25 XP   0   0   10

Braskem SA Class A
Buy, Hold or Sell?

Let's analyse Braskem together

PenkeI guess you are interested in Braskem SA Class A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Braskem SA Class A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Braskem SA Class A

I send you an email if I find something interesting about Braskem SA Class A.

Quick analysis of Braskem (30 sec.)










What can you expect buying and holding a share of Braskem? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$4.11
Expected worth in 1 year
$6.77
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$2.66
Return On Investment
30.8%

For what price can you sell your share?

Current Price per Share
$8.64
Expected price per share
$6.575 - $12.67
How sure are you?
50%

1. Valuation of Braskem (5 min.)




Live pricePrice per Share (EOD)

$8.64

Intrinsic Value Per Share

$-57.16 - $25.00

Total Value Per Share

$-53.05 - $29.11

2. Growth of Braskem (5 min.)




Is Braskem growing?

Current yearPrevious yearGrowGrow %
How rich?$3.2b$1.3b$832.8m38.4%

How much money is Braskem making?

Current yearPrevious yearGrowGrow %
Making money-$301.5m-$218m-$83.5m-27.7%
Net Profit Margin-9.4%-5.1%--

How much money comes from the company's main activities?

3. Financial Health of Braskem (5 min.)




4. Comparing to competitors in the Chemicals industry (5 min.)




  Industry Rankings (Chemicals)  


Richest
#30 / 318

Most Revenue
#22 / 318

Most Profit
#317 / 318

Most Efficient
#287 / 318

What can you expect buying and holding a share of Braskem? (5 min.)

Welcome investor! Braskem's management wants to use your money to grow the business. In return you get a share of Braskem.

What can you expect buying and holding a share of Braskem?

First you should know what it really means to hold a share of Braskem. And how you can make/lose money.

Speculation

The Price per Share of Braskem is $8.64. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Braskem.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Braskem, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $4.11. Based on the TTM, the Book Value Change Per Share is $0.66 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Braskem.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.38-4.4%-0.38-4.4%-0.49-5.7%0.030.3%0.060.6%
Usd Book Value Change Per Share0.000.0%0.667.7%-0.38-4.4%0.030.4%0.010.1%
Usd Dividend Per Share0.000.0%0.000.0%0.161.9%0.374.3%0.273.1%
Usd Total Gains Per Share0.000.0%0.667.7%-0.22-2.5%0.414.7%0.283.3%
Usd Price Per Share10.53-9.80-10.23-13.01-15.66-
Price to Earnings Ratio-7.00--8.06-7.74-1.38--14.97-
Price-to-Total Gains Ratio113,108.83-28,293.26-11.87-154,545.43-306,770.05-
Price to Book Ratio2.56-4.95-3.68-3.15-6.72-
Price-to-Total Gains Ratio113,108.83-28,293.26-11.87-154,545.43-306,770.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.64
Number of shares115
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.37
Usd Book Value Change Per Share0.660.03
Usd Total Gains Per Share0.660.41
Gains per Quarter (115 shares)76.3846.95
Gains per Year (115 shares)305.53187.79
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1030529617216178
2061160234431366
3191690851747554
411221121468962742
511527152086178930
61183218261033931118
712137213212051091306
822443243813781251494
922748274415501401682
1023053305017221561870

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%5.07.00.041.7%8.012.00.040.0%25.015.00.062.5%67.027.00.071.3%
Book Value Change Per Share2.01.01.050.0%6.04.02.050.0%8.08.04.040.0%15.019.06.037.5%36.040.018.038.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%75.00.019.079.8%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%22.018.00.055.0%52.037.05.055.3%

Fundamentals of Braskem

About Braskem SA Class A

Braskem S.A., together with its subsidiaries, produces and sells thermoplastic resins. The company operates through three segments: Brazil, United States and Europe, and Mexico. The Brazil segment produces and sells olefins, including ethylene, polymer and chemical grade propylene, butadiene, and butene-1; benzene, toluene, and xylenes products; fuels, such as automotive gasoline, liquefied petroleum gas, ethyl tertiary-butyl ether, and methyl tertiary-butyl ether; intermediates, such as cumene; aliphatics, aromatics, and hydrogenated solvents; and specialties comprising isoprene, dicyclopentadiene, piperylene, nonene, tetramer, polyisobutylene, and hydrocarbon resins. This segment also produces and sells polyethylene (PE) and polypropylene (PP); supplies electricity and other inputs to second-generation producers; produces and sells of PE, including the production of green PE from renewable resources; and produces and sells polyvinyl chloride and caustic soda. The United States and Europe segment produces and sells PP in the United States and Germany. The Mexico segment produces and sells ethylene, high-density PE, and low-density PE in Mexico. It also manufactures, sells, imports, and exports chemicals, petrochemicals, and fules; produces, supplies, and sells utilities, such as steam, water, compressed air, and industrial gases; and provides industrial services. The company was formerly known as Copene Petroquímica do Nordeste S.A. and changed its name to Braskem S.A. in 2002. Braskem S.A. was founded in 1972 and is headquartered in Camaçari, Brazil.

Fundamental data was last updated by Penke on 2024-04-13 06:47:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Braskem SA Class A.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Braskem earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Braskem to the Chemicals industry mean.
  • A Net Profit Margin of -9.4% means that $-0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Braskem SA Class A:

  • The MRQ is -9.4%. The company is making a loss. -1
  • The TTM is -9.4%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-9.4%TTM-9.4%0.0%
TTM-9.4%YOY-5.1%-4.3%
TTM-9.4%5Y-3.8%-5.7%
5Y-3.8%10Y-0.8%-3.0%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.4%3.8%-13.2%
TTM-9.4%4.3%-13.7%
YOY-5.1%7.1%-12.2%
5Y-3.8%5.4%-9.2%
10Y-0.8%5.6%-6.4%
1.1.2. Return on Assets

Shows how efficient Braskem is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Braskem to the Chemicals industry mean.
  • -0.3% Return on Assets means that Braskem generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Braskem SA Class A:

  • The MRQ is -0.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-1.0%+0.7%
TTM-1.0%YOY-1.3%+0.2%
TTM-1.0%5Y-0.3%-0.8%
5Y-0.3%10Y0.1%-0.4%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%1.5%-1.8%
TTM-1.0%1.7%-2.7%
YOY-1.3%2.8%-4.1%
5Y-0.3%2.3%-2.6%
10Y0.1%2.3%-2.2%
1.1.3. Return on Equity

Shows how efficient Braskem is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Braskem to the Chemicals industry mean.
  • -7.5% Return on Equity means Braskem generated $-0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Braskem SA Class A:

  • The MRQ is -7.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -18.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.5%TTM-18.5%+10.9%
TTM-18.5%YOY-13.3%-5.1%
TTM-18.5%5Y-5.2%-13.3%
5Y-5.2%10Y-1.5%-3.7%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.5%2.8%-10.3%
TTM-18.5%3.1%-21.6%
YOY-13.3%5.5%-18.8%
5Y-5.2%4.0%-9.2%
10Y-1.5%4.1%-5.6%

1.2. Operating Efficiency of Braskem SA Class A.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Braskem is operating .

  • Measures how much profit Braskem makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Braskem to the Chemicals industry mean.
  • An Operating Margin of -1.8% means the company generated $-0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Braskem SA Class A:

  • The MRQ is -1.8%. The company is operating very inefficient. -2
  • The TTM is -3.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM-3.2%+1.4%
TTM-3.2%YOY1.0%-4.2%
TTM-3.2%5Y1.9%-5.1%
5Y1.9%10Y7.1%-5.2%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%7.6%-9.4%
TTM-3.2%4.6%-7.8%
YOY1.0%9.5%-8.5%
5Y1.9%7.5%-5.6%
10Y7.1%6.8%+0.3%
1.2.2. Operating Ratio

Measures how efficient Braskem is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Chemicals industry mean).
  • An Operation Ratio of 1.02 means that the operating costs are $1.02 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Braskem SA Class A:

  • The MRQ is 1.018. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.040. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.018TTM1.040-0.023
TTM1.040YOY1.005+0.035
TTM1.0405Y0.963+0.078
5Y0.96310Y0.903+0.059
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0181.692-0.674
TTM1.0401.679-0.639
YOY1.0051.592-0.587
5Y0.9631.623-0.660
10Y0.9031.418-0.515

1.3. Liquidity of Braskem SA Class A.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Braskem is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Chemicals industry mean).
  • A Current Ratio of 1.53 means the company has $1.53 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Braskem SA Class A:

  • The MRQ is 1.529. The company is able to pay all its short-term debts. +1
  • The TTM is 1.521. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.529TTM1.521+0.007
TTM1.521YOY1.508+0.013
TTM1.5215Y1.389+0.132
5Y1.38910Y1.185+0.204
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5291.602-0.073
TTM1.5211.637-0.116
YOY1.5081.640-0.132
5Y1.3891.763-0.374
10Y1.1851.541-0.356
1.3.2. Quick Ratio

Measures if Braskem is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Braskem to the Chemicals industry mean.
  • A Quick Ratio of 1.22 means the company can pay off $1.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Braskem SA Class A:

  • The MRQ is 1.219. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.144. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.219TTM1.144+0.075
TTM1.144YOY0.975+0.169
TTM1.1445Y0.977+0.168
5Y0.97710Y0.827+0.150
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2190.536+0.683
TTM1.1440.581+0.563
YOY0.9750.708+0.267
5Y0.9770.730+0.247
10Y0.8270.749+0.078

1.4. Solvency of Braskem SA Class A.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Braskem assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Braskem to Chemicals industry mean.
  • A Debt to Asset Ratio of 0.96 means that Braskem assets are financed with 96.4% credit (debt) and the remaining percentage (100% - 96.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Braskem SA Class A:

  • The MRQ is 0.964. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.951. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.964TTM0.951+0.013
TTM0.951YOY0.923+0.028
TTM0.9515Y0.952-0.001
5Y0.95210Y0.930+0.022
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9640.415+0.549
TTM0.9510.415+0.536
YOY0.9230.425+0.498
5Y0.9520.412+0.540
10Y0.9300.420+0.510
1.4.2. Debt to Equity Ratio

Measures if Braskem is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Braskem to the Chemicals industry mean.
  • A Debt to Equity ratio of 2,216.0% means that company has $22.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Braskem SA Class A:

  • The MRQ is 22.160. The company is unable to pay all its debts with equity. -1
  • The TTM is 18.251. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ22.160TTM18.251+3.909
TTM18.251YOY10.127+8.124
TTM18.2515Y9.588+8.663
5Y9.58810Y10.563-0.975
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ22.1600.759+21.401
TTM18.2510.748+17.503
YOY10.1270.759+9.368
5Y9.5880.756+8.832
10Y10.5630.813+9.750

2. Market Valuation of Braskem SA Class A

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Braskem generates.

  • Above 15 is considered overpriced but always compare Braskem to the Chemicals industry mean.
  • A PE ratio of -7.00 means the investor is paying $-7.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Braskem SA Class A:

  • The EOD is -5.747. Based on the earnings, the company is expensive. -2
  • The MRQ is -7.004. Based on the earnings, the company is expensive. -2
  • The TTM is -8.062. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.747MRQ-7.004+1.257
MRQ-7.004TTM-8.062+1.058
TTM-8.062YOY7.742-15.804
TTM-8.0625Y1.381-9.443
5Y1.38110Y-14.970+16.350
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-5.7478.533-14.280
MRQ-7.00410.418-17.422
TTM-8.06211.713-19.775
YOY7.74212.827-5.085
5Y1.38116.766-15.385
10Y-14.97023.451-38.421
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Braskem SA Class A:

  • The EOD is -42.155. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -51.376. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -21.339. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-42.155MRQ-51.376+9.221
MRQ-51.376TTM-21.339-30.037
TTM-21.339YOY7.129-28.468
TTM-21.3395Y21.799-43.138
5Y21.79910Y21.753+0.046
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-42.1553.136-45.291
MRQ-51.3763.347-54.723
TTM-21.3390.931-22.270
YOY7.1292.882+4.247
5Y21.7992.761+19.038
10Y21.7532.523+19.230
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Braskem is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Chemicals industry mean).
  • A PB ratio of 2.56 means the investor is paying $2.56 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Braskem SA Class A:

  • The EOD is 2.101. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.560. Based on the equity, the company is underpriced. +1
  • The TTM is 4.948. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.101MRQ2.560-0.460
MRQ2.560TTM4.948-2.388
TTM4.948YOY3.676+1.272
TTM4.9485Y3.146+1.802
5Y3.14610Y6.723-3.577
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD2.1011.316+0.785
MRQ2.5601.527+1.033
TTM4.9481.542+3.406
YOY3.6761.947+1.729
5Y3.1461.728+1.418
10Y6.7231.989+4.734
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Braskem SA Class A.

3.1. Institutions holding Braskem SA Class A

Institutions are holding 3.081% of the shares of Braskem SA Class A.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Renaissance Technologies Corp0.30710.0167122380135520140.8935
2023-12-31Vanguard Group Inc0.16640.000166311500
2023-12-31Millennium Management LLC0.10310.0016410835-370703-47.4325
2023-12-31Dimensional Fund Advisors, Inc.0.1010.001402437-123263-23.4474
2023-12-31Verition Fund Managegment, LLC0.06270.0173250000-150000-37.5
2023-12-31SPX Equities Gestao de Recursos Ltda0.06010.1633239536174250266.9026
2023-12-31State Street Corporation0.05530.0001220256163488.0173
2023-12-31Walleye Trading Advisors, LLC0.05120.0038203871141376226.2197
2023-12-31Cubist Systematic Strategies, LLC0.0510.0117203358149325276.3589
2023-12-31Trexquant Investment LP0.03560.028214185294099197.0536
2023-12-31Two Sigma Investments LLC0.03280.002613054492357241.8546
2023-12-31American Century Companies Inc0.02750.000710973333923.1897
2023-12-31Marshall Wace Asset Management Ltd0.02550.001510180382687432.5539
2023-12-31Goldman Sachs Group Inc0.02140.000185216-15764-15.611
2023-12-31X-Square Capital, LLC0.02130.413885000850000
2023-12-31Bank of New York Mellon Corp0.01810.0001720622696059.7756
2023-12-31Schroder Investment Management Group0.01810.0009720602696059.7783
2023-12-31Jump Financial, LLC0.01690.01966739227904.3188
2023-09-30FIFTH LANE CAPITAL, LP0.01510.17196000045000300
2023-12-31Morgan Stanley - Brokerage Accounts0.0112044594-4190-8.5889
Total 1.20140.8554787465+631825+13.2%

3.2. Funds holding Braskem SA Class A

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Emerging Mkts Stock Idx Inv0.09410.00337506200
2024-01-31DFA Emerging Markets Core Equity I0.08740.009934826300
2024-03-28SPDR® Portfolio Emerging Markets ETF0.05590.02722260600
2024-02-29Vanguard Total Intl Stock Index Inv0.05350.000421326600
2024-03-29Avantis Emerging Markets Equity ETF0.01980.01627872400
2024-02-29Vanguard FTSE All-Wld ex-US ETF0.01520.00096056100
2024-02-29Dimensional EM Core Equity Acc0.00740.0132949000
2023-12-31IVO Global Opportunities EUR - I Cap0.00651.062226000260000
2023-12-31CI Alternative Diversified Opp Y0.0050.020720000200000
2024-03-29Avantis Emerging Markets Value ETF0.00430.04451731200
2024-02-29Vanguard Instl Ttl Intl Stck Mkt Idx Tr0.00360.00041422600
2024-02-29Avantis® Emerging Markets Equity Instl0.00330.03141307400
2023-09-30Dimensional SMA Global ex US Large Core0.00240.0078948694860
2024-03-28FT Tactical Income 72 CA0.00180.75177138-25-0.349
2024-03-29Dimensional World ex US Core Eq 2 ETF0.00170.0011695200
2024-01-31DFA International Core Equity Class F0.00150.002600000
2023-12-08FT Tactical Income 69 CA0.00130.36745130120.2345
2023-12-31Ixios Special Situations I0.00120.3017474047400
2023-09-30Dimensional SMA Global Large Core0.00090.003358035800
2023-12-31Ixios Convictions I0.00080.3059309330930
Total 0.36762.97021464703+66886+4.6%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Braskem SA Class A compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.664-100%-0.3760%0.034-100%0.011-100%
Book Value Per Share--4.1132.721+51%2.988+38%1.906+116%2.124+94%
Current Ratio--1.5291.521+0%1.508+1%1.389+10%1.185+29%
Debt To Asset Ratio--0.9640.951+1%0.923+5%0.952+1%0.930+4%
Debt To Equity Ratio--22.16018.251+21%10.127+119%9.588+131%10.563+110%
Dividend Per Share--0.0000.000-79%0.161-100%0.374-100%0.272-100%
Eps---0.376-0.378+1%-0.493+31%0.026-1553%0.055-781%
Free Cash Flow Per Share---0.051-0.182+255%0.416-112%0.456-111%0.405-113%
Free Cash Flow To Equity Per Share--0.2170.191+14%0.294-26%0.070+211%0.089+143%
Gross Profit Margin--1.0001.204-17%0.601+66%0.547+83%1.219-18%
Intrinsic Value_10Y_max--24.999--------
Intrinsic Value_10Y_min---57.159--------
Intrinsic Value_1Y_max--2.322--------
Intrinsic Value_1Y_min--0.375--------
Intrinsic Value_3Y_max--7.116--------
Intrinsic Value_3Y_min---4.152--------
Intrinsic Value_5Y_max--12.078--------
Intrinsic Value_5Y_min---14.431--------
Market Cap3442901760.000-144%8394598207.7107812984781.118+7%4844034700.450+73%6120609056.914+37%6707030854.457+25%
Net Profit Margin---0.094-0.0940%-0.051-46%-0.038-60%-0.008-92%
Operating Margin---0.018-0.032+81%0.010-268%0.019-191%0.071-125%
Operating Ratio--1.0181.040-2%1.005+1%0.963+6%0.903+13%
Pb Ratio2.101-22%2.5604.948-48%3.676-30%3.146-19%6.723-62%
Pe Ratio-5.747+18%-7.004-8.062+15%7.742-190%1.381-607%-14.970+114%
Price Per Share8.640-22%10.5309.803+7%10.230+3%13.014-19%15.658-33%
Price To Free Cash Flow Ratio-42.155+18%-51.376-21.339-58%7.129-821%21.799-336%21.753-336%
Price To Total Gains Ratio92807.247-22%113108.83228293.255+300%11.866+953127%154545.429-27%306770.046-63%
Quick Ratio--1.2191.144+7%0.975+25%0.977+25%0.827+47%
Return On Assets---0.003-0.010+218%-0.013+283%-0.003-12%0.001-379%
Return On Equity---0.075-0.185+146%-0.133+78%-0.052-31%-0.015-81%
Total Gains Per Share--0.0000.664-100%-0.215+231045%0.408-100%0.283-100%
Usd Book Value--3279000000.0002168629150.000+51%1335810850.000+145%1005670025.130+226%969168207.365+238%
Usd Book Value Change Per Share---0.664-100%-0.3760%0.034-100%0.011-100%
Usd Book Value Per Share--4.1132.721+51%2.988+38%1.906+116%2.124+94%
Usd Dividend Per Share--0.0000.000-79%0.161-100%0.374-100%0.272-100%
Usd Eps---0.376-0.378+1%-0.493+31%0.026-1553%0.055-781%
Usd Free Cash Flow---40848846.500-144928198.250+255%184257975.000-122%170891854.870-124%156064259.285-126%
Usd Free Cash Flow Per Share---0.051-0.182+255%0.416-112%0.456-111%0.405-113%
Usd Free Cash Flow To Equity Per Share--0.2170.191+14%0.294-26%0.070+211%0.089+143%
Usd Market Cap3442901760.000-144%8394598207.7107812984781.118+7%4844034700.450+73%6120609056.914+37%6707030854.457+25%
Usd Price Per Share8.640-22%10.5309.803+7%10.230+3%13.014-19%15.658-33%
Usd Profit---299652279.300-301542814.650+1%-218036225.000-27%-58329423.900-81%8839.435-3390048%
Usd Revenue--3176349442.2003226277121.100-2%4245307550.000-25%3654655304.410-13%3023721720.223+5%
Usd Total Gains Per Share--0.0000.664-100%-0.215+231045%0.408-100%0.283-100%
 EOD+2 -6MRQTTM+23 -13YOY+19 -155Y+14 -2210Y+13 -23

4.2. Fundamental Score

Let's check the fundamental score of Braskem SA Class A based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-5.747
Price to Book Ratio (EOD)Between0-12.101
Net Profit Margin (MRQ)Greater than0-0.094
Operating Margin (MRQ)Greater than0-0.018
Quick Ratio (MRQ)Greater than11.219
Current Ratio (MRQ)Greater than11.529
Debt to Asset Ratio (MRQ)Less than10.964
Debt to Equity Ratio (MRQ)Less than122.160
Return on Equity (MRQ)Greater than0.15-0.075
Return on Assets (MRQ)Greater than0.05-0.003
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Braskem SA Class A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.160
Ma 20Greater thanMa 509.916
Ma 50Greater thanMa 1008.835
Ma 100Greater thanMa 2008.281
OpenGreater thanClose8.500
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. All numbers in thousands.

Summary
Total Assets91,741,000
Total Liabilities88,462,000
Total Stockholder Equity3,992,000
 As reported
Total Liabilities 88,462,000
Total Stockholder Equity+ 3,992,000
Total Assets = 91,741,000

Assets

Total Assets91,741,000
Total Current Assets37,441,000
Long-term Assets54,300,000
Total Current Assets
Cash And Cash Equivalents 14,187,000
Short-term Investments 4,956,000
Net Receivables 5,766,000
Inventory 12,532,000
Total Current Assets  (as reported)37,441,000
Total Current Assets  (calculated)37,441,000
+/-0
Long-term Assets
Property Plant Equipment 42,225,000
Goodwill 2,173,000
Long-term Assets Other 2,807,000
Long-term Assets  (as reported)54,300,000
Long-term Assets  (calculated)47,205,000
+/- 7,095,000

Liabilities & Shareholders' Equity

Total Current Liabilities24,494,000
Long-term Liabilities63,968,000
Total Stockholder Equity3,992,000
Total Current Liabilities
Short-term Debt 3,746,000
Accounts payable 13,221,000
Other Current Liabilities 7,516,000
Total Current Liabilities  (as reported)24,494,000
Total Current Liabilities  (calculated)24,483,000
+/- 11,000
Long-term Liabilities
Long-term Liabilities  (as reported)63,968,000
Long-term Liabilities  (calculated)0
+/- 63,968,000
Total Stockholder Equity
Common Stock8,043,000
Retained Earnings -3,226,000
Accumulated Other Comprehensive Income -825,000
Total Stockholder Equity (as reported)3,992,000
Total Stockholder Equity (calculated)3,992,000
+/-0
Other
Cash and Short Term Investments 19,143,000
Common Stock Shares Outstanding 797,208
Current Deferred Revenue11,000
Liabilities and Stockholders Equity 91,741,000
Net Debt 45,722,000
Net Working Capital 12,947,000
Short Long Term Debt Total 59,909,000



Balance Sheet

All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-31
> Total Assets 
3,483,714
3,404,991
3,430,175
3,594,639
3,625,043
3,742,825
3,851,010
3,734,895
3,863,999
3,753,177
5,836,283
5,640,456
5,156,053
5,640,456
9,168,461
10,389,209
10,389,209
12,969,207
13,689,819
13,826,923
13,826,923
14,941,183
16,239,612
14,896,841
14,896,841
15,995,390
15,555,045
15,581,066
15,581,066
15,373,079
16,146,248
16,264,902
16,264,902
19,931,300
19,477,543
20,890,279
20,890,279
21,507,426
22,618,544
22,701,900
22,409,372
22,701,900
22,073,000
22,197,300
22,197,300
33,036,525
32,560,866
34,477,491
34,477,491
35,043,884
36,917,662
37,354,161
37,354,161
40,455,959
40,896,643
41,163,578
41,163,578
43,630,942
45,785,418
48,346,083
48,346,083
46,492,165
48,999,838
49,421,751
49,421,751
52,486,978
59,780,896
59,961,294
59,961,294
52,595,448
53,102,821
51,821,851
52,064,725
51,821,851
53,186,367
52,731,844
52,809,156
58,156,074
60,791,130
59,193,982
61,437,254
63,851,000
52,731,844
68,129,037
68,129,037
84,556,000
86,149,000
86,083,919
86,083,919
87,934,000
94,741,847
92,564,000
92,564,000
91,769,000
92,209,000
90,449,000
88,049,000
88,009,000
92,015,000
91,741,000
91,741,000
91,741,00091,741,00092,015,00088,009,00088,049,00090,449,00092,209,00091,769,00092,564,00092,564,00094,741,84787,934,00086,083,91986,083,91986,149,00084,556,00068,129,03768,129,03752,731,84463,851,00061,437,25459,193,98260,791,13058,156,07452,809,15652,731,84453,186,36751,821,85152,064,72551,821,85153,102,82152,595,44859,961,29459,961,29459,780,89652,486,97849,421,75149,421,75148,999,83846,492,16548,346,08348,346,08345,785,41843,630,94241,163,57841,163,57840,896,64340,455,95937,354,16137,354,16136,917,66235,043,88434,477,49134,477,49132,560,86633,036,52522,197,30022,197,30022,073,00022,701,90022,409,37222,701,90022,618,54421,507,42620,890,27920,890,27919,477,54319,931,30016,264,90216,264,90216,146,24815,373,07915,581,06615,581,06615,555,04515,995,39014,896,84114,896,84116,239,61214,941,18313,826,92313,826,92313,689,81912,969,20710,389,20910,389,2099,168,4615,640,4565,156,0535,640,4565,836,2833,753,1773,863,9993,734,8953,851,0103,742,8253,625,0433,594,6393,430,1753,404,9913,483,714
   > Total Current Assets 
694,159
722,935
762,971
935,673
1,065,114
1,066,788
1,195,230
850,811
1,290,467
1,220,025
1,326,790
1,007,404
822,398
1,007,404
805,488
3,210,015
3,210,015
3,143,706
3,928,473
4,061,030
4,061,030
5,588,962
6,848,718
5,335,512
5,335,512
6,567,595
5,924,716
5,814,268
5,814,268
5,119,279
5,896,855
5,936,620
5,936,620
7,121,614
6,567,363
6,595,756
6,595,756
6,963,261
7,459,348
7,752,100
7,293,567
7,752,100
7,012,000
7,047,300
7,047,300
10,220,400
9,929,007
8,780,298
8,780,298
9,652,906
10,987,858
10,171,777
10,171,777
11,860,167
12,221,034
12,414,499
12,414,499
12,856,956
13,990,322
14,959,447
14,959,447
14,185,680
15,074,849
14,761,199
14,761,199
14,541,559
16,833,948
17,498,487
17,498,487
15,443,530
16,876,342
15,896,548
16,281,001
15,896,548
17,887,179
17,419,019
17,076,177
19,996,972
21,948,185
21,383,867
20,844,508
20,008,000
17,419,019
23,389,554
23,389,554
31,385,200
30,804,200
34,190,244
34,190,244
39,038,200
43,118,871
39,295,000
39,295,000
39,894,000
38,432,000
36,635,000
34,456,000
34,340,000
37,277,000
37,441,000
37,441,000
37,441,00037,441,00037,277,00034,340,00034,456,00036,635,00038,432,00039,894,00039,295,00039,295,00043,118,87139,038,20034,190,24434,190,24430,804,20031,385,20023,389,55423,389,55417,419,01920,008,00020,844,50821,383,86721,948,18519,996,97217,076,17717,419,01917,887,17915,896,54816,281,00115,896,54816,876,34215,443,53017,498,48717,498,48716,833,94814,541,55914,761,19914,761,19915,074,84914,185,68014,959,44714,959,44713,990,32212,856,95612,414,49912,414,49912,221,03411,860,16710,171,77710,171,77710,987,8589,652,9068,780,2988,780,2989,929,00710,220,4007,047,3007,047,3007,012,0007,752,1007,293,5677,752,1007,459,3486,963,2616,595,7566,595,7566,567,3637,121,6145,936,6205,936,6205,896,8555,119,2795,814,2685,814,2685,924,7166,567,5955,335,5125,335,5126,848,7185,588,9624,061,0304,061,0303,928,4733,143,7063,210,0153,210,015805,4881,007,404822,3981,007,4041,326,7901,220,0251,290,467850,8111,195,2301,066,7881,065,114935,673762,971722,935694,159
       Cash And Cash Equivalents 
1,239
1,945
194
127,560
864
1,137
3,978
36,022
24,594
23,013
7,235
219,801
41,514
219,801
20,756
125,720
125,720
102,142
162,491
686,815
686,815
1,873,443
3,388,614
1,753,765
1,753,765
2,264,884
1,011,559
2,134,368
2,134,368
1,350,044
1,221,419
1,543,361
1,543,361
1,920,261
1,416,009
1,889,944
1,889,944
1,803,457
1,866,280
2,611,600
2,632,848
2,611,600
3,138,000
2,663,600
2,663,600
3,013,923
3,090,942
2,624,270
2,624,270
2,369,788
3,253,959
2,986,819
2,986,819
3,297,456
3,568,870
3,287,622
3,287,622
3,400,349
3,854,933
4,335,859
4,335,859
3,150,894
3,722,404
3,993,359
3,993,359
4,821,025
6,346,923
7,439,723
7,439,723
6,740,633
8,200,168
6,701,864
6,617,161
6,701,864
5,452,435
3,775,093
3,413,252
5,149,873
4,891,141
5,547,637
6,104,026
5,788,000
3,775,093
6,803,880
6,803,880
14,985,000
12,324,000
13,862,852
13,862,852
9,765,000
12,025,888
8,681,000
8,681,000
9,528,000
11,737,000
12,383,000
12,466,000
13,240,000
13,637,000
14,187,000
14,187,000
14,187,00014,187,00013,637,00013,240,00012,466,00012,383,00011,737,0009,528,0008,681,0008,681,00012,025,8889,765,00013,862,85213,862,85212,324,00014,985,0006,803,8806,803,8803,775,0935,788,0006,104,0265,547,6374,891,1415,149,8733,413,2523,775,0935,452,4356,701,8646,617,1616,701,8648,200,1686,740,6337,439,7237,439,7236,346,9234,821,0253,993,3593,993,3593,722,4043,150,8944,335,8594,335,8593,854,9333,400,3493,287,6223,287,6223,568,8703,297,4562,986,8192,986,8193,253,9592,369,7882,624,2702,624,2703,090,9423,013,9232,663,6002,663,6003,138,0002,611,6002,632,8482,611,6001,866,2801,803,4571,889,9441,889,9441,416,0091,920,2611,543,3611,543,3611,221,4191,350,0442,134,3682,134,3681,011,5592,264,8841,753,7651,753,7653,388,6141,873,443686,815686,815162,491102,142125,720125,72020,756219,80141,514219,8017,23523,01324,59436,0223,9781,137864127,5601941,9451,239
       Short-term Investments 
316,814
309,754
312,503
0
571,801
538,511
686,075
310,539
635,224
495,318
628,071
63,963
209,969
63,963
24,522
488,354
488,354
405,731
599,872
492,700
492,700
138,812
0
20,505
20,505
626,787
990,966
145,708
145,708
0
546,673
412,899
412,899
166,583
274,899
385,369
385,369
0
0
337,000
327,348
337,000
0
466,800
466,800
441,049
395,342
236,319
236,319
250,386
186,645
170,297
170,297
169,962
241,733
172,146
172,146
39,149
61,968
86,719
86,719
155,307
102,243
89,729
89,729
96,956
108,363
1,172
1,172
428,219
433,009
1,190,483
1,011,223
1,190,483
2,284,643
2,302,672
2,440,254
2,055,906
2,080,736
2,357,613
1,720,058
679,000
2,302,672
1,687,504
1,687,504
2,753,000
3,205,000
3,627,227
3,627,227
3,805,000
2,936,176
3,493,000
3,493,000
3,825,000
2,492,000
3,828,000
2,295,000
2,340,000
5,042,000
4,956,000
4,956,000
4,956,0004,956,0005,042,0002,340,0002,295,0003,828,0002,492,0003,825,0003,493,0003,493,0002,936,1763,805,0003,627,2273,627,2273,205,0002,753,0001,687,5041,687,5042,302,672679,0001,720,0582,357,6132,080,7362,055,9062,440,2542,302,6722,284,6431,190,4831,011,2231,190,483433,009428,2191,1721,172108,36396,95689,72989,729102,243155,30786,71986,71961,96839,149172,146172,146241,733169,962170,297170,297186,645250,386236,319236,319395,342441,049466,800466,8000337,000327,348337,00000385,369385,369274,899166,583412,899412,899546,6730145,708145,708990,966626,78720,50520,5050138,812492,700492,700599,872405,731488,354488,35424,52263,963209,96963,963628,071495,318635,224310,539686,075538,511571,8010312,503309,754316,814
       Net Receivables 
221,416
257,598
272,255
215,046
254,477
284,774
236,155
260,806
277,159
333,133
333,756
264,229
208,702
264,229
342,533
850,732
850,732
1,001,560
1,468,943
1,333,292
1,333,292
1,495,412
1,578,494
1,485,093
1,485,093
1,672,259
1,850,716
1,875,926
1,875,926
2,046,841
2,322,721
2,047,840
2,047,840
2,515,724
2,527,504
1,610,567
1,610,567
1,787,498
2,693,600
1,730,000
1,788,987
1,730,000
1,834,000
1,916,300
1,916,300
3,331,461
3,244,074
2,862,432
2,862,432
3,313,936
4,089,090
3,286,643
3,286,643
3,784,630
4,445,383
4,798,663
4,798,663
4,909,620
5,081,282
5,440,279
5,440,279
5,576,547
5,994,022
5,176,941
5,176,941
4,301,611
5,109,030
4,320,554
4,320,554
3,066,145
2,994,259
2,656,053
3,028,195
2,656,053
4,204,252
4,563,075
4,409,315
4,520,027
5,897,880
4,724,826
4,602,952
4,370,000
4,563,075
4,581,595
4,581,595
4,337,200
4,981,200
7,937,714
7,937,714
9,093,200
13,596,584
8,583,000
8,583,000
7,670,000
7,286,000
5,805,000
4,780,000
4,307,000
4,743,000
5,766,000
5,766,000
5,766,0005,766,0004,743,0004,307,0004,780,0005,805,0007,286,0007,670,0008,583,0008,583,00013,596,5849,093,2007,937,7147,937,7144,981,2004,337,2004,581,5954,581,5954,563,0754,370,0004,602,9524,724,8265,897,8804,520,0274,409,3154,563,0754,204,2522,656,0533,028,1952,656,0532,994,2593,066,1454,320,5544,320,5545,109,0304,301,6115,176,9415,176,9415,994,0225,576,5475,440,2795,440,2795,081,2824,909,6204,798,6634,798,6634,445,3833,784,6303,286,6433,286,6434,089,0903,313,9362,862,4322,862,4323,244,0743,331,4611,916,3001,916,3001,834,0001,730,0001,788,9871,730,0002,693,6001,787,4981,610,5671,610,5672,527,5042,515,7242,047,8402,047,8402,322,7212,046,8411,875,9261,875,9261,850,7161,672,2591,485,0931,485,0931,578,4941,495,4121,333,2921,333,2921,468,9431,001,560850,732850,732342,533264,229208,702264,229333,756333,133277,159260,806236,155284,774254,477215,046272,255257,598221,416
       Inventory 
85,310
89,991
120,357
125,779
143,825
130,249
127,732
167,562
220,660
233,958
200,399
289,635
202,214
289,635
279,301
816,293
816,293
1,038,444
1,050,078
1,067,271
1,067,271
1,300,993
1,178,151
1,536,506
1,536,506
1,533,257
1,538,496
1,566,521
1,566,521
1,561,260
1,664,930
1,763,029
1,763,029
2,374,494
2,225,309
2,264,114
2,264,114
2,700,398
2,818,660
2,948,100
2,261,814
2,948,100
2,004,000
1,919,100
1,919,100
3,265,151
3,059,961
3,015,657
3,015,657
3,691,556
3,447,422
3,623,522
3,623,522
4,533,689
3,907,673
4,040,670
4,040,670
4,324,389
4,847,577
5,033,593
5,033,593
5,118,116
5,110,534
5,368,146
5,368,146
5,234,348
5,194,666
5,517,206
5,517,206
5,031,098
4,873,736
5,238,014
5,546,050
5,238,014
5,746,335
6,411,344
6,679,689
8,114,007
8,944,894
8,486,577
8,133,926
8,268,000
6,411,344
7,625,084
7,625,084
7,369,000
8,065,000
8,383,650
8,383,650
12,708,000
14,365,943
16,335,000
16,335,000
17,023,000
15,014,000
13,782,000
14,030,000
12,985,000
12,476,000
12,532,000
12,532,000
12,532,00012,532,00012,476,00012,985,00014,030,00013,782,00015,014,00017,023,00016,335,00016,335,00014,365,94312,708,0008,383,6508,383,6508,065,0007,369,0007,625,0847,625,0846,411,3448,268,0008,133,9268,486,5778,944,8948,114,0076,679,6896,411,3445,746,3355,238,0145,546,0505,238,0144,873,7365,031,0985,517,2065,517,2065,194,6665,234,3485,368,1465,368,1465,110,5345,118,1165,033,5935,033,5934,847,5774,324,3894,040,6704,040,6703,907,6734,533,6893,623,5223,623,5223,447,4223,691,5563,015,6573,015,6573,059,9613,265,1511,919,1001,919,1002,004,0002,948,1002,261,8142,948,1002,818,6602,700,3982,264,1142,264,1142,225,3092,374,4941,763,0291,763,0291,664,9301,561,2601,566,5211,566,5211,538,4961,533,2571,536,5061,536,5061,178,1511,300,9931,067,2711,067,2711,050,0781,038,444816,293816,293279,301289,635202,214289,635200,399233,958220,660167,562127,732130,249143,825125,779120,35789,99185,310
       Other Current Assets 
69,380
63,648
57,663
467,288
94,147
112,118
141,291
23,514
132,830
134,603
157,329
155,857
159,999
155,857
134,808
801,369
801,369
541,920
603,396
394,305
394,305
744,204
689,161
482,727
482,727
436,857
513,780
40,577
40,577
161,134
74,812
64,544
64,544
2,000
-2
310,274
310,274
671,908
1,924
125,400
145,001
125,400
36,000
81,500
81,500
168,816
344
41,620
41,620
27,240
10,742
104,496
104,496
74,430
57,375
115,398
115,398
183,449
144,562
36,000
36,000
184,816
145,646
99,469
99,469
87,619
74,966
219,832
219,832
177,435
217,813
110,134
78,372
110,134
10,032
366,835
133,667
157,159
133,534
267,214
283,546
677,000
366,835
2,691,491
2,691,491
901,000
1,216,000
165
165
643,000
769,000
544,000
544,000
996,000
745,000
664,000
727,000
704,000
747,000
0
0
00747,000704,000727,000664,000745,000996,000544,000544,000769,000643,0001651651,216,000901,0002,691,4912,691,491366,835677,000283,546267,214133,534157,159133,667366,83510,032110,13478,372110,134217,813177,435219,832219,83274,96687,61999,46999,469145,646184,81636,00036,000144,562183,449115,398115,39857,37574,430104,496104,49610,74227,24041,62041,620344168,81681,50081,50036,000125,400145,001125,4001,924671,908310,274310,274-22,00064,54464,54474,812161,13440,57740,577513,780436,857482,727482,727689,161744,204394,305394,305603,396541,920801,369801,369134,808155,857159,999155,857157,329134,603132,83023,514141,291112,11894,147467,28857,66363,64869,380
   > Long-term Assets 
2,789,555
2,682,056
2,667,204
2,658,967
2,559,929
2,676,037
2,655,780
2,884,084
2,573,532
2,533,152
4,509,493
4,633,051
4,333,655
4,633,051
8,362,973
7,179,194
7,179,194
9,825,501
9,761,346
9,765,894
9,765,894
9,352,221
9,390,894
9,561,330
9,561,330
9,427,795
9,630,329
9,766,799
9,766,799
10,253,800
10,249,393
10,328,282
10,328,282
12,809,686
12,910,180
14,294,523
14,294,523
14,544,166
15,159,196
14,949,800
15,115,805
14,949,800
15,061,000
15,150,000
15,150,000
22,816,125
22,631,859
25,697,193
25,697,193
25,390,978
25,929,804
27,182,384
27,182,384
28,595,792
28,675,609
28,749,079
28,749,079
30,773,986
31,795,096
33,386,636
33,386,636
32,306,485
33,924,989
34,660,552
34,660,552
37,945,419
42,946,948
42,462,807
42,462,807
37,151,918
36,226,479
35,925,303
35,783,724
35,925,303
35,299,188
35,312,825
35,732,979
38,159,102
38,842,945
37,810,115
40,658,381
43,846,000
35,312,825
44,739,483
44,739,483
53,172,000
55,343,000
51,893,675
51,893,675
48,895,000
51,622,976
53,270,000
53,270,000
51,877,000
53,776,000
53,812,000
53,592,000
53,670,000
54,739,000
54,300,000
54,300,000
54,300,00054,300,00054,739,00053,670,00053,592,00053,812,00053,776,00051,877,00053,270,00053,270,00051,622,97648,895,00051,893,67551,893,67555,343,00053,172,00044,739,48344,739,48335,312,82543,846,00040,658,38137,810,11538,842,94538,159,10235,732,97935,312,82535,299,18835,925,30335,783,72435,925,30336,226,47937,151,91842,462,80742,462,80742,946,94837,945,41934,660,55234,660,55233,924,98932,306,48533,386,63633,386,63631,795,09630,773,98628,749,07928,749,07928,675,60928,595,79227,182,38427,182,38425,929,80425,390,97825,697,19325,697,19322,631,85922,816,12515,150,00015,150,00015,061,00014,949,80015,115,80514,949,80015,159,19614,544,16614,294,52314,294,52312,910,18012,809,68610,328,28210,328,28210,249,39310,253,8009,766,7999,766,7999,630,3299,427,7959,561,3309,561,3309,390,8949,352,2219,765,8949,765,8949,761,3469,825,5017,179,1947,179,1948,362,9734,633,0514,333,6554,633,0514,509,4932,533,1522,573,5322,884,0842,655,7802,676,0372,559,9292,658,9672,667,2042,682,0562,789,555
       Property Plant Equipment 
1,788,671
1,721,502
1,725,827
1,929,775
1,706,846
1,704,616
1,697,314
1,930,221
1,733,446
1,722,582
1,984,225
2,541,725
2,024,531
2,541,725
2,068,089
4,189,911
4,189,911
4,443,180
4,991,510
5,011,673
5,011,673
5,218,995
4,766,937
5,398,630
5,398,630
5,431,223
5,638,956
5,960,478
5,960,478
6,031,647
6,728,139
6,672,537
6,672,537
8,127,346
8,205,825
8,403,408
8,403,408
10,193,524
10,291,476
10,278,400
10,169,964
10,278,400
12,502,000
10,044,200
10,044,200
16,210,112
16,140,581
19,366,272
19,366,272
19,542,541
19,886,110
20,628,187
20,628,187
21,098,227
21,142,882
21,176,785
21,176,785
22,620,857
23,815,257
25,413,548
25,413,548
26,687,540
27,842,810
29,001,490
29,001,490
30,955,236
34,184,622
33,961,963
33,961,963
30,371,667
29,844,159
29,336,710
29,606,664
29,336,710
29,803,098
29,761,610
30,356,045
31,625,941
32,746,822
31,759,890
33,542,252
33,095,000
29,761,610
34,920,835
34,920,835
37,987,000
39,084,000
38,831,544
38,831,544
37,587,000
39,025,164
40,005,000
40,005,000
39,408,000
41,113,000
42,125,000
41,716,000
41,591,000
42,118,000
42,225,000
42,225,000
42,225,00042,225,00042,118,00041,591,00041,716,00042,125,00041,113,00039,408,00040,005,00040,005,00039,025,16437,587,00038,831,54438,831,54439,084,00037,987,00034,920,83534,920,83529,761,61033,095,00033,542,25231,759,89032,746,82231,625,94130,356,04529,761,61029,803,09829,336,71029,606,66429,336,71029,844,15930,371,66733,961,96333,961,96334,184,62230,955,23629,001,49029,001,49027,842,81026,687,54025,413,54825,413,54823,815,25722,620,85721,176,78521,176,78521,142,88221,098,22720,628,18720,628,18719,886,11019,542,54119,366,27219,366,27216,140,58116,210,11210,044,20010,044,20012,502,00010,278,40010,169,96410,278,40010,291,47610,193,5248,403,4088,403,4088,205,8258,127,3466,672,5376,672,5376,728,1396,031,6475,960,4785,960,4785,638,9565,431,2235,398,6305,398,6304,766,9375,218,9955,011,6735,011,6734,991,5104,443,1804,189,9114,189,9112,068,0892,541,7252,024,5312,541,7251,984,2251,722,5821,733,4461,930,2211,697,3141,704,6161,706,8461,929,7751,725,8271,721,5021,788,671
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
486,149
0
0
0
0
0
0
0
660,691
0
0
0
0
0
0
0
2,267,983
2,267,983
0
0
1,527,301
1,527,301
2,600,968
2,581,590
2,404,602
2,404,602
0
1,139,041
868,552
0
0
0
2,080,700
2,080,700
1,661,887
1,833,871
2,063,707
2,063,707
1,323,313
0
2,063,751
2,063,751
2,063,751
1,017,778
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,918
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,059,062
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,058,874
2,115,726
2,144,294
2,087,276
2,148,018
2,174,688
2,173,000
2,173,000
2,173,0002,173,0002,174,6882,148,0182,087,2762,144,2942,115,7262,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,059,0622,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,8742,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9182,058,9181,017,7782,063,7512,063,7512,063,75101,323,3132,063,7072,063,7071,833,8711,661,8872,080,7002,080,700000868,5521,139,04102,404,6022,404,6022,581,5902,600,9681,527,3011,527,301002,267,9832,267,9830000000660,6910000000486,14900000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,665
0
0
0
596,672
0
0
0
144,827
115,000
82,000
98,209
121,621
135,423
111,700
116,667
144,260
55,325
44,995
4,929
1,926
75,072
75,163
73,224
73,551
955,694
326,000
388,000
58,717
63,000
66,000
66,276
76,000
102,000
156,000
157,000
149,000
157,000
155,000
165,000
0
0
00165,000155,000157,000149,000157,000156,000102,00076,00066,27666,00063,00058,717388,000326,000955,69473,55173,22475,16375,0721,9264,92944,99555,325144,260116,667111,700135,423121,62198,20982,000115,000144,827000596,672000142,66500000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
1,128,984
0
1,128,984
0
487,702
487,702
0
0
1,904,974
1,904,974
0
0
2,410,139
2,410,139
0
0
0
0
0
0
129,187
129,187
126,138
176,263
172,386
172,386
0
250,120
2,378,700
2,393,572
2,378,700
0
255,300
255,300
3,542,451
3,649,344
1,015,475
1,015,475
1,935,370
3,033,806
952,941
952,941
936,764
2,973,317
882,048
882,048
869,641
851,253
853,712
853,712
792,355
785,447
776,810
776,810
752,902
776,746
828,686
828,686
775,969
759,290
750,213
722,081
750,213
688,708
668,623
653,748
680,788
689,329
682,108
670,643
668,807
668,623
703,214
703,214
723,675
751,561
769,817
769,817
746,869
770,427
818,425
818,425
792,210
828,249
939,669
934,868
930,740
932,312
0
0
00932,312930,740934,868939,669828,249792,210818,425818,425770,427746,869769,817769,817751,561723,675703,214703,214668,623668,807670,643682,108689,329680,788653,748668,623688,708750,213722,081750,213759,290775,969828,686828,686776,746752,902776,810776,810785,447792,355853,712853,712851,253869,641882,048882,0482,973,317936,764952,941952,9413,033,8061,935,3701,015,4751,015,4753,649,3443,542,451255,300255,30002,378,7002,393,5722,378,700250,1200172,386172,386176,263126,138129,187129,1870000002,410,1392,410,139001,904,9741,904,97400487,702487,70201,128,98401,128,98400000000000
       Long-term Assets Other 
1,000,884
960,554
941,378
729,191
853,083
971,421
958,465
953,863
796,938
768,802
2,464,506
866,097
2,212,188
866,097
6,165,727
2,284,915
2,284,915
5,260,317
4,605,557
2,683,918
2,683,918
3,967,914
4,472,399
1,448,681
1,448,681
3,729,623
3,721,625
1,245,920
1,245,920
3,793,188
3,125,167
1,623,167
1,623,167
1,411,093
1,408,223
2,918,659
2,918,659
3,996,334
3,998,072
1,612,800
408,120
1,612,800
1,790,000
1,749,300
1,749,300
2,634,056
2,406,386
250,195
250,195
1,665,844
1,829,531
2,224,895
2,224,895
2,331,405
2,358,868
2,415,483
2,415,483
2,414,929
2,438,072
2,264,187
2,264,187
1,916,502
1,839,408
1,784,099
1,784,099
2,300,363
2,101,323
2,254,186
2,254,186
2,312,288
2,028,323
2,034,078
2,108,806
2,034,078
1,729,281
1,546,398
1,697,613
1,734,172
1,662,697
2,129,133
3,211,616
6,831,000
1,546,398
4,320,413
4,320,413
2,536,000
2,153,000
1,644,751
1,644,751
2,492,000
1,935,879
2,055,000
2,055,000
2,295,000
2,469,000
2,443,000
2,346,000
2,542,000
2,569,000
2,807,000
2,807,000
2,807,0002,807,0002,569,0002,542,0002,346,0002,443,0002,469,0002,295,0002,055,0002,055,0001,935,8792,492,0001,644,7511,644,7512,153,0002,536,0004,320,4134,320,4131,546,3986,831,0003,211,6162,129,1331,662,6971,734,1721,697,6131,546,3981,729,2812,034,0782,108,8062,034,0782,028,3232,312,2882,254,1862,254,1862,101,3232,300,3631,784,0991,784,0991,839,4081,916,5022,264,1872,264,1872,438,0722,414,9292,415,4832,415,4832,358,8682,331,4052,224,8952,224,8951,829,5311,665,844250,195250,1952,406,3862,634,0561,749,3001,749,3001,790,0001,612,800408,1201,612,8003,998,0723,996,3342,918,6592,918,6591,408,2231,411,0931,623,1671,623,1673,125,1673,793,1881,245,9201,245,9203,721,6253,729,6231,448,6811,448,6814,472,3993,967,9142,683,9182,683,9184,605,5575,260,3172,284,9152,284,9156,165,727866,0972,212,188866,0972,464,506768,802796,938953,863958,465971,421853,083729,191941,378960,5541,000,884
> Total Liabilities 
1,462,654
1,395,129
1,426,289
1,476,728
1,423,468
1,440,590
1,548,030
1,422,451
1,609,906
1,563,378
3,619,833
3,104,982
3,135,532
3,104,982
8,381,556
11,284,015
11,284,015
10,072,344
10,854,640
11,170,697
11,170,697
12,579,975
12,147,538
10,505,079
10,505,079
10,784,027
10,444,093
10,926,973
10,926,973
10,752,446
11,772,705
11,941,674
11,941,674
12,760,283
12,067,753
14,535,803
14,535,803
14,611,197
16,540,628
19,022,100
18,726,682
19,022,100
16,447,000
17,604,800
17,604,800
24,305,605
23,354,958
24,069,205
24,069,205
24,004,818
26,842,413
27,402,943
27,402,943
31,757,515
32,340,473
32,499,778
32,499,778
35,740,333
37,610,633
40,664,749
40,664,749
38,131,100
41,484,627
43,527,401
43,527,401
47,870,733
58,137,147
58,623,583
58,623,583
47,721,612
48,708,969
50,101,141
47,530,727
50,101,141
46,183,927
47,259,044
45,473,049
53,307,552
54,379,468
53,282,737
54,242,888
55,810,000
47,259,044
64,184,331
64,184,331
89,894,000
92,562,000
89,950,437
89,950,437
80,767,000
84,204,281
86,360,000
86,360,000
83,781,000
85,380,000
83,296,000
81,941,000
81,265,000
87,637,000
88,462,000
88,462,000
88,462,00088,462,00087,637,00081,265,00081,941,00083,296,00085,380,00083,781,00086,360,00086,360,00084,204,28180,767,00089,950,43789,950,43792,562,00089,894,00064,184,33164,184,33147,259,04455,810,00054,242,88853,282,73754,379,46853,307,55245,473,04947,259,04446,183,92750,101,14147,530,72750,101,14148,708,96947,721,61258,623,58358,623,58358,137,14747,870,73343,527,40143,527,40141,484,62738,131,10040,664,74940,664,74937,610,63335,740,33332,499,77832,499,77832,340,47331,757,51527,402,94327,402,94326,842,41324,004,81824,069,20524,069,20523,354,95824,305,60517,604,80017,604,80016,447,00019,022,10018,726,68219,022,10016,540,62814,611,19714,535,80314,535,80312,067,75312,760,28311,941,67411,941,67411,772,70510,752,44610,926,97310,926,97310,444,09310,784,02710,505,07910,505,07912,147,53812,579,97511,170,69711,170,69710,854,64010,072,34411,284,01511,284,0158,381,5563,104,9823,135,5323,104,9823,619,8331,563,3781,609,9061,422,4511,548,0301,440,5901,423,4681,476,7281,426,2891,395,1291,462,654
   > Total Current Liabilities 
405,486
418,132
376,164
482,920
445,409
354,326
465,371
491,220
576,588
552,016
2,193,342
909,633
781,643
909,633
1,663,331
5,315,160
5,315,160
4,868,772
5,222,893
4,784,893
4,784,893
5,183,141
5,464,676
4,537,900
4,537,900
4,064,665
4,061,214
4,441,427
4,441,427
3,921,659
5,117,242
5,493,593
5,493,593
5,308,452
4,964,682
5,922,412
5,922,412
5,193,319
6,056,752
7,605,200
6,975,414
7,605,200
6,021,000
7,306,500
7,306,500
8,311,646
8,302,334
8,462,150
8,462,150
8,440,621
9,597,658
9,061,588
9,061,588
12,215,564
12,479,967
12,546,857
12,546,857
14,793,269
13,829,604
13,594,801
13,594,801
12,596,812
12,801,654
14,083,292
14,083,292
14,108,792
15,628,304
16,682,229
16,682,229
12,511,969
13,396,773
22,942,911
21,443,215
22,942,911
20,779,292
18,564,423
18,108,847
23,078,961
24,288,190
23,116,130
22,490,500
25,323,000
18,564,423
16,216,160
16,216,160
21,515,000
20,861,000
28,387,174
28,387,174
31,043,000
32,500,181
25,192,000
25,192,000
25,693,000
25,092,000
24,061,000
24,187,000
23,112,000
24,180,000
24,494,000
24,494,000
24,494,00024,494,00024,180,00023,112,00024,187,00024,061,00025,092,00025,693,00025,192,00025,192,00032,500,18131,043,00028,387,17428,387,17420,861,00021,515,00016,216,16016,216,16018,564,42325,323,00022,490,50023,116,13024,288,19023,078,96118,108,84718,564,42320,779,29222,942,91121,443,21522,942,91113,396,77312,511,96916,682,22916,682,22915,628,30414,108,79214,083,29214,083,29212,801,65412,596,81213,594,80113,594,80113,829,60414,793,26912,546,85712,546,85712,479,96712,215,5649,061,5889,061,5889,597,6588,440,6218,462,1508,462,1508,302,3348,311,6467,306,5007,306,5006,021,0007,605,2006,975,4147,605,2006,056,7525,193,3195,922,4125,922,4124,964,6825,308,4525,493,5935,493,5935,117,2423,921,6594,441,4274,441,4274,061,2144,064,6654,537,9004,537,9005,464,6765,183,1414,784,8934,784,8935,222,8934,868,7725,315,1605,315,1601,663,331909,633781,643909,6332,193,342552,016576,588491,220465,371354,326445,409482,920376,164418,132405,486
       Short-term Debt 
276,460
297,378
242,262
307,304
261,087
250,602
267,752
346,704
452,814
423,305
1,804,588
515,727
583,646
515,727
1,003,087
2,567,021
2,567,021
2,051,353
3,140,102
3,063,078
3,063,078
3,299,131
2,888,186
1,781,071
1,781,071
880,258
1,082,509
903,735
903,735
942,853
2,044,776
1,807,221
1,807,221
1,510,485
1,243,194
1,179,903
1,179,903
0
1,273,688
2,146,300
2,025,678
2,146,300
74,000
1,820,800
1,820,800
1,301,666
1,731,405
1,724,185
1,724,185
1,651,377
1,399,317
1,391,779
1,391,779
1,385,407
1,287,755
1,836,028
1,836,028
2,796,159
2,507,862
1,274,549
1,274,549
1,356,258
1,332,501
1,445,004
1,445,004
2,007,895
2,376,235
2,270,806
2,270,806
3,109,326
2,949,986
13,032,254
12,922,673
13,032,254
13,160,481
10,903,414
10,187,911
12,125,625
12,083,444
11,269,760
11,322,234
10,216,000
10,903,414
2,242,289
2,242,289
5,581,000
3,451,000
9,928,604
9,928,604
10,207,000
8,998,647
2,164,000
2,164,000
2,664,000
2,534,000
3,338,000
3,292,000
3,505,000
3,363,000
3,746,000
3,746,000
3,746,0003,746,0003,363,0003,505,0003,292,0003,338,0002,534,0002,664,0002,164,0002,164,0008,998,64710,207,0009,928,6049,928,6043,451,0005,581,0002,242,2892,242,28910,903,41410,216,00011,322,23411,269,76012,083,44412,125,62510,187,91110,903,41413,160,48113,032,25412,922,67313,032,2542,949,9863,109,3262,270,8062,270,8062,376,2352,007,8951,445,0041,445,0041,332,5011,356,2581,274,5491,274,5492,507,8622,796,1591,836,0281,836,0281,287,7551,385,4071,391,7791,391,7791,399,3171,651,3771,724,1851,724,1851,731,4051,301,6661,820,8001,820,80074,0002,146,3002,025,6782,146,3001,273,68801,179,9031,179,9031,243,1941,510,4851,807,2211,807,2212,044,776942,853903,735903,7351,082,509880,2581,781,0711,781,0712,888,1863,299,1313,063,0783,063,0783,140,1022,051,3532,567,0212,567,0211,003,087515,727583,646515,7271,804,588423,305452,814346,704267,752250,602261,087307,304242,262297,378276,460
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,121,108
0
0
0
644,385
0
0
0
2,327,963
39,574,000
36,610,000
36,165,432
12,758,707
34,962,883
36,340,019
13,002,785
10,910,289
3,076,803
3,125,574
758,223
192,745
11,036,137
12,685,421
13,475,108
1,565,998
3,205,724
4,809,000
2,673,000
9,033,495
9,402,000
9,337,000
8,142,000
1,489,000
2,424,000
1,968,000
1,722,000
2,252,000
2,376,000
2,660,000
2,511,000
0
0
002,511,0002,660,0002,376,0002,252,0001,722,0001,968,0002,424,0001,489,0008,142,0009,337,0009,402,0009,033,4952,673,0004,809,0003,205,7241,565,99813,475,10812,685,42111,036,137192,745758,2233,125,5743,076,80310,910,28913,002,78536,340,01934,962,88312,758,70736,165,43236,610,00039,574,0002,327,963000644,38500024,121,10800000000000000000000000000000000000000000000000000000000000
       Accounts payable 
55,929
64,355
82,238
66,284
126,497
42,823
129,089
80,109
52,964
51,696
60,646
175,057
122,029
175,057
564,123
1,601,184
1,601,184
548,263
470,970
1,077,530
1,077,530
1,501,752
1,815,840
2,039,440
2,039,440
2,728,568
2,526,961
2,578,590
2,578,590
2,678,313
2,731,023
3,014,796
3,014,796
2,790,221
2,741,093
2,967,656
2,967,656
3,624,471
4,232,800
330,600
4,537,890
330,600
3,927,000
270,000
270,000
3,346,746
350,025
233,322
233,322
5,757,350
7,059,949
6,847,340
6,847,340
8,838,558
9,016,995
8,897,597
8,897,597
9,843,702
9,715,114
10,421,687
10,421,687
9,766,021
9,566,665
10,852,410
10,852,410
10,818,154
11,420,841
11,698,695
11,698,695
7,781,968
7,165,374
6,545,136
5,070,441
6,545,136
4,810,718
5,058,796
5,667,901
8,257,968
9,383,368
8,341,252
8,246,622
9,115,000
5,058,796
9,116,989
9,116,989
8,567,000
8,868,000
9,946,315
9,946,315
10,679,000
10,438,072
12,053,000
12,053,000
12,712,000
12,859,000
12,243,000
12,247,000
11,963,000
13,278,000
13,221,000
13,221,000
13,221,00013,221,00013,278,00011,963,00012,247,00012,243,00012,859,00012,712,00012,053,00012,053,00010,438,07210,679,0009,946,3159,946,3158,868,0008,567,0009,116,9899,116,9895,058,7969,115,0008,246,6228,341,2529,383,3688,257,9685,667,9015,058,7964,810,7186,545,1365,070,4416,545,1367,165,3747,781,96811,698,69511,698,69511,420,84110,818,15410,852,41010,852,4109,566,6659,766,02110,421,68710,421,6879,715,1149,843,7028,897,5978,897,5979,016,9958,838,5586,847,3406,847,3407,059,9495,757,350233,322233,322350,0253,346,746270,000270,0003,927,000330,6004,537,890330,6004,232,8003,624,4712,967,6562,967,6562,741,0932,790,2213,014,7963,014,7962,731,0232,678,3132,578,5902,578,5902,526,9612,728,5682,039,4402,039,4401,815,8401,501,7521,077,5301,077,530470,970548,2631,601,1841,601,184564,123175,057122,029175,05760,64651,69652,96480,109129,08942,823126,49766,28482,23864,35555,929
       Other Current Liabilities 
73,097
56,399
51,665
109,332
57,825
60,902
68,530
64,407
70,810
77,015
328,108
148,242
75,968
148,242
96,121
1,146,955
1,146,955
2,817,419
2,082,790
644,284
644,284
382,258
760,651
717,388
717,388
455,839
451,744
959,102
959,102
300,494
341,444
671,575
671,575
1,007,746
965,994
1,774,854
1,774,854
1,568,848
550,264
5,079,300
322,146
5,079,300
186,000
5,185,900
5,185,900
7,009,980
6,174,265
6,454,299
6,454,299
1,014,408
1,113,558
803,350
803,350
1,888,929
2,065,273
1,575,728
1,575,728
1,689,145
1,332,412
1,601,162
1,601,162
1,260,704
1,493,723
1,686,128
1,686,128
1,171,275
1,705,364
2,593,048
2,593,048
1,548,143
3,096,426
3,162,305
3,230,255
3,162,305
2,472,969
2,248,991
2,028,736
2,494,129
2,634,855
3,351,854
2,641,245
5,490,000
2,248,991
4,501,118
4,501,118
6,593,000
7,714,000
8,224,806
8,224,806
9,814,000
12,622,071
10,770,000
10,770,000
10,317,000
9,699,000
8,480,000
8,648,000
551,000
562,000
7,516,000
7,516,000
7,516,0007,516,000562,000551,0008,648,0008,480,0009,699,00010,317,00010,770,00010,770,00012,622,0719,814,0008,224,8068,224,8067,714,0006,593,0004,501,1184,501,1182,248,9915,490,0002,641,2453,351,8542,634,8552,494,1292,028,7362,248,9912,472,9693,162,3053,230,2553,162,3053,096,4261,548,1432,593,0482,593,0481,705,3641,171,2751,686,1281,686,1281,493,7231,260,7041,601,1621,601,1621,332,4121,689,1451,575,7281,575,7282,065,2731,888,929803,350803,3501,113,5581,014,4086,454,2996,454,2996,174,2657,009,9805,185,9005,185,900186,0005,079,300322,1465,079,300550,2641,568,8481,774,8541,774,854965,9941,007,746671,575671,575341,444300,494959,102959,102451,744455,839717,388717,388760,651382,258644,284644,2842,082,7902,817,4191,146,9551,146,95596,121148,24275,968148,242328,10877,01570,81064,40768,53060,90257,825109,33251,66556,39973,097
   > Long-term Liabilities 
1,057,167
976,997
1,050,125
993,808
978,059
1,086,264
1,082,660
931,230
1,033,319
1,011,361
1,426,491
2,195,349
2,353,889
2,195,349
6,718,224
5,968,855
5,968,855
5,203,572
5,631,747
6,385,804
6,385,804
7,396,834
6,682,862
5,967,179
5,967,179
6,719,362
6,382,879
6,485,547
6,485,547
6,830,786
6,655,463
6,448,081
6,448,081
7,451,831
7,103,071
8,613,391
8,613,391
9,417,878
10,483,876
11,416,900
11,751,268
11,416,900
10,426,000
10,298,300
10,298,300
15,993,959
15,052,624
15,607,055
15,607,055
15,564,197
17,244,755
18,341,355
18,341,355
19,541,951
19,860,506
19,952,921
19,952,921
20,947,064
23,781,029
27,069,948
27,069,948
25,534,288
28,682,973
29,444,109
29,444,109
33,761,941
42,508,843
41,941,354
41,941,354
35,209,643
35,312,196
27,158,230
26,087,512
27,158,230
25,404,635
28,694,621
27,364,202
30,228,591
30,091,278
30,166,607
31,752,388
30,487,000
28,694,621
47,968,171
47,968,171
68,379,000
71,701,000
61,563,263
61,563,263
49,724,000
51,704,100
61,168,000
61,168,000
58,088,000
60,288,000
59,235,000
57,754,000
58,153,000
63,457,000
63,968,000
63,968,000
63,968,00063,968,00063,457,00058,153,00057,754,00059,235,00060,288,00058,088,00061,168,00061,168,00051,704,10049,724,00061,563,26361,563,26371,701,00068,379,00047,968,17147,968,17128,694,62130,487,00031,752,38830,166,60730,091,27830,228,59127,364,20228,694,62125,404,63527,158,23026,087,51227,158,23035,312,19635,209,64341,941,35441,941,35442,508,84333,761,94129,444,10929,444,10928,682,97325,534,28827,069,94827,069,94823,781,02920,947,06419,952,92119,952,92119,860,50619,541,95118,341,35518,341,35517,244,75515,564,19715,607,05515,607,05515,052,62415,993,95910,298,30010,298,30010,426,00011,416,90011,751,26811,416,90010,483,8769,417,8788,613,3918,613,3917,103,0717,451,8316,448,0816,448,0816,655,4636,830,7866,485,5476,485,5476,382,8796,719,3625,967,1795,967,1796,682,8627,396,8346,385,8046,385,8045,631,7475,203,5725,968,8555,968,8556,718,2242,195,3492,353,8892,195,3491,426,4911,011,3611,033,319931,2301,082,6601,086,264978,059993,8081,050,125976,9971,057,167
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,969,954
1,603,819
26,386,807
24,636,193
26,425,615
39,707,876
50,945,783
58,250,692
59,054,730
47,306,758
48,265,306
37,801,498
39,682,678
48,397,414
41,217,918
46,643,055
49,397,196
48,036,891
50,397,030
48,229,496
54,083,006
0
0
0054,083,00648,229,49650,397,03048,036,89149,397,19646,643,05541,217,91848,397,41439,682,67837,801,49848,265,30647,306,75859,054,73058,250,69250,945,78339,707,87626,425,61524,636,19326,386,8071,603,8195,969,954000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
49,711
41,903
43,458
44,489
40,351
38,751
34,468
24,532
80,211
67,047
0
338,439
370,948
494,208
507,172
567,738
492,944
655,461
537,321
654,313
650,038
728,044
914,370
866,496
764,272
823,013
837,796
724,252
725,947
859,023
846,405
793,806
828,400
960,176
739,592
680,371
706,699
990,298
1,270,901
1,353,802
1,270,903
1,623,154
1,985,574
1,444,421
1,476,207
1,628,587
1,414,120
1,412,063
1,448,715
1,084,516
1,004,985
1,044,485
1,002,839
1,101,587
1,108,962
1,108,481
1,292,947
1,253,833
1,004,086
3,503,042
599,156
544,460
532,042
587,452
649,381
638,076
748,106
1,707,059
1,279,414
1,242,235
1,267,456
1,543,011
1,193,841
899,878
222,963
250,620
3,143,288
4,043,608
3,776,895
5,843,469
5,888,880
6,653,489
8,957,497
10,932,075
10,266,000
8,707,927
7,746,726
9,123,065
7,929,367
8,039,300
7,275,576
7,220,410
0
43,182,543
6,810,447
0
0
006,810,44743,182,54307,220,4107,275,5768,039,3007,929,3679,123,0657,746,7268,707,92710,266,00010,932,0758,957,4976,653,4895,888,8805,843,4693,776,8954,043,6083,143,288250,620222,963899,8781,193,8411,543,0111,267,4561,242,2351,279,4141,707,059748,106638,076649,381587,452532,042544,460599,1563,503,0421,004,0861,253,8331,292,9471,108,4811,108,9621,101,5871,002,8391,044,4851,004,9851,084,5161,448,7151,412,0631,414,1201,628,5871,476,2071,444,4211,985,5741,623,1541,270,9031,353,8021,270,901990,298706,699680,371739,592960,176828,400793,806846,405859,023725,947724,252837,796823,013764,272866,496914,370728,044650,038654,313537,321655,461492,944567,738507,172494,208370,948338,439067,04780,21124,53234,46838,75140,35144,48943,45841,90349,7110000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
365,966
0
0
0
235,878
0
0
0
195,344
0
0
0
156,857
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000156,857000195,344000235,878000365,96600000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,021,060
2,009,862
2,003,886
2,088,178
2,201,575
2,302,236
2,302,980
2,284,639
2,254,093
2,189,799
2,216,450
2,227,585
2,020,521
2,227,585
786,906
-1,282,778
-1,282,778
2,306,709
2,287,586
2,104,065
2,104,065
2,116,794
3,874,744
4,188,610
4,188,610
4,832,466
4,929,199
4,532,967
4,532,967
4,598,859
4,352,107
4,301,481
4,301,481
5,844,158
5,983,619
5,756,525
5,756,525
6,883,462
6,077,916
3,679,800
3,682,690
3,679,800
5,626,000
4,592,500
4,592,500
8,601,308
9,178,220
10,390,207
10,390,207
10,908,061
9,937,112
9,735,896
9,735,896
8,453,574
8,294,724
8,575,987
8,575,987
7,752,976
8,048,177
7,544,218
7,544,218
8,252,582
7,453,486
6,038,883
6,038,883
4,945,607
2,327,265
2,022,596
2,022,596
5,746,062
5,354,827
2,738,590
5,323,407
2,738,590
7,730,458
6,300,301
7,988,299
5,749,590
7,173,155
6,787,645
8,067,320
8,907,000
6,300,301
4,885,298
4,885,298
-3,380,000
-4,465,000
-2,202,306
-2,202,306
8,660,000
12,167,222
7,866,000
7,866,000
9,469,000
8,689,000
7,827,000
7,322,000
7,233,000
5,023,000
3,992,000
3,992,000
3,992,0003,992,0005,023,0007,233,0007,322,0007,827,0008,689,0009,469,0007,866,0007,866,00012,167,2228,660,000-2,202,306-2,202,306-4,465,000-3,380,0004,885,2984,885,2986,300,3018,907,0008,067,3206,787,6457,173,1555,749,5907,988,2996,300,3017,730,4582,738,5905,323,4072,738,5905,354,8275,746,0622,022,5962,022,5962,327,2654,945,6076,038,8836,038,8837,453,4868,252,5827,544,2187,544,2188,048,1777,752,9768,575,9878,575,9878,294,7248,453,5749,735,8969,735,8969,937,11210,908,06110,390,20710,390,2079,178,2208,601,3084,592,5004,592,5005,626,0003,679,8003,682,6903,679,8006,077,9166,883,4625,756,5255,756,5255,983,6195,844,1584,301,4814,301,4814,352,1074,598,8594,532,9674,532,9674,929,1994,832,4664,188,6104,188,6103,874,7442,116,7942,104,0652,104,0652,287,5862,306,709-1,282,778-1,282,778786,9062,227,5852,020,5212,227,5852,216,4502,189,7992,254,0932,284,6392,302,9802,302,2362,201,5752,088,1782,003,8862,009,8622,021,060
   Common Stock
0
0
0
144,748
0
0
1,204,256
156,898
1,205,483
1,158,199
1,170,502
186,864
1,156,942
186,864
1,748,422
1,596,586
1,596,586
1,818,696
694,266
1,879,775
1,879,775
2,182,886
3,408,631
3,403,901
3,403,901
3,377,582
3,411,808
0
3,432,270
0
3,531,695
0
0
0
0
4,640,618
4,640,618
5,357,705
5,444,920
5,375,800
0
5,375,800
0
5,473,200
5,473,200
0
0
8,043,222
8,043,222
0
0
0
0
0
0
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,222
8,043,000
8,043,222
8,043,222
8,043,222
8,043,000
8,043,000
8,043,222
8,043,222
8,043,000
8,043,222
8,043,000
8,043,000
8,043,000
8,043,000
8,043,000
8,043,000
8,043,000
8,043,000
8,043,000
8,043,000
8,043,0008,043,0008,043,0008,043,0008,043,0008,043,0008,043,0008,043,0008,043,0008,043,0008,043,2228,043,0008,043,2228,043,2228,043,0008,043,0008,043,2228,043,2228,043,2228,043,0008,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2228,043,2220000008,043,2228,043,222005,473,2005,473,20005,375,80005,375,8005,444,9205,357,7054,640,6184,640,61800003,531,69503,432,27003,411,8083,377,5823,403,9013,403,9013,408,6312,182,8861,879,7751,879,775694,2661,818,6961,596,5861,596,5861,748,422186,8641,156,942186,8641,170,5021,158,1991,205,483156,8981,204,25600144,748000
   Retained Earnings 
145,487
179,098
168,345
2,688,978
281,135
345,341
339,475
3,155,447
280,385
283,791
300,326
3,641,573
99,141
3,641,573
-1,734,167
-1,440,321
-1,440,321
-238,332
-328,050
-493,898
-493,898
-784,587
-291,678
-34,608
-34,608
629,037
686,883
-98,238
-98,238
-23,952
-142,644
-25,439
-25,439
383,572
514,302
-98,291
-98,291
464,430
-388,648
-1,990,000
-1,992,074
-1,990,000
-189,000
-1,219,200
-1,219,200
-89,966
464,152
1,446,850
315,035
736,819
-307,183
941,049
160,597
-834,319
-961,635
-565,549
-565,549
106,788
506,753
410,149
412,357
547,885
823,935
-104,649
258,454
1,361,686
2,941,915
2,465,251
781,784
1,201,818
1,818,012
834,616
1,814,602
2,911,851
3,718,142
-217,550
1,060,511
1,615,069
2,966,389
-256,575
1,034,492
1,506,000
-217,550
1,905,255
-3,642,156
-6,111,000
-7,518,000
-4,529,547
-4,529,547
5,403,000
8,349,928
3,483,935
3,891,000
2,491,000
1,286,000
191,000
1,337,228
-577,000
-2,992,000
-3,226,000
-3,226,000
-3,226,000-3,226,000-2,992,000-577,0001,337,228191,0001,286,0002,491,0003,891,0003,483,9358,349,9285,403,000-4,529,547-4,529,547-7,518,000-6,111,000-3,642,1561,905,255-217,5501,506,0001,034,492-256,5752,966,3891,615,0691,060,511-217,5503,718,1422,911,8511,814,602834,6161,818,0121,201,818781,7842,465,2512,941,9151,361,686258,454-104,649823,935547,885412,357410,149506,753106,788-565,549-565,549-961,635-834,319160,597941,049-307,183736,819315,0351,446,850464,152-89,966-1,219,200-1,219,200-189,000-1,990,000-1,992,074-1,990,000-388,648464,430-98,291-98,291514,302383,572-25,439-25,439-142,644-23,952-98,238-98,238686,883629,037-34,608-34,608-291,678-784,587-493,898-493,898-328,050-238,332-1,440,321-1,440,321-1,734,1673,641,57399,1413,641,573300,326283,791280,3853,155,447339,475345,341281,1352,688,978168,345179,098145,487
   Accumulated Other Comprehensive Income 
1,893,627
1,848,444
1,852,956
-1,048,559
1,937,730
1,974,222
86,327
-1,356,767
785,538
764,444
762,435
-1,992,761
781,054
-1,992,761
772,651
-1,445,404
-1,445,404
743,367
1,921,367
741,292
741,292
718,491
783,528
834,321
834,321
840,750
845,561
848,769
848,769
810,026
756,007
1,082,080
1,082,080
2,190,793
648,455
1,013,716
1,013,716
670,312
734,968
-5,159,500
-5,337,693
-5,159,500
0
-5,808,600
-5,808,600
12,280
-8,010,772
1,560,258
1,560,258
1,342,239
1,415,292
906,893
906,893
458,890
1,310,048
1,147,206
1,147,206
-348,142
-452,906
-450,112
-450,112
-289,633
-1,364,779
-1,955,447
-1,955,447
-4,409,482
-8,608,053
-5,970,807
-5,970,807
-3,449,159
-4,456,588
-5,254,813
-4,484,598
-5,254,813
-3,981,087
-987,164
4,178,328
-3,858,882
-3,786,637
4,905,650
4,905,650
4,905,000
-987,164
-2,619,812
-2,619,812
2,137,000
2,137,000
-5,177,889
-5,177,889
0
-3,699,343
3,487,000
3,487,000
2,140,000
2,249,000
1,832,000
1,832,000
1,844,000
1,848,000
-825,000
-825,000
-825,000-825,0001,848,0001,844,0001,832,0001,832,0002,249,0002,140,0003,487,0003,487,000-3,699,3430-5,177,889-5,177,8892,137,0002,137,000-2,619,812-2,619,812-987,1644,905,0004,905,6504,905,650-3,786,637-3,858,8824,178,328-987,164-3,981,087-5,254,813-4,484,598-5,254,813-4,456,588-3,449,159-5,970,807-5,970,807-8,608,053-4,409,482-1,955,447-1,955,447-1,364,779-289,633-450,112-450,112-452,906-348,1421,147,2061,147,2061,310,048458,890906,893906,8931,415,2921,342,2391,560,2581,560,258-8,010,77212,280-5,808,600-5,808,6000-5,159,500-5,337,693-5,159,500734,968670,3121,013,7161,013,716648,4552,190,7931,082,0801,082,080756,007810,026848,769848,769845,561840,750834,321834,321783,528718,491741,292741,2921,921,367743,367-1,445,404-1,445,404772,651-1,992,761781,054-1,992,761762,435764,444785,538-1,356,76786,3271,974,2221,937,730-1,048,5591,852,9561,848,4441,893,627
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000-38,197-38,197-38,197-49,704-49,704-49,724-49,724-49,724-49,724-49,724-49,681-49,819-12,83600-4,553-15,042-15,746-15,071-15,752-15,314-15,360-15,567-14,034-12,583-12,595-16,016-15,645-18,406-19,969-22,193-21,680-20,710-22,030-22,148-24,192-23,878-47,794-29,974-33,077-32,328-32,459-38,613-36,972-35,639-35,863-6,651-6,695-6,829-6,725-6,07100-90,651-41,392-7,517-144,781-140,523-133,672-124,393-119,764-91,396-55,453-6,906-6,427-6,786-6,364-5,626-5,650000-8,014-10,246-5,9670-8,5880-6,110-7,434-20,699-6,469-7,502-7,950-8,863-9,377-9,585-9,9260000
   Other Stockholders Equity 
-18,053
-17,680
-17,415
-28,180
-17,291
-17,327
672,922
-30,052
-17,313
-16,635
-16,812
-35,791
-16,616
-35,791
0
-54,556
-54,556
-17,024
3
-23,104
-23,104
3
-25,736
-15,004
-15,004
-14,902
-15,053
3,782,436
3,782,436
3,812,785
207,049
3,244,840
3,244,840
3,269,793
4,820,862
200,482
200,482
391,015
286,676
5,453,500
11,012,457
5,453,500
5,815,000
6,147,100
6,147,100
8,678,994
16,724,840
786,727
786,727
8,829,003
8,829,003
8,829,003
8,829,003
8,829,003
7,946,311
-48,892
-48,892
-48,892
-48,892
-48,892
-48,892
-48,892
-48,892
-48,892
-48,892
-49,819
-49,819
-49,819
-49,819
-49,819
-49,819
-49,819
-49,819
-49,819
-49,819
-538,207
-5,293,762
-49,819
-49,819
-538,207
-5,916,044
-5,547,000
-538,207
-538,112
-538,112
-7,449,000
-7,127,000
-538,092
-538,092
-4,786,000
-526,585
-3,664,000
-3,664,000
-3,205,000
-2,889,000
-2,239,000
-3,890,228
-2,077,000
-1,876,000
0
0
00-1,876,000-2,077,000-3,890,228-2,239,000-2,889,000-3,205,000-3,664,000-3,664,000-526,585-4,786,000-538,092-538,092-7,127,000-7,449,000-538,112-538,112-538,207-5,547,000-5,916,044-538,207-49,819-49,819-5,293,762-538,207-49,819-49,819-49,819-49,819-49,819-49,819-49,819-49,819-49,819-49,819-48,892-48,892-48,892-48,892-48,892-48,892-48,892-48,892-48,892-48,8927,946,3118,829,0038,829,0038,829,0038,829,0038,829,003786,727786,72716,724,8408,678,9946,147,1006,147,1005,815,0005,453,50011,012,4575,453,500286,676391,015200,482200,4824,820,8623,269,7933,244,8403,244,840207,0493,812,7853,782,4363,782,436-15,053-14,902-15,004-15,004-25,7363-23,104-23,1043-17,024-54,556-54,5560-35,791-16,616-35,791-16,812-16,635-17,313-30,052672,922-17,327-17,291-28,180-17,415-17,680-18,053



Balance Sheet

All numbers in thousands.




Cash Flow

Currency in BRL. All numbers in thousands.




Income Statement

Currency in BRL. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue70,569,000
Cost of Revenue-67,548,000
Gross Profit3,021,0003,021,000
 
Operating Income (+$)
Gross Profit3,021,000
Operating Expense-7,214,000
Operating Income-4,193,000-4,193,000
 
Operating Expense (+$)
Research Development383,000
Selling General Administrative4,584,400
Selling And Marketing Expenses0
Operating Expense7,214,0004,967,400
 
Net Interest Income (+$)
Interest Income1,302,234
Interest Expense-5,197,000
Other Finance Cost-9,071
Net Interest Income-3,903,837
 
Pretax Income (+$)
Operating Income-4,193,000
Net Interest Income-3,903,837
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-6,199,000-2,187,000
EBIT - interestExpense = -9,390,000
-5,881,000
618,000
Interest Expense5,197,000
Earnings Before Interest and Taxes (EBIT)-4,193,000-1,002,000
Earnings Before Interest and Taxes (EBITDA)1,013,000
 
After tax Income (+$)
Income Before Tax-6,199,000
Tax Provision--1,570,265
Net Income From Continuing Ops-5,022,391-4,628,735
Net Income-4,579,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses74,762,000
Total Other Income/Expenses Net-2,006,0003,903,837
 

Technical Analysis of Braskem
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Braskem. The general trend of Braskem is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Braskem's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Braskem SA Class A.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 10.98 < 10.98 < 12.67.

The bearish price targets are: 7.995 > 7.7 > 6.575.

Tweet this
Braskem SA Class A Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Braskem SA Class A. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Braskem SA Class A Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Braskem SA Class A. The current macd is -0.06754524.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Braskem price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Braskem. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Braskem price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Braskem SA Class A Daily Moving Average Convergence/Divergence (MACD) ChartBraskem SA Class A Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Braskem SA Class A. The current adx is 27.22.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Braskem shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Braskem SA Class A Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Braskem SA Class A. The current sar is 10.02.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Braskem SA Class A Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Braskem SA Class A. The current rsi is 37.16. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Braskem SA Class A Daily Relative Strength Index (RSI) ChartBraskem SA Class A Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Braskem SA Class A. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Braskem price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Braskem SA Class A Daily Stochastic Oscillator ChartBraskem SA Class A Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Braskem SA Class A. The current cci is -152.53902369.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Braskem SA Class A Daily Commodity Channel Index (CCI) ChartBraskem SA Class A Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Braskem SA Class A. The current cmo is -46.63022015.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Braskem SA Class A Daily Chande Momentum Oscillator (CMO) ChartBraskem SA Class A Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Braskem SA Class A. The current willr is -87.30853392.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Braskem SA Class A Daily Williams %R ChartBraskem SA Class A Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Braskem SA Class A.

Braskem SA Class A Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Braskem SA Class A. The current atr is 0.35840922.

Braskem SA Class A Daily Average True Range (ATR) ChartBraskem SA Class A Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Braskem SA Class A. The current obv is 6,691,751.

Braskem SA Class A Daily On-Balance Volume (OBV) ChartBraskem SA Class A Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Braskem SA Class A. The current mfi is 10.36.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Braskem SA Class A Daily Money Flow Index (MFI) ChartBraskem SA Class A Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Braskem SA Class A.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-22MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-04MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Braskem SA Class A Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Braskem SA Class A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.160
Ma 20Greater thanMa 509.916
Ma 50Greater thanMa 1008.835
Ma 100Greater thanMa 2008.281
OpenGreater thanClose8.500
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Braskem with someone you think should read this too:
  • Are you bullish or bearish on Braskem? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Braskem? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Braskem SA Class A

I send you an email if I find something interesting about Braskem SA Class A.


Comments

How you think about this?

Leave a comment

Stay informed about Braskem SA Class A.

Receive notifications about Braskem SA Class A in your mailbox!