Befimmo-Sicafi
Buy, Hold or Sell?
Should you buy, hold or sell Befimmo?
I guess you are interested in Befimmo-Sicafi. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
Let's analyse Befimmo
Let's start. I'm going to help you getting a better view of Befimmo-Sicafi. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Show more...
- Company's Financial Health
A deep dive into the books. How are the numbers doing? Is Befimmo-Sicafi even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend. - Market Valuation
Finally, you now have an insight of how Befimmo-Sicafi is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Befimmo-Sicafi. The closing price on 2023-01-03 was €46.10 per share. Is the company over- or underpriced? - Key Performance Indicators
A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
1. Valuation of Befimmo
€46.10
€60.32
2. Growth of Befimmo
Is Befimmo growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $1.7b | $1.7b | $42.2m | 2.4% |
How much money is Befimmo making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $97.3m | $62.8m | $34.4m | 35.4% |
Net Profit Margin | 54.9% | 31.9% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Befimmo
Comparing to competitors in the REIT-Office industry
Industry Rankings (REIT-Office)
Summary
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very efficient. | ||
The company is very efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is unable to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
1.1. Profitability of Befimmo-Sicafi.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Befimmo to the REIT-Office industry mean.
- A Net Profit Margin of 54.9% means that €0.55 for each €1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Befimmo-Sicafi:
Trends
- The YOY is 31.9%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 60.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 50.1%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 54.9% | TTM | 54.9% | 0.0% | |
TTM | 54.9% | YOY | 31.9% | +23.0% | |
TTM | 54.9% | 5Y | 60.9% | -6.0% | |
5Y | 60.9% | 10Y | 50.1% | +10.8% |
Compared to industry (REIT-Office)
Let compare the company's Net Profit Margin with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 18.3%. trending up. +2
- The TTM average (mean) in the REIT-Office industry is 21.8%. trending up. +2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Befimmo to the REIT-Office industry mean.
- 3.0% Return on Assets means that Befimmo generated €0.03 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Befimmo-Sicafi:
Trends
- The YOY is 2.0%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 3.4%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.0% | TTM | 3.0% | 0.0% | |
TTM | 3.0% | YOY | 2.0% | +1.0% | |
TTM | 3.0% | 5Y | 3.9% | -0.9% | |
5Y | 3.9% | 10Y | 3.4% | +0.5% |
Compared to industry (REIT-Office)
Let compare the company's Return on Assets with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 1.0%. trending up. +2
- The TTM average (mean) in the REIT-Office industry is 1.0%. trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Befimmo to the REIT-Office industry mean.
- 5.5% Return on Equity means Befimmo generated €0.05 for each €1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Befimmo-Sicafi:
Trends
- The YOY is 3.6%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 7.1%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 6.3%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 5.5% | TTM | 5.5% | 0.0% | |
TTM | 5.5% | YOY | 3.6% | +1.9% | |
TTM | 5.5% | 5Y | 7.1% | -1.6% | |
5Y | 7.1% | 10Y | 6.3% | +0.8% |
Compared to industry (REIT-Office)
Let compare the company's Return on Equity with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 1.5%. trending up. +2
- The TTM average (mean) in the REIT-Office industry is 1.6%. trending up. +2
1.2. Operating Efficiency of Befimmo-Sicafi.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Befimmo makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Befimmo to the REIT-Office industry mean.
- An Operating Margin of 60.4% means the company generated €0.60 for each €1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Befimmo-Sicafi:
Trends
- The YOY is 38.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 68.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 61.7%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 60.4% | TTM | 60.4% | 0.0% | |
TTM | 60.4% | YOY | 38.7% | +21.7% | |
TTM | 60.4% | 5Y | 68.9% | -8.5% | |
5Y | 68.9% | 10Y | 61.7% | +7.2% |
Compared to industry (REIT-Office)
Let compare the company's Operating Margin with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 29.5%. trending up. +2
- The TTM average (mean) in the REIT-Office industry is 25.9%. trending up. +2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to REIT-Office industry mean).
- An Operation Ratio of 0.56 means that the operating costs are €0.56 for each €1 in net sales.
Let's take a look of the Operating Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 0.477. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.438. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.407. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.563 | TTM | 0.563 | 0.000 | |
TTM | 0.563 | YOY | 0.477 | +0.086 | |
TTM | 0.563 | 5Y | 0.438 | +0.124 | |
5Y | 0.438 | 10Y | 0.407 | +0.031 |
Compared to industry (REIT-Office)
Let compare the company's Operating Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 0.799. trending down. +2
- The TTM average (mean) in the REIT-Office industry is 0.821. trending down. +2
1.3. Liquidity of Befimmo-Sicafi.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to REIT-Office industry mean).
- A Current Ratio of 0.15 means the company has €0.15 in assets for each €1 in short-term debts.
Let's take a look of the Current Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 0.114. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.090. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.079. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.146 | TTM | 0.146 | 0.000 | |
TTM | 0.146 | YOY | 0.114 | +0.033 | |
TTM | 0.146 | 5Y | 0.090 | +0.056 | |
5Y | 0.090 | 10Y | 0.079 | +0.011 |
Compared to industry (REIT-Office)
Let compare the company's Current Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 1.136. trending down. -2
- The TTM average (mean) in the REIT-Office industry is 1.283. trending down. -2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Befimmo to the REIT-Office industry mean.
- A Quick Ratio of 0.11 means the company can pay off €0.11 for each €1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 0.064. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.063. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.052. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.106 | TTM | 0.106 | 0.000 | |
TTM | 0.106 | YOY | 0.064 | +0.041 | |
TTM | 0.106 | 5Y | 0.063 | +0.042 | |
5Y | 0.063 | 10Y | 0.052 | +0.011 |
Compared to industry (REIT-Office)
Let compare the company's Quick Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 0.445. trending down. -2
- The TTM average (mean) in the REIT-Office industry is 0.599. trending down. -2
1.4. Solvency of Befimmo-Sicafi.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Befimmo to REIT-Office industry mean.
- A Debt to Asset Ratio of 0.45 means that Befimmo assets are financed with 45.3% credit (debt) and the remaining percentage (100% - 45.3%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 0.441. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.450. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.469. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.453 | TTM | 0.453 | 0.000 | |
TTM | 0.453 | YOY | 0.441 | +0.012 | |
TTM | 0.453 | 5Y | 0.450 | +0.003 | |
5Y | 0.450 | 10Y | 0.469 | -0.019 |
Compared to industry (REIT-Office)
Let compare the company's Debt to Asset Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 0.401. trending up. -2
- The TTM average (mean) in the REIT-Office industry is 0.428. trending up. -2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Befimmo to the REIT-Office industry mean.
- A Debt to Equity ratio of 82.9% means that company has €0.83 debt for each €1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 0.789. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.819. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.887. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.829 | TTM | 0.829 | 0.000 | |
TTM | 0.829 | YOY | 0.789 | +0.041 | |
TTM | 0.829 | 5Y | 0.819 | +0.010 | |
5Y | 0.819 | 10Y | 0.887 | -0.067 |
Compared to industry (REIT-Office)
Let compare the company's Debt to Equity Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 0.756. trending up. -2
- The TTM average (mean) in the REIT-Office industry is 0.787. trending up. -2
2. Market Valuation of Befimmo-Sicafi
2. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Befimmo to the REIT-Office industry mean.
- A PE ratio of 10.21 means the investor is paying €10.21 for every €1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 17.014. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 12.372. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 30.137. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 13.941 | MRQ | 10.207 | +3.735 | |
MRQ | 10.207 | TTM | 10.207 | 0.000 | |
TTM | 10.207 | YOY | 17.014 | -6.808 | |
TTM | 10.207 | 5Y | 12.372 | -2.165 | |
5Y | 12.372 | 10Y | 30.137 | -17.765 |
Compared to industry (REIT-Office)
Let compare the company's Price to Earnings Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 40.539. trending down. +2
- The TTM average (mean) in the REIT-Office industry is 44.295. trending down. +2
2.2. Price Earnings to Growth Ratio
- Lower is better.
- A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.
Let's take a look of the Price Earnings to Growth Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 52.704. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 19.228. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 189.645. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 6.585 | TTM | 6.585 | 0.000 | |
TTM | 6.585 | YOY | 52.704 | -46.119 | |
TTM | 6.585 | 5Y | 19.228 | -12.643 | |
5Y | 19.228 | 10Y | 189.645 | -170.416 |
Compared to industry (REIT-Office)
Let compare the company's Price Earnings to Growth Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is -0.264. trending up. -2
- The TTM average (mean) in the REIT-Office industry is 0.370. trending up. -2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to REIT-Office industry mean).
- A PB ratio of 0.56 means the investor is paying €0.56 for each €1 in book value.
Let's take a look of the Price to Book Ratio trends of Befimmo-Sicafi:
Trends
- The YOY is 0.617. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.799. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.005. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 0.764 | MRQ | 0.560 | +0.205 | |
MRQ | 0.560 | TTM | 0.560 | 0.000 | |
TTM | 0.560 | YOY | 0.617 | -0.057 | |
TTM | 0.560 | 5Y | 0.799 | -0.239 | |
5Y | 0.799 | 10Y | 1.005 | -0.206 |
Compared to industry (REIT-Office)
Let compare the company's Price to Book Ratio with the average (mean) in the REIT-Office industry:
- The MRQ average (mean) in the REIT-Office industry is 0.803. trending down. +2
- The TTM average (mean) in the REIT-Office industry is 0.877. trending down. +2
2. Total Gains per Share
2.4. Latest News of Befimmo-Sicafi
Does Befimmo-Sicafi still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Befimmo-Sicafi to keep up to date. Note: the news is often already included in the price.
Date | Title | Read |
---|---|---|
2023-01-06 08:00 | Befimmo SA: Alexandrite Monnet Belgian Bidco SA acquires control of 100% of Befimmo SA following the simplified squeeze-out and Befimmo SA has left the stock market on 3 january 2023 after close of trading. | Read |
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Befimmo-Sicafi compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.482 | 1.482 | 0% | -0.561 | +138% | 1.684 | -12% | 2.067 | -28% |
Book Value Growth | - | - | 1.024 | 1.024 | 0% | 0.992 | +3% | 1.032 | -1% | 1.045 | -2% |
Book Value Per Share | - | - | 60.316 | 60.316 | 0% | 58.834 | +3% | 57.126 | +6% | 50.879 | +19% |
Book Value Per Share Growth | - | - | 1.025 | 1.025 | 0% | 0.991 | +3% | 1.031 | -1% | 1.045 | -2% |
Current Ratio | - | - | 0.146 | 0.146 | 0% | 0.114 | +29% | 0.090 | +62% | 0.079 | +85% |
Debt To Asset Ratio | - | - | 0.453 | 0.453 | 0% | 0.441 | +3% | 0.450 | +1% | 0.469 | -3% |
Debt To Equity Ratio | - | - | 0.829 | 0.829 | 0% | 0.789 | +5% | 0.819 | +1% | 0.887 | -6% |
Dividend Per Share | - | - | 1.830 | 1.830 | 0% | 2.540 | -28% | 2.842 | -36% | 2.499 | -27% |
Dividend Per Share Growth | - | - | 0.720 | 0.720 | 0% | 0.777 | -7% | 0.925 | -22% | 0.963 | -25% |
Eps | - | - | 3.307 | 3.307 | 0% | 2.134 | +55% | 4.031 | -18% | 3.290 | +0% |
Eps Growth | - | - | 1.550 | 1.550 | 0% | 0.323 | +380% | 1.228 | +26% | 1.951 | -21% |
Free Cash Flow Per Share | - | - | 0.163 | 0.163 | 0% | 2.866 | -94% | 2.470 | -93% | 2.829 | -94% |
Free Cash Flow Per Share Growth | - | - | 0.057 | 0.057 | 0% | 1.346 | -96% | 0.816 | -93% | 0.967 | -94% |
Free Cash Flow To Equity Per Share | - | - | 4.076 | 4.076 | 0% | -3.154 | +177% | 0.861 | +373% | 1.973 | +107% |
Free Cash Flow To Equity Per Share Growth | - | - | 3.292 | 3.292 | 0% | -1.769 | +154% | 1.158 | +184% | 1.227 | +168% |
Gross Profit Margin | - | - | 0.994 | 0.994 | 0% | 1.000 | -1% | 0.999 | 0% | 0.999 | -1% |
Intrinsic Value_10Y_max | - | - | 11.492 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -4.557 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 1.601 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 0.007 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 4.467 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -0.381 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 6.921 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -1.205 | - | - | - | - | - | - | - | - |
Net Profit Margin | - | - | 0.549 | 0.549 | 0% | 0.319 | +72% | 0.609 | -10% | 0.501 | +10% |
Operating Margin | - | - | 0.604 | 0.604 | 0% | 0.387 | +56% | 0.689 | -12% | 0.617 | -2% |
Operating Ratio | - | - | 0.563 | 0.563 | 0% | 0.477 | +18% | 0.438 | +28% | 0.407 | +38% |
Pb Ratio | 0.764 | +27% | 0.560 | 0.560 | 0% | 0.617 | -9% | 0.799 | -30% | 1.005 | -44% |
Pe Ratio | 13.941 | +27% | 10.207 | 10.207 | 0% | 17.014 | -40% | 12.372 | -18% | 30.137 | -66% |
Peg Ratio | - | - | 6.585 | 6.585 | 0% | 52.704 | -88% | 19.228 | -66% | 189.645 | -97% |
Price Per Share | 46.100 | +27% | 33.750 | 33.750 | 0% | 36.300 | -7% | 45.250 | -25% | 49.410 | -32% |
Price To Total Gains Ratio | 13.920 | +27% | 10.191 | 10.191 | 0% | 18.339 | -44% | 12.160 | -16% | 4.126 | +147% |
Profit Growth | - | - | 1.549 | 1.549 | 0% | 0.323 | +379% | 1.228 | +26% | 1.953 | -21% |
Quick Ratio | - | - | 0.106 | 0.106 | 0% | 0.064 | +64% | 0.063 | +67% | 0.052 | +103% |
Return On Assets | - | - | 0.030 | 0.030 | 0% | 0.020 | +48% | 0.039 | -23% | 0.034 | -11% |
Return On Equity | - | - | 0.055 | 0.055 | 0% | 0.036 | +51% | 0.071 | -23% | 0.063 | -13% |
Revenue Growth | - | - | 0.899 | 0.899 | 0% | 0.992 | -9% | 0.988 | -9% | 1.032 | -13% |
Total Gains Per Share | - | - | 3.312 | 3.312 | 0% | 1.979 | +67% | 4.527 | -27% | 4.566 | -27% |
Total Gains Per Share Growth | - | - | 1.673 | 1.673 | 0% | 0.215 | +679% | 1.226 | +36% | 2.245 | -25% |
Usd Book Value | - | - | 1775418147.000 | 1775418147.000 | 0% | 1733199185.500 | +2% | 1680953315.940 | +6% | 1496762327.920 | +19% |
Usd Book Value Change Per Share | - | - | 1.614 | 1.614 | 0% | -0.611 | +138% | 1.834 | -12% | 2.252 | -28% |
Usd Book Value Per Share | - | - | 65.690 | 65.690 | 0% | 64.076 | +3% | 62.216 | +6% | 55.412 | +19% |
Usd Dividend Per Share | - | - | 1.993 | 1.993 | 0% | 2.766 | -28% | 3.096 | -36% | 2.721 | -27% |
Usd Eps | - | - | 3.601 | 3.601 | 0% | 2.324 | +55% | 4.390 | -18% | 3.583 | +0% |
Usd Free Cash Flow | - | - | 4795307.300 | 4795307.300 | 0% | 84435744.800 | -94% | 72677167.740 | -93% | 83209527.110 | -94% |
Usd Free Cash Flow Per Share | - | - | 0.177 | 0.177 | 0% | 3.122 | -94% | 2.690 | -93% | 3.081 | -94% |
Usd Free Cash Flow To Equity Per Share | - | - | 4.439 | 4.439 | 0% | -3.435 | +177% | 0.937 | +373% | 2.149 | +107% |
Usd Price Per Share | 50.208 | +27% | 36.757 | 36.757 | 0% | 39.534 | -7% | 49.282 | -25% | 53.812 | -32% |
Usd Profit | - | - | 97332867.000 | 97332867.000 | 0% | 62850871.900 | +55% | 118594059.380 | -18% | 96786029.890 | +1% |
Usd Revenue | - | - | 177162807.900 | 177162807.900 | 0% | 196964824.100 | -10% | 194403696.540 | -9% | 191383948.970 | -7% |
Usd Total Gains Per Share | - | - | 3.607 | 3.607 | 0% | 2.156 | +67% | 4.930 | -27% | 4.973 | -27% |
EOD | +2 -3 | MRQ | TTM | +0 -0 | YOY | +28 -15 | 5Y | +15 -28 | 10Y | +19 -24 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 13.941 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.764 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.549 | |
Operating Margin (MRQ) | Greater than | 0 | 0.604 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.106 | |
Current Ratio (MRQ) | Greater than | 1 | 0.146 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.453 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.829 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.055 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.030 | |
Total | 6/10 (60.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 40.062 | |
Ma 20 | Greater than | Ma 50 | 46.589 | |
Ma 50 | Greater than | Ma 100 | 46.202 | |
Ma 100 | Greater than | Ma 200 | 46.069 | |
Open | Greater than | Close | 47.200 | |
Total | 4/5 (80.0%) |
Latest Balance Sheet
Balance Sheet of 2021-12-31. Currency in EUR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 1,352,119 |
Total Stockholder Equity | + 1,630,170 |
Total Assets | = 2,982,289 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 19,118 |
Goodwill | 16,299 |
Intangible Assets | 6,176 |
Long-term Assets Other | 2,872,897 |
Long-term Assets (as reported) | 2,914,490 |
---|---|
Long-term Assets (calculated) | 2,914,490 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Total Stockholder Equity
Common Stock | 398,357 |
Retained Earnings | 55,316 |
Other Stockholders Equity | 1,176,497 |
Total Stockholder Equity (as reported) | 1,630,170 |
---|---|
Total Stockholder Equity (calculated) | 1,630,170 |
+/- | 0 |
Balance Sheet
Currency in EUR. All numbers in thousands.
Trend | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2011-09-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 2,982,289 | 2,846,489 | 2,912,252 | 2,735,141 | 2,559,128 | 2,613,052 | 2,500,234 | 2,353,931 | 2,249,359 | 2,027,248 | 2,027,849 | 2,030,424 | 1,985,075 | 1,989,395 | 1,971,751 | 1,896,770 | 1,109,012 | 1,115,718 | 1,152,255 | 1,102,188 | 1,084,400 | 699,167 | 572,617 | |||||||||||||||||||||||
> Total Current Assets |
| 67,798 | 56,284 | 50,563 | 34,398 | 26,651 | 39,104 | 40,406 | 31,891 | 26,500 | 36,449 | 29,591 | 0 | 79,352 | 49,707 | 43,817 | 29,301 | 28,237 | 24,295 | 0 | 37,400 | 9,962 | 88,784 | 0 | |||||||||||||||||||||||
Cash And Cash Equivalents |
| 2,022 | 2,439 | 2,878 | 591 | 254 | 153 | 215 | 82 | 1,524 | 2,314 | 4,179 | 4,370 | 3,492 | 6,096 | 4,556 | 5,288 | 14,961 | 9,453 | 2,672 | 13,887 | 1,377 | 287 | 416 | |||||||||||||||||||||||
Short-term Investments |
| 0 | 0 | 0 | 0 | 5 | 1,111 | 0 | 0 | 0 | 0 | 221 | 0 | 411 | 551 | 1,870 | 5,343 | 228 | 4,507 | 10,142 | 14,022 | 0 | 55,500 | 1,000 | |||||||||||||||||||||||
Net Receivables |
| 46,989 | 29,485 | 32,783 | 24,640 | 24,513 | 35,492 | 21,226 | 22,914 | 22,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Other Current Assets |
| 52,643 | 32,264 | 47,685 | 33,807 | 26,397 | 38,951 | 39,707 | 29,842 | 24,976 | 26,239 | 25,191 | 0 | 75,449 | 43,060 | 37,391 | 18,670 | 13,048 | 14,842 | 0 | 23,513 | 8,585 | 88,497 | 0 | |||||||||||||||||||||||
> Long-term Assets |
| 2,914,490 | 2,790,205 | 2,861,689 | 2,700,743 | 2,532,477 | 2,573,948 | 2,459,828 | 2,322,040 | 2,222,859 | 1,990,799 | 1,998,258 | 0 | 1,905,723 | 1,939,688 | 1,927,934 | 1,867,469 | 1,080,775 | 1,091,423 | 0 | 1,064,788 | 1,074,438 | 610,383 | 0 | |||||||||||||||||||||||
Property Plant Equipment |
| 19,118 | 15,355 | 10,948 | 1,021 | 2,436 | 2,465 | 997 | 709 | 746 | 639 | 978 | 0 | 658 | 630 | 722 | 692 | 405 | 1,089,994 | 128 | 1,054,527 | 1,064,818 | 595,390 | 21 | |||||||||||||||||||||||
Goodwill |
| 16,299 | 18,145 | 23,629 | 14,217 | 14,281 | 14,494 | 14,552 | 14,807 | 15,774 | 15,774 | 15,774 | 15,774 | 15,890 | 15,890 | 15,977 | 16,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 20,059 | 17,123 | 6,491 | 8,166 | 15,817 | 12,168 | 13,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Intangible Assets |
| 6,176 | 3,815 | 1,729 | 899 | 14,281 | 14,494 | 14,552 | 14,808 | 15,774 | 15,774 | 15,774 | 15,774 | 15,890 | 15,890 | 15,977 | 2,216 | 0 | 0 | 0 | 0 | 0 | 2,573 | 3,360 | |||||||||||||||||||||||
Long-term Assets Other |
| 2,872,897 | 2,752,890 | 2,825,383 | 2,684,606 | 2,515,760 | 2,556,989 | 2,444,279 | 2,306,524 | 2,206,339 | 1,974,386 | 1,973,647 | 0 | 1,887,698 | 1,921,307 | 1,889,278 | 1,828,106 | 1,078,585 | 1,429 | 0 | 10,261 | 9,620 | 12,420 | 0 | |||||||||||||||||||||||
> Total Liabilities |
| 1,352,119 | 1,255,084 | 1,308,379 | 1,291,926 | 1,110,624 | 1,211,703 | 1,234,939 | 1,158,483 | 1,083,745 | 1,029,009 | 957,390 | 948,098 | 903,191 | 939,396 | 943,244 | 899,978 | 448,784 | 492,380 | 548,459 | 500,894 | 478,804 | 221,311 | 140,840 | |||||||||||||||||||||||
> Total Current Liabilities |
| 463,579 | 494,980 | 612,222 | 531,448 | 605,616 | 647,378 | 560,410 | 600,859 | 357,327 | 462,678 | 91,148 | 0 | 298,272 | 175,128 | 80,810 | 746,140 | 357,366 | 375,479 | 0 | 375,489 | 308,249 | 150,136 | 0 | |||||||||||||||||||||||
Short-term Debt |
| 357,456 | 367,157 | 495,760 | 443,012 | 517,832 | 559,239 | 464,547 | 514,301 | 269,103 | 396,319 | 21,405 | 0 | 205,967 | 0 | 0 | 662,692 | 317,385 | 19,945 | 0 | 43,562 | 0 | 0 | 0 | |||||||||||||||||||||||
Short Long Term Debt |
| 353,238 | 364,001 | 493,559 | 443,012 | 517,832 | 559,239 | 70,797 | 140,962 | 993,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Accounts payable |
| 51,453 | 71,392 | 58,236 | 29,365 | 28,610 | 25,296 | 31,515 | 36,535 | 43,207 | 27,329 | 47,318 | 75,393 | 84,169 | 110,506 | 46,967 | 71,050 | 34,916 | 17,948 | 19,645 | 22,499 | 39,675 | 4,210 | 6,534 | |||||||||||||||||||||||
Other Current Liabilities |
| 44,538 | 34,694 | 30,866 | 34,147 | 59,174 | 62,843 | 64,348 | 50,023 | 45,017 | 39,030 | 22,425 | 0 | 8,136 | 64,622 | 33,843 | 12,398 | 5,065 | 337,586 | 0 | 331,927 | 308,249 | 150,136 | 0 | |||||||||||||||||||||||
> Long-term Liabilities |
| 888,540 | 760,104 | 696,157 | 760,478 | 505,008 | 564,325 | 674,529 | 557,624 | 726,418 | 566,331 | 866,242 | 0 | 604,919 | 764,268 | 862,434 | 153,838 | 91,418 | 116,901 | 0 | 125,405 | 170,555 | 71,175 | 0 | |||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 637,567 | 735,519 | 484,255 | 538,747 | 659,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Long-term Liabilities Other |
| 0 | -2 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
> Total Stockholder Equity |
| 1,630,170 | 1,591,404 | 1,603,872 | 1,443,214 | 1,448,504 | 1,401,349 | 1,265,295 | 1,195,448 | 1,165,614 | 998,239 | 1,002,629 | 1,015,732 | 1,017,445 | 988,367 | 966,809 | 931,905 | 660,228 | 623,338 | 603,796 | 601,294 | 605,596 | 477,856 | 431,777 | |||||||||||||||||||||||
Common Stock |
| 398,357 | 398,356 | 398,320 | 357,871 | 357,871 | 357,871 | 323,661 | 319,066 | 310,293 | 267,720 | 254,111 | 243,245 | 233,985 | 233,985 | 186,919 | 186,919 | 142,295 | 142,295 | 142,295 | 142,295 | 142,295 | 114,883 | 111,309 | |||||||||||||||||||||||
Retained Earnings |
| 55,316 | 12,269 | 112,213 | 16,597 | 69,820 | 31,702 | 40,589 | 12,624 | 22,989 | 105,953 | 15,683 | 296,281 | 277,008 | 247,930 | 385,825 | 346,399 | 363,021 | 75,722 | 66,245 | 67,608 | 66,049 | 59,721 | 41,659 | |||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 861,905 | 792,641 | 792,641 | 792,641 | 702,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,678 | -29,265 | -38,192 | -36,888 | -36,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Other Stockholders Equity |
| 1,176,497 | 1,180,779 | 1,093,339 | 1,068,746 | 1,020,813 | 1,011,776 | 901,045 | 863,758 | 832,332 | 730,519 | 732,835 | 0 | 506,452 | 506,452 | 394,065 | 398,587 | 154,912 | 405,321 | 0 | 391,391 | 397,252 | 303,252 | 0 |
Balance Sheet
Currency in EUR. All numbers in thousands.
Cash Flow
Currency in EUR. All numbers in thousands.
Income Statement
Currency in EUR. All numbers in thousands.