25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Baker Boyer Bancorp
Buy, Hold or Sell?

Let's analyze Baker Boyer Bancorp together

I guess you are interested in Baker Boyer Bancorp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Baker Boyer Bancorp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Baker Boyer Bancorp

I send you an email if I find something interesting about Baker Boyer Bancorp.

1. Quick Overview

1.1. Quick analysis of Baker Boyer Bancorp (30 sec.)










1.2. What can you expect buying and holding a share of Baker Boyer Bancorp? (30 sec.)

How much money do you get?

How much money do you get?
$10.51
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$37.93
Expected worth in 1 year
$63.16
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$35.74
Return On Investment
105.5%

For what price can you sell your share?

Current Price per Share
$33.87
Expected price per share
$30.50 - $34.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Baker Boyer Bancorp (5 min.)




Live pricePrice per Share (EOD)
$33.87
Intrinsic Value Per Share
$20.53 - $117.75
Total Value Per Share
$58.46 - $155.68

2.2. Growth of Baker Boyer Bancorp (5 min.)




Is Baker Boyer Bancorp growing?

Current yearPrevious yearGrowGrow %
How rich?$49.7m$41.4m$8.2m16.6%

How much money is Baker Boyer Bancorp making?

Current yearPrevious yearGrowGrow %
Making money$3.1m$7.5m-$4.3m-138.1%
Net Profit Margin8.3%21.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Baker Boyer Bancorp (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Baker Boyer Bancorp?

Welcome investor! Baker Boyer Bancorp's management wants to use your money to grow the business. In return you get a share of Baker Boyer Bancorp.

First you should know what it really means to hold a share of Baker Boyer Bancorp. And how you can make/lose money.

Speculation

The Price per Share of Baker Boyer Bancorp is $33.87. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Baker Boyer Bancorp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Baker Boyer Bancorp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $37.93. Based on the TTM, the Book Value Change Per Share is $6.31 per quarter. Based on the YOY, the Book Value Change Per Share is $-13.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $2.63 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Baker Boyer Bancorp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.427.1%2.427.1%5.7617.0%4.3112.7%4.3913.0%
Usd Book Value Change Per Share6.3118.6%6.3118.6%-13.54-40.0%-0.84-2.5%-38.46-113.5%
Usd Dividend Per Share2.637.8%2.637.8%3.269.6%3.189.4%3.069.0%
Usd Total Gains Per Share8.9326.4%8.9326.4%-10.28-30.4%2.346.9%-35.39-104.5%
Usd Price Per Share49.00-49.00-70.50-65.65-39.63-
Price to Earnings Ratio20.24-20.24-12.23-16.02-9.60-
Price-to-Total Gains Ratio5.48-5.48--6.86-12.95-15.76-
Price to Book Ratio1.29-1.29-2.23-1.62-0.83-
Price-to-Total Gains Ratio5.48-5.48--6.86-12.95-15.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share33.87
Number of shares29
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.633.18
Usd Book Value Change Per Share6.31-0.84
Usd Total Gains Per Share8.932.34
Gains per Quarter (29 shares)259.0867.81
Gains per Year (29 shares)1,036.33271.24
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13057321026369-98261
261014632062738-196532
3914219530981107-294803
41219292641341476-3921074
51524365851701846-4891345
61829438962062215-5871616
72134512172422584-6851887
82438585282782953-7832158
92743658493143322-8812429
1030487315103503691-9792700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%19.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%3.02.00.060.0%6.04.00.060.0%11.08.00.057.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%19.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%14.05.00.073.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Baker Boyer Bancorp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.3066.3060%-13.544+315%-0.844+113%-38.458+710%
Book Value Per Share--37.93237.9320%31.626+20%41.157-8%78.752-52%
Current Ratio--0.0920.0920%0.144-36%0.446-79%14.064-99%
Debt To Asset Ratio--0.9300.9300%0.946-2%0.925+1%0.827+12%
Debt To Equity Ratio--13.28813.2880%17.474-24%12.736+4%10.517+26%
Dividend Per Share--2.6282.6280%3.263-19%3.182-17%3.064-14%
Eps--2.4212.4210%5.764-58%4.315-44%4.387-45%
Free Cash Flow Per Share--5.3635.3630%5.798-8%4.216+27%5.176+4%
Free Cash Flow To Equity Per Share---46.087-46.0870%-20.843-55%18.243-353%13.544-440%
Gross Profit Margin--0.8410.8410%0.931-10%0.891-6%0.915-8%
Intrinsic Value_10Y_max--117.746--------
Intrinsic Value_10Y_min--20.532--------
Intrinsic Value_1Y_max--6.878--------
Intrinsic Value_1Y_min--3.710--------
Intrinsic Value_3Y_max--24.416--------
Intrinsic Value_3Y_min--9.781--------
Intrinsic Value_5Y_max--46.476--------
Intrinsic Value_5Y_min--14.310--------
Market Cap44379522.300-45%64204210.00064204210.0000%92375445.000-30%86020538.500-25%51920241.250+24%
Net Profit Margin--0.0830.0830%0.213-61%0.160-48%0.174-52%
Operating Margin---0.052-0.0520%-0.054+4%-0.052+0%-0.019-63%
Operating Ratio--0.2200.2200%0.223-1%0.209+5%0.256-14%
Pb Ratio0.893-45%1.2921.2920%2.229-42%1.624-20%0.828+56%
Pe Ratio13.991-45%20.24120.2410%12.232+65%16.016+26%9.598+111%
Price Per Share33.870-45%49.00049.0000%70.500-30%65.650-25%39.625+24%
Price To Free Cash Flow Ratio6.316-45%9.1379.1370%12.159-25%32.147-72%17.358-47%
Price To Total Gains Ratio3.791-45%5.4855.4850%-6.857+225%12.945-58%15.763-65%
Quick Ratio---0.047-0.0470%-0.085+81%-0.211+348%175.465-100%
Return On Assets--0.0040.0040%0.010-55%0.008-44%0.009-50%
Return On Equity--0.0640.0640%0.182-65%0.108-41%0.111-42%
Total Gains Per Share--8.9348.9340%-10.282+215%2.338+282%-35.394+496%
Usd Book Value--49702000.00049702000.0000%41439000.000+20%53926989.800-8%103188494.900-52%
Usd Book Value Change Per Share--6.3066.3060%-13.544+315%-0.844+113%-38.458+710%
Usd Book Value Per Share--37.93237.9320%31.626+20%41.157-8%78.752-52%
Usd Dividend Per Share--2.6282.6280%3.263-19%3.182-17%3.064-14%
Usd Eps--2.4212.4210%5.764-58%4.315-44%4.387-45%
Usd Free Cash Flow--7027000.0007027000.0000%7596999.000-8%5524399.800+27%6782599.900+4%
Usd Free Cash Flow Per Share--5.3635.3630%5.798-8%4.216+27%5.176+4%
Usd Free Cash Flow To Equity Per Share---46.087-46.0870%-20.843-55%18.243-353%13.544-440%
Usd Market Cap44379522.300-45%64204210.00064204210.0000%92375445.000-30%86020538.500-25%51920241.250+24%
Usd Price Per Share33.870-45%49.00049.0000%70.500-30%65.650-25%39.625+24%
Usd Profit--3172000.0003172000.0000%7552000.000-58%5677000.000-44%5755400.000-45%
Usd Revenue--38296000.00038296000.0000%35505000.000+8%35785200.000+7%33433400.000+15%
Usd Total Gains Per Share--8.9348.9340%-10.282+215%2.338+282%-35.394+496%
 EOD+4 -4MRQTTM+0 -0YOY+17 -195Y+13 -2310Y+13 -23

3.3 Fundamental Score

Let's check the fundamental score of Baker Boyer Bancorp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.991
Price to Book Ratio (EOD)Between0-10.893
Net Profit Margin (MRQ)Greater than00.083
Operating Margin (MRQ)Greater than0-0.052
Quick Ratio (MRQ)Greater than1-0.047
Current Ratio (MRQ)Greater than10.092
Debt to Asset Ratio (MRQ)Less than10.930
Debt to Equity Ratio (MRQ)Less than113.288
Return on Equity (MRQ)Greater than0.150.064
Return on Assets (MRQ)Greater than0.050.004
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Baker Boyer Bancorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.885
Ma 20Greater thanMa 5033.716
Ma 50Greater thanMa 10032.801
Ma 100Greater thanMa 20034.870
OpenGreater thanClose33.870
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Baker Boyer Bancorp

Baker Boyer Bancorp operates as the bank holding company for Baker Boyer National Bank that provides various banking products and services in southeastern Washington and northeastern Oregon. The company accepts personal and business checking and saving accounts; and offers home, construction, business, and personal loans, as well as home equity lines of credit. It also provides cash management services; and wealth management services, such as financial planning, investment, and trust and estate planning, as well as digital banking services. The company serves individuals, small businesses, and the agricultural industry. Baker Boyer Bancorp was founded in 1869 and is based in Walla Walla, Washington.

Fundamental data was last updated by Penke on 2024-08-29 12:18:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is unable to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Baker Boyer Bancorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • A Net Profit Margin of 8.3% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Baker Boyer Bancorp:

  • The MRQ is 8.3%. The company is making a profit. +1
  • The TTM is 8.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.3%TTM8.3%0.0%
TTM8.3%YOY21.3%-13.0%
TTM8.3%5Y16.0%-7.7%
5Y16.0%10Y17.4%-1.4%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%28.6%-20.3%
TTM8.3%30.5%-22.2%
YOY21.3%27.5%-6.2%
5Y16.0%23.9%-7.9%
10Y17.4%20.7%-3.3%
4.3.1.2. Return on Assets

Shows how efficient Baker Boyer Bancorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • 0.4% Return on Assets means that Baker Boyer Bancorp generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Baker Boyer Bancorp:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%0.0%
TTM0.4%YOY1.0%-0.5%
TTM0.4%5Y0.8%-0.3%
5Y0.8%10Y0.9%-0.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.2%+0.2%
TTM0.4%0.2%+0.2%
YOY1.0%0.2%+0.8%
5Y0.8%0.2%+0.6%
10Y0.9%0.2%+0.7%
4.3.1.3. Return on Equity

Shows how efficient Baker Boyer Bancorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • 6.4% Return on Equity means Baker Boyer Bancorp generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Baker Boyer Bancorp:

  • The MRQ is 6.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.4%TTM6.4%0.0%
TTM6.4%YOY18.2%-11.8%
TTM6.4%5Y10.8%-4.5%
5Y10.8%10Y11.1%-0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4%2.3%+4.1%
TTM6.4%2.6%+3.8%
YOY18.2%2.8%+15.4%
5Y10.8%2.4%+8.4%
10Y11.1%2.8%+8.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Baker Boyer Bancorp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Baker Boyer Bancorp is operating .

  • Measures how much profit Baker Boyer Bancorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • An Operating Margin of -5.2% means the company generated $-0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Baker Boyer Bancorp:

  • The MRQ is -5.2%. The company is operating very inefficient. -2
  • The TTM is -5.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-5.2%TTM-5.2%0.0%
TTM-5.2%YOY-5.4%+0.2%
TTM-5.2%5Y-5.2%+0.0%
5Y-5.2%10Y-1.9%-3.3%
4.3.2.2. Operating Ratio

Measures how efficient Baker Boyer Bancorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.22 means that the operating costs are $0.22 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Baker Boyer Bancorp:

  • The MRQ is 0.220. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.220. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.220TTM0.2200.000
TTM0.220YOY0.223-0.003
TTM0.2205Y0.209+0.011
5Y0.20910Y0.256-0.047
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Baker Boyer Bancorp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Baker Boyer Bancorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.09 means the company has $0.09 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Baker Boyer Bancorp:

  • The MRQ is 0.092. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.092. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.092TTM0.0920.000
TTM0.092YOY0.144-0.052
TTM0.0925Y0.446-0.353
5Y0.44610Y14.064-13.618
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.0923.684-3.592
YOY0.1441.484-1.340
5Y0.4461.126-0.680
10Y14.06412.007+2.057
4.4.3.2. Quick Ratio

Measures if Baker Boyer Bancorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • A Quick Ratio of -0.05 means the company can pay off $-0.05 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Baker Boyer Bancorp:

  • The MRQ is -0.047. The company is unable to pay all its short-term debts with the most liquid assets. -2
  • The TTM is -0.047. The company is unable to pay all its short-term debts with the most liquid assets. -2
Trends
Current periodCompared to+/- 
MRQ-0.047TTM-0.0470.000
TTM-0.047YOY-0.085+0.038
TTM-0.0475Y-0.211+0.164
5Y-0.21110Y175.465-175.677
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-0.0471.493-1.540
YOY-0.0851.485-1.570
5Y-0.2110.695-0.906
10Y175.46518.305+157.160
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Baker Boyer Bancorp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Baker Boyer Bancorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Baker Boyer Bancorp to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.93 means that Baker Boyer Bancorp assets are financed with 93.0% credit (debt) and the remaining percentage (100% - 93.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Baker Boyer Bancorp:

  • The MRQ is 0.930. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.930. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.930TTM0.9300.000
TTM0.930YOY0.946-0.016
TTM0.9305Y0.925+0.005
5Y0.92510Y0.827+0.098
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9300.916+0.014
TTM0.9300.525+0.405
YOY0.9460.526+0.420
5Y0.9250.762+0.163
10Y0.8270.847-0.020
4.5.4.2. Debt to Equity Ratio

Measures if Baker Boyer Bancorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,328.8% means that company has $13.29 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Baker Boyer Bancorp:

  • The MRQ is 13.288. The company is unable to pay all its debts with equity. -1
  • The TTM is 13.288. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ13.288TTM13.2880.000
TTM13.288YOY17.474-4.187
TTM13.2885Y12.736+0.552
5Y12.73610Y10.517+2.219
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ13.28810.941+2.347
TTM13.2886.545+6.743
YOY17.4746.424+11.050
5Y12.7369.403+3.333
10Y10.51711.740-1.223
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Baker Boyer Bancorp generates.

  • Above 15 is considered overpriced but always compare Baker Boyer Bancorp to the Banks - Regional industry mean.
  • A PE ratio of 20.24 means the investor is paying $20.24 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Baker Boyer Bancorp:

  • The EOD is 13.991. Based on the earnings, the company is underpriced. +1
  • The MRQ is 20.241. Based on the earnings, the company is fair priced.
  • The TTM is 20.241. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.991MRQ20.241-6.250
MRQ20.241TTM20.2410.000
TTM20.241YOY12.232+8.009
TTM20.2415Y16.016+4.224
5Y16.01610Y9.598+6.418
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD13.9914.299+9.692
MRQ20.2414.498+15.743
TTM20.2414.602+15.639
YOY12.2325.644+6.588
5Y16.0169.300+6.716
10Y9.5989.643-0.045
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Baker Boyer Bancorp:

  • The EOD is 6.316. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.137. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.137. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.316MRQ9.137-2.821
MRQ9.137TTM9.1370.000
TTM9.137YOY12.159-3.023
TTM9.1375Y32.147-23.010
5Y32.14710Y17.358+14.789
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD6.3160.349+5.967
MRQ9.1370.366+8.771
TTM9.137-0.773+9.910
YOY12.1590.081+12.078
5Y32.1470.389+31.758
10Y17.3580.041+17.317
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Baker Boyer Bancorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 1.29 means the investor is paying $1.29 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Baker Boyer Bancorp:

  • The EOD is 0.893. Based on the equity, the company is cheap. +2
  • The MRQ is 1.292. Based on the equity, the company is underpriced. +1
  • The TTM is 1.292. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.893MRQ1.292-0.399
MRQ1.292TTM1.2920.000
TTM1.292YOY2.229-0.937
TTM1.2925Y1.624-0.333
5Y1.62410Y0.828+0.796
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.8930.391+0.502
MRQ1.2920.409+0.883
TTM1.2920.240+1.052
YOY2.2290.306+1.923
5Y1.6240.649+0.975
10Y0.8280.920-0.092
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets710,131
Total Liabilities660,429
Total Stockholder Equity49,702
 As reported
Total Liabilities 660,429
Total Stockholder Equity+ 49,702
Total Assets = 710,131

Assets

Total Assets710,131
Total Current Assets29,667
Long-term Assets680,464
Total Current Assets
Cash And Cash Equivalents 26,366
Short-term Investments -22,257
Net Receivables 2,963
Inventory -7,072
Other Current Assets 29,667
Total Current Assets  (as reported)29,667
Total Current Assets  (calculated)29,667
+/-0
Long-term Assets
Property Plant Equipment 20,231
Long Term Investments 278,610
Intangible Assets 184
Long-term Assets Other 631,253
Long-term Assets  (as reported)680,464
Long-term Assets  (calculated)930,278
+/- 249,814

Liabilities & Shareholders' Equity

Total Current Liabilities322,136
Long-term Liabilities338,293
Total Stockholder Equity49,702
Total Current Liabilities
Short-term Debt 23,873
Accounts payable 265
Other Current Liabilities 298,263
Total Current Liabilities  (as reported)322,136
Total Current Liabilities  (calculated)322,401
+/- 265
Long-term Liabilities
Long-term Liabilities  (as reported)338,293
Long-term Liabilities  (calculated)0
+/- 338,293
Total Stockholder Equity
Common Stock4,086
Retained Earnings 58,900
Accumulated Other Comprehensive Income -14,247
Other Stockholders Equity 963
Total Stockholder Equity (as reported)49,702
Total Stockholder Equity (calculated)49,702
+/-0
Other
Capital Stock4,086
Cash and Short Term Investments 4,109
Common Stock Shares Outstanding 1,296
Current Deferred Revenue-265
Liabilities and Stockholders Equity 710,131
Net Debt 11,807
Net Invested Capital 64,002
Net Working Capital -292,469
Property Plant and Equipment Gross 32,671
Short Long Term Debt Total 38,173



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
385,611
388,686
387,650
379,833
376,197
466,011
502,019
546,906
553,658
552,817
568,787
602,645
607,630
601,557
607,117
727,052
813,431
765,556
710,131
710,131765,556813,431727,052607,117601,557607,630602,645568,787552,817553,658546,906502,019466,011376,197379,833387,650388,686385,611
   > Total Current Assets 
23,661
18,844
20,575
16,807
18,136
0
0
0
3,488
3,942
79,479
106,625
129,895
158,849
185,287
170,127
141,163
43,812
29,667
29,66743,812141,163170,127185,287158,849129,895106,62579,4793,9423,48800018,13616,80720,57518,84423,661
       Cash And Cash Equivalents 
20,716
16,281
18,128
14,109
15,374
3,546
3,724
3,641
3,488
3,942
4,306
3,548
4,070
4,877
4,688
167,554
138,377
39,218
26,366
26,36639,218138,377167,5544,6884,8774,0703,5484,3063,9423,4883,6413,7243,54615,37414,10918,12816,28120,716
       Short-term Investments 
0
0
0
0
0
45,823
66,770
92,656
73,014
46,903
73,095
100,660
123,811
151,817
0
-162,973
-132,903
-34,223
-22,257
-22,257-34,223-132,903-162,9730151,817123,811100,66073,09546,90373,01492,65666,77045,82300000
       Net Receivables 
2,945
2,563
2,447
2,698
2,762
0
0
0
0
0
0
0
0
0
0
2,573
2,786
3,249
2,963
2,9633,2492,7862,57300000000002,7622,6982,4472,5632,945
       Other Current Assets 
0
0
0
0
0
0
0
0
2,556
2,141
79,479
106,625
129,895
158,849
185,287
170,127
141,163
43,812
29,667
29,66743,812141,163170,127185,287158,849129,895106,62579,4792,1412,55600000000
   > Long-term Assets 
69,086
99,671
113,689
100,222
73,328
0
0
0
550,170
548,875
489,308
496,020
477,735
442,708
421,830
556,925
672,268
721,744
680,464
680,464721,744672,268556,925421,830442,708477,735496,020489,308548,875550,17000073,328100,222113,68999,67169,086
       Property Plant Equipment 
7,570
7,480
7,471
9,725
10,616
15,012
14,614
14,515
14,211
13,296
13,461
13,168
13,009
13,217
17,042
22,125
22,463
20,849
20,231
20,23120,84922,46322,12517,04213,21713,00913,16813,46113,29614,21114,51514,61415,01210,6169,7257,4717,4807,570
       Long Term Investments 
0
0
0
0
0
0
0
0
180,575
203,050
185,864
202,592
178,021
143,134
0
188,133
309,804
340,646
278,610
278,610340,646309,804188,1330143,134178,021202,592185,864203,050180,57500000000
       Intangible Assets 
0
0
0
0
0
0
509
628
787
781
682
634
644
598
475
326
260
252
184
184252260326475598644634682781787628509000000
       Long-term Assets Other 
-69,086
-99,671
-113,689
-100,222
-73,328
0
0
0
535,959
535,579
398,006
377,629
337,235
273,844
224,423
368,356
512,916
657,209
631,253
631,253657,209512,916368,356224,423273,844337,235377,629398,006535,579535,959000-73,328-100,222-113,689-99,671-69,086
> Total Liabilities 
559
401
348
467
591
426,604
459,537
501,527
46
29
518,022
551,397
555,411
546,327
549,046
665,815
754,245
724,117
660,429
660,429724,117754,245665,815549,046546,327555,411551,397518,0222946501,527459,537426,604591467348401559
   > Total Current Liabilities 
559
401
348
467
591
0
0
0
46
29
172,320
193,252
190,571
202,381
196,953
272,975
330,189
304,082
322,136
322,136304,082330,189272,975196,953202,381190,571193,252172,3202946000591467348401559
       Short-term Debt 
0
0
0
0
0
0
0
0
17,669
18,904
18,668
22,643
17,652
14,257
10,665
15,676
27,985
14,043
23,873
23,87314,04327,98515,67610,66514,25717,65222,64318,66818,90417,66900000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
17,669
18,904
0
0
0
0
0
0
0
0
0
00000000018,90417,66900000000
       Accounts payable 
559
401
348
467
591
406,921
437,078
476,801
487,385
484,051
496,518
527,146
535,795
530,450
537,432
16
12
10
265
265101216537,432530,450535,795527,146496,518484,051487,385476,801437,078406,921591467348401559
       Other Current Liabilities 
-559
-401
-348
-467
-591
0
0
0
0
0
153,652
170,609
172,919
188,124
186,288
257,299
302,204
290,039
298,263
298,263290,039302,204257,299186,288188,124172,919170,609153,65200000-591-467-348-401-559
   > Long-term Liabilities 
559
401
348
467
591
0
0
0
0
0
345,702
358,145
364,840
343,946
352,093
392,840
424,056
420,035
338,293
338,293420,035424,056392,840352,093343,946364,840358,145345,70200000591467348401559
       Other Liabilities 
0
0
0
0
0
751
590
576
114
1,332
1,105
479
1,401
1,037
927
1,235
557
1,010
0
01,0105571,2359271,0371,4014791,1051,33211457659075100000
> Total Stockholder Equity
33,993
31,390
32,192
32,798
33,800
39,407
42,482
45,379
47,449
48,530
50,765
51,248
52,219
55,230
59,019
61,237
59,186
41,439
49,702
49,70241,43959,18661,23759,01955,23052,21951,24850,76548,53047,44945,37942,48239,40733,80032,79832,19231,39033,993
   Common Stock
4,058
4,059
4,043
4,061
0
4,071
4,082
4,094
4,097
4,068
4,080
4,059
4,040
4,041
4,041
4,042
4,062
4,079
4,086
4,0864,0794,0624,0424,0414,0414,0404,0594,0804,0684,0974,0944,0824,07104,0614,0434,0594,058
   Retained Earnings 
27,989
25,885
27,051
28,115
29,112
34,357
37,173
39,796
41,155
42,949
44,752
46,452
47,917
51,297
53,728
54,772
55,894
59,171
58,900
58,90059,17155,89454,77253,72851,29747,91746,45244,75242,94941,15539,79637,17334,35729,11228,11527,05125,88527,989
   Accumulated Other Comprehensive Income 
886
370
259
-478
-354
0
0
0
582
586
765
33
-102
-456
920
2,264
-1,246
-22,648
-14,247
-14,247-22,648-1,2462,264920-456-10233765586582000-354-478259370886
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
1,060
1,076
839
1,100
5,042
0
0
0
1,615
927
1,168
704
364
348
330
159
476
837
963
9638374761593303483647041,1689271,6150005,0421,1008391,0761,060



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.