25 XP   0   0   10

Bharat Electronics Limited
Buy, Hold or Sell?

Let's analyse Bharat Electronics Limited together

PenkeI guess you are interested in Bharat Electronics Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bharat Electronics Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Bharat Electronics Limited

I send you an email if I find something interesting about Bharat Electronics Limited.

Quick analysis of Bharat Electronics Limited (30 sec.)










What can you expect buying and holding a share of Bharat Electronics Limited? (30 sec.)

How much money do you get?

How much money do you get?
INR0.08
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
INR18.99
Expected worth in 1 year
INR27.62
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
INR15.43
Return On Investment
10.9%

For what price can you sell your share?

Current Price per Share
INR141.00
Expected price per share
INR124.08 - INR147.15
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Bharat Electronics Limited (5 min.)




Live pricePrice per Share (EOD)

INR141.00

Intrinsic Value Per Share

INR-8.28 - INR61.30

Total Value Per Share

INR10.71 - INR80.29

2. Growth of Bharat Electronics Limited (5 min.)




Is Bharat Electronics Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$1.6b$1.4b$189.2m11.4%

How much money is Bharat Electronics Limited making?

Current yearPrevious yearGrowGrow %
Making money$358.1m$287.8m$70.2m19.6%
Net Profit Margin17.1%15.9%--

How much money comes from the company's main activities?

3. Financial Health of Bharat Electronics Limited (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#43 / 200

Most Revenue
#26 / 200

Most Profit
#17 / 200
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Bharat Electronics Limited? (5 min.)

Welcome investor! Bharat Electronics Limited's management wants to use your money to grow the business. In return you get a share of Bharat Electronics Limited.

What can you expect buying and holding a share of Bharat Electronics Limited?

First you should know what it really means to hold a share of Bharat Electronics Limited. And how you can make/lose money.

Speculation

The Price per Share of Bharat Electronics Limited is INR141.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bharat Electronics Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bharat Electronics Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is INR18.99. Based on the TTM, the Book Value Change Per Share is INR2.16 per quarter. Based on the YOY, the Book Value Change Per Share is INR1.68 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is INR1.70 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bharat Electronics Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 INR% of Price per ShareINR% of Price per ShareINR% of Price per ShareINR% of Price per ShareINR% of Price per Share
Usd Eps0.050.0%0.050.0%0.040.0%0.040.0%0.030.0%
Usd Book Value Change Per Share0.030.0%0.030.0%0.020.0%0.020.0%0.010.0%
Usd Dividend Per Share0.020.0%0.020.0%0.020.0%0.020.0%0.010.0%
Usd Total Gains Per Share0.050.0%0.050.0%0.040.0%0.040.0%0.020.0%
Usd Price Per Share1.17-1.17-2.53-1.89-1.99-
Price to Earnings Ratio23.89-23.89-64.24-53.99-81.17-
Price-to-Total Gains Ratio25.29-25.29-68.46-56.13-37.32-
Price to Book Ratio5.14-5.14-12.53-10.70-13.81-
Price-to-Total Gains Ratio25.29-25.29-68.46-56.13-37.32-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.692
Number of shares591
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.02
Usd Book Value Change Per Share0.030.02
Usd Total Gains Per Share0.050.04
Gains per Quarter (591 shares)27.3620.86
Gains per Year (591 shares)109.4483.45
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1486199384673
2961222087592156
3145184317113138239
4193245426150184322
5241306535188230405
6289367644225275488
7338428753263321571
8386490862300367654
9434551971338413737
104826121080375459820

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%19.01.00.095.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%19.01.00.095.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Bharat Electronics Limited

About Bharat Electronics Limited

Bharat Electronics Limited designs, manufactures, and supplies electronic equipment and systems for the defense and civilian markets in India. Its defense products include defense communication products, land-based radars, naval systems, electronic warfare systems, avionics, electro optics, tank and armored fighting vehicle electronic systems, weapon systems, C4I systems, shelters and masts, simulators, and batteries; microwave tubes and power modules, microwave super components, digital multichannel data recorders, and hybrid micro circuits; and microelectro mechanical systems, such as pressure transducers, and conductivity temperature and depth sensors. The company's non-defense products comprise e-governance systems, homeland security products, civilian radars, and telecom and broadcast systems; integrated traffic management systems, real time train information systems, and solar power solutions; and PD and strategic products, silicon radiation detectors, passive vacuum devices, EMI filters, and multichannel voice logging recorder systems. It offers electronic manufacturing services, including PCB assembly and testing, precision machining and fabrication, opto electronic components and assemblies, microwave integrated circuit assemblies, super components modules, cable assemblies and wiring harnesses, and antennae manufacturing services; designs and manufactures transformers, coils, chokes, and sub-assemblies; and software services. Further, the company offers cyber security products, such as data diodes and secure storage products; EV charging stations; and platform screen doors. It provides security architecture conceptualization and consulting, and information security audit services. It exports its products to the United States, France, China, Germany, Switzerland, ASEAN countries, Mauritius, the Republic of Armenia, Sri Lanka, Sweden, and Israel. Bharat Electronics Limited was incorporated in 1954 and is based in Bengaluru, India.

Fundamental data was last updated by Penke on 2023-11-19 01:22:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Bharat Electronics Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Bharat Electronics Limited earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 17.1% means that ₹0.17 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bharat Electronics Limited:

  • The MRQ is 17.1%. The company is making a huge profit. +2
  • The TTM is 17.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ17.1%TTM17.1%0.0%
TTM17.1%YOY15.9%+1.2%
TTM17.1%5Y15.6%+1.5%
5Y15.6%10Y16.2%-0.6%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ17.1%2.7%+14.4%
TTM17.1%3.2%+13.9%
YOY15.9%2.8%+13.1%
5Y15.6%2.6%+13.0%
10Y16.2%3.2%+13.0%
1.1.2. Return on Assets

Shows how efficient Bharat Electronics Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • 8.4% Return on Assets means that Bharat Electronics Limited generated ₹0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bharat Electronics Limited:

  • The MRQ is 8.4%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 8.4%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ8.4%TTM8.4%0.0%
TTM8.4%YOY7.1%+1.3%
TTM8.4%5Y7.8%+0.6%
5Y7.8%10Y7.7%+0.1%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ8.4%0.4%+8.0%
TTM8.4%0.7%+7.7%
YOY7.1%0.5%+6.6%
5Y7.8%0.6%+7.2%
10Y7.7%0.7%+7.0%
1.1.3. Return on Equity

Shows how efficient Bharat Electronics Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • 21.5% Return on Equity means Bharat Electronics Limited generated ₹0.22 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bharat Electronics Limited:

  • The MRQ is 21.5%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 21.5%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ21.5%TTM21.5%0.0%
TTM21.5%YOY19.5%+2.0%
TTM21.5%5Y19.6%+1.9%
5Y19.6%10Y17.9%+1.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ21.5%1.5%+20.0%
TTM21.5%1.3%+20.2%
YOY19.5%1.4%+18.1%
5Y19.6%1.2%+18.4%
10Y17.9%1.6%+16.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Bharat Electronics Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bharat Electronics Limited is operating .

  • Measures how much profit Bharat Electronics Limited makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • An Operating Margin of 22.6% means the company generated ₹0.23  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bharat Electronics Limited:

  • The MRQ is 22.6%. The company is operating efficient. +1
  • The TTM is 22.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ22.6%TTM22.6%0.0%
TTM22.6%YOY21.1%+1.5%
TTM22.6%5Y22.2%+0.5%
5Y22.2%10Y22.1%+0.1%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ22.6%7.2%+15.4%
TTM22.6%5.1%+17.5%
YOY21.1%4.6%+16.5%
5Y22.2%4.4%+17.8%
10Y22.1%3.3%+18.8%
1.2.2. Operating Ratio

Measures how efficient Bharat Electronics Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are ₹0.79 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of Bharat Electronics Limited:

  • The MRQ is 0.790. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.790. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.790TTM0.7900.000
TTM0.790YOY0.804-0.014
TTM0.7905Y0.789+0.001
5Y0.78910Y0.808-0.019
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7901.280-0.490
TTM0.7901.230-0.440
YOY0.8041.244-0.440
5Y0.7891.248-0.459
10Y0.8081.147-0.339
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Bharat Electronics Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bharat Electronics Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 1.46 means the company has ₹1.46 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of Bharat Electronics Limited:

  • The MRQ is 1.461. The company is just able to pay all its short-term debts.
  • The TTM is 1.461. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.461TTM1.4610.000
TTM1.461YOY1.394+0.067
TTM1.4615Y1.448+0.013
5Y1.44810Y1.599-0.151
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4611.435+0.026
TTM1.4611.464-0.003
YOY1.3941.606-0.212
5Y1.4481.595-0.147
10Y1.5991.581+0.018
1.3.2. Quick Ratio

Measures if Bharat Electronics Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • A Quick Ratio of 1.51 means the company can pay off ₹1.51 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bharat Electronics Limited:

  • The MRQ is 1.512. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.512. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.512TTM1.5120.000
TTM1.512YOY1.428+0.085
TTM1.5125Y1.287+0.226
5Y1.28710Y1.358-0.071
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5120.683+0.829
TTM1.5120.747+0.765
YOY1.4280.926+0.502
5Y1.2870.887+0.400
10Y1.3580.873+0.485
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Bharat Electronics Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bharat Electronics Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bharat Electronics Limited to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.61 means that Bharat Electronics Limited assets are financed with 60.9% credit (debt) and the remaining percentage (100% - 60.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bharat Electronics Limited:

  • The MRQ is 0.609. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.609. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.609TTM0.6090.000
TTM0.609YOY0.637-0.028
TTM0.6095Y0.603+0.006
5Y0.60310Y0.567+0.036
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6090.608+0.001
TTM0.6090.604+0.005
YOY0.6370.584+0.053
5Y0.6030.620-0.017
10Y0.5670.621-0.054
1.4.2. Debt to Equity Ratio

Measures if Bharat Electronics Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 155.9% means that company has ₹1.56 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bharat Electronics Limited:

  • The MRQ is 1.559. The company is just able to pay all its debts with equity.
  • The TTM is 1.559. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.559TTM1.5590.000
TTM1.559YOY1.759-0.200
TTM1.5595Y1.532+0.027
5Y1.53210Y1.336+0.195
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5591.405+0.154
TTM1.5591.388+0.171
YOY1.7591.289+0.470
5Y1.5321.491+0.041
10Y1.3361.664-0.328
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Bharat Electronics Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings Bharat Electronics Limited generates.

  • Above 15 is considered overpriced but always compare Bharat Electronics Limited to the Aerospace & Defense industry mean.
  • A PE ratio of 23.89 means the investor is paying ₹23.89 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bharat Electronics Limited:

  • The EOD is 34.535. Based on the earnings, the company is overpriced. -1
  • The MRQ is 23.893. Based on the earnings, the company is fair priced.
  • The TTM is 23.893. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD34.535MRQ23.893+10.642
MRQ23.893TTM23.8930.000
TTM23.893YOY64.238-40.344
TTM23.8935Y53.989-30.096
5Y53.98910Y81.167-27.178
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD34.53517.302+17.233
MRQ23.89316.210+7.683
TTM23.89316.210+7.683
YOY64.23818.165+46.073
5Y53.98914.894+39.095
10Y81.16720.461+60.706
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bharat Electronics Limited:

  • The EOD is 152.375. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 105.420. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 105.420. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD152.375MRQ105.420+46.955
MRQ105.420TTM105.4200.000
TTM105.420YOY42.188+63.232
TTM105.4205Y91.568+13.852
5Y91.56810Y43.111+48.456
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD152.375-0.069+152.444
MRQ105.420-0.015+105.435
TTM105.4200.116+105.304
YOY42.188-0.813+43.001
5Y91.568-0.879+92.447
10Y43.1110.472+42.639
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Bharat Electronics Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 5.14 means the investor is paying ₹5.14 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of Bharat Electronics Limited:

  • The EOD is 7.426. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.138. Based on the equity, the company is overpriced. -1
  • The TTM is 5.138. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD7.426MRQ5.138+2.288
MRQ5.138TTM5.1380.000
TTM5.138YOY12.526-7.388
TTM5.1385Y10.697-5.559
5Y10.69710Y13.807-3.110
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD7.4262.378+5.048
MRQ5.1382.281+2.857
TTM5.1382.360+2.778
YOY12.5262.379+10.147
5Y10.6972.650+8.047
10Y13.8072.846+10.961
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bharat Electronics Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.1582.1580%1.680+28%1.619+33%1.079+100%
Book Value Per Share--18.98718.9870%16.830+13%15.477+23%12.908+47%
Current Ratio--1.4611.4610%1.394+5%1.448+1%1.599-9%
Debt To Asset Ratio--0.6090.6090%0.637-4%0.603+1%0.567+7%
Debt To Equity Ratio--1.5591.5590%1.759-11%1.532+2%1.336+17%
Dividend Per Share--1.7001.7000%1.400+21%1.323+29%0.953+78%
Eps--4.0834.0830%3.282+24%3.062+33%2.364+73%
Free Cash Flow Per Share--0.9250.9250%4.997-81%3.163-71%1.503-38%
Free Cash Flow To Equity Per Share---0.871-0.8710%3.523-125%1.743-150%0.165-627%
Gross Profit Margin--0.9940.9940%0.994+0%0.992+0%0.990+0%
Intrinsic Value_10Y_max--61.301--------
Intrinsic Value_10Y_min---8.277--------
Intrinsic Value_1Y_max--4.537--------
Intrinsic Value_1Y_min--0.924--------
Intrinsic Value_3Y_max--14.856--------
Intrinsic Value_3Y_min--1.275--------
Intrinsic Value_5Y_max--26.650--------
Intrinsic Value_5Y_min---0.024--------
Market Cap1030678975488.000+31%713069035878.400713069035878.4000%1540974715054.080-54%1151538877478.912-38%1253893870148.371-43%
Net Profit Margin--0.1710.1710%0.159+8%0.156+10%0.162+6%
Operating Margin--0.2260.2260%0.211+7%0.222+2%0.221+2%
Operating Ratio--0.7900.7900%0.804-2%0.789+0%0.808-2%
Pb Ratio7.426+31%5.1385.1380%12.526-59%10.697-52%13.807-63%
Pe Ratio34.535+31%23.89323.8930%64.238-63%53.989-56%81.167-71%
Price Per Share141.000+31%97.55097.5500%210.810-54%157.534-38%165.816-41%
Price To Free Cash Flow Ratio152.375+31%105.420105.4200%42.188+150%91.568+15%43.111+145%
Price To Total Gains Ratio36.550+31%25.28725.2870%68.457-63%56.134-55%37.317-32%
Quick Ratio--1.5121.5120%1.428+6%1.287+18%1.358+11%
Return On Assets--0.0840.0840%0.071+19%0.078+8%0.077+10%
Return On Equity--0.2150.2150%0.195+10%0.196+10%0.179+20%
Total Gains Per Share--3.8583.8580%3.079+25%2.942+31%2.032+90%
Usd Book Value--1665525600.0001665525600.0000%1476272400.000+13%1357601280.000+23%1160192494.800+44%
Usd Book Value Change Per Share--0.0260.0260%0.020+28%0.019+33%0.013+100%
Usd Book Value Per Share--0.2280.2280%0.202+13%0.186+23%0.155+47%
Usd Dividend Per Share--0.0200.0200%0.017+21%0.016+29%0.011+78%
Usd Eps--0.0490.0490%0.039+24%0.037+33%0.028+73%
Usd Free Cash Flow--81169200.00081169200.0000%438319200.000-81%277476720.000-71%132905924.400-39%
Usd Free Cash Flow Per Share--0.0110.0110%0.060-81%0.038-71%0.018-38%
Usd Free Cash Flow To Equity Per Share---0.010-0.0100%0.042-125%0.021-150%0.002-627%
Usd Market Cap12368147705.856+31%8556828430.5418556828430.5410%18491696580.649-54%13818466529.747-38%15046726441.781-43%
Usd Price Per Share1.692+31%1.1711.1710%2.530-54%1.890-38%1.990-41%
Usd Profit--358130400.000358130400.0000%287864400.000+24%267118320.000+34%211450549.200+69%
Usd Revenue--2088501600.0002088501600.0000%1810168800.000+15%1699917840.000+23%1318186066.800+58%
Usd Total Gains Per Share--0.0460.0460%0.037+25%0.035+31%0.024+90%
 EOD+4 -4MRQTTM+0 -0YOY+26 -105Y+23 -1310Y+23 -13

3.2. Fundamental Score

Let's check the fundamental score of Bharat Electronics Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.535
Price to Book Ratio (EOD)Between0-17.426
Net Profit Margin (MRQ)Greater than00.171
Operating Margin (MRQ)Greater than00.226
Quick Ratio (MRQ)Greater than11.512
Current Ratio (MRQ)Greater than11.461
Debt to Asset Ratio (MRQ)Less than10.609
Debt to Equity Ratio (MRQ)Less than11.559
Return on Equity (MRQ)Greater than0.150.215
Return on Assets (MRQ)Greater than0.050.084
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Bharat Electronics Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.006
Ma 20Greater thanMa 50139.745
Ma 50Greater thanMa 100137.718
Ma 100Greater thanMa 200134.182
OpenGreater thanClose142.050
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-03-31. Currency in INR. All numbers in thousands.

Summary
Total Assets354,911,700
Total Liabilities216,117,900
Total Stockholder Equity138,616,300
 As reported
Total Liabilities 216,117,900
Total Stockholder Equity+ 138,616,300
Total Assets = 354,911,700

Assets

Total Assets354,911,700
Total Current Assets300,477,400
Long-term Assets300,477,400
Total Current Assets
Cash And Cash Equivalents 39,456,900
Short-term Investments 153,502,000
Net Receivables 4,031,400
Other Current Assets 78,463,600
Total Current Assets  (as reported)300,477,400
Total Current Assets  (calculated)275,453,900
+/- 25,023,500
Long-term Assets
Property Plant Equipment 30,555,400
Intangible Assets 7,622,000
Long-term Assets Other 4,693,800
Long-term Assets  (as reported)54,434,300
Long-term Assets  (calculated)42,871,200
+/- 11,563,100

Liabilities & Shareholders' Equity

Total Current Liabilities205,657,800
Long-term Liabilities10,460,100
Total Stockholder Equity138,616,300
Total Current Liabilities
Short-term Debt 19,200
Accounts payable 34,933,400
Other Current Liabilities 152,990,600
Total Current Liabilities  (as reported)205,657,800
Total Current Liabilities  (calculated)187,943,200
+/- 17,714,600
Long-term Liabilities
Capital Lease Obligations 613,400
Long-term Liabilities  (as reported)10,460,100
Long-term Liabilities  (calculated)613,400
+/- 9,846,700
Total Stockholder Equity
Common Stock7,309,800
Retained Earnings 93,517,900
Other Stockholders Equity 37,788,600
Total Stockholder Equity (as reported)138,616,300
Total Stockholder Equity (calculated)138,616,300
+/-0
Other
Capital Stock7,309,800
Cash and Short Term Investments 153,502,000
Common Stock Shares Outstanding 7,309,779
Current Deferred Revenue17,714,600
Liabilities and Stockholders Equity 354,911,700
Net Debt -38,843,500
Net Invested Capital 138,616,300
Net Working Capital 94,819,600
Short Long Term Debt Total 613,400



Balance Sheet

Currency in INR. All numbers in thousands.

 Trend2023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312012-03-312011-03-312010-03-312009-03-312008-03-312007-03-312006-03-312005-03-312004-03-31
> Total Assets 
42,077,284
44,390,658
53,154,244
59,811,973
70,906,888
86,736,824
94,850,382
133,836,688
150,409,600
148,509,580
149,757,021
157,256,022
185,245,021
175,963,100
189,514,900
208,205,800
243,483,100
294,919,300
339,105,800
354,911,700
354,911,700339,105,800294,919,300243,483,100208,205,800189,514,900175,963,100185,245,021157,256,022149,757,021148,509,580150,409,600133,836,68894,850,38286,736,82470,906,88859,811,97353,154,24444,390,65842,077,284
   > Total Current Assets 
37,388,334
39,157,154
47,652,663
53,819,907
64,757,627
78,357,231
87,832,505
125,961,107
138,176,522
134,082,355
133,587,663
140,058,869
160,527,387
140,690,700
143,328,100
158,744,400
187,380,900
237,155,700
272,937,100
300,477,400
300,477,400272,937,100237,155,700187,380,900158,744,400143,328,100140,690,700160,527,387140,058,869133,587,663134,082,355138,176,522125,961,10787,832,50578,357,23164,757,62753,819,90747,652,66339,157,15437,388,334
       Cash And Cash Equivalents 
14,605,976
13,486,560
18,577,051
20,930,631
24,615,518
26,577,365
35,866,965
65,367,575
68,203,595
18,085,782
17,855,699
21,711,306
26,846,622
26,998,100
8,044,300
7,597,000
16,206,300
30,429,000
13,008,600
39,456,900
39,456,90013,008,60030,429,00016,206,3007,597,0008,044,30026,998,10026,846,62221,711,30617,855,69918,085,78268,203,59565,367,57535,866,96526,577,36524,615,51820,930,63118,577,05113,486,56014,605,976
       Short-term Investments 
0
0
0
0
0
0
0
0
0
35,217,374
28,186,003
38,665,915
48,680,116
10,678,700
491,300
1,652,200
556,100
20,442,400
62,644,500
153,502,000
153,502,00062,644,50020,442,400556,1001,652,200491,30010,678,70048,680,11638,665,91528,186,00335,217,374000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
41,867,028
38,478,282
39,662,600
46,894,400
51,260,300
104,734,100
130,913,100
136,500,200
141,242,600
4,031,400
4,031,400141,242,600136,500,200130,913,100104,734,10051,260,30046,894,40039,662,60038,478,28241,867,0280000000000
       Inventory 
10,402,294
10,895,425
10,611,074
12,736,843
13,688,168
24,394,529
24,688,490
24,755,363
27,324,986
32,553,031
33,397,382
34,242,144
42,127,710
48,816,700
46,157,600
44,433,500
39,583,000
49,679,800
55,919,000
64,480,400
64,480,40055,919,00049,679,80039,583,00044,433,50046,157,60048,816,70042,127,71034,242,14433,397,38232,553,03127,324,98624,755,36324,688,49024,394,52913,688,16812,736,84310,611,07410,895,42510,402,294
       Other Current Assets 
12,380,064
14,775,169
18,464,538
20,152,433
26,453,941
27,385,337
27,277,050
35,838,169
42,647,941
48,226,168
54,148,579
45,439,504
42,872,939
54,197,200
88,634,900
327,600
122,400
104,300
122,400
78,463,600
78,463,600122,400104,300122,400327,60088,634,90054,197,20042,872,93945,439,50454,148,57948,226,16842,647,94135,838,16927,277,05027,385,33726,453,94120,152,43318,464,53814,775,16912,380,064
   > Long-term Assets 
4,688,950
5,233,504
5,501,581
5,992,066
6,149,261
8,379,593
7,017,877
7,875,581
12,233,078
14,427,225
16,169,358
17,197,153
24,717,634
35,272,400
46,186,800
49,461,400
56,102,200
57,763,600
66,168,700
54,434,300
54,434,30066,168,70057,763,60056,102,20049,461,40046,186,80035,272,40024,717,63417,197,15316,169,35814,427,22512,233,0787,875,5817,017,8778,379,5936,149,2615,992,0665,501,5815,233,5044,688,950
       Property Plant Equipment 
2,947,443
3,376,008
3,671,688
3,951,371
4,115,503
5,252,742
5,385,841
5,604,638
6,438,936
8,355,492
9,631,774
10,283,887
12,905,830
17,554,700
21,335,600
27,027,600
28,250,700
29,010,200
29,855,500
30,555,400
30,555,40029,855,50029,010,20028,250,70027,027,60021,335,60017,554,70012,905,83010,283,8879,631,7748,355,4926,438,9365,604,6385,385,8415,252,7424,115,5033,951,3713,671,6883,376,0082,947,443
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
5
505
4,933,000
5,497,900
9,653,800
9,922,900
0
0
0
0
00009,922,9009,653,8005,497,9004,933,00050550000000000
       Intangible Assets 
0
0
17,270
52,433
90,861
131,962
48,792
22,049
330,304
926,382
1,897,836
1,849,493
3,738,705
4,883,200
6,454,200
6,849,000
7,260,200
6,517,700
7,259,300
7,622,000
7,622,0007,259,3006,517,7007,260,2006,849,0006,454,2004,883,2003,738,7051,849,4931,897,836926,382330,30422,04948,792131,96290,86152,43317,27000
       Long-term Assets Other 
829,394
687,906
566,418
486,840
517,965
1,514,567
7
7
3,160,074
37,622,940
29,810,567
40,344,842
50,618,127
12,725,800
4,933,800
2,594,000
4,494,000
4,522,200
7,096,500
4,693,800
4,693,8007,096,5004,522,2004,494,0002,594,0004,933,80012,725,80050,618,12740,344,84229,810,56737,622,9403,160,074771,514,567517,965486,840566,418687,906829,394
> Total Liabilities 
29,064,534
27,856,182
31,994,614
33,091,216
37,671,475
47,730,445
50,266,629
82,485,797
91,359,955
83,600,540
77,516,770
76,026,611
95,336,804
98,468,200
109,227,800
115,957,800
142,626,100
184,173,600
216,083,100
216,117,900
216,117,900216,083,100184,173,600142,626,100115,957,800109,227,80098,468,20095,336,80476,026,61177,516,77083,600,54091,359,95582,485,79750,266,62947,730,44537,671,47533,091,21631,994,61427,856,18229,064,534
   > Total Current Liabilities 
28,392,207
27,560,605
31,759,439
32,861,168
37,442,098
47,472,228
50,045,432
81,879,426
88,274,101
78,143,245
71,664,051
69,661,899
88,394,803
87,486,300
98,679,000
104,487,500
128,657,200
168,318,100
195,810,400
205,657,800
205,657,800195,810,400168,318,100128,657,200104,487,50098,679,00087,486,30088,394,80369,661,89971,664,05178,143,24588,274,10181,879,42650,045,43247,472,22837,442,09832,861,16831,759,43927,560,60528,392,207
       Short-term Debt 
0
0
0
0
0
0
0
0
0
3,612
1,742
249,263
286,167
469,200
470,300
336,300
94,700
13,500
11,900
19,200
19,20011,90013,50094,700336,300470,300469,200286,167249,2631,7423,612000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
4,446
252,721
283,900
469,200
470,300
336,300
83,300
0
0
0
00083,300336,300470,300469,200283,900252,7214,4460000000000
       Accounts payable 
3,060,521
3,571,323
5,263,584
6,391,110
9,861,612
9,821,299
8,264,274
9,131,605
11,034,660
11,743,138
12,339,812
11,843,314
11,935,452
14,163,400
15,331,800
15,872,000
25,907,300
35,077,000
34,567,900
34,933,400
34,933,40034,567,90035,077,00025,907,30015,872,00015,331,80014,163,40011,935,45211,843,31412,339,81211,743,13811,034,6609,131,6058,264,2749,821,2999,861,6126,391,1105,263,5843,571,3233,060,521
       Other Current Liabilities 
25,331,686
23,989,282
26,495,855
26,470,058
27,580,486
37,650,929
41,781,158
72,747,821
77,239,441
66,396,495
59,322,497
57,569,322
76,173,184
72,853,700
82,876,900
1,372,200
3,520,100
3,434,900
2,296,900
152,990,600
152,990,6002,296,9003,434,9003,520,1001,372,20082,876,90072,853,70076,173,18457,569,32259,322,49766,396,49577,239,44172,747,82141,781,15837,650,92927,580,48626,470,05826,495,85523,989,28225,331,686
   > Long-term Liabilities 
672,327
295,577
235,175
230,048
229,377
258,217
221,197
606,371
3,085,854
5,457,295
5,852,719
6,364,712
6,942,001
10,981,900
10,548,800
11,470,300
13,968,900
15,855,500
20,272,700
10,460,100
10,460,10020,272,70015,855,50013,968,90011,470,30010,548,80010,981,9006,942,0016,364,7125,852,7195,457,2953,085,854606,371221,197258,217229,377230,048235,175295,577672,327
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
5,850,015
6,361,254
9,023,400
10,792,900
10,022,900
11,470,300
13,950,600
15,843,800
19,757,600
0
019,757,60015,843,80013,950,60011,470,30010,022,90010,792,9009,023,4006,361,2545,850,0150000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
380,300
430,300
3,557,200
4,330,400
6,960,300
0
06,960,3004,330,4003,557,200430,300380,30000000000000000
> Total Stockholder Equity
13,002,134
16,520,499
21,143,150
26,698,496
33,212,224
38,985,938
44,561,706
51,325,704
59,019,532
64,874,913
72,202,579
81,168,358
89,860,629
77,357,700
80,156,800
92,115,000
100,715,300
110,595,800
122,859,300
138,616,300
138,616,300122,859,300110,595,800100,715,30092,115,00080,156,80077,357,70089,860,62981,168,35872,202,57964,874,91359,019,53251,325,70444,561,70638,985,93833,212,22426,698,49621,143,15016,520,49913,002,134
   Common Stock
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
2,400,000
2,233,600
2,436,600
2,436,600
2,436,600
2,436,600
2,436,600
7,309,800
7,309,8002,436,6002,436,6002,436,6002,436,6002,436,6002,233,6002,400,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000
   Retained Earnings Total Equity00000000000000000000
   Accumulated Other Comprehensive Income 000-13,112,500-9,575,600-6,344,200-3,755,300-18,984,368-17,959,180-16,513,341-15,665,472-14,577,314-13,698,554-12,770,767-11,823,856-10,803,084-9,942,810-9,165,433-8,468,636-7,834,357
   Capital Surplus 00000000000000000000
   Treasury Stock00000000000000000000
   Other Stockholders Equity 
20,036,491
24,189,135
29,508,583
35,841,306
43,215,308
50,009,794
12,901,609
13,833,627
47,282,140
79,740,385
87,915,920
98,327,538
106,444,997
32,325,600
33,855,900
40,674,600
-101,981,100
-112,736,700
40,322,000
37,788,600
37,788,60040,322,000-112,736,700-101,981,10040,674,60033,855,90032,325,600106,444,99798,327,53887,915,92079,740,38547,282,14013,833,62712,901,60950,009,79443,215,30835,841,30629,508,58324,189,13520,036,491



Balance Sheet

Currency in INR. All numbers in thousands.




Cash Flow

Currency in INR. All numbers in thousands.




Income Statement

Currency in INR. All numbers in thousands.


Latest Income Statement (annual, 2023-03-31)

Gross Profit (+$)
totalRevenue174,041,800
Cost of Revenue-98,275,600
Gross Profit75,766,20075,766,200
 
Operating Income (+$)
Gross Profit75,766,200
Operating Expense-39,195,600
Operating Income36,839,40036,570,600
 
Operating Expense (+$)
Research Development103,500
Selling General Administrative393,000
Selling And Marketing Expenses189,500
Operating Expense39,195,600686,000
 
Net Interest Income (+$)
Interest Income2,633,900
Interest Expense-149,500
Other Finance Cost-2,633,900
Net Interest Income-149,500
 
Pretax Income (+$)
Operating Income36,839,400
Net Interest Income-149,500
Other Non-Operating Income Expenses0
Income Before Tax (EBT)39,229,10033,990,800
EBIT - interestExpense = 39,229,100
39,669,800
29,993,700
Interest Expense149,500
Earnings Before Interest and Taxes (EBIT)39,378,60039,378,600
Earnings Before Interest and Taxes (EBITDA)43,666,800
 
After tax Income (+$)
Income Before Tax39,229,100
Tax Provision-9,825,600
Net Income From Continuing Ops29,862,40029,403,500
Net Income