586	607,091	565,272	578,525	558,552	583,385	571,055	579,138	590,997	564,706	571,622	587,824	559,100	0
Total Current Liabilities	597,900	600,600	595,400	624,200	596,300	697,600	733,600	866,900	743,700	695,200	692,200	671,400	576,300	583,400	617,600	575,900	572,200	572,600	596,100	631,000	584,400	652,000	682,700	672,100	509,600	594,900	600,900	544,300	546,800	609,800	672,500	584,600	513,400	512,700	520,900	486,100	434,100	453,600	470,500	408,700	366,900	395,900	386,200	358,100	312,500	321,300	364,800	331,100	292,200	317,400	331,400	313,300	287,200	303,500	321,300	280,300	260,500	480,500	476,089	333,266	279,030	482,735	522,566	496,079	484,291	352,054	470,396	425,875	376,311	385,193	427,794	386,800	342,077	371,831	399,472	369,829	346,518	365,465	362,235	359,693	331,954	359,818	359,451	395,811	405,036	424,986	430,807	398,133	371,562	494,242	442,100	465,594
Total Liab	1,376,200	1,399,800	1,393,100	1,469,100	1,436,200	1,533,100	1,565,100	1,696,900	1,574,900	1,532,700	1,530,600	1,521,200	1,427,700	1,451,600	1,364,200	1,346,600	1,351,600	1,317,900	1,253,500	1,236,200	1,190,000	1,264,400	1,272,000	1,282,000	1,114,700	1,235,300	1,234,000	1,195,300	1,194,300	1,233,300	1,288,200	1,195,300	1,126,400	1,071,400	1,069,600	1,014,100	966,500	995,400	1,004,600	925,000	892,900	926,600	910,300	907,200	851,700	865,600	902,900	837,500	802,700	829,600	840,400	812,000	789,000	798,700	809,200	751,800	734,400	622,900	618,463	662,574	588,869	791,240	833,145	800,639	787,059	821,895	940,542	896,519	845,516	860,079	901,857	887,065	845,582	872,675	900,422	874,393	850,745	875,767	886,552	885,363	856,153	883,362	879,925	902,248	908,775	932,339	956,002	942,711	961,177	985,423	947,300	980,078
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Stockholder Equity	2,149,600	2,064,100	2,015,400	1,969,800	1,947,600	1,903,500	1,911,800	1,918,600	2,104,300	2,072,900	2,044,500	2,039,100	1,932,500	1,937,000	2,127,500	2,095,700	2,045,100	1,987,300	1,918,900	1,884,900	1,801,800	1,750,900	1,716,800	1,600,400	1,635,800	1,726,100	1,665,600	1,535,200	1,804,800	1,730,100	1,659,800	1,587,900	1,493,400	1,434,900	1,360,000	1,313,700	1,251,600	1,210,700	1,163,500	1,124,800	1,079,400	1,039,600	993,500	922,600	890,700	866,100	834,000	819,000	795,200	765,400	757,000	779,000	748,000	722,700	694,400	716,900	698,900	694,200	672,140	658,550	580,992	568,613	575,546	565,401	526,715	526,178	671,966	639,603	590,919	561,821	542,259	526,592	540,972	557,247	541,793	514,585	492,217	500,648	477,977	445,171	434,093	421,820	408,294	428,504	408,400	405,439	401,952	390,641	379,659	376,733	383,300	442,802
Treasury Stock	0	0	0	0	-2,299,500	-2,253,000	-2,175,400	0	-1,772,800	-1,716,500	-1,663,700	-1,566,100	-1,563,600	-1,483,300	-1,227,200	-1,156,000	-1,156,000	-1,156,000	-1,156,000	-1,123,100	-1,123,100	-1,099,400	-1,074,400	-1,074,400	-970,300	-776,000	-776,100	-776,100	-418,600	-418,600	-418,600	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,200	-420,100	-420,100	-420,100	-411,000	-352,800	-352,800	-355,700	-355,700	-319,500	-319,500	-322,300	-322,316	-325,174	-395,471	-395,471	-395,471	-375,960	-371,116	-336,899	-244,565	-224,816	-224,816	-224,816	-194,858	-139,807	-70,297	-12,311	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flow

Currency in USD. All numbers in thousands.

	2023-08-31	2022-08-31	2021-08-31	2020-08-31	2019-08-31	2018-08-31	2017-08-31	2016-08-31	2015-08-31	2014-08-31	2013-08-31	2012-08-31	2011-08-31	2010-08-31	2009-08-31	2008-08-31	2007-08-31	2006-08-31	2005-08-31	2004-08-31	2003-08-31	2002-08-31	2001-08-31	2000-08-31
Begin Period Cash Flow	223,200	491,300	560,700	461,000	129,100	311,100	413,200	756,800	552,500	359,100	284,500	170,200	191,000	18,700	297,096	213,674	88,648	98,533	14,135	16,053	2,694	8,006	459	0
Capital Expenditures	66,700	56,500	43,800	54,900	53,000	43,600	67,300	83,700	56,500	35,300	40,600	31,400	23,300	44,500	21,248	27,166	36,869	28,560	32,636	53,821	28,246	33,482	47,611	62,913
Cash And Cash Equivalents Changes	0	-258,300	-71,800	94,700	333,500	-182,000	-102,100	-343,600	204,300	193,400	74,600	114,300	-20,800	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	-19,500	5,300	21,900	-8,500	-400	5,500	-13,100	-6,900	-26,600	-9,700	111,500	103,200	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	174,700	-268,100	-69,400	99,700	331,900	-182,000	-102,100	-343,600	204,300	193,400	74,600	114,300	-20,800	172,300	-278,413	83,422	134,168	-9,885	84,398	-1,918	13,359	-5,312	7,547	0
Change In Working Capital	47,800	-199,300	-36,200	114,800	36,600	-66,000	-92,300	-7,900	14,200	6,400	-48,100	3,600	1,300	15,300	-39,261	36,248	57,911	17,790	34,751	-7,047	56,489	43,945	59,636	0
Change Receivables	0	-99,700	-68,700	74,500	97,700	-62,800	2,700	-94,600	-46,100	-55,400	-54,800	-2,300	2,900	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	114,600	-99,700	-68,700	74,500	97,700	-62,800	2,700	-94,600	-46,100	-55,400	-54,800	-2,300	2,900	-29,200	43,165	26,573	-5,514	-33,853	3,200	3,200	4,399	5,445	34,396	0
Change To Inventory	115,200	-83,300	-35,500	38,000	70,800	-74,400	-32,400	-24,000	-15,100	-9,000	-6,500	-28,600	-5,300	-8,600	10,284	811	18,627	6,169	6,670	-34,114	28,043	4,471	23,189	0
Change To Liabilities	-110,500	2,600	65,500	-19,600	-123,400	71,600	-68,100	125,900	82,400	97,400	22,900	39,300	6,000	33,500	0	0	2,593	21,749	14,657	40,408	3,987	81,058	5,137	0
Change To Netincome	138,900	36,800	38,500	40,600	39,400	-10,700	12,200	-1,900	6,700	7,500	12,200	12,500	14,200	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	-6,600	-199,300	-36,200	21,900	-20,400	17,000	-42,800	64,100	52,400	33,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	93,200	94,800	100,100	101,100	88,300	80,300	74,600	62,600	45,800	43,400	40,800	39,800	40,100	36,500	35,736	33,840	38,405	39,012	41,075	42,960	46,039	49,494	62,911	0
Dividends Paid	16,800	18,100	19,100	20,800	20,800	21,400	22,700	22,900	22,700	22,500	22,400	22,000	22,600	22,600	21,634	22,466	26,359	26,854	26,342	25,409	24,911	18,606	0	0
End Period Cash Flow	397,900	223,200	491,300	560,700	461,000	129,100	311,100	413,200	756,800	552,500	359,100	284,500	170,200	191,000	18,683	297,096	222,816	88,648	98,533	14,135	16,053	2,694	8,006	459
Exchange Rate Changes	0	0	0	0	0	-2,800	1,900	-4,000	-8,300	900	-300	-4,100	2,400	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	511,400	259,800	364,900	449,900	441,700	309,600	248,900	262,000	232,400	197,800	91,700	140,800	137,500	116,000	71,194	198,887	204,292	127,323	104,451	59,433	132,099	113,359	136,042	1,078
Investments	-90,700	-62,200	-117,900	-359,800	-53,000	-205,700	-48,800	-704,700	13,200	13,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	-18,000	18,000	92,700	44,300	86,500	395,400	1,000	2,500	2,500	2,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	346,000	384,000	306,300	248,300	330,400	349,600	321,700	290,800	222,100	175,800	127,400	116,300	105,500	79,000	85,197	148,632	148,054	106,562	52,229	67,214	47,782	52,024	55,060	83,691
Other Cashflows From Financing Activities	-14,200	38,500	-4,500	-5,400	-6,000	-8,200	9,200	42,200	18,800	16,200	23,500	12,500	11,800	2,800	381	65,107	15,360	17,282	-23,486	-50,153	-97,313	-84,341	-109,336	0
Other Cashflows From Investing Activities	-24,000	-5,700	-3,500	-304,900	2,900	163,200	18,500	2,200	1,300	1,000	7,600	100	1,200	0	0	0	164	151	251	2,477	0	0	2,870	0
Other Non Cash Items	96,900	-1,200	8,700	9,100	900	-4,800	-12,100	-21,400	-14,200	-10,000	-10,800	-4,100	-4,800	13,300	10,226	5,355	-6,402	-9,995	9,110	7,443	3,927	1,378	10,479	0
Sale Purchase Of Stock	-266,600	-514,800	-434,900	-69,300	-81,600	-298,400	-357,900	14,200	11,600	8,400	14,900	-9,200	-61,000	-36,100	2,773	-155,650	-44,963	-194,858	1,000	48,000	81,200	0	0	0
Stock Based Compensation	42,000	37,400	32,500	38,200	29,200	32,300	32,000	27,700	18,200	17,700	16,500	10,400	8,400	9,000	932	-595	-207	1,041	2,161	0	0	2,920	0	0
Total Cash From Financing Activities	-312,900	-512,400	-362,600	-50,300	-108,200	-326,700	-371,400	19,300	-3,900	-6,300	1,100	-18,700	-71,800	59,200	-180,610	-112,508	-30,113	-143,429	-22,720	-65,898	-120,430	-102,117	-132,137	22,561
Total Cash From Operating Activities	578,100	316,300	408,700	504,800	494,700	353,200	316,200	345,700	288,900	233,100	132,300	172,200	160,800	160,500	92,442	226,053	241,161	155,883	137,087	113,254	160,345	146,841	183,653	63,991
Total Cashflows From Investing Activities	-90,700	-62,200	-117,900	-359,800	-53,000	-205,700	-48,800	-704,700	-72,400	-34,300	-58,500	-35,100	-112,500	0	0	0	0	0	0	0	0	0	0	0

	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30	2009-08-31	2009-05-31	2009-02-28	2008-11-30	2008-08-31	2008-05-31	2008-02-29	2007-11-30	2007-08-31	2007-05-31	2007-02-28	2006-11-30	2006-08-31	2006-05-31	2006-02-28	2005-11-30	2005-08-31	2005-05-31	2005-02-28	2004-11-30	2004-08-31	2004-05-31	2004-02-29	2003-11-30	2003-08-31	2003-05-31	2003-02-28	2002-11-30	2002-08-31	2002-05-31	2002-02-28	2001-11-30	2001-08-31	2001-05-31	2001-02-28	2000-11-30	2000-08-31
Begin Period Cash Flow	513,300	397,900	359,300	339,000	284,100	223,200	318,200	475,500	504,000	491,300	593,500	498,700	507,000	560,700	520,600	380,600	266,600	461,000	333,700	232,000	214,800	129,100	94,300	229,800	428,600	311,100	189,700	463,200	451,200	413,200	337,000	224,300	560,200	756,800	652,100	601,100	583,000	552,500	467,300	408,200	398,100	359,100	301,900	262,800	267,500	284,500	228,300	180,600	172,700	170,200	160,800	125,500	152,200	191,000	194,500	155,800	48,300	18,700	28,290	72,310	264,634	297,096	216,314	185,066	201,709	213,674	178,391	123,055	102,721	88,648	71,575	69,812	105,197	98,533	44,250	9,514	3,803	14,135	9,586	7,499	13,056	16,053	10,414	9,470	4,674	2,694	976	1,225	15,427	10,337	-200	-	-	-	0
Capital Expenditures	14,400	14,600	18,700	12,400	17,400	18,200	18,500	13,900	14,800	9,300	13,200	9,400	9,800	11,400	16,600	13,400	13,300	11,600	13,200	14,900	10,900	14,000	11,400	11,300	10,600	10,300	12,100	19,400	16,300	19,500	21,900	18,000	20,700	23,100	14,200	15,300	8,500	18,500	10,500	8,300	8,000	8,500	9,200	9,500	10,700	11,200	12,600	9,400	5,200	4,200	5,900	5,600	5,100	6,700	6,000	6,400	5,200	4,300	6,170	3,342	7,232	4,504	5,759	6,795	8,267	6,345	11,999	8,801	8,289	7,780	12,473	7,072	5,425	3,590	6,675	7,161	7,159	11,641	21,438	11,923	10,579	9,881	9,544	5,160	6,285	7,257	9,610	7,416	7,511	8,945	9,300	0	0	0	62,913
Cash And Cash Equivalents Changes	0	0	0	0	55,900	61,900	0	0	-29,800	15,600	-96,300	89,400	-10,600	-54,300	32,600	142,000	115,100	-195,000	127,400	103,200	17,200	85,700	34,800	-135,500	-198,800	117,500	121,400	-273,500	12,000	38,000	76,200	112,700	-335,900	-196,600	104,700	51,000	18,100	30,500	85,200	30,200	0	39,000	57,200	39,100	-4,700	-17,000	56,200	47,700	7,900	2,500	9,400	35,300	-26,700	-38,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Cash Flows Other Operating	0	0	0	0	-18,600	-37,100	0	0	-17,400	-52,400	300	33,900	-5,300	-23,600	-4,400	17,100	-1,800	11,000	2,700	2,600	-6,900	-6,900	-8,300	7,400	-800	1,300	7,000	6,800	1,300	-9,600	200	-1,500	5,000	-16,800	6,100	-3,000	-4,700	-5,300	-10,900	-1,300	0	-7,200	-1,100	2,300	-4,700	-6,200	116,300	800	-6,500	900	29,800	74,000	-2,600	2,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Change In Cash	65,600	115,400	38,600	20,300	54,900	60,900	-95,000	-157,300	-28,500	12,700	-102,200	94,800	-8,300	-53,700	40,100	140,000	114,000	-194,400	127,300	101,700	17,200	85,700	34,800	-135,500	-198,800	117,500	121,400	-273,500	12,000	38,000	76,200	112,700	-335,900	-196,600	104,700	51,000	18,100	30,500	85,200	59,100	10,100	39,000	57,200	39,100	-4,700	-17,000	56,200	47,700	7,900	2,500	9,400	35,300	-26,700	-38,800	-3,500	38,700	107,500	29,600	-9,607	-44,020	-192,324	-32,462	80,782	31,248	-16,643	-11,965	44,425	55,336	20,334	14,073	17,073	1,763	-35,385	6,664	54,283	34,736	5,711	-10,332	4,549	2,087	-5,557	-2,997	5,639	944	4,796	1,980	1,718	-249	-14,202	5,090	-4,600	-	-	-	0
Change In Working Capital	-21,400	55,200	22,600	27,800	3,300	59,000	1,900	-100,700	-64,700	-35,800	-42,900	-14,200	-6,700	27,600	20,800	68,000	-5,200	31,200	48,300	5,300	-39,800	22,800	-74,300	21,600	-54,100	40,800	25,000	-3,400	-58,700	-55,200	6,300	30,300	-19,400	-23,000	43,700	11,400	-29,900	-11,000	34,300	13,200	-29,300	-11,800	2,900	24,500	-24,900	-50,600	15,700	17,200	-20,000	-9,300	19,600	14,200	-8,800	-23,700	14,900	18,200	-26,400	8,600	18,885	-5,262	-20,305	-32,579	59,317	-1,830	-8,241	-12,998	51,087	14,840	-8,035	19	38,046	12,643	-10,885	-22,014	34,923	22,943	20,315	-43,430	23,160	-9,007	-2,195	-19,005	36,850	9,563	19,373	-9,297	20,853	20,721	8,095	-5,724	117,000	-	-	-	0
Change Receivables	0	0	0	0	61,000	81,600	0	0	-16,700	40,200	-65,500	-57,700	-1,800	56,300	-45,400	53,000	600	66,300	25,600	-67,500	37,600	102,000	-69,300	-66,700	15,600	57,600	-47,700	-19,300	22,100	47,600	-78,700	-34,200	5,900	12,400	-20,600	-37,400	12,600	-700	-21,400	-6,000	0	-14,000	-19,200	-16,500	-12,500	-6,600	7,500	-13,900	5,800	-1,700	-7,300	-11,700	10,400	11,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Change To Account Receivables	22,300	37,800	-9,300	-18,700	61,000	81,600	-72,500	-50,700	-16,700	40,200	-65,500	-57,700	-1,800	56,300	-45,400	53,000	600	66,300	25,600	-67,500	37,600	102,000	-69,300	-66,700	15,600	57,600	-47,700	-19,300	22,100	47,600	-78,700	-34,200	5,900	12,400	-20,600	-37,400	12,600	-700	-21,400	-43,100	23,100	-14,000	-19,200	-16,500	-12,500	-6,600	7,500	-13,900	5,800	-1,700	-7,300	-11,700	10,400	11,500	-19,000	-12,500	-6,300	8,600	-5,774	2,173	46,766	18,042	26,573	6,819	24,774	11,013	-5,514	0	41,027	42,298	-33,853	0	21,370	767	4,570	4,544	19,777	1,194	3,200	0	5,167	1,118	4,399	3,787	10,913	1,206	5,445	0	0	0	34,396	-	-	-	0
Change To Inventory	-7,900	3,200	32,600	38,100	50,300	-5,800	91,200	-56,900	-76,300	-41,300	12,300	-47,400	-4,500	4,100	37,000	-7,300	3,400	4,900	50,300	21,800	7,900	-9,200	-8,000	-73,200	17,900	-11,100	14,700	12,400	-19,200	-40,300	-9,800	-10,700	10,100	-13,600	31,600	-19,300	-24,500	-2,900	1,400	14,800	-20,200	-5,000	-1,800	-5,900	700	500	-24,900	-10,300	3,700	2,900	12,300	-3,200	3,400	-17,800	-5,500	4,200	-3,100	-4,200	17,875	14,309	-3,147	-18,753	4,569	-3,644	231	-345	15,390	3,400	2,404	-2,567	8,491	-937	8,859	-10,244	5,173	-3,370	13,457	-8,590	-4,410	-16,286	814	-14,232	5,144	2,114	20,367	418	-3,823	1,449	5,983	862	23,189	-	-	-	0
Change To Liabilities	0	28,700	53,400	15,700	-89,400	20,300	-58,900	-4,500	45,700	17,700	-52,700	57,000	4,900	-9,200	33,600	5,200	-7,400	-51,000	-30,300	48,400	-78,400	-63,100	11,300	154,100	-86,800	-7,000	51,000	-3,300	-62,900	-52,900	94,600	76,700	-40,400	-5,000	37,200	60,600	-13,300	-2,100	65,200	3,400	0	14,400	25,000	44,600	-8,400	-38,300	33,100	40,600	-23,000	-11,400	19,000	26,300	-18,800	-20,500	33,500	2,900	0	1,100	0	0	0	0	0	0	0	0	2,593	0	0	0	21,749	0	0	0	14,657	0	0	0	40,408	20,128	0	0	3,987	0	0	0	81,058	0	0	13,463	5,137	-	-	-	0
Change To Netincome	0	11,500	87,000	10,400	11,300	26,200	9,900	9,900	9,400	7,600	12,200	7,100	10,800	11,700	6,200	9,700	7,500	17,200	15,700	7,600	8,000	8,100	-3,200	7,600	-23,600	8,500	3,300	8,900	5,000	-5,000	-1,000	1,800	5,900	-8,600	4,700	5,600	1,100	-4,700	4,000	3,300	0	100	6,100	1,600	4,500	0	10,400	4,200	900	-3,000	15,300	1,300	1,500	-3,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Change To Operating Activities	0	-14,500	63,000	-7,300	-7,300	-37,100	-140,900	11,400	-17,400	-52,400	-41,200	33,900	-8,600	-20,300	34,100	24,700	-19,600	-17,300	12,400	19,900	-44,200	-8,500	13,400	44,600	-66,100	26,800	-42,800	-5,400	-10,000	-9,600	64,100	-1,500	0	0	52,400	0	0	0	33,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Depreciation	22,900	22,700	22,800	21,900	22,000	26,500	23,400	23,500	23,600	24,300	25,100	25,000	25,000	25,000	25,800	25,500	25,600	24,200	22,600	22,400	22,000	21,300	21,800	20,200	19,300	19,000	18,100	20,000	19,300	17,200	13,600	18,300	16,400	14,300	11,600	11,700	11,200	11,300	11,200	10,800	10,800	10,600	10,600	10,300	9,900	10,000	10,100	10,200	9,400	10,100	10,400	10,500	9,600	9,600	8,800	8,900	9,400	9,400	9,610	8,701	8,605	8,820	9,032	8,216	8,216	8,376	9,889	9,243	9,553	9,720	9,568	9,257	9,983	10,204	10,800	9,690	10,493	10,092	9,488	10,536	11,563	11,373	11,134	11,446	11,693	11,766	10,272	13,292	13,174	12,756	14,300	-	-	-	0
Dividends Paid	-4,700	4,100	4,100	4,200	4,200	4,300	4,400	4,400	4,600	4,700	4,800	4,600	4,700	5,000	5,200	5,200	5,200	5,200	5,200	5,100	5,300	5,200	5,200	5,300	5,400	5,500	5,500	5,700	5,700	5,800	5,800	5,700	5,700	5,700	5,700	5,700	5,700	5,600	5,600	5,700	5,600	5,600	5,600	5,700	5,600	5,500	5,500	5,500	5,500	5,500	5,700	5,700	5,600	5,600	5,600	5,700	5,700	5,600	5,633	5,358	5,338	5,305	5,334	5,346	5,369	6,417	6,680	6,665	6,531	6,483	6,691	6,673	6,730	6,760	6,696	6,631	6,571	6,444	6,403	6,371	6,370	6,265	6,246	6,228	6,221	6,216	6,207	6,202	6,197	0	0	-	-	-	0
End Period Cash Flow	578,900	513,300	397,900	359,300	339,000	284,100	223,200	318,200	475,500	504,000	491,300	593,500	498,700	507,000	560,700	520,600	380,600	266,600	461,000	333,700	232,000	214,800	129,100	94,300	229,800	428,600	311,100	189,700	463,200	451,200	413,200	337,000	224,300	560,200	756,800	652,100	601,100	583,000	552,500	467,300	408,200	398,100	359,100	301,900	262,800	267,500	284,500	228,300	180,600	172,700	170,200	160,800	125,500	152,200	191,000	194,500	155,800	48,300	18,683	28,290	72,310	264,634	297,096	216,314	185,066	201,709	222,816	178,391	123,055	102,721	88,648	71,575	69,812	105,197	98,533	44,250	9,514	3,803	14,135	9,586	7,499	13,056	16,053	10,414	9,470	4,674	2,694	976	1,225	15,427	-4,800	-	-	-	0
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-700	-300	-900	-400	-1,200	2,200	1,400	500	-2,200	800	2,100	-5,200	-1,700	-2,600	-700	-2,000	-3,000	-500	-600	0	1,000	400	-600	-700	600	3,100	-2,900	100	-4,400	-1,200	200	2,400	1,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Free Cash Flow	88,200	175,400	87,900	152,700	102,400	168,400	132,100	24,500	28,800	74,400	79,300	94,200	78,900	112,500	109,900	150,200	71,800	118,000	169,500	108,800	45,600	117,800	41,100	111,100	27,900	129,500	124,800	88,300	16,600	19,200	79,900	106,400	47,700	28,000	116,500	67,400	20,300	28,200	93,800	63,100	6,000	34,900	55,300	58,600	3,500	-25,700	56,800	55,800	4,700	23,500	73,600	47,300	18,300	-1,400	57,500	43,200	1,200	36,700	59,139	27,660	-2,909	-12,696	109,428	47,701	20,940	20,818	105,737	53,750	15,131	29,674	79,537	40,865	-2,027	8,948	69,239	47,184	17,529	-29,501	42,468	13,730	8,720	-5,485	60,640	31,007	33,594	6,858	39,204	41,601	21,884	10,670	73,600	-	-	-	1,078
Investments	0	-14,500	-14,300	-47,200	-14,900	-14,300	-19,000	-16,100	-18,100	-9,000	-86,500	-7,500	-9,800	-14,100	-16,800	-13,500	-14,400	-315,100	-16,100	-14,900	-10,700	0	0	0	0	0	13,200	0	200	13,000	13,200	13,000	0	0	13,200	14,400	0	0	13,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Net Borrowings	0	0	0	0	0	-18,000	-104,000	122,000	122,000	122,000	-4,100	-4,100	-2,000	98,800	-2,500	-2,700	49,900	-400	-100	-100	31,100	55,400	158,100	237,100	300	-100	-100	200	200	900	800	600	1,100	0	2,500	0	0	0	2,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Net Income	89,200	100,600	82,900	105,000	83,200	74,900	115,400	105,700	75,300	87,600	98,100	85,700	62,900	59,600	73,700	60,400	57,200	57,000	96,100	88,400	66,300	79,600	108,200	73,000	96,900	71,500	90,500	82,200	67,300	81,700	82,900	74,000	65,500	68,400	60,100	64,500	46,400	51,100	54,800	43,800	32,700	44,500	44,900	31,700	24,700	26,100	33,200	33,600	19,500	29,900	34,200	27,000	19,900	24,400	27,200	20,700	7,800	23,300	29,088	22,327	14,367	19,415	42,282	41,134	34,144	31,072	51,453	38,676	24,358	33,567	41,367	28,712	14,507	21,976	27,809	19,692	-8,437	13,165	26,766	18,012	9,519	12,917	14,289	15,322	7,681	10,490	15,361	14,571	10,558	11,534	6,400	7,516	13,081	13,507	83,691
Other Cashflows From Financing Activities	-400	-7,400	300	-600	400	-12,500	-88,000	121,700	1,000	1,900	-600	500	-300	-3,000	-300	-200	399,700	-3,900	-500	-400	-400	-3,900	157,100	-500	-700	-5,200	-100	-100	600	8,800	10,900	9,800	1,700	19,900	9,100	-6,700	5,500	10,900	-2,600	1,000	10,000	7,800	6,900	1,700	1,300	13,600	1,700	300	8,600	1,900	900	2,100	2,600	6,200	241,000	3,200	348,800	100	-174	60,928	-157,203	185	1,794	-3,619	3,584	65,046	1,095	1,935	4,157	7,868	747	86,105	-72,160	2,411	-18,460	-14,628	-8,549	18,151	-31,830	-5,379	-8,174	3,930	33,090	-24,832	-23,752	1,175	-32,453	-32,739	-41,030	16,099	-75,400	-	-	-	0
Other Cashflows From Investing Activities	0	100	-24,000	-28,400	2,500	3,900	200	-200	-3,300	300	-74,100	-400	-2,700	-2,700	-200	-100	-1,100	-303,500	5,800	2,900	-200	-2,700	-300	137,100	26,400	0	13,000	100	0	5,400	-100	100	100	2,100	300	1,000	0	0	100	-900	0	900	200	7,300	100	0	3,900	0	0	-3,800	90,300	-8,600	-44,400	-36,100	0	0	0	0	0	0	0	0	0	0	0	0	164	123	82	41	151	110	68	41	251	210	129	88	2,477	2,390	2,305	2,200	0	0	0	0	0	3,053	6,821	4,500	2,870	-	-	-	0
Other Non Cash Items	11,900	400	-8,700	-9,700	33,400	15,500	-600	169,000	-600	-88,400	4,700	-113,500	-10,200	4,000	7,500	1,500	0	100	300	200	0	400	-4,900	0	0	100	300	900	-3,100	-12,900	-600	-5,400	-400	-15,000	7,500	-9,500	-3,000	-9,200	400	-500	-4,700	-5,200	-2,100	-2,900	-400	-5,400	-200	-100	-2,700	-1,000	-4,800	5,100	1,200	-1,100	-5,800	14,100	3,200	-200	3,374	3,388	940	2,524	6,770	2,267	-4,446	764	1,940	1,198	-3,404	-6,136	3,072	-3,345	-10,785	1,533	2,382	2,020	2,779	1,839	4,492	6,112	1,801	1,350	1,401	1,732	1,132	1,156	2,328	1,003	-2,432	1,049	-52,800	-	-	-	0
Sale Purchase Of Stock	-19,600	-48,200	-50,400	-94,500	-45,200	-76,500	-111,300	-295,500	-51,700	-56,300	-94,000	-2,600	-83,100	-255,200	-69,300	200	300	200	-32,900	-48,200	-23,700	-25,000	0	-104,100	-194,300	800	713,100	-357,500	200	-400	4,200	3,800	200	6,000	4,100	100	2,500	4,900	100	3,100	0	2,600	4,900	900	900	8,200	11,900	100	5,600	-9,200	-58,100	500	5,300	-2,900	-36,100	0	0	600	-60,582	0	0	0	-19,511	-5,453	-37,574	-93,112	-15,005	0	0	-29,958	-60,059	-134,477	10,044	-10,366	4,000	0	0	0	48,964	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Stock Based Compensation	0	11,100	9,600	10,400	11,300	10,700	9,900	9,900	10,000	7,600	10,200	7,100	7,500	7,700	5,700	7,800	8,000	16,700	6,300	7,600	7,500	7,800	7,900	7,600	8,300	8,500	7,900	8,100	8,100	7,900	7,800	6,900	6,600	6,400	5,400	4,400	4,300	4,100	4,500	4,500	4,200	4,500	3,700	4,200	4,300	4,300	3,600	3,200	3,400	200	8,400	-3,400	1,400	-2,900	9,000	-12,000	14,000	0	219	-246	922	37	-1,224	-7	31	605	-410	8	30	165	571	0	0	0	2,251	69	0	0	-6,378	0	66	0	0	0	0	-1,420	2,350	0	0	0	0	-	-	-	0
Total Cash From Financing Activities	-19,300	-59,700	-54,200	-99,300	-49,000	-110,400	-219,800	-178,200	-55,300	-59,100	-102,300	-6,700	-89,500	-164,100	-77,100	-8,100	44,400	-9,500	-39,200	-5,600	-29,300	-34,100	-7,400	-108,600	-199,900	-10,800	-5,600	-363,300	-5,100	2,600	5,100	4,100	-4,000	14,200	3,400	-12,400	-200	5,300	-8,200	-4,700	4,400	2,200	1,300	-4,000	-4,300	8,100	-3,800	-5,200	3,100	-12,800	-62,900	-3,600	-3,000	-2,300	-38,800	-2,500	107,600	-7,100	-68,780	55,570	-164,669	-2,731	-27,120	-13,546	-37,878	-33,964	-19,771	-216	5,529	-15,655	-63,443	-41,534	-34,004	-4,448	-17,729	-11,926	-11,662	18,597	-38,233	-11,750	-14,544	-1,371	-54,356	-31,060	-29,973	-5,041	-38,245	-38,941	-41,030	16,099	-75,400	-	-	-	22,561
Total Cash From Operating Activities	102,600	190,000	106,600	165,100	119,800	186,600	150,600	38,400	43,600	83,700	92,500	103,600	88,700	123,900	126,500	163,600	85,100	129,600	182,700	123,700	56,500	131,800	52,500	122,400	38,500	139,800	136,900	107,700	32,900	38,700	101,800	124,400	68,400	51,100	130,700	82,700	28,800	46,700	104,300	71,400	14,000	43,400	64,500	68,100	14,200	-14,500	69,400	65,200	9,900	27,700	79,500	52,900	23,400	5,300	63,500	49,600	6,400	41,000	65,309	31,002	4,323	-8,192	115,187	54,496	29,207	27,163	117,736	62,551	23,420	37,454	92,010	47,937	3,398	12,538	75,914	54,345	24,688	-17,860	63,906	25,653	19,299	4,396	70,184	36,167	39,879	14,115	48,814	49,017	29,395	19,615	82,900	-	-	-	63,991
Total Cashflows From Investing Activities	0	-14,500	-90,700	-76,400	-14,900	-14,300	-19,000	-16,100	-18,100	-9,000	-86,500	-7,500	-9,800	-14,100	-16,800	-13,500	-14,400	-315,100	-16,100	-14,900	-10,700	-11,300	-10,000	-148,400	-37,000	-10,300	-12,100	-19,300	-16,300	-1,100	-31,500	-17,900	-395,100	-260,200	-26,800	-18,600	-8,500	-18,500	-10,400	-8,700	0	-7,600	-9,000	-24,400	-13,900	-11,200	-12,500	-9,400	-5,200	-8,000	-6,000	-14,200	-49,500	-42,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0

Income Statement

Currency in USD. All numbers in thousands.

	2023-08-31	2022-08-31	2021-08-31	2020-08-31	2019-08-31	2018-08-31	2017-08-31	2016-08-31	2015-08-31	2014-08-31	2013-08-31	2012-08-31	2011-08-31	2010-08-31	2009-08-31	2008-08-31	2007-08-31	2006-08-31	2005-08-31	2004-08-31	2003-08-31	2002-08-31	2001-08-31	2000-08-31
Cost Of Revenue	2,239,000	2,333,400	1,986,000	1,923,900	2,193,000	2,193,300	2,023,900	1,855,100	1,561,100	1,414,300	1,251,500	1,145,700	1,065,700	965,400	1,022,308	1,210,849	1,460,775	1,423,096	1,324,311	1,230,308	1,197,787	1,169,282	1,141,353	1,127,480
Depreciation And Amortization	93,200	103,900	95,200	115,200	85,400	80,300	74,600	62,600	45,800	43,400	40,800	39,800	40,100	36,500	35,736	33,840	38,405	39,012	41,075	42,960	46,039	49,494	62,911	0
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ebit	492,500	509,700	427,600	353,900	462,900	465,000	536,400	491,800	387,500	297,600	232,800	223,000	189,900	165,000	209,339	282,032	255,843	198,126	126,591	142,219	108,588	116,728	28,521	0
Ebitda	585,700	613,600	522,800	469,100	548,300	545,300	611,000	554,400	433,300	341,000	273,600	262,800	230,000	201,500	245,075	315,872	294,248	237,138	167,666	185,179	154,627	166,222	91,432	0
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Extraordinary Items	0	0	0	0	2,200	34,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	1,713,200	1,672,700	1,475,000	1,402,400	1,479,700	1,486,800	1,481,200	1,436,200	1,145,600	979,200	837,600	788,000	730,000	661,500	635,096	815,795	1,069,893	970,027	848,543	873,859	851,521	803,514	841,347	896,164
Income Before Tax	446,700	493,900	396,200	324,700	424,900	425,900	492,600	444,600	343,600	265,700	193,100	179,000	157,600	118,800	127,323	230,550	227,887	163,753	74,832	102,617	74,581	82,836	69,152	135,291
Income Tax Expense	100,700	109,900	89,900	76,400	94,500	76,300	170,900	153,800	121,500	89,900	65,700	62,700	52,100	39,800	42,126	81,918	79,833	57,191	22,603	35,403	26,799	30,812	28,649	51,600
Interest Expense	18,900	24,900	23,200	23,300	33,300	33,500	32,500	32,200	31,500	32,100	31,200	30,700	30,400	29,800	29,556	34,749	30,140	33,231	35,731	34,876	37,383	40,690	0	0
Interest Income	18,900	24,900	23,200	23,300	3,100	2,000	1,600	1,100	30,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	346,000	384,000	306,300	248,300	330,400	349,600	321,700	290,800	222,100	175,800	127,400	116,300	105,500	79,600	84,909	148,255	148,054	106,562	52,229	67,214	47,782	52,024	40,503	83,691
Net Income Applicable To Common Shares	346,000	384,000	306,300	248,300	330,400	349,600	321,700	290,800	222,100	175,800	127,400	116,300	105,500	79,000	85,197	148,632	148,054	106,562	52,229	67,214	47,782	52,024	40,503	83,691
Net Income From Continuing Ops	346,000	384,000	306,300	255,100	305,300	370,800	342,400	267,400	207,600	165,800	0	116,300	105,500	0	0	0	0	0	0	0	0	0	0	0
Net Interest Income	-18,900	-24,900	-23,200	-23,300	-33,300	-33,500	-32,500	-32,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non Operating Income Net Other	0	9,100	-8,200	-5,900	-4,700	4,800	6,300	1,600	-1,200	-1,300	0	1,700	-1,200	0	0	0	0	0	0	0	0	0	0	0
Non Recurring	0	0	3,300	20,000	-1,800	-5,600	-11,300	-15,000	-12,400	200	0	-13,300	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	473,400	509,700	427,600	353,900	462,900	454,600	518,800	475,200	376,300	299,100	221,500	208,000	188,700	157,700	153,753	261,060	256,935	197,409	106,745	137,927	110,276	120,127	139,589	179,937
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	3,451,900	3,496,400	3,030,100	2,952,400	3,208,000	3,219,900	2,975,000	2,801,100	2,318,000	2,094,600	1,859,100	1,712,400	1,607,000	1,460,800	1,476,914	1,750,946	2,273,733	2,195,714	2,066,109	1,964,311	1,939,032	1,852,669	1,839,028	0
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reconciled Depreciation	93,200	94,800	100,100	101,100	88,300	80,300	74,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Research Development	97,100	95,100	88,300	82,000	74,700	63,900	52,000	47,100	41,100	35,300	32,700	34,700	31,300	28,000	20,800	30,300	33,600	32,000	28,900	30,000	27,400	22,000	17,000	18,600
Selling And Marketing Expenses	1,212,900	1,044,100	1,044,100	1,028,500	1,015,000	1,026,600	951,100	946,000	756,900	680,300	607,600	566,700	541,300	495,400	454,606	540,097	812,958	772,326	710,263	727,542	739,330	0	0	0
Selling General Administrative	1,212,900	118,900	1,044,100	500	1,015,000	0	951,100	946,000	756,900	680,300	607,600	566,700	541,300	495,400	454,606	540,097	812,958	772,326	7,871	6,461	1,915	679,071	683,793	657,742
Tax Provision	100,700	109,900	89,900	76,400	94,500	76,300	170,900	153,800	121,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Operating Expenses	1,212,900	1,163,000	1,044,100	1,028,500	1,015,000	1,026,600	951,100	946,000	756,900	680,300	607,600	566,700	541,300	495,400	454,606	540,097	812,958	772,618	741,798	734,003	741,245	683,387	697,675	0
Total Other Income Expense Net	-34,700	-15,800	-31,400	-29,200	-38,000	-800	-5,000	-13,400	-13,600	-1,100	-5,700	-11,600	-1,200	1,100	-28,849	-16,733	1,092	-717	-19,846	-2,363	1,688	3,399	115,151	0
Total Revenue	3,952,200	4,006,100	3,461,000	3,326,300	3,672,700	3,680,100	3,505,100	3,291,300	2,706,700	2,393,500	2,089,100	1,933,700	1,795,700	1,626,900	1,657,404	2,026,644	2,530,668	2,393,123	2,172,854	2,104,167	2,049,308	1,972,796	1,982,700	2,023,644

	2024-02-29	2023-11-30	2023-08-31	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31	2010-05-31	2010-02-28	2009-11-30	2009-08-31	2009-05-31	2009-02-28	2008-11-30	2008-08-31	2008-05-31	2008-02-29	2007-11-30	2007-08-31	2007-05-31	2007-02-28	2006-11-30	2006-08-31	2006-05-31	2006-02-28	2005-11-30	2005-08-31	2005-05-31	2005-02-28	2004-11-30	2004-08-31	2004-05-31	2004-02-29	2003-11-30	2003-08-31	2003-05-31	2003-02-28	2002-11-30	2002-08-31	2002-05-31	2002-02-28	2001-11-30	2001-08-31	2001-05-31	2001-02-28	2000-11-30	2000-08-31
Cost Of Revenue	503,500	506,300	567,700	553,000	536,900	581,400	647,800	615,500	529,800	540,300	573,400	513,100	439,900	459,600	516,100	448,600	480,300	478,900	543,400	564,000	520,500	565,100	648,900	554,600	497,200	492,600	550,700	512,700	468,900	491,600	523,400	473,600	440,900	417,200	438,200	388,100	360,400	374,400	385,200	360,500	331,000	337,600	342,500	320,400	297,000	291,600	303,800	285,500	275,800	280,700	295,800	268,600	252,300	248,900	259,800	244,000	231,200	230,400	257,241	243,023	244,741	277,302	310,379	304,246	290,548	305,676	395,091	374,332	335,882	355,470	393,944	354,223	334,300	340,629	378,710	329,263	309,915	306,423	328,012	309,874	289,591	302,831	303,050	302,417	294,054	298,266	302,720	300,153	281,390	285,019	296,300	276,209	258,547	275,244	1,127,480
Depreciation And Amortization	22,900	22,700	22,800	23,600	27,600	25,600	6,000	25,400	25,900	24,300	25,100	25,000	25,000	25,000	25,800	25,500	25,600	24,200	22,600	22,400	22,000	21,300	21,800	20,200	19,300	19,000	18,100	20,000	19,300	17,200	13,600	18,300	16,400	14,300	11,600	11,700	11,200	11,300	11,200	10,800	10,800	10,600	10,600	10,300	9,900	10,000	10,100	10,200	9,400	10,100	10,400	10,500	9,600	9,600	8,800	8,900	9,400	9,400	9,610	8,701	8,605	8,820	9,032	8,216	8,216	8,376	9,889	9,243	9,553	9,720	9,568	9,257	9,983	10,204	10,800	9,690	10,493	10,092	9,488	10,536	11,563	11,373	11,134	11,446	11,693	11,766	10,272	13,292	13,174	12,756	14,300	-	-	-	0
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ebit	118,100	137,300	128,000	143,300	111,500	108,900	149,600	142,700	102,300	115,100	107,800	116,100	89,400	84,800	83,900	87,900	83,100	89,800	106,100	120,800	73,200	116,600	119,200	118,000	68,000	119,800	142,000	133,600	107,900	136,100	126,500	130,600	108,000	113,500	102,700	109,100	66,900	97,800	78,800	72,800	58,200	76,900	67,800	60,400	45,500	49,000	60,500	49,000	45,600	53,400	104,300	33,500	37,200	45,600	71,100	30,700	33,300	42,900	50,086	41,563	33,354	51,618	78,579	73,296	60,921	69,234	82,965	67,025	45,024	60,829	73,615	52,382	30,057	42,072	48,098	39,314	11,978	27,201	49,969	38,995	24,959	28,296	32,636	32,261	17,291	26,400	27,942	32,229	27,204	29,353	-400	0	0	0	0
Ebitda	141,000	160,000	150,800	166,900	139,100	134,500	155,600	168,100	128,200	139,400	132,900	141,100	114,400	109,800	109,700	113,400	108,700	114,000	128,700	143,200	95,200	137,900	141,000	138,200	87,300	138,800	160,100	153,600	127,200	153,300	140,100	148,900	124,400	127,800	114,300	120,800	78,100	109,100	90,000	83,600	69,000	87,500	78,400	70,700	55,400	59,000	70,600	59,200	55,000	63,500	114,700	44,000	46,800	55,200	79,900	39,600	42,700	52,300	59,696	50,264	41,959	60,438	87,611	81,512	69,137	77,610	92,854	76,268	54,577	70,549	83,183	61,639	40,040	52,276	58,898	49,004	22,471	37,293	59,457	49,531	36,522	39,669	43,770	43,707	28,984	38,166	38,214	45,521	40,378	42,109	13,900	-	-	-	0
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,300	0	900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	402,400	428,400	442,700	447,300	406,700	416,500	462,500	445,100	379,300	385,800	419,300	386,600	336,700	332,400	375,100	327,600	343,900	355,800	394,700	383,600	333,900	367,500	412,300	389,400	334,900	350,200	406,900	378,900	335,800	359,600	402,100	377,900	336,900	319,400	321,300	295,600	255,700	273,000	283,500	243,400	215,200	237,100	237,300	221,100	189,700	189,500	210,500	202,000	181,900	193,600	200,400	189,700	163,800	176,100	184,400	163,600	152,300	161,300	165,371	153,605	141,398	174,723	212,378	208,192	192,036	203,189	297,879	273,494	239,502	259,018	280,507	249,042	215,255	225,223	218,494	216,064	195,206	218,779	235,352	222,352	201,448	214,707	230,604	218,624	195,333	206,960	212,564	207,423	186,855	196,672	209,300	0	0	0	0
Income Before Tax	117,600	130,900	105,300	138,700	109,500	93,200	148,800	138,000	98,200	108,900	125,600	109,200	82,200	79,200	97,600	78,500	74,700	73,900	120,500	111,800	86,200	106,400	137,100	99,200	78,700	110,900	142,300	124,600	99,400	126,300	127,200	112,600	99,600	105,200	92,400	100,800	70,700	79,700	82,000	64,600	50,300	68,800	70,300	45,200	37,200	40,400	50,800	52,300	30,200	45,800	50,100	41,800	29,000	36,800	40,600	32,900	9,800	35,500	43,184	33,091	21,132	29,916	65,961	62,938	53,430	48,221	78,530	60,479	37,176	51,702	64,240	43,814	22,035	33,664	37,917	29,686	-13,056	20,285	40,475	27,085	14,874	20,183	22,248	23,941	12,002	16,390	23,697	23,506	17,033	18,600	10,700	14,174	21,802	22,512	135,291
Income Tax Expense	28,400	30,300	22,400	33,700	26,300	18,300	33,400	32,300	22,900	21,300	27,500	23,500	19,300	19,600	23,900	18,100	17,500	16,900	24,400	23,400	19,900	26,800	28,900	26,200	-18,200	39,400	51,800	42,400	32,100	44,600	44,300	38,600	34,100	36,800	32,300	36,300	24,300	28,600	27,200	20,800	17,600	24,300	25,400	13,500	12,500	14,300	17,500	18,700	10,700	15,900	15,900	14,700	9,100	12,400	13,400	11,600	2,600	12,200	14,096	10,765	6,764	10,501	24,056	21,280	19,286	17,296	27,077	21,803	12,818	18,135	22,873	15,102	7,528	11,688	10,108	9,994	-4,619	7,120	13,709	9,073	5,355	7,266	7,959	8,619	4,321	5,900	8,336	8,935	6,475	7,066	4,300	6,658	8,721	9,005	51,600
Interest Expense	-100	6,400	2,700	6,300	7,600	7,900	6,800	6,600	6,400	6,200	5,500	6,400	6,900	4,900	3,900	6,100	6,800	9,000	7,700	9,100	8,600	9,200	9,000	8,900	8,000	8,700	8,200	8,500	8,500	8,600	8,000	8,300	8,300	7,900	7,700	7,900	8,000	8,100	8,000	8,200	8,100	8,100	7,800	8,000	8,000	7,900	7,600	7,700	7,700	7,800	7,500	7,600	7,500	7,600	7,400	7,400	8,200	6,800	6,724	6,446	7,681	8,002	28,415	7,174	7,107	6,993	30,140	7,366	7,856	8,139	33,231	8,282	8,314	8,240	35,731	8,994	9,084	8,944	34,876	8,748	8,927	8,717	8,860	9,230	9,519	9,774	40,690	10,289	10,186	10,423	11,100	11,953	12,935	12,822	43,638
Interest Income	0	5,500	2,700	3,900	5,700	6,600	6,800	400	6,000	5,900	5,500	200	300	200	3,900	700	1,100	700	1,300	800	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	89,200	100,600	82,900	105,000	83,200	74,900	115,400	105,700	75,300	87,600	98,100	85,700	62,900	59,600	73,700	60,400	57,200	57,000	96,100	88,400	66,300	79,600	108,200	73,000	96,900	71,500	90,500	82,200	67,300	81,700	82,900	74,000	65,500	68,400	60,100	64,500	46,400	51,100	54,800	43,800	32,700	44,500	44,900	31,700	24,700	26,100	33,300	33,600	19,500	29,900	34,200	27,100	19,900	24,400	27,200	21,300	7,800	23,300	29,099	22,027	14,368	19,415	41,905	41,133	34,144	31,072	51,453	38,676	24,358	33,567	41,367	28,712	14,507	21,976	27,809	19,692	-8,437	13,165	26,766	18,012	9,519	12,917	14,289	15,322	7,681	10,490	15,361	14,571	10,558	11,534	6,400	7,516	13,081	13,507	83,691
Net Income Applicable To Common Shares	0	100,600	82,900	105,000	83,200	74,900	115,400	105,700	75,300	87,600	208,700	85,700	62,900	59,600	73,700	60,400	57,200	57,000	96,100	88,400	66,300	79,600	108,200	73,000	96,900	71,500	90,500	82,200	67,300	81,700	82,900	74,000	65,500	68,400	60,100	64,500	46,400	51,100	54,800	43,800	32,700	44,500	44,900	31,700	24,700	26,100	33,300	33,600	19,500	29,900	34,100	27,100	19,900	24,400	27,200	21,300	7,200	23,300	29,088	22,327	14,367	19,415	41,905	41,658	34,144	30,925	42,867	34,314	22,003	29,503	41,367	28,712	14,507	21,976	27,809	19,692	-13,165	13,165	26,766	18,012	9,519	12,917	14,289	15,322	7,681	10,490	15,361	14,571	10,558	11,534	6,399	7,516	13,081	13,507	83,691
Net Income From Continuing Ops	0	100,600	82,900	105,000	83,200	74,900	115,400	105,700	75,300	87,600	98,100	85,700	62,900	59,600	80,500	60,400	57,200	57,000	71,000	88,400	66,300	79,600	129,400	73,000	96,900	71,500	111,200	82,200	67,300	81,700	59,500	74,000	65,500	68,400	45,600	64,500	46,400	51,100	44,800	43,800	32,700	44,500	0	31,700	24,700	26,100	33,300	33,600	19,500	29,900	34,100	27,100	19,900	24,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Interest Income	0	-900	-2,700	-3,900	-5,700	-6,600	-6,800	-6,200	-6,000	-5,900	-5,500	-6,200	-6,600	-4,900	-3,900	-5,400	-5,700	-8,300	-7,700	-8,300	-8,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Non Operating Income Net Other	0	0	0	0	3,700	-9,100	0	0	1,900	-300	-1,700	-2,700	-2,200	-1,600	-4,400	900	-1,000	-1,400	-2,100	-200	-1,100	-1,300	4,000	1,700	-1,300	400	-2,200	1,200	-600	7,900	100	-300	1,100	700	-11,700	9,500	100	900	-700	100	-100	-600	0	3,000	-100	-100	-2,800	2,700	-1,100	2,900	1,600	-900	-700	-1,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Non Recurring	0	0	0	0	0	6,900	0	0	0	0	1,800	500	300	700	8,200	3,300	1,600	6,900	-500	100	-400	-1,000	5,100	-9,900	-600	-200	-9,600	-500	-7,900	-1,200	-4,800	-9,700	-100	-400	-2,600	-400	600	-10,000	-200	0	200	0	0	-7,200	-300	-700	-24,500	1,900	6,600	2,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	118,100	132,900	109,700	143,300	111,500	108,900	149,600	142,700	102,300	115,100	132,800	118,100	91,000	85,700	105,900	83,000	81,400	83,600	130,300	120,300	95,900	116,400	142,100	105,900	88,000	118,600	152,700	131,500	108,000	126,600	135,100	121,000	106,700	112,400	111,800	99,200	78,600	86,700	90,700	72,600	58,400	77,400	78,200	50,000	45,100	48,200	61,200	57,300	39,000	50,600	55,800	50,200	37,200	45,500	48,000	39,200	27,800	42,700	49,920	41,483	28,613	33,737	73,721	71,704	60,729	54,905	84,137	67,435	45,028	60,335	72,979	52,239	30,203	41,988	44,247	38,780	-4,497	28,215	47,535	37,414	24,380	28,598	31,872	32,716	19,406	26,282	30,668	33,012	27,210	29,237	25,000	40,360	34,759	35,391	179,937
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	787,800	801,800	880,700	857,000	832,100	882,100	960,700	917,900	806,800	811,000	858,100	781,100	685,300	705,600	777,100	689,900	741,200	744,200	807,300	827,400	758,100	815,200	924,200	828,200	743,500	724,000	795,300	759,600	696,700	723,400	785,500	720,800	671,000	623,800	645,100	584,100	538,100	550,700	578,000	531,300	488,000	497,300	501,300	484,300	441,300	432,200	451,000	428,300	412,100	421,000	440,400	408,100	378,900	379,500	393,000	368,700	350,300	348,900	372,590	355,139	352,958	418,288	434,398	440,734	421,855	453,960	608,833	580,391	530,356	554,153	601,472	551,026	519,352	523,864	552,957	506,547	509,618	496,987	513,900	494,812	466,659	488,940	501,782	488,325	469,981	478,944	484,616	474,564	441,035	452,454	480,600	0	0	0	0
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Reconciled Depreciation	0	22,700	22,800	21,900	22,000	26,500	23,400	23,500	23,600	24,300	25,100	25,000	25,000	25,000	25,800	25,500	25,600	24,200	22,600	22,400	22,000	21,300	21,800	20,200	19,300	19,000	18,100	20,000	19,300	17,200	13,600	18,300	16,400	14,300	11,600	11,700	11,200	11,300	11,200	10,800	10,800	10,600	10,600	10,300	9,900	10,000	10,100	10,200	9,400	10,100	10,400	10,500	9,600	9,600	8,800	8,900	9,400	9,400	9,610	8,701	8,605	8,820	9,032	8,216	8,216	8,376	9,889	9,243	9,553	9,720	9,568	9,257	9,983	10,204	10,800	9,690	10,493	10,092	9,488	10,536	11,563	11,373	11,134	11,446	11,693	11,766	10,272	13,292	13,174	12,756	14,300	-	-	-	0
Research Development	0	0	97,100	0	0	0	95,100	0	0	0	0	0	0	0	0	0	0	0	74,700	74,700	74,700	74,700	63,900	63,900	63,900	0	52,000	0	0	0	47,100	0	0	0	41,100	0	0	0	35,300	0	0	0	32,700	0	0	0	34,700	0	0	0	31,300	0	0	0	28,000	0	0	0	20,800	0	0	0	30,300	0	0	0	31,300	0	0	0	32,000	0	0	0	28,900	0	0	0	30,000	0	0	0	27,400	0	0	0	22,000	0	0	0	17,000	0	0	0	18,600
Selling And Marketing Expenses	294,300	295,500	313,000	304,000	295,200	300,700	312,900	302,400	277,000	270,700	1,044,100	268,000	245,400	246,000	1,028,500	241,300	260,900	265,300	1,015,000	263,400	237,600	250,100	1,026,600	273,600	246,300	231,400	946,000	246,900	227,800	231,800	946,000	247,200	230,100	206,600	756,900	196,000	177,700	176,300	680,300	170,800	157,000	159,700	607,600	163,900	144,300	140,600	566,700	142,800	136,300	140,300	541,300	139,500	126,600	130,600	495,400	124,700	119,100	118,500	454,606	112,116	108,217	118,924	540,097	136,488	131,307	133,646	812,958	206,059	194,474	198,683	772,326	196,803	185,052	183,235	710,263	175,917	180,630	187,828	727,542	184,938	177,068	186,109	0	185,908	0	0	0	0	0	0	8,500	-	-	-	0
Selling General Administrative	-10,000	295,500	313,000	304,000	295,200	300,700	312,900	302,400	277,000	270,700	759,400	268,000	245,400	246,000	767,500	241,300	0	265,300	751,100	0	237,600	250,100	751,300	273,600	246,300	231,400	701,400	246,900	227,800	231,800	683,900	247,200	230,100	206,600	550,000	196,000	177,700	176,300	487,500	170,800	157,000	159,700	448,800	163,900	144,300	140,600	419,500	142,800	136,300	140,300	396,700	139,500	126,600	130,600	362,200	124,700	119,100	118,500	339,257	112,116	108,217	118,924	401,440	136,488	131,307	133,646	599,216	206,059	194,474	198,683	565,090	196,803	185,052	183,235	542,246	933	2,073	2,736	541,654	184,938	177,068	186,109	198,732	185,908	175,927	180,880	180,880	173,304	158,548	166,339	175,800	170,178	161,351	176,438	657,742
Tax Provision	0	30,300	22,400	33,700	26,300	18,300	33,400	32,300	22,900	21,300	27,500	23,500	19,300	19,600	23,900	18,100	17,500	16,900	24,400	23,400	19,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0
Total Operating Expenses	284,300	295,500	313,000	304,000	295,200	300,700	312,900	302,400	277,000	270,700	284,700	268,000	245,400	246,000	261,000	241,300	260,900	265,300	263,900	263,400	237,600	250,100	275,300	273,600	246,300	231,400	244,600	246,900	227,800	231,800	262,100	247,200	230,100	206,600	206,900	196,000	177,700	176,300	192,800	170,800	157,000	159,700	158,800	163,900	144,300	140,600	147,200	142,800	136,300	140,300	144,600	139,500	126,600	130,600	133,200	124,700	119,100	118,500	115,349	112,116	108,217	140,986	124,019	136,488	131,307	148,284	213,742	206,059	194,474	198,683	207,528	196,803	185,052	183,235	174,247	177,284	199,703	190,564	185,888	184,938	177,068	186,109	198,732	185,908	175,927	180,678	181,896	174,411	159,645	167,435	184,300	0	0	0	0
Total Other Income Expense Net	-500	-1,100	-21,700	-4,600	-2,000	-15,700	-800	-4,700	-4,100	-300	-3,500	-3,200	-2,500	-2,300	-12,600	-2,400	-2,600	-8,300	-2,600	-100	-1,500	-2,300	9,100	-8,200	-1,900	200	-11,800	700	-600	6,700	-4,800	-10,000	1,000	300	-14,300	9,100	700	-9,100	-700	100	100	-600	-400	-4,200	-400	-800	-4,900	800	-7,700	200	-46,700	15,900	-700	-1,200	-23,100	-700	-15,300	-600	-178	-2,026	-4,541	-17,881	-619	-1,592	-192	-14,329	1,172	410	4	-494	-636	-143	146	-84	-3,851	-534	-16,475	1,014	-505	-1,581	-579	302	-764	455	2,115	-118	2,726	783	6	-116	-14,300	0	0	0	0
Total Revenue	905,900	934,700	1,010,400	1,000,300	943,600	997,900	1,110,300	1,060,600	909,100	926,100	992,700	899,700	776,600	792,000	891,200	776,200	824,200	834,700	938,100	947,600	854,400	932,600	1,061,200	944,000	832,100	842,800	957,600	891,600	804,700	851,200	925,500	851,500	777,800	736,600	759,500	683,700	616,100	647,400	668,700	603,900	546,200	574,700	579,800	541,500	486,700	481,100	514,300	487,500	457,700	474,300	496,200	458,300	416,100	425,000	444,200	407,600	383,500	391,700	422,612	396,628	386,139	452,025	522,757	512,438	482,584	508,865	692,970	647,826	575,384	614,488	674,451	603,265	549,555	565,852	597,204	545,327	505,121	525,202	563,364	532,226	491,039	517,538	533,654	521,041	489,387	505,226	515,284	507,576	468,245	481,691	505,600	503,132	471,283	502,646	2,023,644

Latest Income Statement (annual, 2023-08-31)

Gross Profit (+$)
totalRevenue	3,952,200
Cost of Revenue	-2,239,000
Gross Profit	1,713,200	1,713,200

Operating Income (+$)
Gross Profit	1,713,200
Operating Expense	-1,212,900
Operating Income	473,400	500,300

Operating Expense (+$)
Research Development	97,100
Selling General Administrative	1,212,900
Selling And Marketing Expenses	1,212,900
Operating Expense	1,212,900	2,522,900

Net Interest Income (+$)
Interest Income	18,900
Interest Expense	-18,900
Other Finance Cost	-18,900
Net Interest Income	-18,900

Pretax Income (+$)
Operating Income	473,400
Net Interest Income	-18,900
Other Non-Operating Income Expenses	0
Income Before Tax (EBT)	446,700	508,100 EBIT - interestExpense = 473,600 446,700 364,900
Interest Expense	18,900
Earnings Before Interest and Taxes (EBIT)	492,500	465,600
Earnings Before Interest and Taxes (EBITDA)	585,700

After tax Income (+$)
Income Before Tax	446,700
Tax Provision	-100,700
Net Income From Continuing Ops	346,000	346,000
Net Income	346,000
Net Income Applicable To Common Shares	346,000

Non-recurring Events
Discontinued Operations	0
Extraordinary Items	0
Effect of Accounting Charges	0
Other Items	0
Non Recurring	0
Other Operating Expenses	3,451,900
Total Other Income/Expenses Net	-34,700	18,900

Technical Analysis of Acuity Brands Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Acuity Brands Inc. The general trend of Acuity Brands Inc is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Acuity Brands Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (57.1%)		Bearish trend (-57.1%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of Acuity Brands Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 252.73 < 258.53 < 272.74.

The bearish price targets are: 242.83 > 233.20 > 229.76.

Tweet this

Acuity Brands Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Acuity Brands Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

MA 20 trending down: The MA 20 is trending down. -1
Close < MA 20: The price is below the MA 20. -1
MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
MA 50 trending up: The MA 50 is trending up. +1
Close < MA 50: The price is below the MA 50. -1
MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
MA 100 trending up: The MA 100 is trending up. +1
Close > MA 100: The price is above the MA 100. +1
MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
MA 200 trending up: The MA 200 is trending up. +1
Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shows the moving average of the selected period.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

There are various kinds of moving averages:

Simple moving average (SMA);
Exponential moving average (EMA);
Smoothed moving average (SMMA);
Linear weighted moving average (LWMA).

The moving average looks at a certain period of time and it calculates the price average. The various types of averages are using various formulas. Don’t worry, you don’t have to memorize any formula. All moving averages are calculated automatically by basically every charting software you use. But it’s good to know how moving averages are actually calculated.

Simple moving average

SMA is calculated by summing up the price closures of the selected period. The price is then divided by the selected period. For example, when using the 21 day moving average you sum up all the closing prices for each day and divide that by 21. The result is a line on the chart representing the average. Because it’s an average in the selected timeframe, the trend is always lagging. An moving average looks like this on the chart:

Source: Tradingview.com

In this case, the blue line represents a 21 day moving average. Because the average is based on results from the past, the indicator will always lag behind. For example, when price would suddenly go up, the moving average won't immediately follow.

All other moving averages discussed below look the same on the chart. The only difference is that the line will move in different directions based on the maths behind the used indicators and the amount of days used to determine the average.

Exponential moving average

The EMA gives more weight to the latest closing prices by giving them more value in the equation. EMA is calculated by adding a certain percentage to the latest closing prices:

EMA = (CLOSE (i) * P) + (EMA (i - 1) * (1 - P))

Where:

CLOSE (i) = current period close price.
EMA (i - 1) = value of the Moving Average of a preceding period.
P = the percentage of using the price value.

Smoothed moving average

A smoothed moving average is an exponential moving average with a long lookback period. Older prices are reduced in weight but are never left out in the calculation. Unlike SMA and EMA where prices are removed when they are beyond the selected period. SMMA is a combination of the SMA and EMA. The main advantage is that it smooths out fluctuations in price.

Linear weighted moving average

The LWMA gives the latest price the highest weight and then lineary scales down with each price before that. The result is that the LWMA reacts quicker to changes in price than the SMA or EMA. The formula:

LWMA = ((Pn∗W1)+(Pn−1∗W2)+(Pn−2∗W3)...) / ∑W

Where:

P = Price for the period.
n = The most recent period, n-1 is the prior period, and n-2 is two periods prior.
W = The assigned weight to each period, with the highest weight going first and then descending linearly based on the number of periods being used.

Moving averages are widely used by many traders. Which moving average you need depends on your trading strategy. Common practise is using a combination of multiple periods. For example, the EMA21, EMA50, EMA100 and EMA200. How does that look on a chart:

Source: Tradingview.com

The lowest (purple) line on the chart represents the EMA200 then following up the EMA100, EMA50 and EMA21.

You can use moving averages to determine a trend. The 200 moving average is mostly used as a baseline for determining the current trend:

When the 200 moving average is moving up it is considered a bullish trend.
When the 200 moving average is down it is considered a bearish trend.
When moving averages are flatlined, there is no clear trend so you should look for market structure, consolidation or trend reversals. Depending on how you want to trade.

This is not set in stone. Most trading strategies use multiple moving averages each with different settings. While one strategy might use the EMA20, the other uses the SMA21. There can be hundreds of different variations. Moving averages can also be used as support and resistance. More often than not, prices will bounce on moving averages.

Acuity Brands Inc Daily Moving Averages Chart

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Acuity Brands Inc. The current macd is -1.30293308.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Acuity Brands Inc price going down in the near term. -2
MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Acuity Brands Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Acuity Brands Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1

Acuity Brands Inc Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of Acuity Brands Inc. The current adx is 34.85.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Acuity Brands Inc shares, leading to potential downward momentum in its price. -1
PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2

Acuity Brands Inc Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Acuity Brands Inc. The current sar is 268.54.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1

Acuity Brands Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Acuity Brands Inc. The current rsi is 33.16. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
Trending down: The RSI is trending down. -1

Measures the speed and change of price movements.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

The RSI measures the magnitude of recent price changes to determine if the asset is overbought or oversold.

Overbought (RSI above 70) means that the trading price is above its intrinsic value. This might indicate a sell or short signal.
Oversold (RSI below 30) means that the trading price is below its intrinsic value. This might indicate a buy or long signal.
RSI levels above or below 50 can also be used to determine a trend.
RSI divergence looks at a deviation between RSI and price movement.
Can be used in many different ways.

Original usage

Keep in mind that almost every indicator can be used in different ways. Even beyond the orginal settings. The relative strength index was developed by J. Welles Wilder. Wilder recommended a smoothing period of 14 days. That means a 14 day moving average (read more about this setting below). Another quote from the wikipedia page:

Wilders also considers the RSI 50 line as both support and resistance. I recommend to always read the original settings first before using an indicator. Many traders and websites are using their own version of the indicator which might be confusing.

How you can use RSI (Divergence)

First and foremost, there is no real right or wrong usage of the RSI indicator. You can use it in any way you want. Wilder recommends using a 14 day average but you can make it 50 or 100 if you like. Just keep in mind that using an indicator is just part of a larger trading plan. In other words, it’s not recommended to do any trading or investing based on a single indicator like the RSI.

The RSI is measured on a scale between 0 and 100. From 30 till 0 is considered oversold. and from 70 -100 is overbought. The RSI is a leading indicator, meaning the signals are instant.

I like to use the RSI as a trend\momentum indicator and not as an overbought or oversold indicator. I use the middle (50) as the baseline. When prices go above RSI 50 the trend is bullish and can indicate long positions. When below 50 it is considered bearish and can indicate short positions. Other traders use the 70 and 30 levels as overbought/oversold depending on the used strategy. The RSI indicator looks like this:

Source: Tradingview.com

The general concensus is that an RSI above 70 indicates that the security is overbought. In other words, the price this security is trading for is to high and should come down. So if RSI hits 70 or above this might indicate a sell signal or taking a short position (expecting the price will go down). Although RSI above 70 indicates the security is trading above it's fair value, that does not mean the price will go down.

Use tradingview to add indicators

I highly recommend using tradingview to add indicators to a chart. It has all the indicators you can think off and can add them for free (up to three indicators) to any chart you want. You can see that the levels 30 and 70 are marked with a dotted line. If you want you can remove these lines or give it another colour using Tradingview. You can also adjust the moving average used. You can also find RSI indicators made by the community that include other settings like RSI divergences.

Tradingview

Use Tradingview to (back)test your strategies and add hundreds of indicators created by the community.

View tool on Tradingview.com

RSI divergence

RSI is not only used to determine momentum but can also spot reversals or continuations of the trend. A reversal means that the trend is going in the opposite direction. From bullish to bearish or from bearish to bullish. These reversals can be spotted by looking at the price and the direction of the RSI. When the price is going up but the RSI is going down that means there is a divergence. This is also the case when RSI goes up but price is going down.

There are four types of divergences:

Regular bullish divergence
Regular bearish divergence
Hidden bullish divergence
Hidden bearish divergence

Regular bullish divergence

With a regular bullish divergence, the price is making lower highs but the oscillator (in this case the RSI) is making higher lows. A regular bullish divergence might indicate the end of the current trend. You’ll see regular bullish divergences mostly at the end of a downtrend. But that does not mean that every regular bullish divergence is a trend reversal.

Price is making lower highs
RSI is making higher lows
Indicating bullish reversal (price might go up)

Source: Tradingview.com

Regular bearish divergence

With a regular bearish divergence the price is making higher highs but the oscillator (in this case the RSI) is making lower highs. This might indicate the end of an uptrend.

Price is making higher highs
RSI is making lower highs
Indicating bearish reversal

Source: Tradingview.com

Hidden bullish divergence

With a hidden bullish divergence, the price is making a higher low while the RSI is making a lower low. This might indicate bullish trend continuation.

Price is making higher lows
RSI is making lower lows
Indicating bullish continuation

Source: Tradingview.com

As you have noticed, you can have multiple divergences in a row.

Hidden bearish divergence

With a hidden bearish divergence, price is making lower highs but RSI is making higher highs. This might indicate bearish trend continuation.

Price is making lower highs
RSI making higher highs
Indicating bearish continuation

Source: Tradingview.com

You can find many cheatsheets of RSI divergences online. Search for "RSI divergence overview" and you'll find a lot of examples. You can print these to learn the various types of divergences.

Acuity Brands Inc Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Acuity Brands Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
STOCH < 20: The STOCH %K is below 20 and oversold. -2
STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Acuity Brands Inc price going down in the near term. -2
Trending up: The STOCH %K is trending up. +1

Acuity Brands Inc Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Acuity Brands Inc. The current cci is -188.07464097.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1

Acuity Brands Inc Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Acuity Brands Inc. The current cmo is -53.92158498.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1

Acuity Brands Inc Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of Acuity Brands Inc. The current willr is -95.58633426.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1

Acuity Brands Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of Acuity Brands Inc.

Acuity Brands Inc Daily Bollinger Bands Chart

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Acuity Brands Inc. The current atr is 5.68668163.

Acuity Brands Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Acuity Brands Inc. The current obv is 5,352,598.

Acuity Brands Inc Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Acuity Brands Inc. The current mfi is 31.73.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

MFI < 50: -1

Acuity Brands Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for Acuity Brands Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2023-11-27	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-11-28	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2023-11-29	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2023-11-30	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-04	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-05	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2023-12-11	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-12	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2023-12-13	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-14	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-26	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-28	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-02	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-01-05	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-08	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-09	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-11	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-18	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-01-19	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-01-23	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-25	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-26	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-01-31	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-01	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-02	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-05	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-08	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-12	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-13	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-14	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-16	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-23	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-02-26	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-27	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-28	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-29	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2024-03-01	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-03-04	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2024-03-05	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-07	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-03-08	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-03-11	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-03-12	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-13	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-18	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-20	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
2024-03-21	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-22	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-25	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
2024-03-26	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-27	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-28	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-01	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-02	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-04-03	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-04-05	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-04-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-12	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-16	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-17	STOCH	LONG EXIT		The %K line crosses below the %D line.

6.3. Candlestick Patterns

Acuity Brands Inc Daily Candlestick Chart

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of Acuity Brands Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	33.159
Ma 20	Greater than	Ma 50	262.916
Ma 50	Greater than	Ma 100	255.067
Ma 100	Greater than	Ma 200	232.448
Open	Greater than	Close	250.450
Total			4/5 (80.0%)

Create your own Symbol Scanner

Get notifications about Acuity Brands Inc

I send you an email if I find something interesting about Acuity Brands Inc.

Acuity Brands Inc Buy, Hold or Sell?

Let's analyse Acuity Brands Inc together

Get notifications about Acuity Brands Inc

Quick analysis of Acuity Brands Inc (30 sec.)

What can you expect buying and holding a share of Acuity Brands Inc? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of Acuity Brands Inc (5 min.)

$246.86

$68.46

$98.97 - $150.40

$167.43 - $218.86

2. Growth of Acuity Brands Inc (5 min.)

Is Acuity Brands Inc growing?

How much money is Acuity Brands Inc making?

How much money comes from the company's main activities?

3. Financial Health of Acuity Brands Inc (5 min.)

4. Comparing to competitors in the Electrical Equipment & Parts industry (5 min.)

Industry Rankings (Electrical Equipment & Parts)

What can you expect buying and holding a share of Acuity Brands Inc? (5 min.)

What can you expect buying and holding a share of Acuity Brands Inc?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of Acuity Brands Inc

About Acuity Brands Inc

Financial Health

Valuation

1.1. Profitability of Acuity Brands Inc.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

Compared to industry (Electrical Equipment & Parts)

1.1.2. Return on Assets

Trends

Compared to industry (Electrical Equipment & Parts)

1.1.3. Return on Equity

Trends

Compared to industry (Electrical Equipment & Parts)

1.2. Operating Efficiency of Acuity Brands Inc.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

Compared to industry (Electrical Equipment & Parts)

1.2.2. Operating Ratio

Trends

Compared to industry (Electrical Equipment & Parts)

1.3. Liquidity of Acuity Brands Inc.

1.3. Liquidity

1.3.1. Current Ratio

Trends

Compared to industry (Electrical Equipment & Parts)

1.3.2. Quick Ratio

Trends

Compared to industry (Electrical Equipment & Parts)

1.4. Solvency of Acuity Brands Inc.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

Compared to industry (Electrical Equipment & Parts)

1.4.2. Debt to Equity Ratio

Trends

Compared to industry (Electrical Equipment & Parts)

2. Market Valuation of Acuity Brands Inc

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

Compared to industry (Electrical Equipment & Parts)

Acuity Brands Inc
Buy, Hold or Sell?