25 XP   0   0   10

BCE Inc
Buy, Hold or Sell?

Let's analyse Bce together

PenkeI guess you are interested in BCE Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BCE Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about BCE Inc

I send you an email if I find something interesting about BCE Inc.

Quick analysis of Bce (30 sec.)










What can you expect buying and holding a share of Bce? (30 sec.)

How much money do you get?

How much money do you get?
$2.92
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$16.36
Expected worth in 1 year
$14.80
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
$1.36
Return On Investment
4.2%

For what price can you sell your share?

Current Price per Share
$32.40
Expected price per share
$0 - $34.58
How sure are you?
50%

1. Valuation of Bce (5 min.)




Live pricePrice per Share (EOD)

$32.40

Intrinsic Value Per Share

$21.91 - $72.46

Total Value Per Share

$38.28 - $88.82

2. Growth of Bce (5 min.)




Is Bce growing?

Current yearPrevious yearGrowGrow %
How rich?$14.9b$16.8b-$1.3b-8.7%

How much money is Bce making?

Current yearPrevious yearGrowGrow %
Making money$410.8m$501m-$90.2m-22.0%
Net Profit Margin9.2%11.5%--

How much money comes from the company's main activities?

3. Financial Health of Bce (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#32 / 250

Most Revenue
#38 / 250

Most Profit
#34 / 250

What can you expect buying and holding a share of Bce? (5 min.)

Welcome investor! Bce's management wants to use your money to grow the business. In return you get a share of Bce.

What can you expect buying and holding a share of Bce?

First you should know what it really means to hold a share of Bce. And how you can make/lose money.

Speculation

The Price per Share of Bce is $32.40. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bce.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bce, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.36. Based on the TTM, the Book Value Change Per Share is $-0.39 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.73 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bce.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.341.1%0.421.3%0.541.7%0.521.6%0.461.4%
Usd Book Value Change Per Share-0.60-1.8%-0.39-1.2%-0.08-0.2%-0.010.0%0.090.3%
Usd Dividend Per Share0.742.3%0.732.3%0.692.1%0.652.0%0.571.8%
Usd Total Gains Per Share0.140.4%0.341.0%0.611.9%0.652.0%0.662.0%
Usd Price Per Share39.38-41.98-47.63-45.33-44.45-
Price to Earnings Ratio28.76-27.61-22.59-23.82-27.68-
Price-to-Total Gains Ratio277.93-242.88-200.52-128.12-124.49-
Price to Book Ratio2.41-2.46-2.57-2.58-2.85-
Price-to-Total Gains Ratio277.93-242.88-200.52-128.12-124.49-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share32.4
Number of shares30
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.730.65
Usd Book Value Change Per Share-0.39-0.01
Usd Total Gains Per Share0.340.65
Gains per Quarter (30 shares)10.2019.48
Gains per Year (30 shares)40.8277.91
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
188-473179-168
2175-9472157-1146
3263-140113236-2224
4350-187154314-3302
5438-234195393-3380
6526-281236471-4458
7613-327277550-4536
8701-374318628-5614
9788-421359707-6692
10876-468400785-6770

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%125.05.00.096.2%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%8.012.00.040.0%19.021.00.047.5%72.057.01.055.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%130.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%38.02.00.095.0%109.021.00.083.8%

Fundamentals of Bce

About BCE Inc

BCE Inc., a communications company, provides wireless, wireline, Internet, and television (TV) services to residential, business, and wholesale customers in Canada. The company operates through two segments, Bell Communication and Technology Services, and Bell Media. The Bell Communication and Technology Services segment provides wireless products and services including mobile data and voice plans and devices; wireline products and services comprising data, including internet access, internet protocol television, cloud-based services, and business solutions, as well as voice, and other communication services and products; and satellite TV and connectivity services for residential, small and medium-sized business, government, and large enterprise customers. This segment also buys and sells local telephone, long distance, and data and other services from or to resellers and other carriers; and operates consumer electronics retail stores. The Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services, and out-of-home advertising services. BCE Inc. was founded in 1880 and is headquartered in Verdun, Canada.

Fundamental data was last updated by Penke on 2024-04-13 07:06:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of BCE Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Bce earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Bce to the Telecom Services industry mean.
  • A Net Profit Margin of 6.6% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BCE Inc:

  • The MRQ is 6.6%. The company is making a profit. +1
  • The TTM is 9.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.6%TTM9.2%-2.6%
TTM9.2%YOY11.5%-2.3%
TTM9.2%5Y11.5%-2.3%
5Y11.5%10Y12.1%-0.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.6%4.6%+2.0%
TTM9.2%4.9%+4.3%
YOY11.5%5.8%+5.7%
5Y11.5%5.9%+5.6%
10Y12.1%5.7%+6.4%
1.1.2. Return on Assets

Shows how efficient Bce is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bce to the Telecom Services industry mean.
  • 0.6% Return on Assets means that Bce generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BCE Inc:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.8%-0.2%
TTM0.8%YOY1.0%-0.2%
TTM0.8%5Y1.1%-0.3%
5Y1.1%10Y1.2%-0.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.7%-0.1%
TTM0.8%0.9%-0.1%
YOY1.0%1.1%-0.1%
5Y1.1%1.0%+0.1%
10Y1.2%1.0%+0.2%
1.1.3. Return on Equity

Shows how efficient Bce is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bce to the Telecom Services industry mean.
  • 2.1% Return on Equity means Bce generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BCE Inc:

  • The MRQ is 2.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.7%-0.5%
TTM2.7%YOY3.0%-0.3%
TTM2.7%5Y3.2%-0.5%
5Y3.2%10Y3.6%-0.5%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.3%-0.2%
TTM2.7%2.8%-0.1%
YOY3.0%3.5%-0.5%
5Y3.2%3.0%+0.2%
10Y3.6%3.2%+0.4%

1.2. Operating Efficiency of BCE Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bce is operating .

  • Measures how much profit Bce makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bce to the Telecom Services industry mean.
  • An Operating Margin of 20.3% means the company generated $0.20  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BCE Inc:

  • The MRQ is 20.3%. The company is operating efficient. +1
  • The TTM is 21.4%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ20.3%TTM21.4%-1.1%
TTM21.4%YOY22.8%-1.4%
TTM21.4%5Y22.5%-1.1%
5Y22.5%10Y22.9%-0.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ20.3%10.2%+10.1%
TTM21.4%8.5%+12.9%
YOY22.8%12.1%+10.7%
5Y22.5%11.9%+10.6%
10Y22.9%11.6%+11.3%
1.2.2. Operating Ratio

Measures how efficient Bce is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BCE Inc:

  • The MRQ is 0.875. The company is less efficient in keeping operating costs low.
  • The TTM is 0.796. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.875TTM0.796+0.079
TTM0.796YOY0.864-0.068
TTM0.7965Y0.885-0.088
5Y0.88510Y0.906-0.022
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8751.044-0.169
TTM0.7961.019-0.223
YOY0.8640.975-0.111
5Y0.8850.995-0.110
10Y0.9060.982-0.076

1.3. Liquidity of BCE Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bce is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.60 means the company has $0.60 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BCE Inc:

  • The MRQ is 0.600. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.573. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.600TTM0.573+0.027
TTM0.573YOY0.615-0.042
TTM0.5735Y0.684-0.111
5Y0.68410Y0.596+0.088
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6000.910-0.310
TTM0.5730.918-0.345
YOY0.6150.972-0.357
5Y0.6841.039-0.355
10Y0.5961.031-0.435
1.3.2. Quick Ratio

Measures if Bce is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bce to the Telecom Services industry mean.
  • A Quick Ratio of 0.60 means the company can pay off $0.60 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BCE Inc:

  • The MRQ is 0.598. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.452. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.598TTM0.452+0.146
TTM0.452YOY0.440+0.012
TTM0.4525Y0.523-0.071
5Y0.52310Y0.456+0.067
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5980.641-0.043
TTM0.4520.652-0.200
YOY0.4400.698-0.258
5Y0.5230.740-0.217
10Y0.4560.780-0.324

1.4. Solvency of BCE Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bce assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bce to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.71 means that Bce assets are financed with 71.4% credit (debt) and the remaining percentage (100% - 71.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BCE Inc:

  • The MRQ is 0.714. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.697. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.714TTM0.697+0.017
TTM0.697YOY0.659+0.037
TTM0.6975Y0.662+0.035
5Y0.66210Y0.656+0.006
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7140.629+0.085
TTM0.6970.627+0.070
YOY0.6590.630+0.029
5Y0.6620.630+0.032
10Y0.6560.624+0.032
1.4.2. Debt to Equity Ratio

Measures if Bce is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bce to the Telecom Services industry mean.
  • A Debt to Equity ratio of 254.0% means that company has $2.54 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BCE Inc:

  • The MRQ is 2.540. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.339. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.540TTM2.339+0.201
TTM2.339YOY1.967+0.372
TTM2.3395Y1.998+0.341
5Y1.99810Y1.952+0.046
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5401.584+0.956
TTM2.3391.582+0.757
YOY1.9671.734+0.233
5Y1.9981.719+0.279
10Y1.9521.617+0.335

2. Market Valuation of BCE Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Bce generates.

  • Above 15 is considered overpriced but always compare Bce to the Telecom Services industry mean.
  • A PE ratio of 28.76 means the investor is paying $28.76 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BCE Inc:

  • The EOD is 23.665. Based on the earnings, the company is fair priced.
  • The MRQ is 28.763. Based on the earnings, the company is overpriced. -1
  • The TTM is 27.607. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD23.665MRQ28.763-5.098
MRQ28.763TTM27.607+1.156
TTM27.607YOY22.589+5.018
TTM27.6075Y23.823+3.783
5Y23.82310Y27.683-3.860
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD23.66510.690+12.975
MRQ28.76310.590+18.173
TTM27.60711.401+16.206
YOY22.58912.255+10.334
5Y23.82314.754+9.069
10Y27.68315.447+12.236
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BCE Inc:

  • The EOD is 7.709. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.370. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 31.858. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD7.709MRQ9.370-1.661
MRQ9.370TTM31.858-22.488
TTM31.858YOY21.630+10.228
TTM31.8585Y25.405+6.453
5Y25.40510Y27.382-1.977
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.7095.300+2.409
MRQ9.3704.753+4.617
TTM31.8584.854+27.004
YOY21.6306.268+15.362
5Y25.4056.629+18.776
10Y27.3827.147+20.235
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Bce is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 2.41 means the investor is paying $2.41 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BCE Inc:

  • The EOD is 1.980. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.407. Based on the equity, the company is underpriced. +1
  • The TTM is 2.464. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.980MRQ2.407-0.427
MRQ2.407TTM2.464-0.057
TTM2.464YOY2.569-0.105
TTM2.4645Y2.583-0.119
5Y2.58310Y2.850-0.267
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.9801.350+0.630
MRQ2.4071.324+1.083
TTM2.4641.435+1.029
YOY2.5691.798+0.771
5Y2.5831.814+0.769
10Y2.8502.300+0.550
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of BCE Inc.

3.1. Institutions holding BCE Inc

Institutions are holding 45.713% of the shares of BCE Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Royal Bank of Canada5.46690.458649872684-6349825-11.2941
2023-12-31Bank of Montreal3.760.43883430109318396745.6673
2023-12-31BMO Capital Markets Corp.3.760.43883430109318396745.6673
2023-12-31CIBC World Markets Inc.1.75971.60321605352611870747.9849
2023-12-31Vanguard Group Inc1.60530.0126146447353119022.1761
2023-12-31Bank of Nova Scotia1.60511.080914643014-555050-3.6521
2023-12-31Caisse De Depot Et Placement Du Quebec1.58541.454814462900193000015.3995
2023-12-31Fidelity International Ltd1.53540.579514007515221726218.8059
2023-12-311832 Asset Management L.P1.39570.722112732571-32767-0.2567
2023-12-31Deutsche Bank AG1.26490.2318115395802027791.7887
2023-12-31TD Asset Management Inc1.22240.4338111517764356814.0657
2023-12-31Charles Schwab Investment Management Inc1.03630.09089454339774160.8256
2023-12-31Scotia Capital Inc0.99592.305890855762872613.265
2023-12-31The Toronto-Dominion Bank0.97740.50948916330-8701304-49.3897
2023-12-31Bank of America Corp0.95060.03448671768161599222.9031
2023-12-31Goldman Sachs Group Inc0.93940.030385696046993427443.6955
2023-12-31Manufacturers Life Insurance Co0.90190.19378227577-2779896-25.2546
2023-12-31JPMorgan Chase & Co0.51660.017847126243092367.0227
2023-12-31Connor Clark & Lunn Inv Mgmt Ltd0.50530.84584609488-357901-7.205
2023-12-31CIBC Global Asset Management Inc0.46840.63054273397684331.6274
Total 32.252612.1134294231190+539068+0.2%

3.2. Funds holding BCE Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31RBC Canadian Dividend Fund A0.64081.523584552700
2024-02-29DWS Top Dividende LD0.57330.92155230065-2273984-30.3034
2024-03-29iShares S&P/TSX 60 ETF0.49051.6294447497800
2023-12-31Fidelity Canadian Large Cap Sr B0.48233.240444000002000004.7619
2023-12-31Federated Hermes Strategic Val Dividend0.47982.1224376985-217000-4.7236
2023-12-31Federated Hermes Strategic Value Div IS0.47982.11774376985-217000-4.7236
2024-02-29Vanguard Total Intl Stock Index Inv0.45110.0366411545235630.0867
2024-03-29iShares Core S&P/TSX Capped Compost ETF0.3711.3197338410000
2024-02-29Manulife Dividend Income F0.31471.943328711132235038.4417
2024-02-29Vanguard Developed Markets Index Admiral0.27190.04952480547119690.4849
2024-02-29BMO S&P/TSX Capped Composite ETF0.2371.49982162075-60634-2.7279
2024-02-29Fidelity Canadian Large Cp Mlt Ast Bs O0.22913.278520900001850009.7113
2024-01-31RBC QUBE Low Vol Canadian Eqty Fund F0.22383.93032041703-41400-1.9874
2024-02-29Manulife Monthly High Income Adv0.22211.180220263411172416.1412
2024-02-29Vanguard Instl Ttl Intl Stk Mkt Idx TrII0.21930.03752000544159180.8021
2023-12-31TD Dividend Growth - I0.21431.07421955232-215900-9.9441
2024-02-29Vanguard FTSE Canada All Cap ETF0.21421.56861954071322251.6768
2023-12-31Reaves Utility Income0.21343.6798194650000
2024-02-29Scotia Canadian Dividend A0.20950.68081911200-1631800-46.057
2023-12-31American Century U.S. Mid Cap Value0.20670.8374188565131064619.7235
Total 6.744632.670261529069-3557653-5.8%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of BCE Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.597-0.390-35%-0.080-87%-0.005-99%0.086-797%
Book Value Per Share--16.36417.030-4%18.514-12%17.550-7%15.859+3%
Current Ratio--0.6000.573+5%0.615-2%0.684-12%0.596+1%
Debt To Asset Ratio--0.7140.697+3%0.659+8%0.662+8%0.656+9%
Debt To Equity Ratio--2.5402.339+9%1.967+29%1.998+27%1.952+30%
Dividend Per Share--0.7390.730+1%0.686+8%0.655+13%0.571+29%
Eps--0.3420.423-19%0.540-37%0.522-34%0.465-26%
Free Cash Flow Per Share--1.0510.635+65%0.644+63%0.595+77%0.569+85%
Free Cash Flow To Equity Per Share--0.9220.329+181%0.049+1769%0.042+2085%0.059+1463%
Gross Profit Margin--2.3861.347+77%1.000+139%1.069+123%1.035+131%
Intrinsic Value_10Y_max--72.459--------
Intrinsic Value_10Y_min--21.913--------
Intrinsic Value_1Y_max--3.000--------
Intrinsic Value_1Y_min--2.042--------
Intrinsic Value_3Y_max--12.262--------
Intrinsic Value_3Y_min--6.304--------
Intrinsic Value_5Y_max--25.438--------
Intrinsic Value_5Y_min--10.721--------
Market Cap29557710259.200-22%35926374000.00038302914250.000-6%43460656136.320-17%41353154534.000-13%40554137416.312-11%
Net Profit Margin--0.0660.092-28%0.115-42%0.115-42%0.121-45%
Operating Margin--0.2030.214-5%0.228-11%0.225-10%0.229-11%
Operating Ratio--0.8750.796+10%0.864+1%0.885-1%0.906-3%
Pb Ratio1.980-22%2.4072.464-2%2.569-6%2.583-7%2.850-16%
Pe Ratio23.665-22%28.76327.607+4%22.589+27%23.823+21%27.683+4%
Price Per Share32.400-22%39.38041.983-6%47.633-17%45.328-13%44.453-11%
Price To Free Cash Flow Ratio7.709-22%9.37031.858-71%21.630-57%25.405-63%27.382-66%
Price To Total Gains Ratio228.669-22%277.931242.875+14%200.525+39%128.121+117%124.492+123%
Quick Ratio--0.5980.452+32%0.440+36%0.523+14%0.456+31%
Return On Assets--0.0060.008-26%0.010-41%0.011-43%0.012-51%
Return On Equity--0.0210.027-20%0.030-29%0.032-33%0.036-41%
Total Gains Per Share--0.1420.340-58%0.606-77%0.649-78%0.657-78%
Usd Book Value--14928493400.00015537049000.000-4%16892501300.000-12%16010930810.000-7%14467810275.000+3%
Usd Book Value Change Per Share---0.597-0.390-35%-0.080-87%-0.005-99%0.086-797%
Usd Book Value Per Share--16.36417.030-4%18.514-12%17.550-7%15.859+3%
Usd Dividend Per Share--0.7390.730+1%0.686+8%0.655+13%0.571+29%
Usd Eps--0.3420.423-19%0.540-37%0.522-34%0.465-26%
Usd Free Cash Flow--958584000.000579689150.000+65%587495800.000+63%542798190.000+77%518724660.000+85%
Usd Free Cash Flow Per Share--1.0510.635+65%0.644+63%0.595+77%0.569+85%
Usd Free Cash Flow To Equity Per Share--0.9220.329+181%0.049+1769%0.042+2085%0.059+1463%
Usd Market Cap29557710259.200-22%35926374000.00038302914250.000-6%43460656136.320-17%41353154534.000-13%40554137416.312-11%
Usd Price Per Share32.400-22%39.38041.983-6%47.633-17%45.328-13%44.453-11%
Usd Profit--312266000.000410847650.000-24%501078000.000-38%497011280.000-37%503619700.000-38%
Usd Revenue--4700692600.0004479383150.000+5%4388789700.000+7%4327534730.000+9%4169204975.000+13%
Usd Total Gains Per Share--0.1420.340-58%0.606-77%0.649-78%0.657-78%
 EOD+4 -4MRQTTM+15 -21YOY+14 -225Y+15 -2110Y+19 -17

4.2. Fundamental Score

Let's check the fundamental score of BCE Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.665
Price to Book Ratio (EOD)Between0-11.980
Net Profit Margin (MRQ)Greater than00.066
Operating Margin (MRQ)Greater than00.203
Quick Ratio (MRQ)Greater than10.598
Current Ratio (MRQ)Greater than10.600
Debt to Asset Ratio (MRQ)Less than10.714
Debt to Equity Ratio (MRQ)Less than12.540
Return on Equity (MRQ)Greater than0.150.021
Return on Assets (MRQ)Greater than0.050.006
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of BCE Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5031.592
Ma 20Greater thanMa 5033.419
Ma 50Greater thanMa 10035.244
Ma 100Greater thanMa 20037.166
OpenGreater thanClose32.270
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets71,940,000
Total Liabilities51,383,000
Total Stockholder Equity20,229,000
 As reported
Total Liabilities 51,383,000
Total Stockholder Equity+ 20,229,000
Total Assets = 71,940,000

Assets

Total Assets71,940,000
Total Current Assets7,265,000
Long-term Assets64,675,000
Total Current Assets
Cash And Cash Equivalents 772,000
Short-term Investments 1,000,000
Net Receivables 4,474,000
Inventory 465,000
Other Current Assets 554,000
Total Current Assets  (as reported)7,265,000
Total Current Assets  (calculated)7,265,000
+/-0
Long-term Assets
Property Plant Equipment 30,352,000
Goodwill 10,942,000
Long Term Investments 910,000
Intangible Assets 16,609,000
Long-term Assets Other 4,410,000
Long-term Assets  (as reported)64,675,000
Long-term Assets  (calculated)63,223,000
+/- 1,452,000

Liabilities & Shareholders' Equity

Total Current Liabilities12,107,000
Long-term Liabilities39,276,000
Total Stockholder Equity20,229,000
Total Current Liabilities
Short-term Debt 5,042,000
Short Long Term Debt 3,771,000
Accounts payable 4,729,000
Other Current Liabilities 1,525,000
Total Current Liabilities  (as reported)12,107,000
Total Current Liabilities  (calculated)15,067,000
+/- 2,960,000
Long-term Liabilities
Long term Debt 31,135,000
Capital Lease Obligations 1,074,000
Long-term Liabilities Other 555,000
Long-term Liabilities  (as reported)39,276,000
Long-term Liabilities  (calculated)32,764,000
+/- 6,512,000
Total Stockholder Equity
Common Stock20,859,000
Accumulated Other Comprehensive Income -42,000
Other Stockholders Equity 1,258,000
Total Stockholder Equity (as reported)20,229,000
Total Stockholder Equity (calculated)22,075,000
+/- 1,846,000
Other
Capital Stock24,526,000
Cash and Short Term Investments 1,772,000
Common Stock Shares Outstanding 912,300
Current Deferred Revenue811,000
Liabilities and Stockholders Equity 71,940,000
Net Debt 35,405,000
Net Invested Capital 51,468,000
Net Working Capital -4,209,000
Property Plant and Equipment Gross 86,836,000
Short Long Term Debt Total 36,177,000



Balance Sheet

Currency in CAD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
20,583,392
0
0
0
23,713,575
0
0
0
26,024,951
0
0
0
28,068,957
0
0
0
39,261,031
0
0
0
41,987,008
0
44,612,995
44,885,947
45,703,952
46,117,969
46,770,024
46,984,038
48,312,015
48,599,975
47,746,058
48,552,028
36,707,969
35,963,045
36,847,952
36,329,977
38,092,019
38,436,967
38,226,980
38,059,029
38,697,028
38,902,950
39,018,958
39,284,003
41,261,066
40,899,058
41,563,009
42,116,006
40,298,070
39,112,057
41,457,004
31,100,077
32,071,981
32,633,962
37,095,043
35,825,972
36,960,069
44,700,594
36,240,935
37,046,889
51,382,723
53,307,583
53,553,707
54,008,206
54,334,607
54,260,676
36,690,408
38,982,540
39,562,480
40,818,275
40,028,367
41,045,381
39,331,444
40,006,558
39,327,552
39,701,399
39,143,269
39,569,528
39,804,836
40,479,675
40,630,306
39,885,567
39,375,349
38,192,690
36,957,130
37,435,424
37,822,529
37,720,362
37,797,199
37,966,259
37,975,779
38,483,074
39,662,458
38,876,000
37,964,000
37,731,000
38,050,000
37,961,000
38,018,000
38,436,000
39,276,000
39,276,000
39,510,000
40,151,000
39,426,000
39,411,000
40,425,000
40,753,000
40,968,000
42,178,000
43,188,000
45,207,000
45,384,000
45,163,000
45,223,000
46,643,000
46,297,000
47,076,000
46,919,000
47,668,000
47,993,000
47,946,000
48,268,000
49,749,000
50,108,000
53,849,000
53,592,000
55,565,000
54,263,000
56,648,000
56,559,000
57,654,000
57,100,000
59,840,000
60,213,000
60,626,000
60,314,000
65,515,000
61,191,000
61,622,000
60,665,000
64,249,000
64,131,000
66,336,000
66,733,000
67,335,000
68,030,000
68,560,000
69,329,000
69,975,000
70,049,000
70,372,000
71,940,000
71,940,00070,372,00070,049,00069,975,00069,329,00068,560,00068,030,00067,335,00066,733,00066,336,00064,131,00064,249,00060,665,00061,622,00061,191,00065,515,00060,314,00060,626,00060,213,00059,840,00057,100,00057,654,00056,559,00056,648,00054,263,00055,565,00053,592,00053,849,00050,108,00049,749,00048,268,00047,946,00047,993,00047,668,00046,919,00047,076,00046,297,00046,643,00045,223,00045,163,00045,384,00045,207,00043,188,00042,178,00040,968,00040,753,00040,425,00039,411,00039,426,00040,151,00039,510,00039,276,00039,276,00038,436,00038,018,00037,961,00038,050,00037,731,00037,964,00038,876,00039,662,45838,483,07437,975,77937,966,25937,797,19937,720,36237,822,52937,435,42436,957,13038,192,69039,375,34939,885,56740,630,30640,479,67539,804,83639,569,52839,143,26939,701,39939,327,55240,006,55839,331,44441,045,38140,028,36740,818,27539,562,48038,982,54036,690,40854,260,67654,334,60754,008,20653,553,70753,307,58351,382,72337,046,88936,240,93544,700,59436,960,06935,825,97237,095,04332,633,96232,071,98131,100,07741,457,00439,112,05740,298,07042,116,00641,563,00940,899,05841,261,06639,284,00339,018,95838,902,95038,697,02838,059,02938,226,98038,436,96738,092,01936,329,97736,847,95235,963,04536,707,96948,552,02847,746,05848,599,97548,312,01546,984,03846,770,02446,117,96945,703,95244,885,94744,612,995041,987,00800039,261,03100028,068,95700026,024,95100023,713,57500020,583,3920
   > Total Current Assets 
0
4,104,991
0
0
0
4,688,993
0
0
0
4,168,941
0
0
0
4,714,984
0
0
0
5,314,997
0
0
0
5,761,049
0
6,347,950
6,278,004
5,865,958
6,038,054
6,265,947
6,274,972
6,752,956
6,763,055
7,329,958
7,625,934
7,680,037
7,929,965
8,407,028
8,017,989
8,797,026
9,249,056
9,312,063
9,466,058
9,218,026
9,543,020
9,503,001
9,672,975
11,016,993
11,094,018
12,060,041
12,730,010
14,584,989
13,277,021
14,931,942
3,319,051
2,780,031
3,130,566
8,233,940
6,993,984
5,506,944
6,004,060
3,960,337
4,556,658
6,700,660
8,820,747
7,615,734
7,217,926
5,899,395
6,340,025
4,515,836
6,287,302
3,564,684
5,231,379
4,272,592
4,864,938
3,581,090
4,676,023
3,777,185
4,768,804
3,710,103
3,963,724
3,482,263
3,926,829
3,672,520
3,796,123
3,281,651
4,962,557
3,683,597
3,301,430
3,584,485
3,275,365
5,212,037
5,307,067
5,504,783
5,284,224
5,577,950
4,871,000
4,083,000
3,664,000
3,284,000
3,380,000
3,428,000
3,761,000
3,531,000
3,531,000
4,502,000
5,011,000
4,178,000
4,142,000
4,467,000
4,308,000
3,911,000
4,960,000
6,031,000
5,090,000
5,070,000
4,850,000
4,261,000
5,263,000
4,548,000
5,080,000
4,092,000
4,577,000
4,808,000
4,420,000
4,441,000
5,660,000
4,855,000
4,732,000
4,510,000
5,933,000
4,639,000
6,266,000
5,557,000
6,002,000
5,793,000
6,034,000
6,489,000
6,255,000
5,520,000
8,308,000
7,462,000
7,533,000
5,688,000
7,889,000
6,946,000
7,541,000
6,198,000
5,816,000
6,302,000
6,837,000
6,487,000
7,167,000
6,966,000
6,737,000
7,265,000
7,265,0006,737,0006,966,0007,167,0006,487,0006,837,0006,302,0005,816,0006,198,0007,541,0006,946,0007,889,0005,688,0007,533,0007,462,0008,308,0005,520,0006,255,0006,489,0006,034,0005,793,0006,002,0005,557,0006,266,0004,639,0005,933,0004,510,0004,732,0004,855,0005,660,0004,441,0004,420,0004,808,0004,577,0004,092,0005,080,0004,548,0005,263,0004,261,0004,850,0005,070,0005,090,0006,031,0004,960,0003,911,0004,308,0004,467,0004,142,0004,178,0005,011,0004,502,0003,531,0003,531,0003,761,0003,428,0003,380,0003,284,0003,664,0004,083,0004,871,0005,577,9505,284,2245,504,7835,307,0675,212,0373,275,3653,584,4853,301,4303,683,5974,962,5573,281,6513,796,1233,672,5203,926,8293,482,2633,963,7243,710,1034,768,8043,777,1854,676,0233,581,0904,864,9384,272,5925,231,3793,564,6846,287,3024,515,8366,340,0255,899,3957,217,9267,615,7348,820,7476,700,6604,556,6583,960,3376,004,0605,506,9446,993,9848,233,9403,130,5662,780,0313,319,05114,931,94213,277,02114,584,98912,730,01012,060,04111,094,01811,016,9939,672,9759,503,0019,543,0209,218,0269,466,0589,312,0639,249,0568,797,0268,017,9898,407,0287,929,9657,680,0377,625,9347,329,9586,763,0556,752,9566,274,9726,265,9476,038,0545,865,9586,278,0046,347,95005,761,0490005,314,9970004,714,9840004,168,9410004,688,9930004,104,9910
       Cash And Cash Equivalents 
0
279,463
0
0
0
679,602
0
0
0
205,978
0
0
0
70,031
0
0
0
141,054
0
0
0
307,969
0
245,975
206,042
322,972
281,008
194,005
134,057
236,999
82,044
344,058
76,041
120,995
337,993
991,976
1,051,953
1,366,952
1,093,046
650,062
777,032
186,938
582,031
240,998
194,010
949,020
1,027,970
959,006
1,385,996
2,249,035
1,077,021
2,032,927
861,974
369,969
547,925
5,651,951
4,134,996
2,394,965
2,409,743
334,468
507,965
259,448
2,897,682
1,792,738
1,087,265
568,290
892,288
989,544
2,869,841
305,319
1,987,660
795,623
1,616,694
713,642
1,511,018
576,384
1,385,914
380,370
525,998
380,508
475,029
362,833
878,094
111,545
2,293,506
581,314
106,089
364,506
259,366
2,657,662
2,481,226
2,680,643
2,578,241
3,058,524
2,363,000
1,764,000
1,187,000
687,000
748,000
928,000
1,185,000
774,000
774,000
276,000
1,104,000
175,000
397,000
788,000
548,000
127,000
1,155,000
2,208,000
603,000
335,000
720,000
150,000
1,406,000
566,000
1,125,000
169,000
622,000
613,000
423,000
615,000
1,393,000
853,000
510,000
557,000
1,979,000
625,000
1,199,000
390,000
826,000
425,000
668,000
1,094,000
966,000
145,000
2,679,000
1,547,000
1,679,000
224,000
2,607,000
1,752,000
2,167,000
207,000
104,000
596,000
733,000
149,000
741,000
900,000
619,000
772,000
772,000619,000900,000741,000149,000733,000596,000104,000207,0002,167,0001,752,0002,607,000224,0001,679,0001,547,0002,679,000145,000966,0001,094,000668,000425,000826,000390,0001,199,000625,0001,979,000557,000510,000853,0001,393,000615,000423,000613,000622,000169,0001,125,000566,0001,406,000150,000720,000335,000603,0002,208,0001,155,000127,000548,000788,000397,000175,0001,104,000276,000774,000774,0001,185,000928,000748,000687,0001,187,0001,764,0002,363,0003,058,5242,578,2412,680,6432,481,2262,657,662259,366364,506106,089581,3142,293,506111,545878,094362,833475,029380,508525,998380,3701,385,914576,3841,511,018713,6421,616,694795,6231,987,660305,3192,869,841989,544892,288568,2901,087,2651,792,7382,897,682259,448507,965334,4682,409,7432,394,9654,134,9965,651,951547,925369,969861,9742,032,9271,077,0212,249,0351,385,996959,0061,027,970949,020194,010240,998582,031186,938777,032650,0621,093,0461,366,9521,051,953991,976337,993120,99576,041344,05882,044236,999134,057194,005281,008322,972206,042245,9750307,969000141,05400070,031000205,978000679,602000279,4630
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000,000
1,000,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
2,458,409
0
0
0
2,802,237
0
0
0
2,749,058
0
0
0
3,240,038
0
0
0
3,610,886
0
0
0
3,930,055
0
3,960,946
4,128,988
3,932,055
3,924,010
4,194,005
4,203,018
4,787,031
4,617,969
4,593,001
4,848,052
5,236,034
5,081,938
4,736,995
4,347,026
5,043,064
5,168,043
5,393,029
5,218,004
6,071,039
5,647,003
5,918,985
5,880,054
6,892,010
6,603,019
7,496,066
7,485,983
8,625,018
7,983,972
8,724,974
1,902,984
1,921,981
1,923,019
1,932,972
2,208,951
2,597,946
2,715,673
2,773,420
3,043,282
4,344,631
4,666,562
4,311,649
4,757,772
4,118,115
4,160,293
2,667,071
2,547,619
2,343,406
2,228,588
2,407,132
2,417,612
2,076,517
2,283,578
2,292,195
2,490,866
2,119,030
2,073,761
1,874,310
1,951,220
1,766,484
1,725,829
1,975,460
1,837,487
1,867,428
1,961,485
2,091,392
1,954,685
1,939,617
2,010,081
1,980,460
1,852,246
1,837,057
1,678,000
1,443,000
1,450,000
1,605,000
1,523,000
1,375,000
1,475,000
1,785,000
1,785,000
3,298,000
2,915,000
3,162,000
2,859,000
2,767,000
2,872,000
2,946,000
2,809,000
2,769,000
2,820,000
3,007,000
2,861,000
2,860,000
2,808,000
3,069,000
2,781,000
2,758,000
2,766,000
3,009,000
2,817,000
2,671,000
3,220,000
2,979,000
2,818,000
2,845,000
2,864,000
3,135,000
3,774,000
3,788,000
3,854,000
3,993,000
3,915,000
3,983,000
3,915,000
4,149,000
4,027,000
3,733,000
3,744,000
4,215,000
3,810,000
3,711,000
3,908,000
4,363,000
3,935,000
3,957,000
4,202,000
4,574,000
4,247,000
4,174,000
4,242,000
4,474,000
4,474,0004,242,0004,174,0004,247,0004,574,0004,202,0003,957,0003,935,0004,363,0003,908,0003,711,0003,810,0004,215,0003,744,0003,733,0004,027,0004,149,0003,915,0003,983,0003,915,0003,993,0003,854,0003,788,0003,774,0003,135,0002,864,0002,845,0002,818,0002,979,0003,220,0002,671,0002,817,0003,009,0002,766,0002,758,0002,781,0003,069,0002,808,0002,860,0002,861,0003,007,0002,820,0002,769,0002,809,0002,946,0002,872,0002,767,0002,859,0003,162,0002,915,0003,298,0001,785,0001,785,0001,475,0001,375,0001,523,0001,605,0001,450,0001,443,0001,678,0001,837,0571,852,2461,980,4602,010,0811,939,6171,954,6852,091,3921,961,4851,867,4281,837,4871,975,4601,725,8291,766,4841,951,2201,874,3102,073,7612,119,0302,490,8662,292,1952,283,5782,076,5172,417,6122,407,1322,228,5882,343,4062,547,6192,667,0714,160,2934,118,1154,757,7724,311,6494,666,5624,344,6313,043,2822,773,4202,715,6732,597,9462,208,9511,932,9721,923,0191,921,9811,902,9848,724,9747,983,9728,625,0187,485,9837,496,0666,603,0196,892,0105,880,0545,918,9855,647,0036,071,0395,218,0045,393,0295,168,0435,043,0644,347,0264,736,9955,081,9385,236,0344,848,0524,593,0014,617,9694,787,0314,203,0184,194,0053,924,0103,932,0554,128,9883,960,94603,930,0550003,610,8860003,240,0380002,749,0580002,802,2370002,458,4090
       Other Current Assets 
0
147,211
0
0
0
163,375
0
0
0
174,919
0
0
0
333,930
0
0
0
462,999
0
0
0
479,991
0
857,029
785,924
544,950
1,833,036
1,877,938
1,937,897
469,930
2,063,043
2,392,898
2,701,841
713,000
2,510,035
2,678,058
2,619,009
763,080
2,987,967
3,268,972
3,471,022
598,991
3,313,987
815,057
896,937
718,926
859,042
918,012
915,067
984,989
1,165,957
1,210,054
336,037
312,074
659,623
649,017
650,037
514,034
878,643
852,449
1,005,410
2,096,581
1,256,503
1,511,346
1,372,889
1,212,989
1,287,444
859,221
869,841
915,958
1,015,131
1,069,837
830,632
790,931
881,427
908,606
892,025
107,991
1,363,966
1,227,446
1,500,581
525,643
1,192,200
1,194,646
831,564
10,485
1,233,856
1,128,587
1,061,314
993
2,057
11,195
18,097
20,641
31,000
5,000
3,000
138,000
146,000
163,000
191,000
536,610
205,000
110,000
158,000
152,000
128,000
137,000
120,000
145,000
138,000
148,000
149,000
211,000
193,000
131,000
190,000
198,000
249,000
232,000
287,000
377,000
223,000
197,000
166,000
200,000
152,000
121,000
159,000
124,000
169,000
222,000
164,000
329,000
246,000
189,000
226,000
190,000
419,000
212,000
191,000
199,000
244,000
278,000
292,000
335,000
271,000
226,000
367,000
324,000
330,000
282,000
312,000
554,000
554,000312,000282,000330,000324,000367,000226,000271,000335,000292,000278,000244,000199,000191,000212,000419,000190,000226,000189,000246,000329,000164,000222,000169,000124,000159,000121,000152,000200,000166,000197,000223,000377,000287,000232,000249,000198,000190,000131,000193,000211,000149,000148,000138,000145,000120,000137,000128,000152,000158,000110,000205,000536,610191,000163,000146,000138,0003,0005,00031,00020,64118,09711,1952,0579931,061,3141,128,5871,233,85610,485831,5641,194,6461,192,200525,6431,500,5811,227,4461,363,966107,991892,025908,606881,427790,931830,6321,069,8371,015,131915,958869,841859,2211,287,4441,212,9891,372,8891,511,3461,256,5032,096,5811,005,410852,449878,643514,034650,037649,017659,623312,074336,0371,210,0541,165,957984,989915,067918,012859,042718,926896,937815,0573,313,987598,9913,471,0223,268,9722,987,967763,0802,619,0092,678,0582,510,035713,0002,701,8412,392,8982,063,043469,9301,937,8971,877,9381,833,036544,950785,924857,0290479,991000462,999000333,930000174,919000163,375000147,2110
   > Long-term Assets 
0
16,478,401
0
0
0
19,024,582
0
0
0
21,856,010
0
0
0
23,353,973
0
0
0
33,946,034
0
0
0
36,225,960
0
38,265,045
38,607,943
39,837,994
40,079,914
40,504,077
40,709,066
41,559,059
41,836,920
40,416,101
40,926,094
29,027,932
28,033,080
28,440,924
28,311,988
29,294,992
29,187,911
28,914,917
28,592,970
29,479,002
29,359,929
29,515,957
29,611,028
30,244,073
29,805,040
29,502,968
29,385,996
25,713,081
25,835,035
26,525,062
27,781,025
29,291,950
29,503,396
28,861,103
28,831,988
31,453,125
38,696,535
32,280,598
32,490,231
44,682,064
44,486,836
45,937,973
46,790,279
48,435,212
47,920,650
32,174,572
32,695,238
35,997,797
35,586,896
35,755,775
36,180,443
35,750,354
35,330,535
35,550,367
34,932,594
35,433,165
35,605,804
36,322,573
36,552,846
36,957,786
36,089,444
36,093,698
33,230,133
33,273,532
34,133,994
34,238,045
34,444,997
32,585,162
32,659,191
32,470,995
33,198,850
34,084,507
34,005,000
33,881,000
34,067,000
34,766,000
34,581,000
34,590,000
34,675,000
0
35,745,000
35,008,000
35,140,000
35,248,000
35,269,000
35,958,000
36,445,000
37,057,000
37,218,000
37,157,000
40,117,000
40,314,000
40,313,000
40,962,000
41,380,000
41,749,000
41,996,000
42,827,000
43,091,000
43,185,000
43,526,000
43,827,000
44,089,000
45,253,000
49,117,000
49,082,000
49,632,000
49,624,000
50,382,000
51,002,000
51,652,000
51,307,000
53,806,000
53,724,000
54,371,000
54,794,000
57,207,000
53,729,000
54,089,000
54,977,000
56,360,000
57,185,000
58,795,000
60,535,000
61,519,000
61,728,000
61,723,000
62,842,000
62,808,000
63,083,000
63,635,000
64,675,000
64,675,00063,635,00063,083,00062,808,00062,842,00061,723,00061,728,00061,519,00060,535,00058,795,00057,185,00056,360,00054,977,00054,089,00053,729,00057,207,00054,794,00054,371,00053,724,00053,806,00051,307,00051,652,00051,002,00050,382,00049,624,00049,632,00049,082,00049,117,00045,253,00044,089,00043,827,00043,526,00043,185,00043,091,00042,827,00041,996,00041,749,00041,380,00040,962,00040,313,00040,314,00040,117,00037,157,00037,218,00037,057,00036,445,00035,958,00035,269,00035,248,00035,140,00035,008,00035,745,000034,675,00034,590,00034,581,00034,766,00034,067,00033,881,00034,005,00034,084,50733,198,85032,470,99532,659,19132,585,16234,444,99734,238,04534,133,99433,273,53233,230,13336,093,69836,089,44436,957,78636,552,84636,322,57335,605,80435,433,16534,932,59435,550,36735,330,53535,750,35436,180,44335,755,77535,586,89635,997,79732,695,23832,174,57247,920,65048,435,21246,790,27945,937,97344,486,83644,682,06432,490,23132,280,59838,696,53531,453,12528,831,98828,861,10329,503,39629,291,95027,781,02526,525,06225,835,03525,713,08129,385,99629,502,96829,805,04030,244,07329,611,02829,515,95729,359,92929,479,00228,592,97028,914,91729,187,91129,294,99228,311,98828,440,92428,033,08029,027,93240,926,09440,416,10141,836,92041,559,05940,709,06640,504,07740,079,91439,837,99438,607,94338,265,045036,225,96000033,946,03400023,353,97300021,856,01000019,024,58200016,478,4010
       Property Plant Equipment 
0
13,497,553
0
0
0
15,502,555
0
0
0
16,871,995
0
0
0
17,952,040
0
0
0
17,291,025
0
0
0
18,573,947
0
19,270,983
19,495,021
20,050,959
20,180,997
20,493,046
20,762,938
21,383,980
21,333,963
21,605,051
21,804,963
22,308,049
22,047,059
22,653,016
22,338,972
22,156,965
22,101,021
21,960,066
21,907,969
22,596,946
22,353,949
22,400,027
22,237,985
22,474,990
22,256,023
22,212,008
21,888,966
18,554,968
17,813,050
19,098,045
16,121,959
16,745,046
16,771,321
16,293,928
16,244,021
16,935,041
19,060,461
19,387,302
19,319,206
22,300,540
23,545,641
24,862,330
25,019,725
26,598,217
26,080,306
19,913,623
20,158,730
18,953,415
20,512,708
20,430,906
21,183,144
21,188,973
20,932,581
20,995,330
21,111,251
18,692,105
21,376,058
22,049,834
22,217,189
19,823,235
22,062,121
22,174,010
21,892,254
22,079,450
22,032,980
22,019,129
22,048,097
24,004,370
24,015,019
18,357,419
18,460,720
19,407,479
19,255,000
19,313,000
19,392,000
19,441,000
19,381,000
19,368,000
19,444,000
19,758,275
19,699,000
18,330,000
18,517,000
18,785,000
18,897,000
19,792,000
19,916,000
20,007,000
19,951,000
20,095,000
20,448,000
20,743,000
20,671,000
20,911,000
21,215,000
21,327,000
21,347,000
21,513,000
21,709,000
21,630,000
21,582,000
21,719,000
21,878,000
22,346,000
23,450,000
23,586,000
23,754,000
24,033,000
24,169,000
24,392,000
24,726,000
24,844,000
27,276,000
27,415,000
27,379,000
27,636,000
27,432,000
26,840,000
27,057,000
27,513,000
27,370,000
27,554,000
27,825,000
28,235,000
28,108,000
28,157,000
28,473,000
29,256,000
29,233,000
29,909,000
30,158,000
30,352,000
30,352,00030,158,00029,909,00029,233,00029,256,00028,473,00028,157,00028,108,00028,235,00027,825,00027,554,00027,370,00027,513,00027,057,00026,840,00027,432,00027,636,00027,379,00027,415,00027,276,00024,844,00024,726,00024,392,00024,169,00024,033,00023,754,00023,586,00023,450,00022,346,00021,878,00021,719,00021,582,00021,630,00021,709,00021,513,00021,347,00021,327,00021,215,00020,911,00020,671,00020,743,00020,448,00020,095,00019,951,00020,007,00019,916,00019,792,00018,897,00018,785,00018,517,00018,330,00019,699,00019,758,27519,444,00019,368,00019,381,00019,441,00019,392,00019,313,00019,255,00019,407,47918,460,72018,357,41924,015,01924,004,37022,048,09722,019,12922,032,98022,079,45021,892,25422,174,01022,062,12119,823,23522,217,18922,049,83421,376,05818,692,10521,111,25120,995,33020,932,58121,188,97321,183,14420,430,90620,512,70818,953,41520,158,73019,913,62326,080,30626,598,21725,019,72524,862,33023,545,64122,300,54019,319,20619,387,30219,060,46116,935,04116,244,02116,293,92816,771,32116,745,04616,121,95919,098,04517,813,05018,554,96821,888,96622,212,00822,256,02322,474,99022,237,98522,400,02722,353,94922,596,94621,907,96921,960,06622,101,02122,156,96522,338,97222,653,01622,047,05922,308,04921,804,96321,605,05121,333,96321,383,98020,762,93820,493,04620,180,99720,050,95919,495,02119,270,983018,573,94700017,291,02500017,952,04000016,871,99500015,502,55500013,497,5530
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,928,346
0
0
16,114,881
0
0
4,354,966
4,207,575
6,423,984
6,940,263
7,531,368
6,210,822
6,033,153
6,012,827
5,991,748
6,630,219
6,993,350
7,013,975
8,528
7,372,991
7,886,964
7,901,681
7,921,919
5,484,520
5,475,303
5,906,365
5,947,928
6,000,199
5,907,240
5,740,150
5,727,661
5,717,479
6,393,881
5,663,000
5,659,000
5,820,000
5,774,000
5,774,000
5,771,000
5,771,000
5,802,000
5,802,000
7,253,000
7,253,000
7,185,000
7,185,000
7,185,000
7,185,000
7,185,000
7,189,000
7,186,000
8,436,000
8,381,000
8,376,000
8,364,000
8,373,000
8,385,000
8,376,000
8,376,000
8,377,000
8,377,000
8,618,000
8,618,000
8,618,000
8,958,000
10,386,000
10,383,000
10,422,000
10,428,000
10,543,000
10,568,000
10,657,000
10,658,000
10,657,000
10,674,000
10,669,000
10,667,000
10,667,000
10,551,000
10,552,000
10,604,000
10,606,000
10,579,000
10,578,000
10,572,000
10,724,000
10,724,000
10,700,000
10,906,000
10,830,000
11,022,000
11,023,000
10,942,000
10,942,00011,023,00011,022,00010,830,00010,906,00010,700,00010,724,00010,724,00010,572,00010,578,00010,579,00010,606,00010,604,00010,552,00010,551,00010,667,00010,667,00010,669,00010,674,00010,657,00010,658,00010,657,00010,568,00010,543,00010,428,00010,422,00010,383,00010,386,0008,958,0008,618,0008,618,0008,618,0008,377,0008,377,0008,376,0008,376,0008,385,0008,373,0008,364,0008,376,0008,381,0008,436,0007,186,0007,189,0007,185,0007,185,0007,185,0007,185,0007,185,0007,253,0007,253,0005,802,0005,802,0005,771,0005,771,0005,774,0005,774,0005,820,0005,659,0005,663,0006,393,8815,717,4795,727,6615,740,1505,907,2406,000,1995,947,9285,906,3655,475,3035,484,5207,921,9197,901,6817,886,9647,372,9918,5287,013,9756,993,3506,630,2195,991,7486,012,8276,033,1536,210,8227,531,3686,940,2636,423,9844,207,5754,354,9660016,114,8810010,928,3460000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
815,212
0
0
0
759,831
0
0
0
900,946
0
0
0
710,671
737,625
760,509
744,264
730,969
721,753
687,851
682,173
141,118
803,000
740,000
706,000
955,000
991,000
987,000
1,048,000
756,000
745,000
725,000
697,000
668,000
654,000
633,000
615,000
608,000
664,000
322,000
326,000
910,000
910,000326,000322,000664,000608,000615,000633,000654,000668,000697,000725,000745,000756,0001,048,000987,000991,000955,000706,000740,000803,000141,118682,173687,851721,753730,969744,264760,509737,625710,671000900,946000759,831000815,21200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
54,942
0
0
0
62,146
0
0
0
57,960
0
0
0
97,948
0
0
0
686,045
0
0
0
682,055
0
2,838,986
2,875,990
3,246,013
3,134,974
3,302,038
3,165,981
2,374,952
2,345,036
1,711,960
1,782,017
1,734,048
773,010
798,976
803,061
853,977
1,292,990
1,260,052
1,240,944
1,224,025
1,185,945
1,336,061
1,330,973
1,408,935
1,302,963
1,297,032
1,285,872
1,587,991
1,810,071
2,129,061
674,063
780,031
937,358
952,039
877,036
2,370,949
3,948,093
3,994,376
4,146,378
16,304,739
15,880,498
15,765,507
0
16,074,499
16,217,336
7,484,467
7,555,556
12,689,644
11,094,462
11,056,329
8,402,215
10,735,540
10,784,365
10,896,598
11,277,561
14,035,277
11,432,890
11,501,166
11,550,523
5,270,380
3,031,294
3,035,137
2,902,649
2,901,911
2,912,823
2,912,859
2,912,650
11,348,450
11,078,842
5,611,643
5,585,480
5,659,301
6,411,000
6,349,000
6,319,000
6,344,000
6,300,000
6,276,000
6,246,000
6,281,000
6,281,000
8,116,000
8,027,000
8,013,000
7,983,000
7,859,000
7,751,000
8,087,000
8,197,000
8,135,000
9,522,000
9,552,000
9,526,000
10,019,000
10,026,000
10,224,000
10,332,000
10,886,000
10,977,000
11,176,000
11,334,000
11,430,000
11,655,000
11,998,000
13,356,000
13,416,000
13,495,000
13,305,000
13,410,000
13,407,000
13,357,000
13,205,000
13,269,000
13,232,000
13,463,000
13,352,000
13,513,000
12,897,000
12,931,000
13,102,000
13,227,000
13,263,000
13,367,000
15,570,000
15,825,000
15,950,000
16,163,000
16,183,000
16,338,000
16,395,000
16,491,000
16,609,000
16,609,00016,491,00016,395,00016,338,00016,183,00016,163,00015,950,00015,825,00015,570,00013,367,00013,263,00013,227,00013,102,00012,931,00012,897,00013,513,00013,352,00013,463,00013,232,00013,269,00013,205,00013,357,00013,407,00013,410,00013,305,00013,495,00013,416,00013,356,00011,998,00011,655,00011,430,00011,334,00011,176,00010,977,00010,886,00010,332,00010,224,00010,026,00010,019,0009,526,0009,552,0009,522,0008,135,0008,197,0008,087,0007,751,0007,859,0007,983,0008,013,0008,027,0008,116,0006,281,0006,281,0006,246,0006,276,0006,300,0006,344,0006,319,0006,349,0006,411,0005,659,3015,585,4805,611,64311,078,84211,348,4502,912,6502,912,8592,912,8232,901,9112,902,6493,035,1373,031,2945,270,38011,550,52311,501,16611,432,89014,035,27711,277,56110,896,59810,784,36510,735,5408,402,21511,056,32911,094,46212,689,6447,555,5567,484,46716,217,33616,074,499015,765,50715,880,49816,304,7394,146,3783,994,3763,948,0932,370,949877,036952,039937,358780,031674,0632,129,0611,810,0711,587,9911,285,8721,297,0321,302,9631,408,9351,330,9731,336,0611,185,9451,224,0251,240,9441,260,0521,292,990853,977803,061798,976773,0101,734,0481,782,0171,711,9602,345,0362,374,9523,165,9813,302,0383,134,9743,246,0132,875,9902,838,9860682,055000686,04500097,94800057,96000062,14600054,9420
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,550,480
8,708,457
8,725,490
15,002,346
13,244,166
0
13,846,594
13,716,080
13,666,854
8,086,664
0
0
10,268,374
11,378,722
11,086,635
11,226,677
10,994,121
10,919,730
10,951,589
11,666,667
11,767,138
11,646,675
0
0
12,006,334
0
10,162,230
11,784,887
10,460,754
11,565,695
12,503,278
14,031,303
13,908,976
13,822,348
13,844,998
0
11,697,066
12,528,380
13,725,215
14,567,490
14,969,470
14,298,328
14,800,311
16,094,283
13,928,056
17,311,605
15,829,921
16,144,945
16,524,021
15,897,335
16,826,835
17,184,035
16,981,707
16,254,168
19,077,595
18,423,233
17,775,566
18,790,179
18,006,072
17,573,359
16,274,433
17,060,754
16,058,581
15,573,297
16,872,213
17,104,836
16,917,511
17,046,435
19,279,651
19,665,253
20,687,505
20,399,362
1,028,421
1,310,481
1,590,696
262,964
1,324,000
1,187,000
1,659,000
2,144,000
4,739,000
2,601,000
2,663,000
2,876,000
4,412,000
5,064,000
6,328,000
5,490,000
6,022,000
6,089,000
5,596,000
4,561,000
5,483,000
5,192,000
5,386,000
0
05,386,0005,192,0005,483,0004,561,0005,596,0006,089,0006,022,0005,490,0006,328,0005,064,0004,412,0002,876,0002,663,0002,601,0004,739,0002,144,0001,659,0001,187,0001,324,000262,9641,590,6961,310,4811,028,42120,399,36220,687,50519,665,25319,279,65117,046,43516,917,51117,104,83616,872,21315,573,29716,058,58117,060,75416,274,43317,573,35918,006,07218,790,17917,775,56618,423,23319,077,59516,254,16816,981,70717,184,03516,826,83515,897,33516,524,02116,144,94515,829,92117,311,60513,928,05616,094,28314,800,31114,298,32814,969,47014,567,49013,725,21512,528,38011,697,066013,844,99813,822,34813,908,97614,031,30312,503,27811,565,69510,460,75411,784,88710,162,230012,006,3340011,646,67511,767,13811,666,66710,951,58910,919,73010,994,12111,226,67711,086,63511,378,72210,268,374008,086,66413,666,85413,716,08013,846,594013,244,16615,002,3468,725,4908,708,45713,550,4800000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
13,274,430
0
0
0
15,347,466
0
0
0
17,000,910
0
0
0
18,712,956
0
0
0
29,713,028
0
0
0
31,896,996
0
29,811,008
29,672,890
29,995,956
30,244,976
31,005,036
30,926,175
31,929,053
32,144,960
32,509,165
33,237,994
22,279,984
21,333,010
22,056,032
21,472,010
22,762,940
23,128,865
23,109,922
22,991,951
23,323,971
23,596,982
23,575,968
23,686,045
24,535,014
24,100,942
24,549,068
25,161,027
24,878,056
23,752,057
25,780,979
16,459,985
17,068,885
17,660,377
17,106,043
15,956,860
16,608,073
20,859,794
22,398,994
22,422,603
30,157,469
29,544,380
30,252,648
31,199,306
31,649,156
31,461,122
23,174,723
22,925,397
23,095,688
24,183,928
23,200,054
24,068,071
22,348,319
22,829,224
22,052,035
22,919,239
22,197,024
22,447,400
22,420,523
22,977,933
23,010,815
22,890,005
22,784,161
22,900,414
21,409,599
21,522,140
21,373,007
21,305,774
19,461,714
19,630,696
19,316,100
19,649,776
21,272,462
20,919,000
20,239,000
19,701,000
20,027,000
19,935,000
19,796,000
20,168,000
21,083,000
21,083,000
24,765,000
25,707,000
24,667,000
24,470,000
25,602,000
26,217,000
26,243,000
27,022,000
27,360,000
29,013,000
29,134,000
29,182,000
29,472,000
31,612,000
31,058,000
31,757,000
30,539,000
31,183,000
30,664,000
31,126,000
31,504,000
32,995,000
32,254,000
34,656,000
34,516,000
35,922,000
34,780,000
36,352,000
35,835,000
36,511,000
36,411,000
39,302,000
39,752,000
39,363,000
38,783,000
42,091,000
40,054,000
40,542,000
39,336,000
41,883,000
41,362,000
42,827,000
43,815,000
43,550,000
44,265,000
45,579,000
46,814,000
47,708,000
48,600,000
49,065,000
51,383,000
51,383,00049,065,00048,600,00047,708,00046,814,00045,579,00044,265,00043,550,00043,815,00042,827,00041,362,00041,883,00039,336,00040,542,00040,054,00042,091,00038,783,00039,363,00039,752,00039,302,00036,411,00036,511,00035,835,00036,352,00034,780,00035,922,00034,516,00034,656,00032,254,00032,995,00031,504,00031,126,00030,664,00031,183,00030,539,00031,757,00031,058,00031,612,00029,472,00029,182,00029,134,00029,013,00027,360,00027,022,00026,243,00026,217,00025,602,00024,470,00024,667,00025,707,00024,765,00021,083,00021,083,00020,168,00019,796,00019,935,00020,027,00019,701,00020,239,00020,919,00021,272,46219,649,77619,316,10019,630,69619,461,71421,305,77421,373,00721,522,14021,409,59922,900,41422,784,16122,890,00523,010,81522,977,93322,420,52322,447,40022,197,02422,919,23922,052,03522,829,22422,348,31924,068,07123,200,05424,183,92823,095,68822,925,39723,174,72331,461,12231,649,15631,199,30630,252,64829,544,38030,157,46922,422,60322,398,99420,859,79416,608,07315,956,86017,106,04317,660,37717,068,88516,459,98525,780,97923,752,05724,878,05625,161,02724,549,06824,100,94224,535,01423,686,04523,575,96823,596,98223,323,97122,991,95123,109,92223,128,86522,762,94021,472,01022,056,03221,333,01022,279,98433,237,99432,509,16532,144,96031,929,05330,926,17531,005,03630,244,97629,995,95629,672,89029,811,008031,896,99600029,713,02800018,712,95600017,000,91000015,347,46600013,274,4300
   > Total Current Liabilities 
0
3,222,844
0
0
0
3,626,571
0
0
0
4,382,976
0
0
0
5,730,017
0
0
0
5,680,023
0
0
0
5,413,989
0
6,982,985
7,084,974
7,281,026
7,017,957
7,652,998
7,915,950
8,700,064
7,228,011
8,233,944
8,193,036
8,971,935
7,906,990
8,104,040
7,674,050
8,304,952
8,343,921
8,255,935
8,202,978
8,511,999
8,691,043
7,913,939
8,411,981
9,236,947
9,537,940
10,571,981
10,921,005
11,728,949
10,372,057
11,175,952
4,822,035
5,802,012
6,351,698
6,557,935
5,479,971
5,542,969
7,336,523
7,491,490
7,446,649
11,514,697
9,626,360
10,193,646
10,848,982
11,736,708
11,230,083
8,093,651
6,534,921
5,859,301
5,146,173
5,191,139
5,401,135
5,254,412
4,930,483
4,677,785
6,052,665
5,455,964
5,349,456
5,339,389
5,411,150
5,613,443
4,939,281
4,964,863
4,998,323
4,701,771
5,167,205
5,834,219
5,636,490
4,492,005
4,020,163
4,416,853
4,696,615
6,227,538
5,878,000
4,727,000
4,423,000
4,786,000
4,826,000
4,696,000
5,622,000
5,916,000
5,916,000
6,567,000
6,633,000
6,758,000
6,479,000
5,899,000
6,073,000
6,745,000
7,495,000
8,107,000
7,823,000
7,890,000
7,753,000
7,495,000
8,114,000
9,089,000
9,497,000
9,974,000
11,303,000
9,992,000
9,382,000
9,398,000
9,914,000
10,108,000
11,225,000
11,209,000
11,634,000
10,787,000
10,686,000
11,048,000
10,446,000
10,429,000
10,984,000
11,342,000
10,377,000
9,777,000
9,414,000
8,135,000
8,577,000
8,271,000
9,527,000
8,353,000
8,004,000
9,113,000
8,966,000
9,749,000
11,413,000
11,469,000
12,659,000
12,591,000
11,770,000
12,107,000
12,107,00011,770,00012,591,00012,659,00011,469,00011,413,0009,749,0008,966,0009,113,0008,004,0008,353,0009,527,0008,271,0008,577,0008,135,0009,414,0009,777,00010,377,00011,342,00010,984,00010,429,00010,446,00011,048,00010,686,00010,787,00011,634,00011,209,00011,225,00010,108,0009,914,0009,398,0009,382,0009,992,00011,303,0009,974,0009,497,0009,089,0008,114,0007,495,0007,753,0007,890,0007,823,0008,107,0007,495,0006,745,0006,073,0005,899,0006,479,0006,758,0006,633,0006,567,0005,916,0005,916,0005,622,0004,696,0004,826,0004,786,0004,423,0004,727,0005,878,0006,227,5384,696,6154,416,8534,020,1634,492,0055,636,4905,834,2195,167,2054,701,7714,998,3234,964,8634,939,2815,613,4435,411,1505,339,3895,349,4565,455,9646,052,6654,677,7854,930,4835,254,4125,401,1355,191,1395,146,1735,859,3016,534,9218,093,65111,230,08311,736,70810,848,98210,193,6469,626,36011,514,6977,446,6497,491,4907,336,5235,542,9695,479,9716,557,9356,351,6985,802,0124,822,03511,175,95210,372,05711,728,94910,921,00510,571,9819,537,9409,236,9478,411,9817,913,9398,691,0438,511,9998,202,9788,255,9358,343,9218,304,9527,674,0508,104,0407,906,9908,971,9358,193,0368,233,9447,228,0118,700,0647,915,9507,652,9987,017,9577,281,0267,084,9746,982,98505,413,9890005,680,0230005,730,0170004,382,9760003,626,5710003,222,8440
       Short-term Debt 
0
733,538
0
0
0
867,974
0
0
0
1,558,025
0
0
0
3,133,023
0
0
0
2,341,980
0
0
0
1,877,972
0
2,754,025
2,702,987
2,247,053
2,276,965
3,252,038
3,328,969
2,832,041
2,420,033
2,873,991
2,431,964
2,590,945
2,408,997
2,566,962
2,278,964
2,018,937
2,129,985
2,215,040
2,301,046
2,077,038
2,565,992
1,722,040
1,814,976
1,790,051
2,537,940
3,115,942
3,069,051
2,402,001
2,325,957
2,236,072
1,671,002
2,074,923
3,311,698
3,420,065
2,142,040
1,676,939
3,572,568
3,910,019
3,399,459
5,883,323
4,228,283
4,615,734
4,524,223
5,262,655
5,768,005
4,505,228
2,779,365
2,025,496
1,611,576
1,596,650
1,600,486
1,536,777
1,171,301
1,030,020
1,515,686
1,275,498
1,428,053
1,497,484
1,262,485
1,373,416
1,209,715
1,308,422
1,410,529
985,555
1,638,607
2,032,944
1,718,175
717,052
736,550
1,293,507
1,380,669
2,201,311
2,196,000
1,171,000
560,000
600,000
747,000
670,000
1,139,000
1,329,000
1,329,000
2,239,000
2,244,000
2,106,000
2,386,000
1,526,000
1,563,000
2,136,000
3,131,000
3,416,000
2,902,000
2,571,000
3,201,000
2,736,000
3,194,000
3,743,000
4,712,000
5,058,000
6,416,000
4,895,000
4,516,000
4,532,000
4,991,000
4,887,000
6,306,000
5,940,000
6,083,000
5,178,000
5,520,000
5,732,000
4,877,000
4,645,000
5,485,000
5,676,000
4,728,000
3,881,000
4,209,000
2,584,000
2,904,000
2,417,000
3,786,000
2,304,000
1,994,000
2,625,000
3,082,000
3,309,000
4,686,000
4,137,000
6,347,000
6,039,000
5,171,000
5,042,000
5,042,0005,171,0006,039,0006,347,0004,137,0004,686,0003,309,0003,082,0002,625,0001,994,0002,304,0003,786,0002,417,0002,904,0002,584,0004,209,0003,881,0004,728,0005,676,0005,485,0004,645,0004,877,0005,732,0005,520,0005,178,0006,083,0005,940,0006,306,0004,887,0004,991,0004,532,0004,516,0004,895,0006,416,0005,058,0004,712,0003,743,0003,194,0002,736,0003,201,0002,571,0002,902,0003,416,0003,131,0002,136,0001,563,0001,526,0002,386,0002,106,0002,244,0002,239,0001,329,0001,329,0001,139,000670,000747,000600,000560,0001,171,0002,196,0002,201,3111,380,6691,293,507736,550717,0521,718,1752,032,9441,638,607985,5551,410,5291,308,4221,209,7151,373,4161,262,4851,497,4841,428,0531,275,4981,515,6861,030,0201,171,3011,536,7771,600,4861,596,6501,611,5762,025,4962,779,3654,505,2285,768,0055,262,6554,524,2234,615,7344,228,2835,883,3233,399,4593,910,0193,572,5681,676,9392,142,0403,420,0653,311,6982,074,9231,671,0022,236,0722,325,9572,402,0013,069,0513,115,9422,537,9401,790,0511,814,9761,722,0402,565,9922,077,0382,301,0462,215,0402,129,9852,018,9372,278,9642,566,9622,408,9972,590,9452,431,9642,873,9912,420,0332,832,0413,328,9693,252,0382,276,9652,247,0532,702,9872,754,02501,877,9720002,341,9800003,133,0230001,558,025000867,974000733,5380
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,802,881
0
0
0
880,303
0
0
0
1,367,676
0
0
0
648,906
18,074,814
18,027,767
4,862,899
526,903
4,274,762
4,347,035
3,806,588
9,170
5,485,000
5,676,000
4,728,000
3,881,000
4,209,000
2,584,000
2,904,000
2,417,000
3,786,000
2,304,000
1,994,000
2,625,000
3,082,000
3,309,000
4,686,000
4,137,000
6,347,000
6,039,000
5,171,000
3,771,000
3,771,0005,171,0006,039,0006,347,0004,137,0004,686,0003,309,0003,082,0002,625,0001,994,0002,304,0003,786,0002,417,0002,904,0002,584,0004,209,0003,881,0004,728,0005,676,0005,485,0009,1703,806,5884,347,0354,274,762526,9034,862,89918,027,76718,074,814648,9060001,367,676000880,30300017,802,88100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,442,046
3,528,966
4,180,032
3,801,046
3,685,012
3,718,045
5,197,966
4,807,978
5,359,954
5,760,939
5,765,952
5,497,993
5,536,940
5,394,952
6,086,969
6,213,936
6,041,032
5,902,066
6,365,012
6,125,051
6,192,035
6,597,005
7,012,060
7,000,000
7,456,039
7,851,954
8,954,968
8,045,957
8,940,026
3,151,033
3,254,954
3,038,491
3,138,017
3,337,931
3,618,056
3,763,955
3,581,471
4,047,190
5,485,903
4,854,170
4,974,281
5,668,297
5,792,741
5,186,424
3,400,515
3,722,222
3,833,805
3,534,597
3,574,227
3,799,298
3,690,584
3,759,182
3,647,765
4,536,979
3,700,504
3,313,180
3,327,605
3,557,491
1,781,603
3,053,480
3,168,991
3,044,596
1,613,467
2,993,542
3,296,493
3,392,626
1,450,988
2,774,406
2,928,964
3,092,399
3,538,125
3,145,000
3,083,000
3,361,000
1,637,000
3,568,000
3,541,000
3,962,000
1,865,597
1,860,000
3,595,000
3,657,000
4,056,000
3,464,000
3,637,000
3,659,000
3,915,000
3,576,000
3,701,000
3,888,000
4,339,000
3,661,000
3,798,000
3,949,000
4,398,000
4,007,000
4,053,000
4,015,000
4,287,000
4,077,000
3,996,000
4,025,000
2,319,000
4,044,000
4,270,000
4,470,000
4,623,000
3,534,000
3,603,000
3,778,000
3,941,000
3,610,000
3,720,000
3,650,000
3,954,000
3,335,000
3,341,000
3,566,000
3,935,000
3,723,000
3,904,000
4,131,000
4,455,000
3,841,000
4,248,000
4,602,000
5,221,000
4,080,000
4,347,000
4,354,000
4,729,000
4,729,0004,354,0004,347,0004,080,0005,221,0004,602,0004,248,0003,841,0004,455,0004,131,0003,904,0003,723,0003,935,0003,566,0003,341,0003,335,0003,954,0003,650,0003,720,0003,610,0003,941,0003,778,0003,603,0003,534,0004,623,0004,470,0004,270,0004,044,0002,319,0004,025,0003,996,0004,077,0004,287,0004,015,0004,053,0004,007,0004,398,0003,949,0003,798,0003,661,0004,339,0003,888,0003,701,0003,576,0003,915,0003,659,0003,637,0003,464,0004,056,0003,657,0003,595,0001,860,0001,865,5973,962,0003,541,0003,568,0001,637,0003,361,0003,083,0003,145,0003,538,1253,092,3992,928,9642,774,4061,450,9883,392,6263,296,4932,993,5421,613,4673,044,5963,168,9913,053,4801,781,6033,557,4913,327,6053,313,1803,700,5044,536,9793,647,7653,759,1823,690,5843,799,2983,574,2273,534,5973,833,8053,722,2223,400,5155,186,4245,792,7415,668,2974,974,2814,854,1705,485,9034,047,1903,581,4713,763,9553,618,0563,337,9313,138,0173,038,4913,254,9543,151,0338,940,0268,045,9578,954,9687,851,9547,456,0397,000,0007,012,0606,597,0056,192,0356,125,0516,365,0125,902,0666,041,0326,213,9366,086,9695,394,9525,536,9405,497,9935,765,9525,760,9395,359,9544,807,9785,197,9663,718,0453,685,0123,801,0464,180,0323,528,9663,442,04600000000000000000000000
       Other Current Liabilities 
0
2,489,305
0
0
0
2,758,597
0
0
0
2,824,951
0
0
0
2,596,994
0
0
0
3,338,043
0
0
0
3,536,017
0
786,913
853,021
853,940
939,945
715,947
868,936
670,057
0
0
133
615,038
0
138
134
199,046
0
-137
-134
69,948
0
-136
0
434,836
0
0
0
371,980
142
-147
0
472,136
1,509
-147
0
247,975
0
0
0
145,471
543,907
603,631
656,462
681,312
275,653
187,907
33,333
0
0
20,262
1,351
27,051
0
0
0
479,962
608,222
514,300
591,173
2,017,676
676,086
487,451
543,199
1,627,446
535,055
504,782
525,688
1,803,555
509,207
194,382
223,547
488,101
25,000
15,000
11,000
1,934,000
3,000
4,000
4,000
2,607,823
2,066,000
46,000
13,000
549,000
586,000
589,000
608,000
-25,000
618,000
632,000
616,000
237,000
700,000
693,000
641,000
184,000
704,000
706,000
714,000
-2,000
752,000
748,000
754,000
2,083,000
813,000
824,000
839,000
102,000
926,000
1,026,000
1,090,000
1,140,000
1,156,000
1,238,000
1,318,000
1,259,000
1,145,000
1,487,000
1,408,000
1,202,000
1,256,000
1,378,000
1,131,000
1,234,000
1,205,000
1,407,000
1,324,000
1,254,000
1,381,000
1,412,000
1,447,000
1,525,000
1,525,0001,447,0001,412,0001,381,0001,254,0001,324,0001,407,0001,205,0001,234,0001,131,0001,378,0001,256,0001,202,0001,408,0001,487,0001,145,0001,259,0001,318,0001,238,0001,156,0001,140,0001,090,0001,026,000926,000102,000839,000824,000813,0002,083,000754,000748,000752,000-2,000714,000706,000704,000184,000641,000693,000700,000237,000616,000632,000618,000-25,000608,000589,000586,000549,00013,00046,0002,066,0002,607,8234,0004,0003,0001,934,00011,00015,00025,000488,101223,547194,382509,2071,803,555525,688504,782535,0551,627,446543,199487,451676,0862,017,676591,173514,300608,222479,96200027,0511,35120,2620033,333187,907275,653681,312656,462603,631543,907145,471000247,9750-1471,509472,1360-147142371,980000434,8360-136069,948-134-1370199,0461341380615,03813300670,057868,936715,947939,945853,940853,021786,91303,536,0170003,338,0430002,596,9940002,824,9510002,758,5970002,489,3050
   > Long-term Liabilities 
0
10,051,587
0
0
0
11,720,895
0
0
0
12,617,934
0
0
0
12,982,940
0
0
0
24,033,005
0
0
0
26,483,007
0
22,828,023
22,587,916
22,714,930
23,227,019
23,352,038
23,010,226
23,228,989
24,916,950
24,275,221
25,044,957
13,308,049
13,426,021
13,951,992
13,797,959
14,457,988
14,784,945
14,853,987
14,788,972
14,811,972
14,905,940
15,662,029
15,274,064
15,298,068
14,563,002
13,977,088
14,240,022
13,149,107
13,380,000
14,605,027
11,637,950
11,266,873
11,308,679
10,548,108
10,476,889
11,065,104
13,523,271
14,907,503
14,975,954
18,642,771
19,918,020
20,059,002
20,350,323
19,912,448
20,231,039
15,081,073
16,390,476
17,236,387
19,037,755
18,008,915
18,666,937
17,093,907
17,898,741
17,374,250
16,866,574
16,741,061
17,097,944
17,081,134
17,566,783
17,397,372
17,950,724
17,819,297
17,902,090
16,707,829
16,354,935
15,538,789
15,669,284
14,969,709
15,610,534
14,899,247
14,953,162
15,044,925
15,041,000
15,512,000
15,278,000
15,241,000
15,109,000
15,100,000
14,546,000
0
15,167,000
18,198,000
19,074,000
17,909,000
17,991,000
19,703,000
20,144,000
19,498,000
19,527,000
19,253,000
21,190,000
21,244,000
21,429,000
21,977,000
23,498,000
21,969,000
22,260,000
20,565,000
19,880,000
20,672,000
21,744,000
22,106,000
23,081,000
22,146,000
23,431,000
23,307,000
24,288,000
23,993,000
25,666,000
24,787,000
26,065,000
25,982,000
28,318,000
28,410,000
28,986,000
29,006,000
32,677,000
31,919,000
31,965,000
31,065,000
32,356,000
33,009,000
34,823,000
34,702,000
34,584,000
34,516,000
34,166,000
35,345,000
35,049,000
36,009,000
37,295,000
39,276,000
39,276,00037,295,00036,009,00035,049,00035,345,00034,166,00034,516,00034,584,00034,702,00034,823,00033,009,00032,356,00031,065,00031,965,00031,919,00032,677,00029,006,00028,986,00028,410,00028,318,00025,982,00026,065,00024,787,00025,666,00023,993,00024,288,00023,307,00023,431,00022,146,00023,081,00022,106,00021,744,00020,672,00019,880,00020,565,00022,260,00021,969,00023,498,00021,977,00021,429,00021,244,00021,190,00019,253,00019,527,00019,498,00020,144,00019,703,00017,991,00017,909,00019,074,00018,198,00015,167,000014,546,00015,100,00015,109,00015,241,00015,278,00015,512,00015,041,00015,044,92514,953,16214,899,24715,610,53414,969,70915,669,28415,538,78916,354,93516,707,82917,902,09017,819,29717,950,72417,397,37217,566,78317,081,13417,097,94416,741,06116,866,57417,374,25017,898,74117,093,90718,666,93718,008,91519,037,75517,236,38716,390,47615,081,07320,231,03919,912,44820,350,32320,059,00219,918,02018,642,77114,975,95414,907,50313,523,27111,065,10410,476,88910,548,10811,308,67911,266,87311,637,95014,605,02713,380,00013,149,10714,240,02213,977,08814,563,00215,298,06815,274,06415,662,02914,905,94014,811,97214,788,97214,853,98714,784,94514,457,98813,797,95913,951,99213,426,02113,308,04925,044,95724,275,22124,916,95023,228,98923,010,22623,352,03823,227,01922,714,93022,587,91622,828,023026,483,00700024,033,00500012,982,94000012,617,93400011,720,89500010,051,5870
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,188,259
22,016,000
21,949,000
22,445,000
22,415,000
25,513,000
25,024,000
24,914,000
23,906,000
24,965,000
25,422,000
27,070,000
27,048,000
26,877,000
27,007,000
26,767,000
27,783,000
27,456,000
28,314,000
29,532,000
0
029,532,00028,314,00027,456,00027,783,00026,767,00027,007,00026,877,00027,048,00027,070,00025,422,00024,965,00023,906,00024,914,00025,024,00025,513,00022,415,00022,445,00021,949,00022,016,0004,188,2590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,361,466
2,639,827
2,643,747
2,335,947
2,477,076
2,625,495
2,521,147
2,342,337
2,697,578
2,049,202
1,889,218
1,698,353
2,719,842
3,286,807
3,664,252
2,237,471
3,645,110
3,663,916
3,795,262
2,690,773
3,984,950
3,756,018
4,243,961
2,718,696
4,255,756
4,363,588
4,337,187
2,136,547
4,345,609
4,670,579
5,112,456
2,516,304
4,862,099
4,861,424
4,655,707
2,496,713
3,892,149
4,247,506
4,461,279
2,809,886
4,735,080
4,516,250
4,515,596
2,526,580
4,190,888
4,894,125
5,457,575
3,904,089
4,518,571
4,816,599
5,591,978
4,752,066
4,657,750
3,735,353
3,429,680
3,291,914
3,802,715
4,424,140
4,422,716
3,624,473
3,385,876
2,851,997
2,793,090
2,459,360
3,305,398
3,651,064
3,787,798
2,462,420
2,641,028
2,879,290
2,741,226
2,590,674
4,893,518
4,868,800
5,058,539
966,999
6,302,000
6,461,000
6,541,000
6,546,000
7,164,000
6,895,000
7,051,000
7,159,000
7,391,000
7,587,000
7,753,000
7,654,000
7,707,000
7,509,000
7,399,000
7,562,000
0
7,695,000
7,763,000
0
07,763,0007,695,00007,562,0007,399,0007,509,0007,707,0007,654,0007,753,0007,587,0007,391,0007,159,0007,051,0006,895,0007,164,0006,546,0006,541,0006,461,0006,302,000966,9995,058,5394,868,8004,893,5182,590,6742,741,2262,879,2902,641,0282,462,4203,787,7983,651,0643,305,3982,459,3602,793,0902,851,9973,385,8763,624,4734,422,7164,424,1403,802,7153,291,9143,429,6803,735,3534,657,7504,752,0665,591,9784,816,5994,518,5713,904,0895,457,5754,894,1254,190,8882,526,5804,515,5964,516,2504,735,0802,809,8864,461,2794,247,5063,892,1492,496,7134,655,7074,861,4244,862,0992,516,3045,112,4564,670,5794,345,6092,136,5474,337,1874,363,5884,255,7562,718,6964,243,9613,756,0183,984,9502,690,7733,795,2623,663,9163,645,1102,237,4713,664,2523,286,8072,719,8421,698,3531,889,2182,049,2022,697,5782,342,3372,521,1472,625,4952,477,0762,335,9472,643,7472,639,8272,361,4660000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
981,843
0
0
0
948,631
0
0
0
1,216,699
0
0
0
227,979
216,836
217,655
248,205
52,375
331,000
350,000
348,000
368,000
363,000
341,000
351,000
362,000
344,000
364,000
373,000
387,000
365,000
366,000
431,000
603,000
0
683,000
732,000
0
0732,000683,0000603,000431,000366,000365,000387,000373,000364,000344,000362,000351,000341,000363,000368,000348,000350,000331,00052,375248,205217,655216,836227,9790001,216,699000948,631000981,843000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
7,308,961
0
0
0
8,366,110
0
0
0
9,024,042
0
0
0
9,356,001
0
0
0
9,548,002
0
0
0
10,090,013
0
11,443,988
11,662,028
11,958,979
12,058,984
11,876,019
12,041,900
12,306,929
12,312,067
11,619,921
11,645,011
10,922,955
11,019,100
11,009,961
11,129,011
11,352,083
11,294,109
11,208,042
11,164,073
11,289,065
11,358,978
11,421,986
11,496,937
11,972,043
11,939,075
12,001,932
11,937,992
9,809,006
9,680,993
9,882,993
13,266,106
13,645,046
13,218,113
17,616,016
17,523,111
17,891,927
20,695,955
10,602,338
11,044,485
17,461,008
18,445,531
17,708,018
17,299,984
16,989,812
17,045,889
8,687,680
11,120,635
12,870,633
12,993,977
13,198,703
13,400,864
13,579,802
13,791,973
14,072,048
13,878,040
14,031,677
14,207,981
14,478,949
14,609,756
14,721,479
14,362,447
14,138,316
13,070,303
13,367,894
14,746,310
15,240,170
15,287,688
17,232,099
17,248,225
17,556,483
17,726,208
17,310,588
16,885,000
16,662,000
16,969,000
16,974,000
16,995,000
17,199,000
17,255,000
17,258,776
17,207,000
13,838,000
13,635,000
13,778,000
13,993,000
13,926,000
13,674,000
13,875,000
14,067,000
14,675,000
14,998,000
15,011,000
14,783,000
14,587,000
14,490,000
14,946,000
15,012,000
16,064,000
16,179,000
17,023,000
16,515,000
16,453,000
16,441,000
17,540,000
18,877,000
18,752,000
19,318,000
19,160,000
19,988,000
20,405,000
20,819,000
20,363,000
20,229,000
20,132,000
20,927,000
21,197,000
23,084,000
20,789,000
20,729,000
20,989,000
22,027,000
22,429,000
23,158,000
22,612,000
23,467,000
23,437,000
22,641,000
22,178,000
21,934,000
21,121,000
20,970,000
20,229,000
20,229,00020,970,00021,121,00021,934,00022,178,00022,641,00023,437,00023,467,00022,612,00023,158,00022,429,00022,027,00020,989,00020,729,00020,789,00023,084,00021,197,00020,927,00020,132,00020,229,00020,363,00020,819,00020,405,00019,988,00019,160,00019,318,00018,752,00018,877,00017,540,00016,441,00016,453,00016,515,00017,023,00016,179,00016,064,00015,012,00014,946,00014,490,00014,587,00014,783,00015,011,00014,998,00014,675,00014,067,00013,875,00013,674,00013,926,00013,993,00013,778,00013,635,00013,838,00017,207,00017,258,77617,255,00017,199,00016,995,00016,974,00016,969,00016,662,00016,885,00017,310,58817,726,20817,556,48317,248,22517,232,09915,287,68815,240,17014,746,31013,367,89413,070,30314,138,31614,362,44714,721,47914,609,75614,478,94914,207,98114,031,67713,878,04014,072,04813,791,97313,579,80213,400,86413,198,70312,993,97712,870,63311,120,6358,687,68017,045,88916,989,81217,299,98417,708,01818,445,53117,461,00811,044,48510,602,33820,695,95517,891,92717,523,11117,616,01613,218,11313,645,04613,266,1069,882,9939,680,9939,809,00611,937,99212,001,93211,939,07511,972,04311,496,93711,421,98611,358,97811,289,06511,164,07311,208,04211,294,10911,352,08311,129,01111,009,96111,019,10010,922,95511,645,01111,619,92112,312,06712,306,92912,041,90011,876,01912,058,98411,958,97911,662,02811,443,988010,090,0130009,548,0020009,356,0010009,024,0420008,366,1100007,308,9610
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,591,984
-4,785,019
-4,981,049
-5,043,049
-5,117,986
-5,244,918
-5,305,022
-5,371,964
-4,845,917
-4,898,079
-4,734,048
-4,840,000
-5,010,930
-4,957,981
-5,206,060
-5,243,039
-5,163,030
-5,151,060
-5,334,061
-5,196,955
-5,271,004
-5,350,987
-6,204,056
-6,309,056
-6,461,974
-6,466,924
-7,311,079
-7,379,007
-7,493,018
-3,074,063
-3,058,050
-3,455,094
-4,073,042
-4,046,075
-21,807,002
-22,189,358
-22,792,659
-23,388,939
-28,171,866
-30,143,465
-29,944,024
13,821,998
-36,462,910
-36,716,061
-35,837,248
-35,950,794
10,504,228
11,294,190
12,356,522
12,346,984
12,913,647
12,791,479
12,570,893
13,283,417
13,949,293
13,884,065
16,794
14,446,832
14,413,379
16,466,604
14,463,838
12,149,323
11,567,887
11,568,119
12,790,610
13,646,999
13,580,817
13,192,671
13,272,941
12,743,072
11,115,220
10,426,646
11,111,971
12,921,000
12,921,000
12,851,000
12,790,000
12,741,000
12,729,188
12,691,000
14,083,454
12,936,863
13,566,000
13,665,725
13,323,827
13,822,661
13,611,000
13,629,000
13,629,000
13,629,000
13,629,000
13,688,000
13,726,000
16,125,000
16,717,000
16,790,000
17,142,000
17,181,000
18,100,000
18,251,000
18,300,000
18,340,000
18,370,000
20,023,000
20,062,000
20,066,000
20,091,000
20,026,000
20,027,000
20,028,000
20,036,000
20,067,000
20,144,000
20,350,000
20,363,000
20,386,000
20,386,000
20,386,000
20,390,000
20,400,000
20,467,000
20,646,000
20,662,000
20,830,000
20,837,000
20,838,000
20,840,000
20,851,000
20,859,000
20,859,000
20,859,000
20,859,00020,859,00020,859,00020,851,00020,840,00020,838,00020,837,00020,830,00020,662,00020,646,00020,467,00020,400,00020,390,00020,386,00020,386,00020,386,00020,363,00020,350,00020,144,00020,067,00020,036,00020,028,00020,027,00020,026,00020,091,00020,066,00020,062,00020,023,00018,370,00018,340,00018,300,00018,251,00018,100,00017,181,00017,142,00016,790,00016,717,00016,125,00013,726,00013,688,00013,629,00013,629,00013,629,00013,629,00013,611,00013,822,66113,323,82713,665,72513,566,00012,936,86314,083,45412,691,00012,729,18812,741,00012,790,00012,851,00012,921,00012,921,00011,111,97110,426,64611,115,22012,743,07213,272,94113,192,67113,580,81713,646,99912,790,61011,568,11911,567,88712,149,32314,463,83816,466,60414,413,37914,446,83216,79413,884,06513,949,29313,283,41712,570,89312,791,47912,913,64712,346,98412,356,52211,294,19010,504,228-35,950,794-35,837,248-36,716,061-36,462,91013,821,998-29,944,024-30,143,465-28,171,866-23,388,939-22,792,659-22,189,358-21,807,002-4,046,075-4,073,042-3,455,094-3,058,050-3,074,063-7,493,018-7,379,007-7,311,079-6,466,924-6,461,974-6,309,056-6,204,056-5,350,987-5,271,004-5,196,955-5,334,061-5,151,060-5,163,030-5,243,039-5,206,060-4,957,981-5,010,930-4,840,000-4,734,048-4,898,079-4,845,917-5,371,964-5,305,022-5,244,918-5,117,986-5,043,049-4,981,049-4,785,019-4,591,98400000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-6,519,363
0
0
0
-7,033,973
0
0
0
-7,768,031
0
0
0
-8,762,944
0
0
0
-9,654,893
0
0
0
-10,513,050
0
-11,076,967
-11,380,969
-11,469,032
-11,803,187
-11,900,839
-12,377,229
-12,043,992
-11,919,718
-12,142,802
-12,636,873
-12,857,029
-13,442,491
-13,436,912
-13,038,260
-14,550,989
-14,514,342
-14,235,488
-2,720,016
-2,790,019
-2,781,297
-2,790,780
-2,785,841
-3,080,033
-3,112,019
-3,102,139
-3,103,853
-3,418,013
-3,391,348
-3,514,479
-3,658,607
-19,941,022
-19,444,528
-18,893,957
-18,902,274
711,950
771,350
929,407
916,742
806,839
1,223,396
750,378
-257,220
959,885
944,869
992,575
998,413
989,928
1,001,910
965,825
964,344
990,596
1,013,903
1,012,675
1,006,678
1,004,320
1,012,092
1,020,007
1,004,646
-73,264
-1,168
-3,346
-2,235
-2,330
282,518
277,365
192,785
67,534
118,301
47,832
-41,516
38,854
102,000
69,000
127,000
92,000
-38,000
20,000
1,000
-38,506,000
-30,000
-43,000
32,000
5,000
-6,000
8,000
-15,000
-6,000
-4,000
16,000
10,000
14,000
28,000
-2,000
83,000
97,000
124,000
87,000
105,000
119,000
55,000
48,000
32,000
46,000
37,000
7,000
-35,000
-17,000
9,000
34,000
4,000
90,000
20,000
14,000
141,000
161,000
528,000
386,000
258,000
103,000
163,000
204,000
320,000
213,000
355,000
273,000
10,000
-55,000
3,000
-105,000
-145,000
-42,000
-42,000-145,000-105,0003,000-55,00010,000273,000355,000213,000320,000204,000163,000103,000258,000386,000528,000161,000141,00014,00020,00090,0004,00034,0009,000-17,000-35,0007,00037,00046,00032,00048,00055,000119,000105,00087,000124,00097,00083,000-2,00028,00014,00010,00016,000-4,000-6,000-15,0008,000-6,0005,00032,000-43,000-30,000-38,506,0001,00020,000-38,00092,000127,00069,000102,00038,854-41,51647,832118,30167,534192,785277,365282,518-2,330-2,235-3,346-1,168-73,2641,004,6461,020,0071,012,0921,004,3201,006,6781,012,6751,013,903990,596964,344965,8251,001,910989,928998,413992,575944,869959,885-257,220750,3781,223,396806,839916,742929,407771,350711,950-18,902,274-18,893,957-19,444,528-19,941,022-3,658,607-3,514,479-3,391,348-3,418,013-3,103,853-3,102,139-3,112,019-3,080,033-2,785,841-2,790,780-2,781,297-2,790,019-2,720,016-14,235,488-14,514,342-14,550,989-13,038,260-13,436,912-13,442,491-12,857,029-12,636,873-12,142,802-11,919,718-12,043,992-12,377,229-11,900,839-11,803,187-11,469,032-11,380,969-11,076,9670-10,513,050000-9,654,893000-8,762,944000-7,768,031000-7,033,973000-6,519,3630
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
247,989
1,153,000
1,165,000
1,167,000
1,178,000
1,156,000
1,155,000
1,168,000
1,174,000
1,154,000
1,156,000
1,151,000
1,157,000
1,137,000
1,151,000
1,162,000
1,172,000
1,179,000
1,204,000
1,230,000
0
01,230,0001,204,0001,179,0001,172,0001,162,0001,151,0001,137,0001,157,0001,151,0001,156,0001,154,0001,174,0001,168,0001,155,0001,156,0001,178,0001,167,0001,165,0001,153,000247,9890000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000-5,8840000000000-75,337-70,677000000-3,458000-53,0690000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
11,071,439
0
0
0
12,284,629
0
0
0
13,284,081
0
0
0
14,437,962
0
0
0
15,754,951
0
0
0
16,876,116
0
21,992,920
22,570,038
23,012,018
23,479,130
23,484,772
24,199,152
23,951,939
23,989,933
23,734,649
24,250,000
24,377,019
25,049,135
25,268,677
24,975,970
26,744,003
26,837,274
25,977,494
14,848,672
15,196,073
14,875,493
15,385,979
15,530,293
16,633,137
16,718,222
16,922,291
16,631,681
18,242,030
18,273,050
18,709,687
14,390,819
30,737,152
30,430,189
30,827,955
30,126,632
28,596,065
28,990,866
29,612,254
30,210,400
42,005,099
43,947,659
43,754,917
978,381
50,289,717
50,544,933
49,672,678
52,168,254
16,520,302
16,579,991
16,641,902
16,704,484
16,749,968
16,753,673
16,756,504
16,764,521
16,780,658
16,789,601
16,777,118
16,806,039
17,888,127
973,844
17,177,914
16,128,311
16,042,637
15,922,509
16,045,696
16,065,786
16,074,089
16,074,478
16,090,983
16,103,896
15,970,131
15,558,000
15,409,000
2,489,000
2,490,000
2,485,000
2,479,000
2,473,000
0
2,470,000
16,099,000
16,115,000
2,477,000
16,076,000
16,096,000
16,133,000
2,557,000
2,581,000
2,594,000
2,606,000
2,615,000
2,605,000
2,614,000
1,408,000
1,141,000
1,121,000
1,137,000
1,153,000
1,150,000
1,124,000
1,140,000
1,151,000
1,160,000
1,137,000
1,145,000
1,156,000
1,162,000
1,141,000
1,151,000
1,161,000
1,170,000
1,153,000
1,165,000
1,167,000
1,178,000
1,156,000
1,155,000
1,168,000
1,174,000
1,154,000
1,156,000
1,151,000
1,157,000
1,137,000
1,151,000
1,162,000
1,172,000
1,179,000
1,204,000
1,230,000
1,258,000
1,258,0001,230,0001,204,0001,179,0001,172,0001,162,0001,151,0001,137,0001,157,0001,151,0001,156,0001,154,0001,174,0001,168,0001,155,0001,156,0001,178,0001,167,0001,165,0001,153,0001,170,0001,161,0001,151,0001,141,0001,162,0001,156,0001,145,0001,137,0001,160,0001,151,0001,140,0001,124,0001,150,0001,153,0001,137,0001,121,0001,141,0001,408,0002,614,0002,605,0002,615,0002,606,0002,594,0002,581,0002,557,00016,133,00016,096,00016,076,0002,477,00016,115,00016,099,0002,470,00002,473,0002,479,0002,485,0002,490,0002,489,00015,409,00015,558,00015,970,13116,103,89616,090,98316,074,47816,074,08916,065,78616,045,69615,922,50916,042,63716,128,31117,177,914973,84417,888,12716,806,03916,777,11816,789,60116,780,65816,764,52116,756,50416,753,67316,749,96816,704,48416,641,90216,579,99116,520,30252,168,25449,672,67850,544,93350,289,717978,38143,754,91743,947,65942,005,09930,210,40029,612,25428,990,86628,596,06530,126,63230,827,95530,430,18930,737,15214,390,81918,709,68718,273,05018,242,03016,631,68116,922,29116,718,22216,633,13715,530,29315,385,97914,875,49315,196,07314,848,67225,977,49426,837,27426,744,00324,975,97025,268,67725,049,13524,377,01924,250,00023,734,64923,989,93323,951,93924,199,15223,484,77223,479,13023,012,01822,570,03821,992,920016,876,11600015,754,95100014,437,96200013,284,08100012,284,62900011,071,4390



Balance Sheet

Currency in CAD. All numbers in thousands.




Cash Flow

Currency in CAD. All numbers in thousands.




Income Statement

Currency in CAD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue24,673,000
Cost of Revenue-17,250,000
Gross Profit7,423,0007,423,000
 
Operating Income (+$)
Gross Profit7,423,000
Operating Expense-1,924,000
Operating Income5,499,0005,499,000
 
Operating Expense (+$)
Research Development90,000
Selling General Administrative4,406,000
Selling And Marketing Expenses-2,572,000
Operating Expense1,924,0001,924,000
 
Net Interest Income (+$)
Interest Income123,000
Interest Expense-1,610,000
Other Finance Cost-215,000
Net Interest Income-1,272,000
 
Pretax Income (+$)
Operating Income5,499,000
Net Interest Income-1,272,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,876,0007,122,000
EBIT - interestExpense = 3,889,000
3,259,000
3,873,000
Interest Expense1,610,000
Earnings Before Interest and Taxes (EBIT)5,499,0005,486,000
Earnings Before Interest and Taxes (EBITDA)10,417,000
 
After tax Income (+$)
Income Before Tax3,876,000
Tax Provision-1,008,000
Net Income From Continuing Ops2,459,0002,868,000
Net Income2,263,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses19,174,000
Total Other Income/Expenses Net-1,623,0001,272,000
 

Technical Analysis of Bce
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Bce. The general trend of Bce is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Bce's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of BCE Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 32.38 < 33.54 < 34.58.

The bearish price targets are: .

Tweet this
BCE Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of BCE Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

BCE Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of BCE Inc. The current macd is -0.82642683.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Bce price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Bce. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Bce price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
BCE Inc Daily Moving Average Convergence/Divergence (MACD) ChartBCE Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of BCE Inc. The current adx is 45.76.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Bce shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
BCE Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of BCE Inc. The current sar is 33.85.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
BCE Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of BCE Inc. The current rsi is 31.59. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
BCE Inc Daily Relative Strength Index (RSI) ChartBCE Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of BCE Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Bce price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
BCE Inc Daily Stochastic Oscillator ChartBCE Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of BCE Inc. The current cci is -109.84495976.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
BCE Inc Daily Commodity Channel Index (CCI) ChartBCE Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of BCE Inc. The current cmo is -35.52017076.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
BCE Inc Daily Chande Momentum Oscillator (CMO) ChartBCE Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of BCE Inc. The current willr is -84.46601942.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
BCE Inc Daily Williams %R ChartBCE Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of BCE Inc.

BCE Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of BCE Inc. The current atr is 0.61536634.

BCE Inc Daily Average True Range (ATR) ChartBCE Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of BCE Inc. The current obv is -61,648,692.

BCE Inc Daily On-Balance Volume (OBV) ChartBCE Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of BCE Inc. The current mfi is 57.03.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
BCE Inc Daily Money Flow Index (MFI) ChartBCE Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for BCE Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-18MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-03-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-04RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

BCE Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of BCE Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5031.592
Ma 20Greater thanMa 5033.419
Ma 50Greater thanMa 10035.244
Ma 100Greater thanMa 20037.166
OpenGreater thanClose32.270
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Bce with someone you think should read this too:
  • Are you bullish or bearish on Bce? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Bce? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about BCE Inc

I send you an email if I find something interesting about BCE Inc.


Comments

How you think about this?

Leave a comment

Stay informed about BCE Inc.

Receive notifications about BCE Inc in your mailbox!