25 XP   0   0   10

Baxter International Inc
Buy, Hold or Sell?

Let's analyse Baxter together

PenkeI guess you are interested in Baxter International Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Baxter International Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Baxter International Inc

I send you an email if I find something interesting about Baxter International Inc.

Quick analysis of Baxter (30 sec.)










What can you expect buying and holding a share of Baxter? (30 sec.)

How much money do you get?

How much money do you get?
$1.15
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$16.63
Expected worth in 1 year
$21.68
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$6.20
Return On Investment
15.4%

For what price can you sell your share?

Current Price per Share
$40.40
Expected price per share
$36.63 - $41.25
How sure are you?
50%

1. Valuation of Baxter (5 min.)




Live pricePrice per Share (EOD)

$40.40

Intrinsic Value Per Share

$3.30 - $11.01

Total Value Per Share

$19.92 - $27.63

2. Growth of Baxter (5 min.)




Is Baxter growing?

Current yearPrevious yearGrowGrow %
How rich?$8.4b$7.3b-$322.5m-4.6%

How much money is Baxter making?

Current yearPrevious yearGrowGrow %
Making money$664m-$607.5m$1.2b191.5%
Net Profit Margin17.8%-16.1%--

How much money comes from the company's main activities?

3. Financial Health of Baxter (5 min.)




4. Comparing to competitors in the Medical Instruments & Supplies industry (5 min.)




  Industry Rankings (Medical Instruments & Supplies)  


Richest
#6 / 169

Most Revenue
#4 / 169

Most Profit
#4 / 169

What can you expect buying and holding a share of Baxter? (5 min.)

Welcome investor! Baxter's management wants to use your money to grow the business. In return you get a share of Baxter.

What can you expect buying and holding a share of Baxter?

First you should know what it really means to hold a share of Baxter. And how you can make/lose money.

Speculation

The Price per Share of Baxter is $40.40. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Baxter.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Baxter, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.63. Based on the TTM, the Book Value Change Per Share is $1.26 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.58 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.29 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Baxter.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.481.2%1.303.2%-1.19-3.0%0.350.9%0.651.6%
Usd Book Value Change Per Share0.591.5%1.263.1%-1.58-3.9%0.100.3%0.030.1%
Usd Dividend Per Share0.290.7%0.290.7%0.280.7%0.250.6%0.260.6%
Usd Total Gains Per Share0.882.2%1.553.8%-1.30-3.2%0.360.9%0.290.7%
Usd Price Per Share38.66-40.63-61.65-70.12-65.07-
Price to Earnings Ratio20.09-24.56-51.26-25.76-135.47-
Price-to-Total Gains Ratio43.86-4.28--25.61--23.73-106.84-
Price to Book Ratio2.33-3.07-4.33-4.60-4.23-
Price-to-Total Gains Ratio43.86-4.28--25.61--23.73-106.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share40.4
Number of shares24
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.290.25
Usd Book Value Change Per Share1.260.10
Usd Total Gains Per Share1.550.36
Gains per Quarter (24 shares)37.218.57
Gains per Year (24 shares)148.8534.27
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
128121139241024
255242288482058
383364437733092
41104855869740126
513860673512150160
616672788414560194
7193849103316970228
8221970118219481262
92491091133121891296
1027612121480242101330

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%36.04.00.090.0%131.09.00.093.6%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%13.06.01.065.0%23.016.01.057.5%91.048.01.065.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%29.011.00.072.5%107.033.00.076.4%

Fundamentals of Baxter

About Baxter International Inc

Baxter International Inc., through its subsidiaries, develops and provides a portfolio of healthcare products worldwide. The company operates through four segments: Medical Products and Therapies, Healthcare Systems and Technologies, Pharmaceuticals, and Kidney Care. The company offers sterile intravenous (IV) solutions; infusion systems and devices; parenteral nutrition therapies; generic injectable pharmaceuticals; surgical hemostat and sealant products, advanced surgical equipment; smart bed systems; patient monitoring and diagnostic technologies; and respiratory health devices, as well as advanced equipment for the surgical space, including surgical video technologies, precision positioning devices, and other accessories. It also provides administrative sets; adhesion prevention products; inhaled anesthesia; drug compounding; chronic and acute dialysis therapies and services, including peritoneal dialysis (PD), hemodialysis (HD), continuous renal replacement therapies (CRRT), and other organ support therapies. The company's products are used in hospitals, kidney dialysis centers, nursing homes, rehabilitation centers, ambulatory surgery centers, doctors' offices, and patients at home under physician supervision. The company sells its products through direct sales force, as well as through independent distributors, drug wholesalers, and specialty pharmacy or other alternate site providers in approximately 100 countries. It has an agreement with Celerity Pharmaceutical, LLC to develop acute care generic injectable premix and oncolytic products; and a collaborative research agreement with Miromatrix Medical Inc. aiming to advance care for patients with acute liver failure. Baxter International Inc. was incorporated in 1931 and is headquartered in Deerfield, Illinois.

Fundamental data was last updated by Penke on 2024-04-13 06:53:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Baxter International Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Baxter earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • A Net Profit Margin of 6.3% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Baxter International Inc:

  • The MRQ is 6.3%. The company is making a profit. +1
  • The TTM is 17.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ6.3%TTM17.8%-11.5%
TTM17.8%YOY-16.1%+34.0%
TTM17.8%5Y6.8%+11.0%
5Y6.8%10Y12.8%-6.0%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3%6.3%+0.0%
TTM17.8%6.5%+11.3%
YOY-16.1%8.1%-24.2%
5Y6.8%7.3%-0.5%
10Y12.8%7.0%+5.8%
1.1.2. Return on Assets

Shows how efficient Baxter is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • 0.9% Return on Assets means that Baxter generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Baxter International Inc:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM2.2%-1.3%
TTM2.2%YOY-2.2%+4.4%
TTM2.2%5Y1.0%+1.2%
5Y1.0%10Y1.9%-0.9%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.3%-0.4%
TTM2.2%1.4%+0.8%
YOY-2.2%1.9%-4.1%
5Y1.0%2.1%-1.1%
10Y1.9%2.0%-0.1%
1.1.3. Return on Equity

Shows how efficient Baxter is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • 2.9% Return on Equity means Baxter generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Baxter International Inc:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 8.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM8.0%-5.1%
TTM8.0%YOY-11.6%+19.6%
TTM8.0%5Y1.6%+6.4%
5Y1.6%10Y3.9%-2.3%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%2.6%+0.3%
TTM8.0%2.8%+5.2%
YOY-11.6%3.7%-15.3%
5Y1.6%3.8%-2.2%
10Y3.9%3.8%+0.1%

1.2. Operating Efficiency of Baxter International Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Baxter is operating .

  • Measures how much profit Baxter makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • An Operating Margin of 10.4% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Baxter International Inc:

  • The MRQ is 10.4%. The company is operating less efficient.
  • The TTM is -0.7%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ10.4%TTM-0.7%+11.2%
TTM-0.7%YOY3.1%-3.9%
TTM-0.7%5Y7.4%-8.2%
5Y7.4%10Y11.5%-4.0%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4%7.9%+2.5%
TTM-0.7%7.6%-8.3%
YOY3.1%11.1%-8.0%
5Y7.4%10.2%-2.8%
10Y11.5%10.6%+0.9%
1.2.2. Operating Ratio

Measures how efficient Baxter is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Baxter International Inc:

  • The MRQ is 0.906. The company is less efficient in keeping operating costs low.
  • The TTM is 0.968. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.906TTM0.968-0.062
TTM0.968YOY0.944+0.025
TTM0.9685Y0.898+0.070
5Y0.89810Y0.891+0.007
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9061.133-0.227
TTM0.9681.124-0.156
YOY0.9441.105-0.161
5Y0.8981.097-0.199
10Y0.8911.056-0.165

1.3. Liquidity of Baxter International Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Baxter is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • A Current Ratio of 1.48 means the company has $1.48 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Baxter International Inc:

  • The MRQ is 1.476. The company is just able to pay all its short-term debts.
  • The TTM is 1.635. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.476TTM1.635-0.159
TTM1.635YOY1.977-0.342
TTM1.6355Y2.239-0.605
5Y2.23910Y2.228+0.011
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4762.320-0.844
TTM1.6352.358-0.723
YOY1.9772.588-0.611
5Y2.2392.634-0.395
10Y2.2282.630-0.402
1.3.2. Quick Ratio

Measures if Baxter is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • A Quick Ratio of 0.91 means the company can pay off $0.91 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Baxter International Inc:

  • The MRQ is 0.913. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.967. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.913TTM0.967-0.054
TTM0.967YOY1.098-0.131
TTM0.9675Y1.430-0.463
5Y1.43010Y1.485-0.055
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9131.105-0.192
TTM0.9671.137-0.170
YOY1.0981.286-0.188
5Y1.4301.423+0.007
10Y1.4851.510-0.025

1.4. Solvency of Baxter International Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Baxter assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Baxter to Medical Instruments & Supplies industry mean.
  • A Debt to Asset Ratio of 0.70 means that Baxter assets are financed with 70.1% credit (debt) and the remaining percentage (100% - 70.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Baxter International Inc:

  • The MRQ is 0.701. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.756. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.701TTM0.756-0.055
TTM0.756YOY0.758-0.003
TTM0.7565Y0.649+0.106
5Y0.64910Y0.597+0.052
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7010.351+0.350
TTM0.7560.357+0.399
YOY0.7580.353+0.405
5Y0.6490.359+0.290
10Y0.5970.371+0.226
1.4.2. Debt to Equity Ratio

Measures if Baxter is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • A Debt to Equity ratio of 235.8% means that company has $2.36 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Baxter International Inc:

  • The MRQ is 2.358. The company is just not able to pay all its debts with equity.
  • The TTM is 3.233. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.358TTM3.233-0.875
TTM3.233YOY3.268-0.035
TTM3.2335Y2.150+1.083
5Y2.15010Y1.742+0.408
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3580.541+1.817
TTM3.2330.559+2.674
YOY3.2680.551+2.717
5Y2.1500.632+1.518
10Y1.7420.669+1.073

2. Market Valuation of Baxter International Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Baxter generates.

  • Above 15 is considered overpriced but always compare Baxter to the Medical Instruments & Supplies industry mean.
  • A PE ratio of 20.09 means the investor is paying $20.09 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Baxter International Inc:

  • The EOD is 20.998. Based on the earnings, the company is fair priced.
  • The MRQ is 20.093. Based on the earnings, the company is fair priced.
  • The TTM is 24.561. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD20.998MRQ20.093+0.904
MRQ20.093TTM24.561-4.468
TTM24.561YOY51.261-26.700
TTM24.5615Y25.757-1.195
5Y25.75710Y135.472-109.715
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD20.99814.519+6.479
MRQ20.09317.407+2.686
TTM24.56117.745+6.816
YOY51.26122.581+28.680
5Y25.75721.018+4.739
10Y135.47226.090+109.382
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Baxter International Inc:

  • The EOD is 15.086. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 14.436. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 21.543. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD15.086MRQ14.436+0.650
MRQ14.436TTM21.543-7.106
TTM21.543YOY76.995-55.452
TTM21.5435Y30.761-9.218
5Y30.76110Y28.563+2.198
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD15.0869.713+5.373
MRQ14.43610.068+4.368
TTM21.5431.502+20.041
YOY76.9953.686+73.309
5Y30.7617.622+23.139
10Y28.5630.247+28.316
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Baxter is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • A PB ratio of 2.33 means the investor is paying $2.33 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Baxter International Inc:

  • The EOD is 2.430. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.325. Based on the equity, the company is underpriced. +1
  • The TTM is 3.069. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.430MRQ2.325+0.105
MRQ2.325TTM3.069-0.744
TTM3.069YOY4.332-1.262
TTM3.0695Y4.601-1.532
5Y4.60110Y4.227+0.374
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD2.4302.413+0.017
MRQ2.3252.782-0.457
TTM3.0692.768+0.301
YOY4.3323.284+1.048
5Y4.6013.530+1.071
10Y4.2274.169+0.058
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Baxter International Inc.

3.1. Institutions holding Baxter International Inc

Institutions are holding 92.416% of the shares of Baxter International Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc11.81020.050860155132-174616-0.2894
2023-12-31BlackRock Inc11.71690.058859679868-5665359-8.6699
2023-12-31Dodge & Cox5.37580.67192738146517533024178.0284
2023-12-31Pzena Investment Management, LLC4.7653.52712427017018548514324.1809
2023-12-31State Street Corporation4.19280.0405213558744540802.1724
2023-12-31T. Rowe Price Associates, Inc.3.21950.085216398589-760703-4.4332
2023-12-31JPMorgan Chase & Co2.41560.045712304029-3665867-22.9549
2023-12-31Ameriprise Financial Inc2.19030.1292111564223198592.9517
2023-12-31Geode Capital Management, LLC2.17680.0447110876692543572.3479
2023-12-31Harris Associates L.P.1.8170.61669254946157456120.5011
2023-12-31Generation Investment Management LLP1.63471.45938326122176251426.8528
2023-12-31Macquarie Group Ltd1.63040.37098304287-56105-0.6711
2023-12-31Amvescap Plc.1.46840.06887479432-4120546-35.522
2023-12-31State Farm Mutual Automobile Ins Co1.22220.23156225060-628330-9.1682
2023-12-31NORGES BANK1.20060.04136115039-1324145-17.7996
2023-12-31Northern Trust Corp1.11990.03995704050-489566-7.9044
2023-12-31Goldman Sachs Group Inc1.10810.019656439663028896115.8247
2023-12-31Carmignac Gestion1.04273.44853110124622399.5331
2023-12-31Camber Capital Management LLC0.98164.92625000000200000066.6667
2023-12-31Franklin Resources Inc0.91830.08464677489-125260-2.6081
Total 62.006815.9606315830621+28927547+9.2%

3.2. Funds holding Baxter International Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Dodge & Cox Stock I3.54840.69221807390013120100264.8492
2024-02-29Vanguard Total Stock Mkt Idx Inv3.12160.04215899621-34856-0.2187
2024-02-29Vanguard Institutional 500 Index Trust2.48670.0485126659871307991.0435
2024-02-29Vanguard Mid Cap Index Institutional2.22570.289711336649-30179-0.2655
2024-02-29BlackRock Equity Dividend Instl1.68721.86448593543-22710-0.2636
2024-03-28SPDR® S&P 500 ETF Trust1.20950.0496160548361200.5898
2024-02-29Fidelity 500 Index1.19460.04836084566612251.0165
2024-02-29Pzena Large Cap Value1.08683.2747553552800
2023-12-31Vanguard Windsor Investor Shares1.08680.90345535528227374869.7088
2024-03-28iShares Core S&P 500 ETF1.03350.04915264070386560.7398
2023-12-31Oakmark Investor1.0191.0376519000050000010.661
2023-12-31JPM US Equity Income-Composite0.95980.40814888563-208656-4.0935
2024-02-29JPMorgan Equity Income I0.90860.41294627902-79688-1.6928
2024-02-29Vanguard Value Index Inv0.83310.1074243410145860.3449
2023-12-31T. Rowe Price Mid-Cap Value0.78141.119839798041040992.6859
2023-12-31T. Rowe Price US Mid-Cap Value Equity0.78141.117639798041040992.6859
2024-03-28Health Care Select Sector SPDR® ETF0.75160.39633828435-6174-0.161
2024-02-29Vanguard Mid-Cap Value ETF0.73550.54683746132-107092-2.7793
2024-03-28iShares US Medical Devices ETF0.69442.6243353687500
2024-02-29Vanguard Institutional Index I0.65560.04833339472-19501-0.5806
Total 26.801215.08136510337+15874576+11.6%

3.3. Insider Transactions

Insiders are holding 0.37% of the shares of Baxter International Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-03-20Albert P L StrouckenSELL393037.52
2023-02-21Jacqueline KunzlerSELL381340.5
2023-01-17Jeanne K MasonSELL5947744.7
2022-04-05Albert P L StrouckenSELL402076.02
2022-02-28Brian StevensSELL250085.5
2021-04-12Andrew FryeSELL1099984.79

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Baxter International Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5931.263-53%-1.583+367%0.105+465%0.028+1981%
Book Value Per Share--16.62513.844+20%14.477+15%15.262+9%15.441+8%
Current Ratio--1.4761.635-10%1.977-25%2.239-34%2.228-34%
Debt To Asset Ratio--0.7010.756-7%0.758-8%0.649+8%0.597+17%
Debt To Equity Ratio--2.3583.233-27%3.268-28%2.150+10%1.742+35%
Dividend Per Share--0.2890.288+0%0.281+3%0.252+14%0.261+11%
Eps--0.4811.304-63%-1.194+348%0.351+37%0.652-26%
Free Cash Flow Per Share--0.6690.508+32%0.261+156%0.534+25%0.522+28%
Free Cash Flow To Equity Per Share---5.093-1.205-76%-0.445-91%0.852-698%0.469-1186%
Gross Profit Margin--1.0001.0000%0.982+2%0.996+0%-19.585+2058%
Intrinsic Value_10Y_max--11.005--------
Intrinsic Value_10Y_min--3.297--------
Intrinsic Value_1Y_max--1.948--------
Intrinsic Value_1Y_min--1.721--------
Intrinsic Value_3Y_max--5.210--------
Intrinsic Value_3Y_min--3.997--------
Intrinsic Value_5Y_max--7.694--------
Intrinsic Value_5Y_min--4.969--------
Market Cap20577619123.200+4%19691355329.28020694768935.040-5%31401243043.200-37%36027960453.856-45%34499148281.928-43%
Net Profit Margin--0.0630.178-65%-0.161+356%0.068-8%0.128-51%
Operating Margin--0.104-0.007+107%0.031+233%0.074+41%0.115-9%
Operating Ratio--0.9060.968-6%0.944-4%0.898+1%0.891+2%
Pb Ratio2.430+4%2.3253.069-24%4.332-46%4.601-49%4.227-45%
Pe Ratio20.998+4%20.09324.561-18%51.261-61%25.757-22%135.472-85%
Price Per Share40.400+4%38.66040.630-5%61.650-37%70.124-45%65.068-41%
Price To Free Cash Flow Ratio15.086+4%14.43621.543-33%76.995-81%30.761-53%28.563-49%
Price To Total Gains Ratio45.830+4%43.8564.281+924%-25.612+158%-23.731+154%106.839-59%
Quick Ratio--0.9130.967-6%1.098-17%1.430-36%1.485-39%
Return On Assets--0.0090.022-60%-0.022+355%0.010-13%0.019-55%
Return On Equity--0.0290.080-64%-0.116+497%0.016+79%0.039-26%
Total Gains Per Share--0.8821.551-43%-1.302+248%0.357+147%0.290+204%
Usd Book Value--8468000000.0007051500000.000+20%7374000000.000+15%7831000000.000+8%8209525000.000+3%
Usd Book Value Change Per Share--0.5931.263-53%-1.583+367%0.105+465%0.028+1981%
Usd Book Value Per Share--16.62513.844+20%14.477+15%15.262+9%15.441+8%
Usd Dividend Per Share--0.2890.288+0%0.281+3%0.252+14%0.261+11%
Usd Eps--0.4811.304-63%-1.194+348%0.351+37%0.652-26%
Usd Free Cash Flow--341000000.000258500000.000+32%133000000.000+156%274250000.000+24%277200000.000+23%
Usd Free Cash Flow Per Share--0.6690.508+32%0.261+156%0.534+25%0.522+28%
Usd Free Cash Flow To Equity Per Share---5.093-1.205-76%-0.445-91%0.852-698%0.469-1186%
Usd Market Cap20577619123.200+4%19691355329.28020694768935.040-5%31401243043.200-37%36027960453.856-45%34499148281.928-43%
Usd Price Per Share40.400+4%38.66040.630-5%61.650-37%70.124-45%65.068-41%
Usd Profit--245000000.000664000000.000-63%-607500000.000+348%201950000.000+21%370250000.000-34%
Usd Revenue--3885000000.0003737250000.000+4%3778250000.000+3%3284650000.000+18%3179375000.000+22%
Usd Total Gains Per Share--0.8821.551-43%-1.302+248%0.357+147%0.290+204%
 EOD+4 -4MRQTTM+18 -17YOY+29 -75Y+24 -1210Y+18 -18

4.2. Fundamental Score

Let's check the fundamental score of Baxter International Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.998
Price to Book Ratio (EOD)Between0-12.430
Net Profit Margin (MRQ)Greater than00.063
Operating Margin (MRQ)Greater than00.104
Quick Ratio (MRQ)Greater than10.913
Current Ratio (MRQ)Greater than11.476
Debt to Asset Ratio (MRQ)Less than10.701
Debt to Equity Ratio (MRQ)Less than12.358
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.009
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Baxter International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.861
Ma 20Greater thanMa 5041.597
Ma 50Greater thanMa 10041.724
Ma 100Greater thanMa 20040.049
OpenGreater thanClose39.780
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets28,276,000
Total Liabilities19,808,000
Total Stockholder Equity8,402,000
 As reported
Total Liabilities 19,808,000
Total Stockholder Equity+ 8,402,000
Total Assets = 28,276,000

Assets

Total Assets28,276,000
Total Current Assets9,600,000
Long-term Assets18,676,000
Total Current Assets
Cash And Cash Equivalents 3,194,000
Net Receivables 2,743,000
Inventory 2,824,000
Other Current Assets 387,000
Total Current Assets  (as reported)9,600,000
Total Current Assets  (calculated)9,148,000
+/- 452,000
Long-term Assets
Property Plant Equipment 4,957,000
Goodwill 6,514,000
Long Term Investments 194,000
Intangible Assets 6,079,000
Long-term Assets Other 548,000
Long-term Assets  (as reported)18,676,000
Long-term Assets  (calculated)18,292,000
+/- 384,000

Liabilities & Shareholders' Equity

Total Current Liabilities6,503,000
Long-term Liabilities13,305,000
Total Stockholder Equity8,402,000
Total Current Liabilities
Short-term Debt 2,796,000
Short Long Term Debt 2,668,000
Accounts payable 1,241,000
Other Current Liabilities 2,318,000
Total Current Liabilities  (as reported)6,503,000
Total Current Liabilities  (calculated)9,023,000
+/- 2,520,000
Long-term Liabilities
Long term Debt 11,130,000
Capital Lease Obligations 566,000
Long-term Liabilities Other 178,000
Long-term Liabilities  (as reported)13,305,000
Long-term Liabilities  (calculated)11,874,000
+/- 1,431,000
Total Stockholder Equity
Common Stock683,000
Retained Earnings 16,114,000
Accumulated Other Comprehensive Income -3,554,000
Other Stockholders Equity -4,841,000
Total Stockholder Equity (as reported)8,402,000
Total Stockholder Equity (calculated)8,402,000
+/-0
Other
Capital Stock683,000
Cash and Short Term Investments 3,194,000
Common Stock Shares Outstanding 507,000
Current Deferred Revenue148,000
Liabilities and Stockholders Equity 28,276,000
Net Debt 11,170,000
Net Invested Capital 22,200,000
Net Working Capital 3,097,000
Property Plant and Equipment Gross 11,747,000
Short Long Term Debt Total 14,364,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
6,839,000
0
0
0
7,068,000
0
0
0
7,638,000
0
0
0
8,550,000
8,539,000
8,381,000
8,481,000
8,503,000
8,456,000
8,465,000
8,654,000
8,517,000
8,702,000
8,859,000
8,974,000
9,340,000
9,386,000
9,139,000
9,549,000
9,155,000
9,644,000
9,773,000
9,896,000
10,545,000
10,503,000
10,281,000
10,296,000
10,002,000
9,926,000
10,222,000
10,276,000
9,437,000
9,600,000
9,703,000
7,546,000
7,596,000
8,338,000
8,655,000
8,155,000
8,707,000
8,906,000
9,275,000
9,571,000
10,085,000
9,898,000
9,899,000
9,902,000
9,644,000
8,714,000
8,787,000
8,808,000
8,733,000
9,282,000
9,282,000
9,663,000
10,343,000
10,617,000
11,188,000
11,167,000
12,478,000
13,326,000
13,215,000
13,353,000
13,779,000
13,730,000
13,660,000
13,769,000
14,147,000
13,808,000
13,626,000
13,783,000
12,727,000
12,780,000
13,007,000
13,931,000
14,686,000
14,483,000
14,659,000
14,147,000
15,294,000
14,972,000
15,470,000
15,209,000
15,405,000
14,953,000
15,743,000
16,954,000
17,354,000
17,166,000
16,487,000
17,563,000
17,489,000
17,413,000
17,741,000
17,843,000
19,073,000
18,784,000
18,446,000
19,825,000
20,390,000
20,318,000
23,751,000
25,250,000
25,869,000
25,261,000
25,629,000
25,563,000
25,917,000
24,861,000
30,015,000
20,172,000
20,975,000
17,350,000
15,982,000
15,795,000
15,546,000
15,659,000
16,963,000
17,541,000
17,111,000
16,890,000
16,578,000
16,847,000
15,641,000
16,350,000
17,544,000
17,299,000
17,299,000
19,075,000
19,465,000
20,098,000
20,019,000
19,466,000
19,682,000
19,807,000
33,521,000
32,716,000
31,831,000
27,965,000
28,287,000
28,291,000
27,885,000
30,656,000
28,276,000
28,276,00030,656,00027,885,00028,291,00028,287,00027,965,00031,831,00032,716,00033,521,00019,807,00019,682,00019,466,00020,019,00020,098,00019,465,00019,075,00017,299,00017,299,00017,544,00016,350,00015,641,00016,847,00016,578,00016,890,00017,111,00017,541,00016,963,00015,659,00015,546,00015,795,00015,982,00017,350,00020,975,00020,172,00030,015,00024,861,00025,917,00025,563,00025,629,00025,261,00025,869,00025,250,00023,751,00020,318,00020,390,00019,825,00018,446,00018,784,00019,073,00017,843,00017,741,00017,413,00017,489,00017,563,00016,487,00017,166,00017,354,00016,954,00015,743,00014,953,00015,405,00015,209,00015,470,00014,972,00015,294,00014,147,00014,659,00014,483,00014,686,00013,931,00013,007,00012,780,00012,727,00013,783,00013,626,00013,808,00014,147,00013,769,00013,660,00013,730,00013,779,00013,353,00013,215,00013,326,00012,478,00011,167,00011,188,00010,617,00010,343,0009,663,0009,282,0009,282,0008,733,0008,808,0008,787,0008,714,0009,644,0009,902,0009,899,0009,898,00010,085,0009,571,0009,275,0008,906,0008,707,0008,155,0008,655,0008,338,0007,596,0007,546,0009,703,0009,600,0009,437,00010,276,00010,222,0009,926,00010,002,00010,296,00010,281,00010,503,00010,545,0009,896,0009,773,0009,644,0009,155,0009,549,0009,139,0009,386,0009,340,0008,974,0008,859,0008,702,0008,517,0008,654,0008,465,0008,456,0008,503,0008,481,0008,381,0008,539,0008,550,0000007,638,0000007,068,0000006,839,0000
   > Total Current Assets 
0
2,365,000
0
0
0
2,344,000
0
0
0
2,758,000
0
0
0
3,323,000
3,307,000
3,217,000
3,263,000
3,424,000
3,477,000
3,546,000
3,705,000
3,443,000
3,614,000
3,765,000
3,819,000
4,004,000
4,054,000
3,482,000
3,712,000
3,589,000
4,057,000
4,156,000
4,261,000
4,422,000
4,419,000
4,292,000
4,307,000
4,340,000
4,029,000
4,287,000
4,304,000
2,911,000
3,025,000
3,116,000
3,460,000
3,480,000
3,808,000
4,169,000
3,701,000
3,870,000
3,994,000
4,237,000
4,226,000
4,651,000
4,532,000
4,487,000
4,255,000
3,819,000
3,967,000
3,819,000
3,825,000
3,651,000
4,009,000
3,991,000
4,064,000
3,977,000
4,161,000
4,383,000
4,211,000
5,160,000
5,683,000
5,271,000
5,352,000
5,437,000
5,400,000
5,704,000
5,723,000
6,019,000
5,781,000
5,839,000
6,079,000
5,116,000
5,231,000
5,427,000
6,419,000
6,970,000
6,974,000
7,185,000
6,640,000
7,555,000
7,013,000
7,559,000
7,437,000
7,148,000
6,690,000
7,072,000
8,064,000
8,271,000
8,015,000
7,375,000
8,140,000
7,989,000
7,761,000
7,809,000
8,002,000
8,650,000
8,117,000
8,048,000
9,105,000
9,260,000
8,814,000
12,185,000
9,597,000
10,004,000
9,388,000
9,487,000
9,631,000
10,351,000
9,734,000
14,497,000
11,138,000
11,796,000
8,017,000
6,823,000
6,589,000
6,574,000
6,633,000
7,704,000
7,448,000
7,263,000
6,956,000
6,890,000
7,028,000
5,919,000
6,087,000
7,218,000
7,210,000
7,210,000
8,333,000
8,566,000
9,033,000
8,411,000
7,856,000
8,004,000
8,167,000
8,872,000
8,173,000
7,882,000
7,810,000
8,011,000
8,099,000
8,205,000
12,034,000
9,600,000
9,600,00012,034,0008,205,0008,099,0008,011,0007,810,0007,882,0008,173,0008,872,0008,167,0008,004,0007,856,0008,411,0009,033,0008,566,0008,333,0007,210,0007,210,0007,218,0006,087,0005,919,0007,028,0006,890,0006,956,0007,263,0007,448,0007,704,0006,633,0006,574,0006,589,0006,823,0008,017,00011,796,00011,138,00014,497,0009,734,00010,351,0009,631,0009,487,0009,388,00010,004,0009,597,00012,185,0008,814,0009,260,0009,105,0008,048,0008,117,0008,650,0008,002,0007,809,0007,761,0007,989,0008,140,0007,375,0008,015,0008,271,0008,064,0007,072,0006,690,0007,148,0007,437,0007,559,0007,013,0007,555,0006,640,0007,185,0006,974,0006,970,0006,419,0005,427,0005,231,0005,116,0006,079,0005,839,0005,781,0006,019,0005,723,0005,704,0005,400,0005,437,0005,352,0005,271,0005,683,0005,160,0004,211,0004,383,0004,161,0003,977,0004,064,0003,991,0004,009,0003,651,0003,825,0003,819,0003,967,0003,819,0004,255,0004,487,0004,532,0004,651,0004,226,0004,237,0003,994,0003,870,0003,701,0004,169,0003,808,0003,480,0003,460,0003,116,0003,025,0002,911,0004,304,0004,287,0004,029,0004,340,0004,307,0004,292,0004,419,0004,422,0004,261,0004,156,0004,057,0003,589,0003,712,0003,482,0004,054,0004,004,0003,819,0003,765,0003,614,0003,443,0003,705,0003,546,0003,477,0003,424,0003,263,0003,217,0003,307,0003,323,0000002,758,0000002,344,0000002,365,0000
       Cash And Cash Equivalents 
0
274,000
0
0
0
21,000
0
0
0
51,000
0
0
0
201,000
147,000
108,000
117,000
67,000
41,000
117,000
195,000
40,000
124,000
247,000
245,000
328,000
401,000
90,000
150,000
32,000
324,000
429,000
478,000
479,000
472,000
296,000
349,000
471,000
263,000
385,000
468,000
476,000
592,000
670,000
833,000
761,000
588,000
831,000
409,000
465,000
431,000
428,000
478,000
709,000
608,000
723,000
825,000
606,000
694,000
496,000
568,000
579,000
723,000
431,000
470,000
582,000
522,000
472,000
278,000
1,169,000
1,408,000
608,000
830,000
927,000
648,000
760,000
822,000
1,109,000
1,106,000
1,428,000
1,712,000
841,000
881,000
1,061,000
2,067,000
2,485,000
2,384,000
2,486,000
1,818,000
2,539,000
1,736,000
2,147,000
2,191,000
2,131,000
1,703,000
1,802,000
2,571,000
2,786,000
2,673,000
2,300,000
2,788,000
2,685,000
2,168,000
2,018,000
2,338,000
2,905,000
2,272,000
2,353,000
3,191,000
3,270,000
2,689,000
5,989,000
2,376,000
2,733,000
2,049,000
1,866,000
2,078,000
2,925,000
2,530,000
6,680,000
1,970,000
2,213,000
2,211,000
2,630,000
2,597,000
2,801,000
2,858,000
3,817,000
3,517,000
3,394,000
2,947,000
2,857,000
2,860,000
1,832,000
1,908,000
2,925,000
3,009,000
3,009,000
4,110,000
4,085,000
4,359,000
3,730,000
3,182,000
3,136,000
3,258,000
2,951,000
2,294,000
1,852,000
1,601,000
1,718,000
1,673,000
1,722,000
5,788,000
3,194,000
3,194,0005,788,0001,722,0001,673,0001,718,0001,601,0001,852,0002,294,0002,951,0003,258,0003,136,0003,182,0003,730,0004,359,0004,085,0004,110,0003,009,0003,009,0002,925,0001,908,0001,832,0002,860,0002,857,0002,947,0003,394,0003,517,0003,817,0002,858,0002,801,0002,597,0002,630,0002,211,0002,213,0001,970,0006,680,0002,530,0002,925,0002,078,0001,866,0002,049,0002,733,0002,376,0005,989,0002,689,0003,270,0003,191,0002,353,0002,272,0002,905,0002,338,0002,018,0002,168,0002,685,0002,788,0002,300,0002,673,0002,786,0002,571,0001,802,0001,703,0002,131,0002,191,0002,147,0001,736,0002,539,0001,818,0002,486,0002,384,0002,485,0002,067,0001,061,000881,000841,0001,712,0001,428,0001,106,0001,109,000822,000760,000648,000927,000830,000608,0001,408,0001,169,000278,000472,000522,000582,000470,000431,000723,000579,000568,000496,000694,000606,000825,000723,000608,000709,000478,000428,000431,000465,000409,000831,000588,000761,000833,000670,000592,000476,000468,000385,000263,000471,000349,000296,000472,000479,000478,000429,000324,00032,000150,00090,000401,000328,000245,000247,000124,00040,000195,000117,00041,00067,000117,000108,000147,000201,00000051,00000021,000000274,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-515,000
0
0
4,156,000
5,148,000
1,232,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000001,232,0005,148,0004,156,00000-515,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
933,000
0
0
0
1,131,000
0
0
0
1,279,000
0
0
0
1,437,000
1,412,000
1,403,000
1,419,000
1,652,000
1,631,000
1,640,000
1,679,000
1,585,000
1,617,000
1,622,000
1,646,000
1,778,000
1,710,000
1,537,000
1,622,000
1,667,000
1,590,000
1,586,000
1,580,000
1,676,000
1,651,000
1,691,000
1,676,000
1,916,000
1,701,000
1,762,000
1,689,000
1,209,000
1,234,000
1,196,000
1,286,000
1,485,000
1,605,000
1,682,000
1,766,000
1,739,000
1,764,000
1,986,000
1,784,000
1,917,000
1,829,000
1,734,000
1,641,000
1,652,000
1,619,000
1,633,000
1,591,000
1,542,000
1,559,000
1,689,000
1,686,000
1,622,000
1,741,000
1,833,000
1,861,000
1,838,000
1,918,000
1,955,000
1,900,000
1,979,000
2,097,000
2,069,000
2,108,000
2,091,000
1,982,000
1,959,000
1,863,000
1,766,000
1,750,000
1,754,000
1,751,000
1,838,000
1,899,000
1,993,000
1,976,000
2,026,000
2,096,000
2,217,000
2,101,000
1,980,000
1,940,000
2,133,000
2,229,000
2,302,000
2,254,000
2,072,000
2,205,000
2,265,000
2,399,000
2,491,000
2,347,000
2,420,000
2,341,000
2,225,000
2,324,000
2,425,000
2,319,000
2,342,000
2,766,000
2,911,000
2,708,000
2,914,000
2,842,000
2,803,000
2,599,000
2,852,000
1,772,000
1,731,000
1,830,000
1,813,000
1,739,000
1,691,000
1,646,000
1,721,000
1,748,000
1,793,000
1,807,000
1,783,000
1,826,000
1,812,000
1,802,000
1,885,000
1,814,000
1,814,000
1,892,000
1,884,000
2,001,000
2,077,000
1,915,000
2,021,000
2,074,000
2,713,000
2,471,000
2,473,000
2,555,000
2,752,000
2,547,000
2,495,000
2,512,000
2,743,000
2,743,0002,512,0002,495,0002,547,0002,752,0002,555,0002,473,0002,471,0002,713,0002,074,0002,021,0001,915,0002,077,0002,001,0001,884,0001,892,0001,814,0001,814,0001,885,0001,802,0001,812,0001,826,0001,783,0001,807,0001,793,0001,748,0001,721,0001,646,0001,691,0001,739,0001,813,0001,830,0001,731,0001,772,0002,852,0002,599,0002,803,0002,842,0002,914,0002,708,0002,911,0002,766,0002,342,0002,319,0002,425,0002,324,0002,225,0002,341,0002,420,0002,347,0002,491,0002,399,0002,265,0002,205,0002,072,0002,254,0002,302,0002,229,0002,133,0001,940,0001,980,0002,101,0002,217,0002,096,0002,026,0001,976,0001,993,0001,899,0001,838,0001,751,0001,754,0001,750,0001,766,0001,863,0001,959,0001,982,0002,091,0002,108,0002,069,0002,097,0001,979,0001,900,0001,955,0001,918,0001,838,0001,861,0001,833,0001,741,0001,622,0001,686,0001,689,0001,559,0001,542,0001,591,0001,633,0001,619,0001,652,0001,641,0001,734,0001,829,0001,917,0001,784,0001,986,0001,764,0001,739,0001,766,0001,682,0001,605,0001,485,0001,286,0001,196,0001,234,0001,209,0001,689,0001,762,0001,701,0001,916,0001,676,0001,691,0001,651,0001,676,0001,580,0001,586,0001,590,0001,667,0001,622,0001,537,0001,710,0001,778,0001,646,0001,622,0001,617,0001,585,0001,679,0001,640,0001,631,0001,652,0001,419,0001,403,0001,412,0001,437,0000001,279,0000001,131,000000933,0000
       Other Current Assets 
0
121,000
0
0
0
107,000
0
0
0
149,000
0
0
0
173,000
191,000
177,000
170,000
203,000
281,000
279,000
285,000
286,000
312,000
318,000
312,000
302,000
291,000
272,000
279,000
258,000
410,000
398,000
410,000
495,000
496,000
517,000
518,000
416,000
467,000
465,000
494,000
320,000
259,000
308,000
387,000
351,000
413,000
416,000
307,000
458,000
548,000
457,000
598,000
701,000
764,000
633,000
578,000
445,000
391,000
419,000
409,000
371,000
470,000
513,000
493,000
432,000
436,000
414,000
359,000
408,000
440,000
632,000
521,000
430,000
489,000
758,000
687,000
684,000
588,000
508,000
556,000
584,000
594,000
592,000
512,000
581,000
572,000
520,000
526,000
656,000
645,000
624,000
625,000
676,000
626,000
641,000
636,000
626,000
611,000
619,000
647,000
668,000
677,000
652,000
696,000
697,000
767,000
740,000
759,000
418,000
843,000
785,000
874,000
468,000
883,000
871,000
850,000
563,000
1,104,000
1,123,000
1,334,000
435,000
951,000
711,000
634,000
341,000
603,000
619,000
633,000
601,000
621,000
628,000
624,000
413,000
626,000
651,000
672,000
672,000
637,000
692,000
685,000
342,000
742,000
782,000
810,000
390,000
860,000
894,000
979,000
399,000
957,000
858,000
861,000
387,000
387,000861,000858,000957,000399,000979,000894,000860,000390,000810,000782,000742,000342,000685,000692,000637,000672,000672,000651,000626,000413,000624,000628,000621,000601,000633,000619,000603,000341,000634,000711,000951,000435,0001,334,0001,123,0001,104,000563,000850,000871,000883,000468,000874,000785,000843,000418,000759,000740,000767,000697,000696,000652,000677,000668,000647,000619,000611,000626,000636,000641,000626,000676,000625,000624,000645,000656,000526,000520,000572,000581,000512,000592,000594,000584,000556,000508,000588,000684,000687,000758,000489,000430,000521,000632,000440,000408,000359,000414,000436,000432,000493,000513,000470,000371,000409,000419,000391,000445,000578,000633,000764,000701,000598,000457,000548,000458,000307,000416,000413,000351,000387,000308,000259,000320,000494,000465,000467,000416,000518,000517,000496,000495,000410,000398,000410,000258,000279,000272,000291,000302,000312,000318,000312,000286,000285,000279,000281,000203,000170,000177,000191,000173,000000149,000000107,000000121,0000
   > Long-term Assets 
0
4,474,000
0
0
0
4,724,000
0
0
0
4,880,000
0
0
0
5,227,000
5,232,000
5,164,000
5,218,000
5,079,000
4,979,000
4,919,000
4,949,000
5,074,000
5,088,000
5,094,000
5,155,000
5,336,000
5,332,000
5,657,000
5,837,000
5,566,000
5,587,000
5,617,000
5,635,000
6,123,000
6,084,000
5,989,000
5,989,000
5,662,000
5,897,000
5,935,000
5,972,000
6,526,000
6,575,000
6,587,000
4,086,000
4,116,000
4,530,000
4,486,000
4,454,000
4,837,000
4,912,000
5,038,000
5,345,000
5,434,000
5,366,000
5,412,000
5,647,000
5,825,000
4,747,000
4,968,000
4,983,000
5,082,000
5,273,000
5,291,000
5,599,000
6,366,000
6,456,000
6,805,000
6,956,000
7,318,000
7,643,000
7,944,000
8,001,000
8,342,000
8,330,000
7,956,000
8,046,000
8,128,000
8,027,000
7,787,000
7,704,000
7,611,000
7,549,000
7,580,000
7,512,000
7,716,000
7,509,000
7,474,000
7,507,000
7,739,000
7,959,000
7,911,000
7,772,000
8,257,000
8,263,000
8,671,000
8,890,000
9,083,000
9,151,000
9,112,000
9,423,000
9,500,000
9,652,000
9,932,000
9,841,000
10,423,000
10,667,000
10,398,000
10,720,000
11,130,000
11,504,000
11,566,000
15,653,000
15,865,000
15,873,000
16,142,000
15,932,000
15,566,000
15,127,000
15,518,000
9,034,000
9,179,000
9,333,000
9,159,000
9,206,000
8,972,000
9,026,000
9,259,000
10,093,000
9,848,000
9,934,000
9,688,000
9,819,000
9,722,000
10,263,000
10,326,000
10,089,000
10,089,000
10,742,000
10,899,000
11,065,000
11,608,000
11,610,000
11,678,000
11,640,000
24,649,000
24,543,000
23,949,000
20,155,000
20,276,000
20,192,000
19,680,000
18,622,000
18,676,000
18,676,00018,622,00019,680,00020,192,00020,276,00020,155,00023,949,00024,543,00024,649,00011,640,00011,678,00011,610,00011,608,00011,065,00010,899,00010,742,00010,089,00010,089,00010,326,00010,263,0009,722,0009,819,0009,688,0009,934,0009,848,00010,093,0009,259,0009,026,0008,972,0009,206,0009,159,0009,333,0009,179,0009,034,00015,518,00015,127,00015,566,00015,932,00016,142,00015,873,00015,865,00015,653,00011,566,00011,504,00011,130,00010,720,00010,398,00010,667,00010,423,0009,841,0009,932,0009,652,0009,500,0009,423,0009,112,0009,151,0009,083,0008,890,0008,671,0008,263,0008,257,0007,772,0007,911,0007,959,0007,739,0007,507,0007,474,0007,509,0007,716,0007,512,0007,580,0007,549,0007,611,0007,704,0007,787,0008,027,0008,128,0008,046,0007,956,0008,330,0008,342,0008,001,0007,944,0007,643,0007,318,0006,956,0006,805,0006,456,0006,366,0005,599,0005,291,0005,273,0005,082,0004,983,0004,968,0004,747,0005,825,0005,647,0005,412,0005,366,0005,434,0005,345,0005,038,0004,912,0004,837,0004,454,0004,486,0004,530,0004,116,0004,086,0006,587,0006,575,0006,526,0005,972,0005,935,0005,897,0005,662,0005,989,0005,989,0006,084,0006,123,0005,635,0005,617,0005,587,0005,566,0005,837,0005,657,0005,332,0005,336,0005,155,0005,094,0005,088,0005,074,0004,949,0004,919,0004,979,0005,079,0005,218,0005,164,0005,232,0005,227,0000004,880,0000004,724,0000004,474,0000
       Property Plant Equipment 
0
1,682,000
0
0
0
1,634,000
0
0
0
1,776,000
0
0
0
2,024,000
2,020,000
2,008,000
2,036,000
2,103,000
2,010,000
2,006,000
2,044,000
2,169,000
2,178,000
2,178,000
2,255,000
2,455,000
2,467,000
2,475,000
2,581,000
2,647,000
2,644,000
2,635,000
2,654,000
2,655,000
2,633,000
2,645,000
2,680,000
2,562,000
2,569,000
2,595,000
2,524,000
1,749,000
1,746,000
1,740,000
1,771,000
1,843,000
2,150,000
2,145,000
2,199,000
2,360,000
2,386,000
2,463,000
2,443,000
2,673,000
2,633,000
2,648,000
2,514,000
2,650,000
2,673,000
2,668,000
2,710,000
2,807,000
2,888,000
2,922,000
3,128,000
3,306,000
3,326,000
3,515,000
3,650,000
3,907,000
4,025,000
4,157,000
4,380,000
4,585,000
4,554,000
4,330,000
4,346,000
4,369,000
4,310,000
4,157,000
4,114,000
4,144,000
4,122,000
4,159,000
4,095,000
4,229,000
4,047,000
4,110,000
4,216,000
4,487,000
4,633,000
4,680,000
4,598,000
4,609,000
4,598,000
4,757,000
4,963,000
5,159,000
5,064,000
4,983,000
5,208,000
5,260,000
5,419,000
5,481,000
5,426,000
5,525,000
5,637,000
5,623,000
5,862,000
6,098,000
6,205,000
6,361,000
7,518,000
7,832,000
7,962,000
8,152,000
8,448,000
8,698,000
8,492,000
8,967,000
4,338,000
4,386,000
4,403,000
4,329,000
4,327,000
4,289,000
4,274,000
4,337,000
4,488,000
4,588,000
4,614,000
4,531,000
4,520,000
4,542,000
5,056,000
5,129,000
4,406,000
4,995,000
4,917,000
4,963,000
5,038,000
5,325,000
5,181,000
5,216,000
5,163,000
5,808,000
5,723,000
5,542,000
5,345,000
5,529,000
5,554,000
5,027,000
4,797,000
4,957,000
4,957,0004,797,0005,027,0005,554,0005,529,0005,345,0005,542,0005,723,0005,808,0005,163,0005,216,0005,181,0005,325,0005,038,0004,963,0004,917,0004,995,0004,406,0005,129,0005,056,0004,542,0004,520,0004,531,0004,614,0004,588,0004,488,0004,337,0004,274,0004,289,0004,327,0004,329,0004,403,0004,386,0004,338,0008,967,0008,492,0008,698,0008,448,0008,152,0007,962,0007,832,0007,518,0006,361,0006,205,0006,098,0005,862,0005,623,0005,637,0005,525,0005,426,0005,481,0005,419,0005,260,0005,208,0004,983,0005,064,0005,159,0004,963,0004,757,0004,598,0004,609,0004,598,0004,680,0004,633,0004,487,0004,216,0004,110,0004,047,0004,229,0004,095,0004,159,0004,122,0004,144,0004,114,0004,157,0004,310,0004,369,0004,346,0004,330,0004,554,0004,585,0004,380,0004,157,0004,025,0003,907,0003,650,0003,515,0003,326,0003,306,0003,128,0002,922,0002,888,0002,807,0002,710,0002,668,0002,673,0002,650,0002,514,0002,648,0002,633,0002,673,0002,443,0002,463,0002,386,0002,360,0002,199,0002,145,0002,150,0001,843,0001,771,0001,740,0001,746,0001,749,0002,524,0002,595,0002,569,0002,562,0002,680,0002,645,0002,633,0002,655,0002,654,0002,635,0002,644,0002,647,0002,581,0002,475,0002,467,0002,455,0002,255,0002,178,0002,178,0002,169,0002,044,0002,006,0002,010,0002,103,0002,036,0002,008,0002,020,0002,024,0000001,776,0000001,634,0000001,682,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
956,000
0
0
0
1,413,000
1,344,000
1,411,000
1,445,000
1,494,000
1,551,000
1,584,000
1,581,000
1,648,000
1,648,000
1,584,000
1,591,000
1,648,000
1,617,000
1,560,000
1,560,000
1,552,000
1,562,000
1,581,000
1,587,000
1,618,000
1,610,000
1,620,000
1,649,000
1,690,000
1,768,000
1,761,000
1,703,000
1,654,000
1,642,000
1,756,000
1,836,000
1,825,000
2,002,000
1,956,000
2,027,000
2,015,000
2,060,000
2,168,000
2,119,000
2,317,000
2,488,000
2,467,000
2,498,000
2,502,000
2,506,000
2,498,000
3,780,000
4,205,000
4,227,000
4,226,000
4,016,000
3,874,000
3,694,000
3,792,000
2,720,000
2,687,000
2,727,000
2,658,000
2,679,000
2,595,000
2,633,000
2,746,000
3,117,000
3,099,000
3,107,000
2,984,000
2,980,000
2,958,000
2,930,000
2,938,000
2,847,000
2,847,000
2,961,000
3,052,000
3,094,000
3,217,000
3,111,000
3,148,000
3,098,000
9,836,000
9,816,000
9,644,000
6,639,000
6,843,000
6,868,000
6,418,000
6,407,000
6,514,000
6,514,0006,407,0006,418,0006,868,0006,843,0006,639,0009,644,0009,816,0009,836,0003,098,0003,148,0003,111,0003,217,0003,094,0003,052,0002,961,0002,847,0002,847,0002,938,0002,930,0002,958,0002,980,0002,984,0003,107,0003,099,0003,117,0002,746,0002,633,0002,595,0002,679,0002,658,0002,727,0002,687,0002,720,0003,792,0003,694,0003,874,0004,016,0004,226,0004,227,0004,205,0003,780,0002,498,0002,506,0002,502,0002,498,0002,467,0002,488,0002,317,0002,119,0002,168,0002,060,0002,015,0002,027,0001,956,0002,002,0001,825,0001,836,0001,756,0001,642,0001,654,0001,703,0001,761,0001,768,0001,690,0001,649,0001,620,0001,610,0001,618,0001,587,0001,581,0001,562,0001,552,0001,560,0001,560,0001,617,0001,648,0001,591,0001,584,0001,648,0001,648,0001,581,0001,584,0001,551,0001,494,0001,445,0001,411,0001,344,0001,413,000000956,0000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,000
0
0
0
46,000
0
0
0
7,000
0
0
0
4,000
45,000
36,000
39,000
41,000
39,000
39,000
39,000
76,000
0
0
0
135,000
0
0
0
154,000
0
0
0
247,000
0
0
0
194,000
194,000000247,000000154,000000135,00000076,00039,00039,00039,00041,00039,00036,00045,0004,0000007,00000046,00000089,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
2,385,000
0
0
0
2,758,000
0
0
0
2,688,000
0
0
0
2,858,000
2,702,000
2,676,000
2,681,000
2,629,000
2,608,000
2,575,000
2,567,000
2,560,000
2,536,000
2,527,000
2,518,000
2,501,000
2,476,000
2,477,000
2,486,000
2,488,000
2,512,000
2,516,000
2,499,000
2,490,000
2,479,000
2,468,000
3,309,000
2,290,000
2,268,000
2,273,000
2,218,000
1,098,000
1,152,000
1,182,000
1,216,000
1,386,000
1,542,000
1,526,000
1,535,000
1,622,000
1,756,000
1,775,000
1,783,000
1,817,000
1,735,000
1,734,000
862,000
921,000
1,004,000
1,194,000
1,258,000
1,239,000
1,370,000
1,397,000
1,592,000
1,698,000
1,695,000
1,862,000
1,894,000
2,020,000
2,081,000
2,129,000
2,114,000
2,259,000
2,253,000
2,221,000
2,212,000
2,195,000
2,153,000
2,062,000
2,059,000
494,000
488,000
487,000
485,000
480,000
470,000
458,000
457,000
455,000
461,000
444,000
417,000
390,000
401,000
511,000
538,000
513,000
556,000
522,000
518,000
500,000
500,000
702,000
710,000
826,000
917,000
887,000
867,000
814,000
1,131,000
1,053,000
2,682,000
2,294,000
2,268,000
2,329,000
2,185,000
2,079,000
2,068,000
2,084,000
1,408,000
1,349,000
1,359,000
1,254,000
1,180,000
1,111,000
1,091,000
1,109,000
1,371,000
1,374,000
1,507,000
1,427,000
1,402,000
1,398,000
1,441,000
1,364,000
1,365,000
1,365,000
1,759,000
1,716,000
1,678,000
1,671,000
1,962,000
1,910,000
1,876,000
7,792,000
7,693,000
7,459,000
6,927,000
6,793,000
6,640,000
6,470,000
6,230,000
6,079,000
6,079,0006,230,0006,470,0006,640,0006,793,0006,927,0007,459,0007,693,0007,792,0001,876,0001,910,0001,962,0001,671,0001,678,0001,716,0001,759,0001,365,0001,365,0001,364,0001,441,0001,398,0001,402,0001,427,0001,507,0001,374,0001,371,0001,109,0001,091,0001,111,0001,180,0001,254,0001,359,0001,349,0001,408,0002,084,0002,068,0002,079,0002,185,0002,329,0002,268,0002,294,0002,682,0001,053,0001,131,000814,000867,000887,000917,000826,000710,000702,000500,000500,000518,000522,000556,000513,000538,000511,000401,000390,000417,000444,000461,000455,000457,000458,000470,000480,000485,000487,000488,000494,0002,059,0002,062,0002,153,0002,195,0002,212,0002,221,0002,253,0002,259,0002,114,0002,129,0002,081,0002,020,0001,894,0001,862,0001,695,0001,698,0001,592,0001,397,0001,370,0001,239,0001,258,0001,194,0001,004,000921,000862,0001,734,0001,735,0001,817,0001,783,0001,775,0001,756,0001,622,0001,535,0001,526,0001,542,0001,386,0001,216,0001,182,0001,152,0001,098,0002,218,0002,273,0002,268,0002,290,0003,309,0002,468,0002,479,0002,490,0002,499,0002,516,0002,512,0002,488,0002,486,0002,477,0002,476,0002,501,0002,518,0002,527,0002,536,0002,560,0002,567,0002,575,0002,608,0002,629,0002,681,0002,676,0002,702,0002,858,0000002,688,0000002,758,0000002,385,0000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,074,000
2,300,000
2,273,000
2,275,000
2,385,000
2,369,000
2,471,000
3,060,000
3,130,000
3,290,000
3,306,000
3,411,000
3,618,000
3,787,000
3,621,000
3,757,000
3,776,000
3,624,000
3,698,000
3,759,000
3,717,000
3,630,000
3,590,000
3,467,000
3,427,000
3,421,000
3,417,000
3,487,000
3,462,000
3,364,000
3,291,000
3,252,000
3,326,000
3,231,000
3,174,000
3,648,000
3,665,000
3,914,000
3,927,000
3,924,000
4,087,000
4,129,000
4,215,000
4,240,000
4,233,000
4,451,000
4,415,000
4,898,000
5,030,000
4,775,000
4,858,000
5,032,000
5,299,000
5,205,000
8,135,000
8,033,000
7,911,000
7,990,000
7,484,000
6,868,000
6,635,000
6,551,000
4,696,000
4,793,000
4,930,000
4,830,000
4,879,000
4,683,000
4,752,000
4,922,000
5,605,000
5,260,000
5,320,000
710,000
878,000
783,000
823,000
856,000
843,000
983,000
1,028,000
1,087,000
1,163,000
1,260,000
1,258,000
1,296,000
1,395,000
1,213,000
1,311,000
1,200,000
1,142,000
1,111,000
1,011,000
1,621,000
1,034,000
0
01,034,0001,621,0001,011,0001,111,0001,142,0001,200,0001,311,0001,213,0001,395,0001,296,0001,258,0001,260,0001,163,0001,087,0001,028,000983,000843,000856,000823,000783,000878,000710,0005,320,0005,260,0005,605,0004,922,0004,752,0004,683,0004,879,0004,830,0004,930,0004,793,0004,696,0006,551,0006,635,0006,868,0007,484,0007,990,0007,911,0008,033,0008,135,0005,205,0005,299,0005,032,0004,858,0004,775,0005,030,0004,898,0004,415,0004,451,0004,233,0004,240,0004,215,0004,129,0004,087,0003,924,0003,927,0003,914,0003,665,0003,648,0003,174,0003,231,0003,326,0003,252,0003,291,0003,364,0003,462,0003,487,0003,417,0003,421,0003,427,0003,467,0003,590,0003,630,0003,717,0003,759,0003,698,0003,624,0003,776,0003,757,0003,621,0003,787,0003,618,0003,411,0003,306,0003,290,0003,130,0003,060,0002,471,0002,369,0002,385,0002,275,0002,273,0002,300,0002,074,0000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
4,757,000
0
0
0
4,578,000
0
0
0
4,805,000
0
0
0
5,454,000
4,523,000
4,341,000
4,368,000
4,257,000
4,600,000
4,601,000
4,704,000
4,425,000
4,546,000
4,684,000
4,688,000
4,967,000
5,323,000
4,999,000
5,204,000
5,360,000
5,870,000
5,925,000
6,028,000
7,360,000
7,241,000
6,778,000
6,635,000
6,282,000
6,239,000
6,527,000
6,724,000
5,733,000
5,868,000
5,913,000
4,969,000
5,092,000
6,012,000
6,205,000
5,686,000
6,088,000
6,212,000
6,400,000
6,872,000
7,246,000
7,047,000
6,680,000
6,625,000
6,296,000
6,009,000
5,916,000
5,870,000
6,074,000
6,025,000
5,868,000
6,085,000
6,586,000
6,677,000
7,111,000
6,809,000
9,539,000
10,353,000
10,124,000
9,892,000
10,456,000
10,195,000
10,358,000
10,083,000
10,442,000
9,798,000
9,416,000
9,407,000
8,428,000
7,033,000
7,142,000
7,593,000
8,414,000
7,879,000
7,970,000
7,855,000
8,378,000
7,975,000
8,251,000
8,150,000
9,176,000
8,795,000
8,969,000
9,643,000
9,934,000
10,507,000
10,353,000
10,800,000
10,693,000
10,442,000
10,497,000
10,653,000
12,245,000
11,820,000
11,834,000
12,635,000
13,412,000
13,317,000
16,436,000
17,504,000
17,383,000
16,568,000
16,942,000
17,137,000
17,761,000
17,573,000
21,994,000
12,327,000
12,110,000
8,330,000
7,472,000
7,131,000
7,266,000
6,984,000
7,798,000
8,082,000
7,995,000
7,797,000
7,709,000
7,734,000
7,825,000
8,681,000
9,708,000
9,682,000
9,682,000
11,345,000
11,305,000
11,496,000
11,293,000
10,976,000
11,147,000
10,992,000
24,400,000
23,597,000
22,928,000
22,386,000
22,392,000
22,350,000
22,254,000
22,490,000
19,808,000
19,808,00022,490,00022,254,00022,350,00022,392,00022,386,00022,928,00023,597,00024,400,00010,992,00011,147,00010,976,00011,293,00011,496,00011,305,00011,345,0009,682,0009,682,0009,708,0008,681,0007,825,0007,734,0007,709,0007,797,0007,995,0008,082,0007,798,0006,984,0007,266,0007,131,0007,472,0008,330,00012,110,00012,327,00021,994,00017,573,00017,761,00017,137,00016,942,00016,568,00017,383,00017,504,00016,436,00013,317,00013,412,00012,635,00011,834,00011,820,00012,245,00010,653,00010,497,00010,442,00010,693,00010,800,00010,353,00010,507,0009,934,0009,643,0008,969,0008,795,0009,176,0008,150,0008,251,0007,975,0008,378,0007,855,0007,970,0007,879,0008,414,0007,593,0007,142,0007,033,0008,428,0009,407,0009,416,0009,798,00010,442,00010,083,00010,358,00010,195,00010,456,0009,892,00010,124,00010,353,0009,539,0006,809,0007,111,0006,677,0006,586,0006,085,0005,868,0006,025,0006,074,0005,870,0005,916,0006,009,0006,296,0006,625,0006,680,0007,047,0007,246,0006,872,0006,400,0006,212,0006,088,0005,686,0006,205,0006,012,0005,092,0004,969,0005,913,0005,868,0005,733,0006,724,0006,527,0006,239,0006,282,0006,635,0006,778,0007,241,0007,360,0006,028,0005,925,0005,870,0005,360,0005,204,0004,999,0005,323,0004,967,0004,688,0004,684,0004,546,0004,425,0004,704,0004,601,0004,600,0004,257,0004,368,0004,341,0004,523,0005,454,0000004,805,0000004,578,0000004,757,0000
   > Total Current Liabilities 
0
1,220,000
0
0
0
1,881,000
0
0
0
1,877,000
0
0
0
1,886,000
1,854,000
1,763,000
1,820,000
1,859,000
1,958,000
1,845,000
1,958,000
2,324,000
2,327,000
2,285,000
2,343,000
2,357,000
2,621,000
2,155,000
2,565,000
2,368,000
2,541,000
2,587,000
2,519,000
2,933,000
2,907,000
2,791,000
2,625,000
2,766,000
2,728,000
2,658,000
2,797,000
2,154,000
2,024,000
2,332,000
2,181,000
2,445,000
2,840,000
2,587,000
2,217,000
2,557,000
2,422,000
2,534,000
2,741,000
2,988,000
2,931,000
2,597,000
2,550,000
2,700,000
2,519,000
2,359,000
2,446,000
3,372,000
2,770,000
2,349,000
2,545,000
3,294,000
3,172,000
3,132,000
3,166,000
3,851,000
3,534,000
3,242,000
3,237,000
3,819,000
3,276,000
3,630,000
3,626,000
4,286,000
4,695,000
4,361,000
4,271,000
4,165,000
2,925,000
2,961,000
2,969,000
3,610,000
3,624,000
3,792,000
3,689,000
3,812,000
3,236,000
3,393,000
3,324,000
3,635,000
3,122,000
3,395,000
3,468,000
4,464,000
4,284,000
4,085,000
4,199,000
4,041,000
3,889,000
4,031,000
4,165,000
4,857,000
4,857,000
4,870,000
4,458,000
4,759,000
4,778,000
4,516,000
4,996,000
5,906,000
5,645,000
5,795,000
5,990,000
6,042,000
6,074,000
6,312,000
5,981,000
5,750,000
3,823,000
3,723,000
2,606,000
2,744,000
2,438,000
2,558,000
2,662,000
2,821,000
2,642,000
2,629,000
2,704,000
2,836,000
3,327,000
2,597,000
2,611,000
2,611,000
3,036,000
2,880,000
3,422,000
3,333,000
3,187,000
3,344,000
3,441,000
4,236,000
3,890,000
3,916,000
3,708,000
4,745,000
4,760,000
5,765,000
6,209,000
6,503,000
6,503,0006,209,0005,765,0004,760,0004,745,0003,708,0003,916,0003,890,0004,236,0003,441,0003,344,0003,187,0003,333,0003,422,0002,880,0003,036,0002,611,0002,611,0002,597,0003,327,0002,836,0002,704,0002,629,0002,642,0002,821,0002,662,0002,558,0002,438,0002,744,0002,606,0003,723,0003,823,0005,750,0005,981,0006,312,0006,074,0006,042,0005,990,0005,795,0005,645,0005,906,0004,996,0004,516,0004,778,0004,759,0004,458,0004,870,0004,857,0004,857,0004,165,0004,031,0003,889,0004,041,0004,199,0004,085,0004,284,0004,464,0003,468,0003,395,0003,122,0003,635,0003,324,0003,393,0003,236,0003,812,0003,689,0003,792,0003,624,0003,610,0002,969,0002,961,0002,925,0004,165,0004,271,0004,361,0004,695,0004,286,0003,626,0003,630,0003,276,0003,819,0003,237,0003,242,0003,534,0003,851,0003,166,0003,132,0003,172,0003,294,0002,545,0002,349,0002,770,0003,372,0002,446,0002,359,0002,519,0002,700,0002,550,0002,597,0002,931,0002,988,0002,741,0002,534,0002,422,0002,557,0002,217,0002,587,0002,840,0002,445,0002,181,0002,332,0002,024,0002,154,0002,797,0002,658,0002,728,0002,766,0002,625,0002,791,0002,907,0002,933,0002,519,0002,587,0002,541,0002,368,0002,565,0002,155,0002,621,0002,357,0002,343,0002,285,0002,327,0002,324,0001,958,0001,845,0001,958,0001,859,0001,820,0001,763,0001,854,0001,886,0000001,877,0000001,881,0000001,220,0000
       Short-term Debt 
0
168,000
0
0
0
272,000
0
0
0
432,000
0
0
0
530,000
492,000
441,000
453,000
379,000
337,000
304,000
301,000
432,000
480,000
442,000
438,000
389,000
774,000
344,000
661,000
500,000
684,000
881,000
770,000
822,000
913,000
643,000
597,000
531,000
410,000
307,000
259,000
219,000
339,000
546,000
331,000
346,000
446,000
249,000
193,000
144,000
215,000
315,000
234,000
271,000
417,000
233,000
371,000
255,000
435,000
198,000
448,000
634,000
670,000
374,000
565,000
201,000
542,000
217,000
202,000
220,000
116,000
151,000
151,000
153,000
177,000
205,000
178,000
361,000
1,577,000
1,450,000
1,354,000
924,000
129,000
115,000
128,000
234,000
596,000
666,000
546,000
425,000
141,000
62,000
235,000
394,000
235,000
239,000
33,000
711,000
697,000
695,000
523,000
24,000
23,000
22,000
95,000
446,000
798,000
882,000
333,000
350,000
710,000
411,000
414,000
1,040,000
1,177,000
1,311,000
1,515,000
1,699,000
2,325,000
2,164,000
2,938,000
2,585,000
1,289,000
1,074,000
6,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
4,000
798,000
4,000
2,000
2,000
536,000
319,000
727,000
517,000
407,000
457,000
510,000
639,000
409,000
408,000
279,000
1,525,000
1,153,000
2,177,000
2,426,000
2,796,000
2,796,0002,426,0002,177,0001,153,0001,525,000279,000408,000409,000639,000510,000457,000407,000517,000727,000319,000536,0002,0002,0004,000798,0004,0003,0003,0003,0003,0003,0003,0003,0003,0006,0001,074,0001,289,0002,585,0002,938,0002,164,0002,325,0001,699,0001,515,0001,311,0001,177,0001,040,000414,000411,000710,000350,000333,000882,000798,000446,00095,00022,00023,00024,000523,000695,000697,000711,00033,000239,000235,000394,000235,00062,000141,000425,000546,000666,000596,000234,000128,000115,000129,000924,0001,354,0001,450,0001,577,000361,000178,000205,000177,000153,000151,000151,000116,000220,000202,000217,000542,000201,000565,000374,000670,000634,000448,000198,000435,000255,000371,000233,000417,000271,000234,000315,000215,000144,000193,000249,000446,000346,000331,000546,000339,000219,000259,000307,000410,000531,000597,000643,000913,000822,000770,000881,000684,000500,000661,000344,000774,000389,000438,000442,000480,000432,000301,000304,000337,000379,000453,000441,000492,000530,000000432,000000272,000000168,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
785,000
0
0
0
810,000
1,289,000
1,074,000
6,000
3,000
3,000
3,457,000
3,000
3,000
3,000
3,000
3,000
2,000
798,000
4,000
2,000
541,000
536,000
319,000
727,000
406,000
407,000
457,000
510,000
511,000
409,000
408,000
279,000
1,404,000
1,153,000
2,177,000
2,426,000
2,668,000
2,668,0002,426,0002,177,0001,153,0001,404,000279,000408,000409,000511,000510,000457,000407,000406,000727,000319,000536,000541,0002,0004,000798,0002,0003,0003,0003,0003,0003,0003,457,0003,0003,0006,0001,074,0001,289,000810,000000785,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,362,000
1,322,000
1,367,000
1,204,000
1,621,000
1,541,000
1,657,000
1,504,000
1,847,000
1,843,000
1,905,000
1,574,000
1,847,000
1,811,000
1,904,000
1,479,000
1,857,000
1,706,000
1,749,000
1,783,000
1,994,000
2,148,000
2,028,000
701,000
1,884,000
1,966,000
2,018,000
355,000
1,308,000
1,366,000
1,436,000
442,000
1,965,000
1,951,000
1,729,000
1,963,000
1,714,000
1,804,000
2,005,000
2,181,000
1,919,000
1,786,000
1,644,000
1,805,000
1,489,000
1,498,000
1,358,000
1,990,000
1,445,000
1,344,000
1,297,000
708,000
2,004,000
2,341,000
2,355,000
3,043,000
2,732,000
2,391,000
2,546,000
3,105,000
2,532,000
2,839,000
2,800,000
3,531,000
2,701,000
2,501,000
2,415,000
3,241,000
2,796,000
2,846,000
2,841,000
878,000
3,028,000
3,126,000
3,143,000
920,000
3,095,000
3,331,000
3,089,000
829,000
2,887,000
3,156,000
3,435,000
807,000
3,587,000
3,390,000
3,676,000
745,000
3,866,000
4,009,000
4,070,000
795,000
4,059,000
3,988,000
4,125,000
766,000
4,068,000
4,105,000
4,582,000
1,103,000
4,468,000
4,484,000
4,460,000
1,264,000
3,749,000
4,148,000
3,000,000
716,000
2,387,000
2,537,000
2,499,000
791,000
2,330,000
2,471,000
2,572,000
920,000
2,533,000
2,524,000
2,592,000
1,004,000
2,529,000
2,593,000
2,609,000
2,609,000
2,500,000
2,561,000
2,695,000
1,043,000
1,023,000
1,005,000
999,000
1,246,000
1,223,000
1,282,000
1,234,000
1,139,000
1,290,000
1,240,000
1,246,000
1,241,000
1,241,0001,246,0001,240,0001,290,0001,139,0001,234,0001,282,0001,223,0001,246,000999,0001,005,0001,023,0001,043,0002,695,0002,561,0002,500,0002,609,0002,609,0002,593,0002,529,0001,004,0002,592,0002,524,0002,533,000920,0002,572,0002,471,0002,330,000791,0002,499,0002,537,0002,387,000716,0003,000,0004,148,0003,749,0001,264,0004,460,0004,484,0004,468,0001,103,0004,582,0004,105,0004,068,000766,0004,125,0003,988,0004,059,000795,0004,070,0004,009,0003,866,000745,0003,676,0003,390,0003,587,000807,0003,435,0003,156,0002,887,000829,0003,089,0003,331,0003,095,000920,0003,143,0003,126,0003,028,000878,0002,841,0002,846,0002,796,0003,241,0002,415,0002,501,0002,701,0003,531,0002,800,0002,839,0002,532,0003,105,0002,546,0002,391,0002,732,0003,043,0002,355,0002,341,0002,004,000708,0001,297,0001,344,0001,445,0001,990,0001,358,0001,498,0001,489,0001,805,0001,644,0001,786,0001,919,0002,181,0002,005,0001,804,0001,714,0001,963,0001,729,0001,951,0001,965,000442,0001,436,0001,366,0001,308,000355,0002,018,0001,966,0001,884,000701,0002,028,0002,148,0001,994,0001,783,0001,749,0001,706,0001,857,0001,479,0001,904,0001,811,0001,847,0001,574,0001,905,0001,843,0001,847,0001,504,0001,657,0001,541,0001,621,0001,204,0001,367,0001,322,0001,362,00000000000000000
       Other Current Liabilities 
0
1,052,000
0
0
0
1,609,000
0
0
0
1,445,000
0
0
0
1,356,000
0
0
0
276,000
0
0
0
388,000
0
0
0
394,000
0
0
0
389,000
0
0
0
328,000
0
0
0
1,534,000
434,000
385,000
520,000
1,580,000
377,000
420,000
414,000
1,657,000
429,000
387,000
295,000
450,000
493,000
415,000
502,000
536,000
595,000
578,000
535,000
640,000
595,000
663,000
640,000
748,000
655,000
631,000
683,000
661,000
626,000
574,000
609,000
588,000
686,000
700,000
540,000
561,000
567,000
586,000
648,000
394,000
417,000
410,000
502,000
2,005,000
2,861,000
2,902,000
2,897,000
2,498,000
3,432,000
3,602,000
3,643,000
2,467,000
3,192,000
3,353,000
3,094,000
2,157,000
2,887,000
3,156,000
3,435,000
2,571,000
3,587,000
3,390,000
3,676,000
2,926,000
3,866,000
4,009,000
4,070,000
2,878,000
4,059,000
3,988,000
4,125,000
2,765,000
4,445,000
4,483,000
4,954,000
3,003,000
5,596,000
5,609,000
15,000
3,070,000
3,923,000
4,819,000
43,000
46,000
10,000
4,000
3,000
3,000
3,000
1,000
2,575,000
1,670,000
2,536,000
2,527,000
2,595,000
1,594,000
2,531,000
2,593,000
85,000
2,609,000
2,500,000
2,561,000
2,695,000
1,490,000
1,757,000
1,882,000
1,932,000
2,189,000
2,258,000
2,073,000
2,037,000
1,917,000
2,157,000
70,000
2,383,000
2,318,000
2,318,0002,383,00070,0002,157,0001,917,0002,037,0002,073,0002,258,0002,189,0001,932,0001,882,0001,757,0001,490,0002,695,0002,561,0002,500,0002,609,00085,0002,593,0002,531,0001,594,0002,595,0002,527,0002,536,0001,670,0002,575,0001,0003,0003,0003,0004,00010,00046,00043,0004,819,0003,923,0003,070,00015,0005,609,0005,596,0003,003,0004,954,0004,483,0004,445,0002,765,0004,125,0003,988,0004,059,0002,878,0004,070,0004,009,0003,866,0002,926,0003,676,0003,390,0003,587,0002,571,0003,435,0003,156,0002,887,0002,157,0003,094,0003,353,0003,192,0002,467,0003,643,0003,602,0003,432,0002,498,0002,897,0002,902,0002,861,0002,005,000502,000410,000417,000394,000648,000586,000567,000561,000540,000700,000686,000588,000609,000574,000626,000661,000683,000631,000655,000748,000640,000663,000595,000640,000535,000578,000595,000536,000502,000415,000493,000450,000295,000387,000429,0001,657,000414,000420,000377,0001,580,000520,000385,000434,0001,534,000000328,000000389,000000394,000000388,000000276,0000001,356,0000001,445,0000001,609,0000001,052,0000
   > Long-term Liabilities 
0
3,537,000
0
0
0
2,697,000
0
0
0
2,928,000
0
0
0
3,568,000
2,669,000
2,578,000
2,548,000
2,398,000
2,642,000
2,756,000
2,746,000
2,101,000
2,219,000
2,399,000
2,345,000
2,610,000
2,702,000
2,844,000
2,639,000
2,992,000
3,329,000
3,338,000
3,509,000
4,427,000
4,334,000
3,987,000
4,010,000
3,516,000
3,511,000
3,869,000
3,927,000
3,579,000
3,844,000
3,581,000
2,788,000
2,647,000
3,172,000
3,618,000
3,469,000
3,531,000
3,790,000
3,866,000
4,131,000
4,258,000
4,116,000
4,083,000
4,075,000
3,596,000
3,490,000
3,557,000
3,424,000
2,702,000
3,255,000
3,519,000
3,540,000
3,292,000
3,505,000
3,979,000
3,643,000
5,688,000
6,819,000
6,882,000
6,655,000
6,637,000
6,919,000
6,728,000
6,457,000
6,156,000
5,103,000
5,055,000
5,136,000
4,263,000
4,108,000
4,181,000
4,624,000
4,804,000
4,255,000
4,178,000
4,166,000
4,566,000
4,739,000
4,858,000
4,826,000
5,541,000
5,673,000
5,574,000
6,175,000
5,470,000
6,223,000
6,268,000
6,601,000
6,652,000
6,553,000
6,466,000
6,488,000
7,388,000
6,963,000
6,964,000
8,177,000
8,653,000
8,539,000
11,920,000
12,508,000
11,477,000
10,923,000
11,147,000
11,147,000
11,719,000
11,499,000
15,682,000
6,346,000
6,360,000
4,507,000
3,749,000
4,525,000
4,522,000
4,546,000
5,240,000
5,420,000
5,174,000
5,155,000
5,080,000
5,030,000
4,989,000
5,354,000
7,111,000
7,071,000
7,071,000
8,309,000
8,425,000
8,074,000
7,960,000
7,789,000
7,803,000
7,551,000
20,164,000
19,707,000
19,012,000
18,678,000
17,647,000
17,590,000
16,489,000
16,281,000
13,305,000
13,305,00016,281,00016,489,00017,590,00017,647,00018,678,00019,012,00019,707,00020,164,0007,551,0007,803,0007,789,0007,960,0008,074,0008,425,0008,309,0007,071,0007,071,0007,111,0005,354,0004,989,0005,030,0005,080,0005,155,0005,174,0005,420,0005,240,0004,546,0004,522,0004,525,0003,749,0004,507,0006,360,0006,346,00015,682,00011,499,00011,719,00011,147,00011,147,00010,923,00011,477,00012,508,00011,920,0008,539,0008,653,0008,177,0006,964,0006,963,0007,388,0006,488,0006,466,0006,553,0006,652,0006,601,0006,268,0006,223,0005,470,0006,175,0005,574,0005,673,0005,541,0004,826,0004,858,0004,739,0004,566,0004,166,0004,178,0004,255,0004,804,0004,624,0004,181,0004,108,0004,263,0005,136,0005,055,0005,103,0006,156,0006,457,0006,728,0006,919,0006,637,0006,655,0006,882,0006,819,0005,688,0003,643,0003,979,0003,505,0003,292,0003,540,0003,519,0003,255,0002,702,0003,424,0003,557,0003,490,0003,596,0004,075,0004,083,0004,116,0004,258,0004,131,0003,866,0003,790,0003,531,0003,469,0003,618,0003,172,0002,647,0002,788,0003,581,0003,844,0003,579,0003,927,0003,869,0003,511,0003,516,0004,010,0003,987,0004,334,0004,427,0003,509,0003,338,0003,329,0002,992,0002,639,0002,844,0002,702,0002,610,0002,345,0002,399,0002,219,0002,101,0002,746,0002,756,0002,642,0002,398,0002,548,0002,578,0002,669,0003,568,0000002,928,0000002,697,0000003,537,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,363,000
4,351,000
4,378,000
4,447,000
0
0
0
0
5,580,000
5,157,000
8,624,000
8,652,000
8,126,000
7,517,000
7,528,000
7,753,000
7,606,000
7,680,000
0
3,791,000
3,935,000
2,068,000
2,094,000
2,834,000
2,779,000
2,784,000
3,454,000
3,495,000
3,509,000
3,550,000
3,495,000
3,485,000
3,473,000
3,451,000
5,157,000
5,063,000
4,809,000
5,996,000
6,055,000
5,760,000
5,786,000
5,681,000
5,710,000
5,446,000
17,149,000
16,765,000
16,278,000
16,153,000
15,232,000
15,278,000
14,306,000
14,067,000
0
014,067,00014,306,00015,278,00015,232,00016,153,00016,278,00016,765,00017,149,0005,446,0005,710,0005,681,0005,786,0005,760,0006,055,0005,996,0004,809,0005,063,0005,157,0003,451,0003,473,0003,485,0003,495,0003,550,0003,509,0003,495,0003,454,0002,784,0002,779,0002,834,0002,094,0002,068,0003,935,0003,791,00007,680,0007,606,0007,753,0007,528,0007,517,0008,126,0008,652,0008,624,0005,157,0005,580,00000004,447,0004,378,0004,351,0004,363,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
857,000
823,000
807,000
816,000
862,000
861,000
847,000
588,000
627,000
607,000
631,000
1,261,000
1,249,000
1,999,000
1,738,000
2,216,000
2,289,000
2,289,000
2,036,000
2,223,000
2,081,000
2,016,000
2,128,000
1,849,000
1,832,000
1,937,000
1,944,000
2,237,000
2,131,000
2,127,000
2,142,000
1,902,000
2,008,000
1,686,000
1,641,000
2,179,000
1,998,000
1,981,000
2,039,000
2,030,000
2,167,000
2,149,000
2,241,000
2,289,000
2,202,000
2,088,000
2,041,000
2,639,000
2,552,000
2,532,000
2,563,000
3,073,000
3,382,000
3,296,000
3,856,000
3,112,000
3,406,000
3,619,000
3,394,000
3,901,000
3,819,000
3,628,000
2,555,000
2,230,000
2,439,000
1,655,000
1,691,000
1,650,000
1,762,000
1,786,000
1,925,000
1,385,000
1,605,000
1,585,000
1,545,000
1,516,000
1,469,000
1,427,000
1,419,000
1,680,000
1,601,000
1,665,000
1,645,000
1,673,000
1,636,000
1,624,000
1,621,000
2,493,000
0
2,264,000
2,071,000
1,959,000
1,854,000
0
1,778,000
0
01,778,00001,854,0001,959,0002,071,0002,264,00002,493,0001,621,0001,624,0001,636,0001,673,0001,645,0001,665,0001,601,0001,680,0001,419,0001,427,0001,469,0001,516,0001,545,0001,585,0001,605,0001,385,0001,925,0001,786,0001,762,0001,650,0001,691,0001,655,0002,439,0002,230,0002,555,0003,628,0003,819,0003,901,0003,394,0003,619,0003,406,0003,112,0003,856,0003,296,0003,382,0003,073,0002,563,0002,532,0002,552,0002,639,0002,041,0002,088,0002,202,0002,289,0002,241,0002,149,0002,167,0002,030,0002,039,0001,981,0001,998,0002,179,0001,641,0001,686,0002,008,0001,902,0002,142,0002,127,0002,131,0002,237,0001,944,0001,937,0001,832,0001,849,0002,128,0002,016,0002,081,0002,223,0002,036,0002,289,0002,289,0002,216,0001,738,0001,999,0001,249,0001,261,000631,000607,000627,000588,000847,000861,000862,000816,000807,000823,000857,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,000
0
0
0
99,000
0
0
0
119,000
0
0
0
0
0000119,00000099,00000068,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,082,000
0
0
0
2,490,000
0
0
0
2,833,000
0
0
0
3,096,000
4,016,000
4,040,000
4,113,000
4,246,000
3,856,000
3,864,000
3,950,000
4,092,000
4,156,000
4,175,000
4,286,000
4,373,000
4,063,000
4,140,000
4,345,000
3,795,000
3,774,000
3,848,000
3,868,000
3,185,000
3,262,000
3,503,000
3,661,000
3,720,000
3,687,000
3,695,000
3,552,000
3,704,000
3,732,000
3,790,000
2,577,000
2,504,000
2,326,000
2,450,000
2,469,000
2,619,000
2,694,000
2,875,000
2,699,000
2,839,000
2,851,000
3,219,000
3,277,000
3,348,000
2,705,000
2,871,000
2,938,000
2,659,000
3,257,000
3,414,000
3,578,000
3,757,000
3,940,000
4,077,000
4,358,000
2,939,000
2,973,000
3,091,000
3,461,000
3,323,000
3,535,000
3,302,000
3,686,000
3,705,000
4,010,000
4,210,000
4,376,000
4,299,000
5,747,000
5,865,000
6,338,000
6,272,000
6,604,000
6,689,000
6,292,000
6,916,000
6,997,000
7,219,000
7,059,000
6,229,000
6,099,000
6,552,000
7,086,000
7,191,000
6,429,000
5,898,000
6,531,000
6,567,000
6,734,000
6,997,000
6,952,000
6,585,000
6,725,000
6,551,000
7,129,000
6,938,000
6,961,000
7,282,000
7,749,000
8,463,000
8,671,000
8,662,000
8,404,000
8,120,000
7,258,000
7,988,000
7,824,000
8,846,000
9,019,000
8,509,000
8,677,000
8,290,000
8,686,000
9,175,000
9,466,000
9,124,000
9,099,000
8,881,000
9,130,000
7,794,000
7,646,000
7,812,000
7,588,000
7,588,000
7,699,000
8,128,000
8,567,000
8,689,000
8,452,000
8,494,000
8,770,000
9,077,000
9,075,000
8,859,000
5,535,000
5,833,000
5,879,000
5,569,000
8,101,000
8,402,000
8,402,0008,101,0005,569,0005,879,0005,833,0005,535,0008,859,0009,075,0009,077,0008,770,0008,494,0008,452,0008,689,0008,567,0008,128,0007,699,0007,588,0007,588,0007,812,0007,646,0007,794,0009,130,0008,881,0009,099,0009,124,0009,466,0009,175,0008,686,0008,290,0008,677,0008,509,0009,019,0008,846,0007,824,0007,988,0007,258,0008,120,0008,404,0008,662,0008,671,0008,463,0007,749,0007,282,0006,961,0006,938,0007,129,0006,551,0006,725,0006,585,0006,952,0006,997,0006,734,0006,567,0006,531,0005,898,0006,429,0007,191,0007,086,0006,552,0006,099,0006,229,0007,059,0007,219,0006,997,0006,916,0006,292,0006,689,0006,604,0006,272,0006,338,0005,865,0005,747,0004,299,0004,376,0004,210,0004,010,0003,705,0003,686,0003,302,0003,535,0003,323,0003,461,0003,091,0002,973,0002,939,0004,358,0004,077,0003,940,0003,757,0003,578,0003,414,0003,257,0002,659,0002,938,0002,871,0002,705,0003,348,0003,277,0003,219,0002,851,0002,839,0002,699,0002,875,0002,694,0002,619,0002,469,0002,450,0002,326,0002,504,0002,577,0003,790,0003,732,0003,704,0003,552,0003,695,0003,687,0003,720,0003,661,0003,503,0003,262,0003,185,0003,868,0003,848,0003,774,0003,795,0004,345,0004,140,0004,063,0004,373,0004,286,0004,175,0004,156,0004,092,0003,950,0003,864,0003,856,0004,246,0004,113,0004,040,0004,016,0003,096,0000002,833,0000002,490,0000002,082,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-880,000
-880,000
-880,000
-880,000
-880,000
-879,000
-835,000
-339,000
-339,000
-339,000
-339,000
-339,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294,000
294,000
294,000
294,000
298,000
298,000
298,000
300,000
599,000
599,000
609,000
609,000
612,000
612,000
627,000
627,000
627,000
649,000
649,000
649,000
649,000
648,000
648,000
648,000
648,000
648,000
648,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000
683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000683,000648,000648,000648,000648,000648,000648,000649,000649,000649,000649,000627,000627,000627,000612,000612,000609,000609,000599,000599,000300,000298,000298,000298,000294,000294,000294,000294,00000000000000000000000000000000-339,000-339,000-339,000-339,000-339,000-835,000-879,000-880,000-880,000-880,000-880,000-880,00000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,925,000
8,316,000
8,754,000
9,154,000
0
0
0
7,190,000
10,888,000
11,194,000
11,517,000
11,792,000
11,852,000
12,142,000
12,378,000
12,563,000
13,227,000
13,352,000
8,021,000
9,578,000
9,683,000
12,923,000
0
14,049,000
14,200,000
14,323,000
14,480,000
14,615,000
14,483,000
14,734,000
14,966,000
15,394,000
15,626,000
15,970,000
16,184,000
15,849,000
15,718,000
15,935,000
16,055,000
16,285,000
16,328,000
16,502,000
16,658,000
16,967,000
17,065,000
16,994,000
17,099,000
14,015,000
14,050,000
13,947,000
13,655,000
0
0
0013,655,00013,947,00014,050,00014,015,00017,099,00016,994,00017,065,00016,967,00016,658,00016,502,00016,328,00016,285,00016,055,00015,935,00015,718,00015,849,00016,184,00015,970,00015,626,00015,394,00014,966,00014,734,00014,483,00014,615,00014,480,00014,323,00014,200,00014,049,000012,923,0009,683,0009,578,0008,021,00013,352,00013,227,00012,563,00012,378,00012,142,00011,852,00011,792,00011,517,00011,194,00010,888,0007,190,0000009,154,0008,754,0008,316,0007,925,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-527,000
0
0
0
-628,000
0
0
0
-791,000
0
0
0
-911,000
-952,000
-984,000
-1,034,000
-1,048,000
-1,227,000
-1,272,000
-1,323,000
-1,357,000
-1,418,000
-1,437,000
-1,474,000
-1,511,000
-1,534,000
-1,526,000
-1,565,000
-1,562,000
-1,624,000
-1,660,000
-1,719,000
-1,836,000
-1,901,000
-1,984,000
-2,084,000
-1,869,000
-1,911,000
-1,965,000
-2,065,000
-1,678,000
-1,735,000
-1,792,000
-1,844,000
-1,952,000
-1,925,000
-1,982,000
-2,021,000
-2,047,000
-2,079,000
-2,146,000
-2,258,000
-2,316,000
-2,346,000
-337,000
-386,000
-374,000
-348,000
-418,000
-426,000
-649,000
-382,000
-370,000
-577,000
-432,000
-557,000
-715,000
-783,000
-1,274,000
-1,305,000
-1,241,000
-1,237,000
-1,430,000
-1,415,000
-1,482,000
-1,406,000
-1,288,000
-1,267,000
-1,436,000
-1,443,000
-1,496,000
-1,471,000
-1,494,000
-1,458,000
-1,426,000
-1,365,000
-1,295,000
-1,261,000
-940,000
-749,000
-711,000
-966,000
-1,885,000
-1,977,000
-1,752,000
-1,609,000
-1,777,000
-2,033,000
-2,348,000
-1,971,000
-2,139,000
-1,875,000
-1,772,000
-2,049,000
-2,591,000
-2,449,000
-2,737,000
-2,549,000
-2,810,000
-2,757,000
-2,765,000
-2,600,000
-1,976,000
-1,946,000
-2,145,000
-2,654,000
-3,650,000
-4,709,000
-4,146,000
-617,000
224,000
-3,035,000
-4,204,000
-4,172,000
-4,556,000
-4,418,000
-4,176,000
-3,994,000
-4,001,000
-3,876,000
-4,199,000
-4,239,000
-4,424,000
-4,562,000
-4,639,000
-4,288,000
-4,288,000
-4,177,000
-3,988,000
-3,839,000
-3,314,000
-3,480,000
-3,376,000
-3,482,000
-3,380,000
-3,387,000
-3,767,000
-4,054,000
-3,833,000
-3,739,000
-3,814,000
-3,716,000
-3,554,000
-3,554,000-3,716,000-3,814,000-3,739,000-3,833,000-4,054,000-3,767,000-3,387,000-3,380,000-3,482,000-3,376,000-3,480,000-3,314,000-3,839,000-3,988,000-4,177,000-4,288,000-4,288,000-4,639,000-4,562,000-4,424,000-4,239,000-4,199,000-3,876,000-4,001,000-3,994,000-4,176,000-4,418,000-4,556,000-4,172,000-4,204,000-3,035,000224,000-617,000-4,146,000-4,709,000-3,650,000-2,654,000-2,145,000-1,946,000-1,976,000-2,600,000-2,765,000-2,757,000-2,810,000-2,549,000-2,737,000-2,449,000-2,591,000-2,049,000-1,772,000-1,875,000-2,139,000-1,971,000-2,348,000-2,033,000-1,777,000-1,609,000-1,752,000-1,977,000-1,885,000-966,000-711,000-749,000-940,000-1,261,000-1,295,000-1,365,000-1,426,000-1,458,000-1,494,000-1,471,000-1,496,000-1,443,000-1,436,000-1,267,000-1,288,000-1,406,000-1,482,000-1,415,000-1,430,000-1,237,000-1,241,000-1,305,000-1,274,000-783,000-715,000-557,000-432,000-577,000-370,000-382,000-649,000-426,000-418,000-348,000-374,000-386,000-337,000-2,346,000-2,316,000-2,258,000-2,146,000-2,079,000-2,047,000-2,021,000-1,982,000-1,925,000-1,952,000-1,844,000-1,792,000-1,735,000-1,678,000-2,065,000-1,965,000-1,911,000-1,869,000-2,084,000-1,984,000-1,901,000-1,836,000-1,719,000-1,660,000-1,624,000-1,562,000-1,565,000-1,526,000-1,534,000-1,511,000-1,474,000-1,437,000-1,418,000-1,357,000-1,323,000-1,272,000-1,227,000-1,048,000-1,034,000-984,000-952,000-911,000000-791,000000-628,000000-527,0000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,753,000
5,737,000
5,751,000
5,772,000
0
0
0
0
5,769,000
5,727,000
5,762,000
5,785,000
5,818,000
5,765,000
5,785,000
5,816,000
5,853,000
5,822,000
0
5,877,000
5,902,000
5,882,000
5,900,000
5,930,000
5,958,000
5,908,000
5,910,000
5,918,000
5,940,000
5,912,000
5,916,000
5,931,000
5,898,000
5,839,000
5,906,000
5,926,000
5,955,000
5,935,000
5,975,000
6,009,000
6,043,000
6,043,000
6,090,000
6,131,000
6,197,000
6,207,000
6,253,000
6,297,000
6,322,000
6,312,000
6,341,000
6,368,000
0
06,368,0006,341,0006,312,0006,322,0006,297,0006,253,0006,207,0006,197,0006,131,0006,090,0006,043,0006,043,0006,009,0005,975,0005,935,0005,955,0005,926,0005,906,0005,839,0005,898,0005,931,0005,916,0005,912,0005,940,0005,918,0005,910,0005,908,0005,958,0005,930,0005,900,0005,882,0005,902,0005,877,00005,822,0005,853,0005,816,0005,785,0005,765,0005,818,0005,785,0005,762,0005,727,0005,769,00000005,772,0005,751,0005,737,0005,753,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-11,389,0000-11,409,000-11,422,000-11,488,000-11,529,000-11,561,000-11,296,000-11,051,000-10,571,000-10,597,000-10,677,000-10,764,000-10,582,000-10,322,000-10,284,000-9,989,000-8,639,000-8,485,000-8,354,000-7,981,000-7,756,000-7,722,000-7,810,000-7,995,000-7,813,000-7,907,000-7,434,000-7,646,000-7,697,000-7,798,000-7,890,000-7,993,000-8,004,000-8,039,000-7,973,000-7,914,000-7,911,000-7,915,000-7,886,000-7,592,000-7,421,000-7,466,000-7,106,000-6,719,000-6,608,000-6,419,000-6,127,000-5,655,000-5,627,000-5,515,000-4,926,000-4,741,000-4,604,000-4,600,000-4,379,000-3,897,000-3,491,000-3,193,000-2,930,000-2,503,000-2,420,000-1,683,000-1,417,000-1,433,000-1,261,000-1,393,000-1,234,000-1,150,000-1,224,000-1,323,000-1,405,000-1,511,000-1,613,000-1,696,000-1,799,000-1,863,000-1,918,000-1,416,000-1,453,000-1,326,000-317,000-346,000-271,000-328,000-292,000-341,000-255,000-349,000-316,000-164,000-197,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,654,000
0
0
0
1,865,000
0
0
0
2,173,000
0
0
0
2,353,000
3,263,000
3,266,000
3,337,000
3,395,000
3,622,000
3,620,000
3,677,000
3,726,000
3,799,000
3,754,000
3,803,000
3,801,000
3,448,000
3,450,000
3,581,000
3,429,000
3,402,000
3,450,000
3,463,000
3,569,000
3,650,000
3,899,000
4,083,000
3,827,000
3,767,000
3,743,000
3,611,000
3,277,000
3,283,000
3,303,000
3,473,000
3,434,000
3,509,000
3,608,000
3,585,000
3,660,000
3,684,000
3,953,000
4,096,000
4,165,000
4,174,000
4,077,000
3,800,000
3,698,000
3,816,000
3,967,000
3,861,000
3,679,000
4,234,000
3,889,000
3,874,000
4,481,000
4,447,000
4,490,000
4,513,000
1,897,000
1,760,000
1,775,000
1,865,000
1,910,000
1,929,000
1,984,000
2,017,000
2,086,000
2,144,000
2,191,000
2,248,000
2,296,000
3,402,000
3,234,000
3,297,000
3,744,000
3,795,000
3,534,000
2,831,000
2,794,000
2,392,000
2,169,000
1,927,000
1,636,000
1,241,000
1,041,000
1,058,000
942,000
749,000
187,000
102,000
98,000
-390,000
-668,000
-836,000
-936,000
-1,340,000
-1,701,000
-1,647,000
-1,823,000
-2,159,000
-2,153,000
-2,126,000
-2,096,000
-2,208,000
-2,254,000
-2,188,000
-2,140,000
-2,068,000
-1,938,000
-1,820,000
-1,744,000
-1,552,000
-2,007,000
-1,883,000
-2,037,000
-1,902,000
-1,812,000
-1,838,000
-2,041,000
-2,442,000
-2,569,000
-2,708,000
-4,091,000
-4,445,000
-4,416,000
-4,288,000
-4,656,000
-4,742,000
-4,622,000
-4,562,000
-5,008,000
-5,253,000
-5,471,000
-5,398,000
-5,291,000
-5,215,000
-5,156,000
-5,109,000
-5,067,000
-5,012,000
-4,955,000
-4,881,000
-4,841,000
-4,841,000-4,881,000-4,955,000-5,012,000-5,067,000-5,109,000-5,156,000-5,215,000-5,291,000-5,398,000-5,471,000-5,253,000-5,008,000-4,562,000-4,622,000-4,742,000-4,656,000-4,288,000-4,416,000-4,445,000-4,091,000-2,708,000-2,569,000-2,442,000-2,041,000-1,838,000-1,812,000-1,902,000-2,037,000-1,883,000-2,007,000-1,552,000-1,744,000-1,820,000-1,938,000-2,068,000-2,140,000-2,188,000-2,254,000-2,208,000-2,096,000-2,126,000-2,153,000-2,159,000-1,823,000-1,647,000-1,701,000-1,340,000-936,000-836,000-668,000-390,00098,000102,000187,000749,000942,0001,058,0001,041,0001,241,0001,636,0001,927,0002,169,0002,392,0002,794,0002,831,0003,534,0003,795,0003,744,0003,297,0003,234,0003,402,0002,296,0002,248,0002,191,0002,144,0002,086,0002,017,0001,984,0001,929,0001,910,0001,865,0001,775,0001,760,0001,897,0004,513,0004,490,0004,447,0004,481,0003,874,0003,889,0004,234,0003,679,0003,861,0003,967,0003,816,0003,698,0003,800,0004,077,0004,174,0004,165,0004,096,0003,953,0003,684,0003,660,0003,585,0003,608,0003,509,0003,434,0003,473,0003,303,0003,283,0003,277,0003,611,0003,743,0003,767,0003,827,0004,083,0003,899,0003,650,0003,569,0003,463,0003,450,0003,402,0003,429,0003,581,0003,450,0003,448,0003,801,0003,803,0003,754,0003,799,0003,726,0003,677,0003,620,0003,622,0003,395,0003,337,0003,266,0003,263,0002,353,0000002,173,0000001,865,0000001,654,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue14,813,000
Cost of Revenue-9,838,000
Gross Profit4,975,0004,975,000
 
Operating Income (+$)
Gross Profit4,975,000
Operating Expense-4,563,000
Operating Income390,000412,000
 
Operating Expense (+$)
Research Development667,000
Selling General Administrative3,896,000
Selling And Marketing Expenses0
Operating Expense4,563,0004,563,000
 
Net Interest Income (+$)
Interest Income70,000
Interest Expense-512,000
Other Finance Cost-0
Net Interest Income-442,000
 
Pretax Income (+$)
Operating Income390,000
Net Interest Income-442,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-103,000464,000
EBIT - interestExpense = -24,000
2,622,000
3,168,000
Interest Expense512,000
Earnings Before Interest and Taxes (EBIT)488,000409,000
Earnings Before Interest and Taxes (EBITDA)1,751,000
 
After tax Income (+$)
Income Before Tax-103,000
Tax Provision--34,000
Net Income From Continuing Ops-69,000-69,000
Net Income2,656,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses14,401,000
Total Other Income/Expenses Net-74,000442,000
 

Technical Analysis of Baxter
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Baxter. The general trend of Baxter is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Baxter's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Baxter International Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 40.27 < 41.24 < 41.25.

The bearish price targets are: 40.18 > 37.62 > 36.63.

Tweet this
Baxter International Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Baxter International Inc. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Baxter International Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Baxter International Inc. The current macd is -0.59285704.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Baxter price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Baxter. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Baxter price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Baxter International Inc Daily Moving Average Convergence/Divergence (MACD) ChartBaxter International Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Baxter International Inc. The current adx is 24.78.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Baxter shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Baxter International Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Baxter International Inc. The current sar is 42.19.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Baxter International Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Baxter International Inc. The current rsi is 42.86. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Baxter International Inc Daily Relative Strength Index (RSI) ChartBaxter International Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Baxter International Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Baxter price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Baxter International Inc Daily Stochastic Oscillator ChartBaxter International Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Baxter International Inc. The current cci is -78.70278259.

Baxter International Inc Daily Commodity Channel Index (CCI) ChartBaxter International Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Baxter International Inc. The current cmo is -15.09922075.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Baxter International Inc Daily Chande Momentum Oscillator (CMO) ChartBaxter International Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Baxter International Inc. The current willr is -74.91525424.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Baxter is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Baxter International Inc Daily Williams %R ChartBaxter International Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Baxter International Inc.

Baxter International Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Baxter International Inc. The current atr is 0.8987304.

Baxter International Inc Daily Average True Range (ATR) ChartBaxter International Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Baxter International Inc. The current obv is 28,688,353.

Baxter International Inc Daily On-Balance Volume (OBV) ChartBaxter International Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Baxter International Inc. The current mfi is 35.01.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Baxter International Inc Daily Money Flow Index (MFI) ChartBaxter International Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Baxter International Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-11MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-19WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-24CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Baxter International Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Baxter International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.861
Ma 20Greater thanMa 5041.597
Ma 50Greater thanMa 10041.724
Ma 100Greater thanMa 20040.049
OpenGreater thanClose39.780
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Baxter with someone you think should read this too:
  • Are you bullish or bearish on Baxter? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Baxter? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Baxter International Inc

I send you an email if I find something interesting about Baxter International Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Baxter International Inc.

Receive notifications about Baxter International Inc in your mailbox!