0 XP   0   0   0

Bank of Hawaii Corporation
Buy or Sell?

I guess you are interested in Bank of Hawaii Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Bank of Hawaii Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Bank of Hawaii Corporation even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Bank of Hawaii Corporation is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Bank of Hawaii Corporation. The closing price on 2022-09-23 was $77.71 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of Bank of Hawaii Corporation
Bank of Hawaii Corporation Daily Candlestick Chart

1.1. Profitability of Bank of Hawaii Corporation.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bank of Hawaii Corporation:

  • The MRQ is 39.3%. Very good. +2
  • The TTM is 38.7%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ39.3%TTM38.7%+0.6%
TTM38.7%YOY31.6%+7.1%
TTM38.7%5Y32.4%+6.3%
5Y32.4%10Y30.6%+1.8%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ39.3%28.8%+10.5%
TTM38.7%27.6%+11.1%
YOY31.6%26.9%+4.7%
5Y32.4%23.2%+9.2%
10Y30.6%21.2%+9.4%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Bank of Hawaii Corporation:

  • The MRQ is 0.3%. Bad. -1
  • The TTM is 0.3%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY0.2%+0.0%
TTM0.3%5Y0.3%0.0%
5Y0.3%10Y0.3%0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%0.0%
TTM0.3%0.3%0.0%
YOY0.2%0.3%-0.1%
5Y0.3%0.3%0.0%
10Y0.3%0.2%+0.1%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Bank of Hawaii Corporation:

  • The MRQ is 4.1%. Bad. -1
  • The TTM is 3.9%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ4.1%TTM3.9%+0.2%
TTM3.9%YOY3.6%+0.3%
TTM3.9%5Y3.9%0.0%
5Y3.9%10Y3.9%+0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%2.8%+1.3%
TTM3.9%2.6%+1.3%
YOY3.6%2.5%+1.1%
5Y3.9%2.4%+1.5%
10Y3.9%2.4%+1.5%

1.2. Operating Efficiency of Bank of Hawaii Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bank of Hawaii Corporation:

  • The MRQ is 56.8%. Very good. +2
  • The TTM is 54.0%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ56.8%TTM54.0%+2.8%
TTM54.0%YOY45.5%+8.5%
TTM54.0%5Y43.4%+10.6%
5Y43.4%10Y42.5%+0.9%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ56.8%44.5%+12.3%
TTM54.0%44.3%+9.7%
YOY45.5%46.5%-1.0%
5Y43.4%36.0%+7.4%
10Y42.5%30.8%+11.7%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Bank of Hawaii Corporation:

  • The MRQ is 0.025. Very good. +2
  • The TTM is 0.036. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.025TTM0.036-0.011
TTM0.036YOY-0.651+0.687
TTM0.0365Y0.344-0.308
5Y0.34410Y0.538-0.194
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0250.066-0.041
TTM0.0360.195-0.159
YOY-0.6510.317-0.968
5Y0.3440.386-0.042
10Y0.5380.391+0.147

1.3. Liquidity of Bank of Hawaii Corporation.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Bank of Hawaii Corporation:

  • The MRQ is 2.947. Good. +1
  • The TTM is 335.409. Very Good. +2
Trends
Current periodCompared to+/- 
MRQ2.947TTM335.409-332.462
TTM335.409YOY388.610-53.201
TTM335.4095Y144.890+190.520
5Y144.89010Y72.542+72.348
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9470.247+2.700
TTM335.4090.328+335.081
YOY388.6100.345+388.265
5Y144.8900.300+144.590
10Y72.5420.255+72.287
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bank of Hawaii Corporation:

  • The MRQ is 3.114. Very good. +2
  • The TTM is 241.584. Very good. +2
Trends
Current periodCompared to+/- 
MRQ3.114TTM241.584-238.470
TTM241.584YOY323.465-81.881
TTM241.5845Y113.203+128.381
5Y113.20310Y56.788+56.415
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1140.233+2.881
TTM241.5840.152+241.432
YOY323.4650.160+323.305
5Y113.2030.117+113.086
10Y56.7880.090+56.698

1.4. Solvency of Bank of Hawaii Corporation.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Bank of Hawaii Corporation:

  • The MRQ is 1.010. Bad. More debt than assets -1
  • The TTM is 0.968. Tight, but oke.
Trends
Current periodCompared to+/- 
MRQ1.010TTM0.968+0.042
TTM0.968YOY0.933+0.035
TTM0.9685Y0.937+0.031
5Y0.93710Y0.932+0.005
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0100.910+0.100
TTM0.9680.905+0.063
YOY0.9330.911+0.022
5Y0.9370.908+0.029
10Y0.9320.908+0.024
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Bank of Hawaii Corporation:

  • The MRQ is 16.225. Bad. To much debt compared to equity. -1
  • The TTM is 14.404. Bad. To much debt compared to equity. -1
Trends
Current periodCompared to+/- 
MRQ16.225TTM14.404+1.821
TTM14.404YOY14.052+0.352
TTM14.4045Y13.410+0.995
5Y13.41010Y13.114+0.295
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ16.22510.101+6.124
TTM14.4049.691+4.713
YOY14.0529.142+4.910
5Y13.4109.106+4.304
10Y13.1149.057+4.057

2. Market Valuation of Bank of Hawaii Corporation

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bank of Hawaii Corporation:

  • The EOD is 13.462. Good. +1
  • The MRQ is 12.889. Good. +1
  • The TTM is 13.590. Good. +1
Trends
Current periodCompared to+/- 
EOD13.462MRQ12.889+0.573
MRQ12.889TTM13.590-0.701
TTM13.590YOY16.997-3.407
TTM13.5905Y15.708-2.118
5Y15.70810Y16.175-0.467
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD13.4629.480+3.982
MRQ12.8899.440+3.449
TTM13.5909.876+3.714
YOY16.9979.949+7.048
5Y15.70811.533+4.175
10Y16.17511.585+4.590
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of Bank of Hawaii Corporation:

  • The MRQ is 1.142. Seems overpriced? -1
  • The TTM is 0.536. Good. +1
Trends
Current periodCompared to+/- 
MRQ1.142TTM0.536+0.606
TTM0.536YOY-0.474+1.010
TTM0.5365Y1.344-0.808
5Y1.34410Y7.652-6.308
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1420.066+1.076
TTM0.5360.102+0.434
YOY-0.4740.006-0.480
5Y1.3440.071+1.273
10Y7.6520.094+7.558

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Bank of Hawaii Corporation:

  • The EOD is -14.041. Bad. Book ratio is negative. -2
  • The MRQ is -13.443. Bad. Book ratio is negative. -2
  • The TTM is -20.289. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-14.041MRQ-13.443-0.598
MRQ-13.443TTM-20.289+6.847
TTM-20.289YOY2.119-22.409
TTM-20.2895Y-2.101-18.189
5Y-2.10110Y0.210-2.311
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD-14.0410.983-15.024
MRQ-13.4430.978-14.421
TTM-20.2891.029-21.318
YOY2.1190.788+1.331
5Y-2.1010.943-3.044
10Y0.2100.842-0.632

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Bank of Hawaii Corporation.

3.1. Institutions holding Bank of Hawaii Corporation

Institutions are holding 77.536% of the shares of Bank of Hawaii Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-03-31Vanguard Group Inc9.65060.00773877869363890.9473
2022-03-31Kayne Anderson Rudnick Investment Management LLC6.9620.62422797520845693.1172
2022-03-31Neuberger Berman Group LLC6.31610.18052537987-64528-2.4794
2022-06-30Victory Capital Management Inc.5.39350.1837216724061743239.8393
2022-03-31State Street Corporation4.42260.0074177711917488910.9153
2022-03-31Dimensional Fund Advisors, Inc.2.20760.0229887085-5493-0.6154
2022-06-30Fuller & Thaler Asset Management Inc2.13710.4398858750518996.4323
2022-03-31Charles Schwab Investment Management Inc1.91870.0194770983557077.7882
2022-03-31Massachusetts Financial Services Company1.83150.0183735950145292.0139
2022-03-31Anchor Capital Advisors Inc1.32460.9455532268-151081-22.1089
2022-03-31Bank of New York Mellon Corp1.290.00845183677344416.5071
2022-06-30Geode Capital Management, LLC1.26950.0056510120-7922-1.5292
2022-03-31Northern Trust Corp1.11410.00664476589179125.7936
2022-03-31Natixis Advisors, LLC.0.78280.1007314563285359.9763
2022-03-31Wells Fargo & Co0.77980.006731335579722.6105
2022-03-31Parametric Portfolio Associates LLC0.68590.0122275606191427.4638
2022-06-30BTIM Corp0.5980.168924030223790.9999
2022-03-31Bank of America Corp0.53350.0018214394-7896-3.5521
2022-03-31Grandeur Peak Global Advisors, LLC0.47770.7629191968122215175.2111
2022-03-31J.W. COLE ADVISORS, INC.0.47710.00031917141917140
Total 50.17273.523520160818  

3.2. Funds holding Bank of Hawaii Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Neuberger Berman Genesis Inv4.03161.27981620001-44071-2.6484
2022-06-30Victory Small Cap Value CIT (Net 75)3.06181.5561230300703006.0603
2022-06-30Victory Sycamore Small Company Opp R3.06181.55071230300703006.0603
2022-07-31Vanguard Total Stock Mkt Idx Inv2.97440.007811951973170.0265
2022-07-29iShares Core S&P Mid-Cap ETF2.92180.1501117405614100.1202
2022-07-31Vanguard Small Cap Index2.53780.0672101975825960.2552
2022-06-30Fuller & Thaler Behavioral Sm-Cp Eq R62.00771.1652806748697009.4566
2022-07-31Fuller & Thaler Behavioral Small-Cap Eq2.00771.163880674800
2022-07-31Vanguard Small Cap Value Index Inv1.67870.115467456120290.3017
2022-07-31MFS New Discovery Value I1.53871.300461828076541.2535
2022-03-31Virtus KAR Small-Cap Value I1.36683.7083549215-20000-3.5136
2022-07-31Vanguard Extended Market Index Investor1.33510.049353649715620.292
2022-07-29Schwab US Dividend Equity ETF™1.25850.11025056922040.0404
2022-07-31SPDR® S&P MIDCAP 400 ETF Trust0.86760.1504348641-1211-0.3461
2022-07-31SPDR® S&P Regional Banking ETF0.77970.809313313-648-0.2064
2022-06-30DFA US Small Cap I0.71530.163928742100
2022-07-29SPDR® S&P Bank ETF0.55090.8137221383-247-0.1114
2022-06-30Fidelity® Extended Market Index0.50760.051820395730241.505
2022-07-31State St S&P Midcap® Indx SL Cl II0.49030.146519703000
2022-07-31State St Russell Sm/Mid Cp® Indx NL Cl C0.48140.0466193443167009.4487
Total 34.175214.406113732541  

3.3. Insider Transactions

Insiders are holding 1.876% of the shares of Bank of Hawaii Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-08-10Peter S HoSELL550081.67239181
2022-05-10Peter S HoSELL550074.51244681
2022-04-27Dean Y ShigemuraBUY50020.25500
2022-02-10Peter S HoSELL550087.86
2021-10-28Sharon M CroftsSELL264284.44
2021-10-11Peter S HoSELL583483.38
2021-10-04Peter S HoSELL583383.23
2021-09-27Mary E SellersSELL500082.47
2021-09-20Peter S HoSELL583376
2021-09-13Mary E SellersSELL500079.12
2021-09-07Peter S HoSELL583381.7
2021-08-30Dean Y ShigemuraSELL583484.79
2021-08-23Mary E. SellersSELL500085.44100972
2021-08-16Peter S HoSELL583485.16
2021-08-09Dean Y ShigemuraSELL583384.94
2021-08-02Mary E SellersSELL500084.24100972
2021-07-12Peter S HoSELL583384.07
2021-07-06Dean Y ShigemuraSELL583383.5
2021-06-28Mary E SellersSELL500086.84100972
2021-06-21Peter S HoSELL583382.09241900

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Bank of Hawaii Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share---5.53518.370-130%35.490-116%29.306-119%27.040-120%
Current Ratio--2.947335.409-99%388.610-99%144.890-98%72.542-96%
Debt To Asset Ratio--1.0100.968+4%0.933+8%0.937+8%0.932+8%
Debt To Equity Ratio--16.22514.404+13%14.052+15%13.410+21%13.114+24%
Eps--1.3781.443-5%1.297+6%1.284+7%1.119+23%
Gross Profit Margin--1.0000.989+1%0.952+5%0.969+3%0.971+3%
Net Profit Margin--0.3930.387+2%0.316+25%0.324+21%0.306+29%
Operating Margin--0.5680.540+5%0.455+25%0.434+31%0.425+34%
Operating Ratio--0.0250.036-30%-0.651+2663%0.344-93%0.538-95%
Pb Ratio-14.041-4%-13.443-20.289+51%2.119-734%-2.101-84%0.210-6496%
Pe Ratio13.462+4%12.88913.590-5%16.997-24%15.708-18%16.175-20%
Peg Ratio--1.1420.536+113%-0.474+142%1.344-15%7.652-85%
Price Per Share77.710+4%74.40081.063-8%75.213-1%78.322-5%70.606+5%
Quick Ratio--3.114241.584-99%323.465-99%113.203-97%56.788-95%
Return On Assets--0.0030.003-3%0.002+5%0.003-7%0.003-8%
Return On Equity--0.0410.039+5%0.036+12%0.039+4%0.039+5%
 EOD+1 -2MRQTTM+7 -9YOY+9 -75Y+10 -610Y+9 -7

4.2. Fundamental Score

Let's check the fundamental score of Bank of Hawaii Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.462
Price to Book Ratio (EOD)Between0-1-14.041
Net Profit Margin (MRQ)Greater than00.393
Operating Margin (MRQ)Greater than00.568
Quick Ratio (MRQ)Greater than13.114
Current Ratio (MRQ)Greater than12.947
Debt To Asset Ratio (MRQ)Less than11.010
Debt to Equity Ratio (MRQ)Less than116.225
Return On Equity (MRQ)Greater than0.150.041
Return on Assets (MRQ)Greater than0.050.003
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Bank of Hawaii Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.658
Ma 20Greater thanMa 5078.721
Ma 50Greater thanMa 10079.581
Ma 100Greater thanMa 20077.691
OpenGreater thanClose77.360
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Common Stock 580058015811582-21,069-20,487



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets21,663,438
Total Liabilities21,883,953
Total Stockholder Equity1,348,746
 As reported
Total Liabilities 21,883,953
Total Stockholder Equity+ 1,348,746
Total Assets = 21,663,438

Assets

Total Assets21,663,438
Total Current Assets220,207
Long-term Assets220,207
Total Current Assets
Cash And Cash Equivalents 160,613
Short-term Investments 12,453
Net Receivables 47,141
Inventory 2,332
Total Current Assets  (as reported)220,207
Total Current Assets  (calculated)222,539
+/- 2,332
Long-term Assets
Property Plant Equipment 84,422
Goodwill 31,517
Long Term Investments 21,084,744
Intangible Assets 23,540
Long-term Assets Other 1,025,536
Long-term Assets  (as reported)116,778
Long-term Assets  (calculated)22,249,759
+/- 22,132,981

Liabilities & Shareholders' Equity

Total Current Liabilities74,722
Long-term Liabilities21,809,231
Total Stockholder Equity1,348,746
Total Current Liabilities
Short-term Debt 74,722
Accounts payable 13,152
Other Current Liabilities 21,025,681
Total Current Liabilities  (as reported)74,722
Total Current Liabilities  (calculated)21,113,555
+/- 21,038,833
Long-term Liabilities
Long term Debt Total 10,343
Long term Debt 10,343
Capital Lease Obligations 110,065
Other Liabilities 309,565
Long-term Liabilities Other 834,777
Long-term Liabilities  (as reported)21,809,231
Long-term Liabilities  (calculated)1,275,093
+/- 20,534,138
Total Stockholder Equity
Retained Earnings 2,002,005
Accumulated Other Comprehensive Income -368,448
Capital Surplus 611,694
Treasury Stock-1,077,087
Total Stockholder Equity (as reported)1,348,746
Total Stockholder Equity (calculated)1,168,164
+/- 180,582
Other
Capital Stock180,582
Cash and Short Term Investments 173,066
Common Stock Shares Outstanding 39,843
Common Stock Total Equity582
Liabilities and Stockholders Equity 23,232,699
Net Debt -85,939
Net Invested Capital 1,179,089
Net Tangible Assets 1,137,229
Preferred Stock Total Equity 180,000
Short Long Term Debt Total 74,674



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-03-311987-03-311986-03-31
> Total Assets 
0
0
0
6,561,600
7,104,000
7,558,600
8,317,100
8,572,200
8,972,200
10,333,500
10,698,500
10,887,500
10,994,100
11,006,200
11,409,300
11,741,700
11,774,700
11,698,400
12,713,100
12,674,600
12,746,300
12,540,500
12,462,100
12,877,900
12,647,300
12,562,000
12,586,400
12,197,800
12,573,700
12,496,600
13,206,800
12,905,100
13,690,200
13,780,500
14,009,200
13,986,800
14,168,700
14,871,200
14,995,500
14,757,800
14,731,100
14,638,600
15,016,600
14,928,300
14,551,500
14,505,400
14,440,300
14,250,386
14,294,625
13,939,861
14,013,816
13,710,675
12,755,511
11,944,173
10,627,797
10,244,773
9,823,348
9,702,043
9,516,418
9,410,210
9,550,934
9,370,755
9,461,647
10,013,442
9,688,769
9,594,809
9,766,191
9,908,030
10,059,690
10,085,235
10,187,038
10,528,049
10,325,190
10,371,215
10,571,815
10,491,957
10,722,568
10,549,595
10,472,942
10,822,801
10,371,149
10,335,047
10,763,475
11,448,128
12,194,695
12,208,025
12,414,827
12,435,670
12,855,845
12,716,603
13,126,787
12,962,304
13,161,204
13,304,758
13,846,391
13,759,409
13,915,626
13,382,425
13,728,372
13,525,667
13,733,418
13,848,871
14,084,280
14,263,118
14,844,505
14,510,166
14,787,208
15,139,179
15,248,043
15,164,123
15,455,016
15,654,695
15,860,901
16,014,643
16,492,367
16,664,215
16,981,292
17,268,302
17,089,052
17,136,030
17,124,162
16,991,734
17,143,974
17,446,413
17,688,845
17,672,140
18,095,496
18,542,233
19,769,942
20,109,489
20,603,651
21,947,271
22,672,183
22,965,383
22,784,941
21,504,767
21,663,438
21,663,43821,504,76722,784,94122,965,38322,672,18321,947,27120,603,65120,109,48919,769,94218,542,23318,095,49617,672,14017,688,84517,446,41317,143,97416,991,73417,124,16217,136,03017,089,05217,268,30216,981,29216,664,21516,492,36716,014,64315,860,90115,654,69515,455,01615,164,12315,248,04315,139,17914,787,20814,510,16614,844,50514,263,11814,084,28013,848,87113,733,41813,525,66713,728,37213,382,42513,915,62613,759,40913,846,39113,304,75813,161,20412,962,30413,126,78712,716,60312,855,84512,435,67012,414,82712,208,02512,194,69511,448,12810,763,47510,335,04710,371,14910,822,80110,472,94210,549,59510,722,56810,491,95710,571,81510,371,21510,325,19010,528,04910,187,03810,085,23510,059,6909,908,0309,766,1919,594,8099,688,76910,013,4429,461,6479,370,7559,550,9349,410,2109,516,4189,702,0439,823,34810,244,77310,627,79711,944,17312,755,51113,710,67514,013,81613,939,86114,294,62514,250,38614,440,30014,505,40014,551,50014,928,30015,016,60014,638,60014,731,10014,757,80014,995,50014,871,20014,168,70013,986,80014,009,20013,780,50013,690,20012,905,10013,206,80012,496,60012,573,70012,197,80012,586,40012,562,00012,647,30012,877,90012,462,10012,540,50012,746,30012,674,60012,713,10011,698,40011,774,70011,741,70011,409,30011,006,20010,994,10010,887,50010,698,50010,333,5008,972,2008,572,2008,317,1007,558,6007,104,0006,561,600000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
10,496,600
10,686,700
10,792,500
10,803,500
11,220,300
11,551,600
11,585,900
11,505,800
12,503,700
12,467,500
12,490,600
12,284,200
12,191,900
12,597,200
12,362,200
12,270,100
12,270,100
11,876,600
12,250,300
12,169,200
12,872,600
12,566,300
13,321,400
13,411,000
13,639,600
13,602,100
13,783,900
14,376,100
14,503,700
14,267,400
14,207,400
14,118,100
14,506,900
14,418,200
14,047,500
14,012,300
13,962,700
13,775,424
13,837,225
13,494,203
13,566,931
13,272,616
12,355,956
11,615,789
10,395,410
10,016,266
-26,392,652
-26,513,957
9,480,202
-26,805,790
-26,665,066
-26,845,245
9,425,431
9,977,226
9,652,553
9,558,593
9,729,975
9,873,071
10,024,731
10,050,276
10,152,079
10,493,090
10,290,231
10,336,256
10,536,856
10,456,998
10,687,609
10,514,636
10,437,983
10,787,842
10,336,190
10,300,088
10,728,516
11,413,169
12,159,736
12,173,066
12,383,310
12,404,153
6,365,693
6,522,152
6,740,773
4,309,473
4,356,884
4,699,092
3,649,884
3,671,392
3,516,361
3,325,000
3,574,420
3,484,829
2,995,169
2,454,411
2,476,342
2,393,574
2,396,024
2,439,940
2,505,970
2,469,996
2,470,710
2,535,835
2,460,236
2,505,267
2,479,183
2,387,733
2,401,562
2,510,196
2,491,416
2,619,681
2,546,481
2,237,128
2,143,464
2,104,526
2,059,172
1,912,076
2,699,675
2,642,291
2,665,479
2,728,045
242,423
260,167
279,420
13,970,094
13,718,986
13,232,849
13,465,323
281,585
220,207
220,207281,58513,465,32313,232,84913,718,98613,970,094279,420260,167242,4232,728,0452,665,4792,642,2912,699,6751,912,0762,059,1722,104,5262,143,4642,237,1282,546,4812,619,6812,491,4162,510,1962,401,5622,387,7332,479,1832,505,2672,460,2362,535,8352,470,7102,469,9962,505,9702,439,9402,396,0242,393,5742,476,3422,454,4112,995,1693,484,8293,574,4203,325,0003,516,3613,671,3923,649,8844,699,0924,356,8844,309,4736,740,7736,522,1526,365,69312,404,15312,383,31012,173,06612,159,73611,413,16910,728,51610,300,08810,336,19010,787,84210,437,98310,514,63610,687,60910,456,99810,536,85610,336,25610,290,23110,493,09010,152,07910,050,27610,024,7319,873,0719,729,9759,558,5939,652,5539,977,2269,425,431-26,845,245-26,665,066-26,805,7909,480,202-26,513,957-26,392,65210,016,26610,395,41011,615,78912,355,95613,272,61613,566,93113,494,20313,837,22513,775,42413,962,70014,012,30014,047,50014,418,20014,506,90014,118,10014,207,40014,267,40014,503,70014,376,10013,783,90013,602,10013,639,60013,411,00013,321,40012,566,30012,872,60012,169,20012,250,30011,876,60012,270,10012,270,10012,362,20012,597,20012,191,90012,284,20012,490,60012,467,50012,503,70011,505,80011,585,90011,551,60011,220,30010,803,50010,792,50010,686,70010,496,6000000000000
       Cash And Cash Equivalents 
0
0
0
952,000
931,400
1,010,400
1,261,200
1,176,200
1,313,400
1,349,100
1,438,400
1,496,400
1,427,900
1,403,900
1,609,900
1,794,400
1,846,300
398,800
1,826,100
1,628,100
1,602,800
1,452,400
1,233,000
1,596,500
1,303,200
1,234,900
1,235,800
920,200
1,227,500
1,046,600
1,258,100
1,087,200
1,120,300
1,080,700
1,216,700
1,094,200
1,046,400
1,074,800
1,136,600
1,012,300
1,118,600
948,500
1,017,700
1,111,600
904,700
827,600
918,400
716,532
672,970
623,624
712,618
970,297
850,248
1,653,979
1,507,955
1,605,191
1,660,555
1,347,958
924,330
489,061
605,420
538,417
518,230
792,972
519,166
320,950
229,951
312,749
297,940
306,271
498,718
427,607
401,206
288,859
403,332
371,111
475,958
379,738
373,272
370,779
286,691
299,607
390,693
304,424
298,559
297,343
263,521
360,308
347,576
270,238
191,561
228,462
208,122
210,418
157,525
157,433
134,902
158,272
173,248
152,636
147,090
140,345
198,401
163,164
146,502
176,269
174,999
155,176
154,294
212,210
162,829
168,465
137,655
131,507
172,264
123,458
132,006
248,648
266,438
177,460
315,827
230,774
327,109
297,421
286,023
262,438
304,084
459,811
244,733
264,400
281,066
291,223
271,737
233,899
198,898
236,193
160,613
160,613236,193198,898233,899271,737291,223281,066264,400244,733459,811304,084262,438286,023297,421327,109230,774315,827177,460266,438248,648132,006123,458172,264131,507137,655168,465162,829212,210154,294155,176174,999176,269146,502163,164198,401140,345147,090152,636173,248158,272134,902157,433157,525210,418208,122228,462191,561270,238347,576360,308263,521297,343298,559304,424390,693299,607286,691370,779373,272379,738475,958371,111403,332288,859401,206427,607498,718306,271297,940312,749229,951320,950519,166792,972518,230538,417605,420489,061924,3301,347,9581,660,5551,605,1911,507,9551,653,979850,248970,297712,618623,624672,970716,532918,400827,600904,7001,111,6001,017,700948,5001,118,6001,012,3001,136,6001,074,8001,046,4001,094,2001,216,7001,080,7001,120,3001,087,2001,258,1001,046,6001,227,500920,2001,235,8001,234,9001,303,2001,596,5001,233,0001,452,4001,602,8001,628,1001,826,100398,8001,846,3001,794,4001,609,9001,403,9001,427,9001,496,4001,438,4001,349,1001,313,4001,176,2001,261,2001,010,400931,400952,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
327,262
0
0
0
1,216,974
0
0
0
744,978
0
0
0
154,735
0
0
0
25,592
0
0
0
4,893
0
0
0
54,990
0
0
0
19,870
0
0
0
410,883
0
0
0
300,301
0
5,980,759
6,213,949
6,533,874
4,045,096
4,112,601
4,448,898
3,451,885
3,469,260
3,339,472
3,124,209
3,367,557
3,290,850
2,815,408
2,277,136
2,243,697
2,188,064
2,209,763
2,220,913
2,289,190
2,271,186
2,275,361
2,279,722
2,256,818
2,293,751
2,299,638
2,213,482
2,186,041
2,341,570
2,316,728
2,322,668
2,232,979
2,184,187
2,092,870
2,049,687
2,007,942
1,859,256
2,649,949
2,594,394
2,619,003
2,681,049
2,726,478
3,190,313
3,791,689
4,024,763
4,522,941
4,353,520
4,276,056
4,258,534
12,453
12,4534,258,5344,276,0564,353,5204,522,9414,024,7633,791,6893,190,3132,726,4782,681,0492,619,0032,594,3942,649,9491,859,2562,007,9422,049,6872,092,8702,184,1872,232,9792,322,6682,316,7282,341,5702,186,0412,213,4822,299,6382,293,7512,256,8182,279,7222,275,3612,271,1862,289,1902,220,9132,209,7632,188,0642,243,6972,277,1362,815,4083,290,8503,367,5573,124,2093,339,4723,469,2603,451,8854,448,8984,112,6014,045,0966,533,8746,213,9495,980,7590300,301000410,88300019,87000054,9900004,89300025,592000154,735000744,9780001,216,974000327,26200000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
67,800
0
0
0
91,900
0
100,000
91,800
94,200
87,400
92,800
83,600
94,400
85,800
87,800
82,200
82,000
78,600
82,300
80,500
77,300
72,500
74,600
79,700
84,700
76,500
85,900
85,100
88,100
83,500
90,200
87,000
93,800
85,500
90,300
88,600
85,500
88,900
79,400
77,900
79,000
74,597
75,883
86,109
68,585
67,875
61,702
56,003
42,687
40,940
38,425
38,839
36,722
36,845
35,849
33,210
32,672
34,658
36,378
36,074
36,044
38,427
38,540
40,898
43,033
44,149
45,343
49,339
49,284
49,477
49,121
52,652
45,261
46,316
42,295
41,061
39,905
36,928
43,042
43,047
59,155
42,180
41,420
40,606
52,912
41,309
40,957
43,319
43,510
48,032
45,044
47,192
56,931
46,183
61,141
58,468
57,409
68,728
56,648
60,323
58,059
70,635
57,955
65,592
57,258
63,074
57,073
60,129
59,028
58,092
56,556
82,908
93,680
71,381
88,912
96,749
70,226
92,134
68,222
71,550
66,656
65,329
64,076
76,024
167,834
169,882
173,051
174,136
150,350
45,392
47,141
47,14145,392150,350174,136173,051169,882167,83476,02464,07665,32966,65671,55068,22292,13470,22696,74988,91271,38193,68082,90856,55658,09259,02860,12957,07363,07457,25865,59257,95570,63558,05960,32356,64868,72857,40958,46861,14146,18356,93147,19245,04448,03243,51043,31940,95741,30952,91240,60641,42042,18059,15543,04743,04236,92839,90541,06142,29546,31645,26152,65249,12149,47749,28449,33945,34344,14943,03340,89838,54038,42736,04436,07436,37834,65832,67233,21035,84936,84536,72238,83938,42540,94042,68756,00361,70267,87568,58586,10975,88374,59779,00077,90079,40088,90085,50088,60090,30085,50093,80087,00090,20083,50088,10085,10085,90076,50084,70079,70074,60072,50077,30080,50082,30078,60082,00082,20087,80085,80094,40083,60092,80087,40094,20091,800100,000091,90000067,800000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,090
0
0
0
148,827
0
0
0
262,343
0
66,949
61,278
142,916
76,489
361,933
104,199
198,860
243,867
204,340
108,446
254,574
96,898
800,857
-3,270,570
-3,965,784
9,484,226
8,751,257
8,471,294
8,840,019
356,373
576,430
576,430356,3738,840,0198,471,2948,751,2579,484,226-3,965,784-3,270,570800,85796,898254,574108,446204,340243,867198,860104,199361,93376,489142,91661,27866,9490262,343000148,827000142,0900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
201,900
200,800
201,600
202,700
189,000
190,100
188,800
192,600
209,400
207,100
255,700
256,300
270,200
280,700
285,100
291,900
316,300
321,200
323,400
327,400
334,200
338,800
368,800
369,500
369,600
384,700
384,800
495,100
491,800
490,400
523,700
520,500
509,700
510,100
504,000
493,100
477,600
474,962
457,400
445,658
446,885
438,059
399,555
328,384
232,387
228,507
36,216,000
36,216,000
36,216
36,216,000
36,216,000
36,216,000
36,216
36,216
36,216
36,216
36,216
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
31,517
31,517
6,490,152
6,194,451
6,386,014
8,652,831
8,804,320
8,605,666
10,196,507
10,088,017
10,399,265
10,057,425
10,153,952
10,040,838
10,738,249
11,394,460
11,607,938
11,869,544
12,448,481
12,070,226
12,281,238
12,669,183
12,777,333
12,628,288
12,994,780
13,149,428
13,381,718
13,626,910
14,090,805
14,154,019
14,489,876
14,648,621
14,542,571
14,898,902
14,980,698
14,887,208
15,084,802
15,534,337
14,989,170
15,029,849
15,430,017
15,814,188
31,517
31,517
31,517
7,977,177
8,953,197
9,732,534
9,319,618
31,517
116,778
116,77831,5179,319,6189,732,5348,953,1977,977,17731,51731,51731,51715,814,18815,430,01715,029,84914,989,17015,534,33715,084,80214,887,20814,980,69814,898,90214,542,57114,648,62114,489,87614,154,01914,090,80513,626,91013,381,71813,149,42812,994,78012,628,28812,777,33312,669,18312,281,23812,070,22612,448,48111,869,54411,607,93811,394,46010,738,24910,040,83810,153,95210,057,42510,399,26510,088,01710,196,5078,605,6668,804,3208,652,8316,386,0146,194,4516,490,15231,51731,51734,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95936,21636,21636,21636,21636,21636,216,00036,216,00036,216,00036,21636,216,00036,216,000228,507232,387328,384399,555438,059446,885445,658457,400474,962477,600493,100504,000510,100509,700520,500523,700490,400491,800495,100384,800384,700369,600369,500368,800338,800334,200327,400323,400321,200316,300291,900285,100280,700270,200256,300255,700207,100209,400192,600188,800190,100189,000202,700201,600200,800201,9000000000000
       Property Plant Equipment 
0
0
0
100,600
103,500
103,200
103,700
104,600
116,700
147,000
137,800
137,400
139,600
142,000
144,400
147,000
147,100
151,900
156,400
156,300
159,300
161,200
167,300
176,800
187,700
197,300
221,800
227,700
232,000
238,000
246,500
252,600
271,800
273,100
273,100
269,500
272,100
286,100
288,400
285,900
304,800
301,100
293,600
292,600
289,000
281,500
271,700
267,497
259,037
251,240
254,621
251,746
242,040
223,304
196,171
192,291
188,128
182,230
176,969
170,696
165,542
163,277
160,005
155,488
149,128
149,698
146,095
141,615
137,907
135,952
133,913
143,392
130,435
127,521
125,925
123,309
122,929
120,318
117,177
116,683
117,323
118,333
116,120
114,536
112,681
110,173
110,976
110,310
111,586
114,765
110,098
109,522
108,375
107,850
106,592
110,073
109,990
110,211
108,892
108,162
109,008
108,217
111,841
110,773
112,060
111,122
112,165
111,318
110,428
110,379
112,023
112,814
111,560
112,035
115,191
117,394
121,560
126,555
131,966
139,969
145,717
144,837
153,193
162,569
172,408
182,392
191,125
198,734
201,088
295,221
299,237
295,857
295,772
296,151
295,014
202,075
84,422
84,422202,075295,014296,151295,772295,857299,237295,221201,088198,734191,125182,392172,408162,569153,193144,837145,717139,969131,966126,555121,560117,394115,191112,035111,560112,814112,023110,379110,428111,318112,165111,122112,060110,773111,841108,217109,008108,162108,892110,211109,990110,073106,592107,850108,375109,522110,098114,765111,586110,310110,976110,173112,681114,536116,120118,333117,323116,683117,177120,318122,929123,309125,925127,521130,435143,392133,913135,952137,907141,615146,095149,698149,128155,488160,005163,277165,542170,696176,969182,230188,128192,291196,171223,304242,040251,746254,621251,240259,037267,497271,700281,500289,000292,600293,600301,100304,800285,900288,400286,100272,100269,500273,100273,100271,800252,600246,500238,000232,000227,700221,800197,300187,700176,800167,300161,200159,300156,300156,400151,900147,100147,000144,400142,000139,600137,400137,800147,000116,700104,600103,700103,200103,500100,600000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,216
36,216
36,216
36,216
36,216
36,216
36,216
36,216
36,216
36,216
36,216
36,216
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
34,959
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,517
31,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51731,51734,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95934,95936,21636,21636,21636,21636,21636,21636,21636,21636,21636,21636,21636,2160000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,459,922
5,324,653
5,333,247
7,622,441
7,731,678
7,738,229
9,076,451
9,253,253
9,282,928
9,152,563
9,342,103
9,277,916
9,788,286
10,535,156
10,730,887
10,875,662
11,020,744
11,055,984
11,260,716
11,379,471
11,540,036
11,710,724
11,763,649
11,889,490
12,131,561
12,474,045
12,741,008
12,877,732
13,084,316
13,437,425
13,637,002
13,621,330
13,557,051
13,804,922
13,835,160
14,129,306
13,633,774
13,755,992
13,962,221
14,239,558
14,929,471
17,979,255
18,860,749
7,627,483
8,604,435
9,253,400
8,970,836
8,748,149
21,084,744
21,084,7448,748,1498,970,8369,253,4008,604,4357,627,48318,860,74917,979,25514,929,47114,239,55813,962,22113,755,99213,633,77414,129,30613,835,16013,804,92213,557,05113,621,33013,637,00213,437,42513,084,31612,877,73212,741,00812,474,04512,131,56111,889,49011,763,64911,710,72411,540,03611,379,47111,260,71611,055,98411,020,74410,875,66210,730,88710,535,1569,788,2869,277,9169,342,1039,152,5639,282,9289,253,2539,076,4517,738,2297,731,6787,622,4415,333,2475,324,6535,459,9220000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202,832
198,363
194,418
192,264
186,313
157,515
91,517
63,507
66,717
66,460
66,127
65,036
62,017
61,057
59,482
58,394
57,354
57,035
56,211
54,985
53,469
53,198
53,008
52,969
53,427
53,709
53,954
54,396
61,964
29,112
63,366
62,547
27,149
65,231
62,666
56,016
23,528
24,731
25,437
25,970
26,082
25,646
24,316
25,379
25,919
25,072
23,990
24,279
23,915
23,254
23,980
25,240
26,540
27,631
28,015
28,123
27,378
26,397
25,559
24,695
23,643
23,426
23,301
23,002
22,663
19,631
20,991
23,663
24,291
24,471
24,436
24,622
24,493
24,583
24,463
24,310
24,149
24,233
24,408
25,022
22,537
22,904
21,887
19,652
22,320
21,473
22,099
22,251
23,968
23,540
23,54023,96822,25122,09921,47322,32019,65221,88722,90422,53725,02224,40824,23324,14924,31024,46324,58324,49324,62224,43624,47124,29123,66320,99119,63122,66323,00223,30123,42623,64324,69525,55926,39727,37828,12328,01527,63126,54025,24023,98023,25423,91524,27923,99025,07225,91925,37924,31625,64626,08225,97025,43724,73123,52856,01662,66665,23127,14962,54763,36629,11261,96454,39653,95453,70953,42752,96953,00853,19853,46954,98556,21157,03557,35458,39459,48261,05762,01765,03666,12766,46066,71763,50791,517157,515186,313192,264194,418198,363202,83200000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,950,029
5,972,797
5,829,346
6,098,803
5,964,209
6,969,662
7,305,416
7,471,649
8,802,326
9,666,704
9,699,616
9,361,689
0
0
009,361,6899,699,6169,666,7048,802,3267,471,6497,305,4166,969,6625,964,2096,098,8035,829,3465,972,7975,950,029000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,872,154
3,809,619
3,792,510
3,735,298
3,858,411
3,307,274
3,046,781
2,841,249
2,750,983
2,534,528
2,924,224
2,954,416
3,093,744
3,114,899
3,199,430
3,141,729
3,150,427
3,343,611
3,389,434
3,471,178
3,451,802
3,506,285
3,503,612
3,458,688
3,450,877
3,427,265
3,540,828
3,448,040
3,464,683
3,434,978
3,532,501
3,465,105
3,602,610
3,540,093
3,477,951
3,422,170
3,904,796
5,073,528
5,591,062
6,112,981
6,217,584
6,734,060
6,973,851
7,203,144
7,009,210
7,176,011
7,526,621
7,651,235
7,804,464
7,618,133
7,184,974
7,519,581
7,454,029
7,393,010
7,449,681
7,522,325
7,508,859
7,473,475
7,347,102
7,345,430
7,179,236
7,039,808
6,977,705
6,806,359
6,769,423
6,662,930
6,606,367
6,589,558
6,773,654
6,683,891
6,903,404
6,800,403
6,598,597
10,322,430
10,500,771
10,713,741
10,818,904
11,033,646
11,162,492
11,279,632
11,628,581
12,048,985
19,817,805
20,603,651
29,924,448
31,625,380
32,697,917
32,104,559
21,254,699
21,560,009
21,560,00921,254,69932,104,55932,697,91731,625,38029,924,44820,603,65119,817,80512,048,98511,628,58111,279,63211,162,49211,033,64610,818,90410,713,74110,500,77110,322,4306,598,5976,800,4036,903,4046,683,8916,773,6546,589,5586,606,3676,662,9306,769,4236,806,3596,977,7057,039,8087,179,2367,345,4307,347,1027,473,4757,508,8597,522,3257,449,6817,393,0107,454,0297,519,5817,184,9747,618,1337,804,4647,651,2357,526,6217,176,0117,009,2107,203,1446,973,8516,734,0606,217,5846,112,9815,591,0625,073,5283,904,7963,422,1703,477,9513,540,0933,602,6103,465,1053,532,5013,434,9783,464,6833,448,0403,540,8283,427,2653,450,8773,458,6883,503,6123,506,2853,451,8023,471,1783,389,4343,343,6113,150,4273,141,7293,199,4303,114,8993,093,7442,954,4162,924,2242,534,5282,750,9832,841,2493,046,7813,307,2743,858,4113,735,2983,792,5103,809,6193,872,15400000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
6,144,300
6,669,700
7,092,800
7,834,400
8,070,600
8,452,800
9,721,400
10,068,200
10,235,800
10,319,300
10,307,700
10,685,300
10,990,900
10,997,600
10,895,300
11,884,800
11,816,700
11,860,700
11,631,000
11,524,000
11,924,600
11,687,900
11,584,400
11,619,600
11,195,400
11,552,800
11,455,700
12,152,400
11,858,400
12,623,200
12,706,400
12,933,800
12,917,900
13,079,000
13,724,200
13,872,500
13,608,700
13,583,700
13,463,900
13,823,600
13,715,900
13,332,900
13,292,300
13,223,600
13,020,210
13,080,876
12,685,638
12,707,924
12,334,438
11,355,766
10,568,737
9,380,785
8,978,866
8,632,276
8,601,337
8,500,659
8,458,203
8,637,924
8,546,995
8,668,515
9,227,674
8,989,331
8,838,102
8,951,357
9,191,374
9,347,521
9,388,924
9,493,686
9,846,971
9,658,462
9,687,743
9,852,395
9,780,926
10,013,762
9,817,898
9,722,687
10,056,054
9,603,591
9,555,027
9,972,771
10,614,193
11,348,810
11,305,226
11,518,854
11,496,298
11,842,834
11,677,042
12,115,654
11,966,079
12,157,754
12,286,983
12,843,724
12,763,512
12,911,801
12,357,863
12,706,707
12,499,563
12,747,050
12,856,185
13,072,304
13,234,214
13,793,704
13,452,753
13,732,122
14,063,928
14,165,104
14,065,769
14,338,756
14,515,942
14,703,682
14,850,784
15,330,830
15,471,078
15,767,535
16,040,409
15,857,184
15,894,837
15,876,445
15,738,407
15,875,774
16,176,723
16,402,897
16,380,650
16,808,664
17,214,304
18,417,860
18,747,750
19,229,144
20,587,050
21,088,652
21,368,274
21,173,330
21,551,432
21,883,953
21,883,95321,551,43221,173,33021,368,27421,088,65220,587,05019,229,14418,747,75018,417,86017,214,30416,808,66416,380,65016,402,89716,176,72315,875,77415,738,40715,876,44515,894,83715,857,18416,040,40915,767,53515,471,07815,330,83014,850,78414,703,68214,515,94214,338,75614,065,76914,165,10414,063,92813,732,12213,452,75313,793,70413,234,21413,072,30412,856,18512,747,05012,499,56312,706,70712,357,86312,911,80112,763,51212,843,72412,286,98312,157,75411,966,07912,115,65411,677,04211,842,83411,496,29811,518,85411,305,22611,348,81010,614,1939,972,7719,555,0279,603,59110,056,0549,722,6879,817,89810,013,7629,780,9269,852,3959,687,7439,658,4629,846,9719,493,6869,388,9249,347,5219,191,3748,951,3578,838,1028,989,3319,227,6748,668,5158,546,9958,637,9248,458,2038,500,6598,601,3378,632,2768,978,8669,380,78510,568,73711,355,76612,334,43812,707,92412,685,63813,080,87613,020,21013,223,60013,292,30013,332,90013,715,90013,823,60013,463,90013,583,70013,608,70013,872,50013,724,20013,079,00012,917,90012,933,80012,706,40012,623,20011,858,40012,152,40011,455,70011,552,80011,195,40011,619,60011,584,40011,687,90011,924,60011,524,00011,631,00011,860,70011,816,70011,884,80010,895,30010,997,60010,990,90010,685,30010,307,70010,319,30010,235,80010,068,2009,721,4008,452,8008,070,6007,834,4007,092,8006,669,7006,144,300000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,456,000
11,092,000
10,838,000
10,758,000
10,333,000
10,675,000
10,558,000
11,089,000
10,716,000
11,583,000
11,759,000
12,011,000
12,227,000
12,385,000
12,964,000
13,172,000
12,930,000
12,926,000
12,846,000
13,245,000
13,045,000
12,682,000
12,502,000
12,500,000
12,218,000
12,183,000
11,690,000
12,088,000
11,773,000
10,830,000
9,895,000
8,915,000
8,515,000
8,289,000
8,315,000
8,226,000
8,187,000
8,319,000
8,223,000
8,345,000
9,010,000
8,771,000
8,585,000
8,698,000
8,948,000
9,105,000
9,146,000
9,251,000
9,604,000
9,415,000
9,423,000
9,592,000
9,521,000
9,754,000
9,583,000
9,488,000
9,817,000
9,399,000
9,350,000
9,770,000
10,555,000
11,258,000
11,214,000
11,429,000
11,406,000
11,803,000
11,637,000
12,083,000
11,933,000
12,127,000
12,256,000
12,813,000
12,733,000
12,884,000
12,330,000
12,579,000
12,323,000
12,572,000
12,681,000
12,897,000
13,059,000
13,620,000
13,279,000
13,719,000
14,051,000
14,155,000
14,056,000
14,329,000
14,506,000
14,697,000
14,844,000
15,324,000
15,464,000
15,761,000
16,033,000
15,857,000
14,965,362
14,951,083
14,851,653
15,035,694
15,275,784
15,498,275
15,349,187
15,792,522
16,213,293
17,430,930
60,502
60,541
60,459
10,437
10,414
206,425
101,274
74,722
74,722101,274206,42510,41410,43760,45960,54160,50217,430,93016,213,29315,792,52215,349,18715,498,27515,275,78415,035,69414,851,65314,951,08314,965,36215,857,00016,033,00015,761,00015,464,00015,324,00014,844,00014,697,00014,506,00014,329,00014,056,00014,155,00014,051,00013,719,00013,279,00013,620,00013,059,00012,897,00012,681,00012,572,00012,323,00012,579,00012,330,00012,884,00012,733,00012,813,00012,256,00012,127,00011,933,00012,083,00011,637,00011,803,00011,406,00011,429,00011,214,00011,258,00010,555,0009,770,0009,350,0009,399,0009,817,0009,488,0009,583,0009,754,0009,521,0009,592,0009,423,0009,415,0009,604,0009,251,0009,146,0009,105,0008,948,0008,698,0008,585,0008,771,0009,010,0008,345,0008,223,0008,319,0008,187,0008,226,0008,315,0008,289,0008,515,0008,915,0009,895,00010,830,00011,773,00012,088,00011,690,00012,183,00012,218,00012,500,00012,502,00012,682,00013,045,00013,245,00012,846,00012,926,00012,930,00013,172,00012,964,00012,385,00012,227,00012,011,00011,759,00011,583,00010,716,00011,089,00010,558,00010,675,00010,333,00010,758,00010,838,00011,092,00011,456,00000000000000000000000000
       Short-term Debt 
0
0
0
432,400
462,600
443,200
550,800
475,000
521,300
613,900
904,300
225,400
260,600
227,700
342,900
365,900
272,600
310,100
291,400
295,900
426,200
621,000
600,300
686,600
718,200
625,400
594,500
574,100
655,700
480,900
476,900
462,900
499,600
489,100
293,300
368,300
478,100
482,400
212,500
259,600
379,100
363,500
356,800
377,400
353,200
335,400
459,000
424,720
530,231
365,407
211,481
278,786
242,781
154,910
234,892
85,619
79,910
33,916
148,201
130,888
36,424
111,553
109,195
113,601
91,055
11,939
15,000
8,376
9,894
8,537
9,447
2,025
12,100
11,290
11,058
3,462
15,644
10,749
10,427
9,726
10,180
10,621
4,900
10,000
10,000
7,200
6,900
7,317
7,000
7,100
6,200
6,900
6,800
6,400
476
117
176
242
173
152
114
0
0
375
0
0
887,727
0
0
0
128,757
408
862,088
829,253
23,378
777,829
784,222
5,293
5,293
5,293
330
629
199
199
0
0
0
75,000
0
50,000
50,000
50,000
10,437
10,414
206,425
101,274
74,722
74,722101,274206,42510,41410,43750,00050,00050,000075,0000001991996293305,2935,2935,293784,222777,82923,378829,253862,088408128,757000887,72700375001141521732421761174766,4006,8006,9006,2007,1007,0007,3176,9007,20010,00010,0004,90010,62110,1809,72610,42710,74915,6443,46211,05811,29012,1002,0259,4478,5379,8948,37615,00011,93991,055113,601109,195111,55336,424130,888148,20133,91679,91085,619234,892154,910242,781278,786211,481365,407530,231424,720459,000335,400353,200377,400356,800363,500379,100259,600212,500482,400478,100368,300293,300489,100499,600462,900476,900480,900655,700574,100594,500625,400718,200686,600600,300621,000426,200295,900291,400310,100272,600365,900342,900227,700260,600225,400904,300613,900521,300475,000550,800443,200462,600432,400000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
887,727
0
0
0
128,757
0
862,088
829,253
23,378
777,829
784,222
5,293
5,293
5,293
4,193
4,293
54,296
0
0
0
0
75,000
50,000
50,000
0
0
0
0
0
0
0
000000050,00050,00075,000000054,2964,2934,1935,2935,2935,293784,222777,82923,378829,253862,0880128,757000887,7270000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,143,063
9,109,146
8,820,668
9,080,581
8,815,523
8,108,468
7,399,737
6,673,596
6,543,536
6,455,268
6,627,043
6,920,161
6,987,331
7,140,849
7,102,116
7,332,779
7,363,922
7,469,288
7,413,240
7,564,667
7,760,662
7,726,758
7,756,586
7,907,468
8,147,101
7,766,033
7,687,123
8,023,394
7,952,937
8,314,404
7,875,166
7,942,372
8,102,855
7,903,990
7,658,484
8,292,098
9,212,791
9,019,661
9,250,100
9,409,676
9,494,084
5,078
6,492
5,007
6,605
5,457
6,751
5,330
6,318
5,114
5,997
4,776
5,772
4,399
6,040
4,871
5,743
5,099
6,086
5,148
5,836
5,254
5,869
5,032
5,661
5,532
6,115
5,334
6,410
5,105
6,717
6,946
8,229
7,395
7,689
8,253
8,474
9,454
8,435
8,040
7,932
7,775
6,613
5,117
4,109
3,879
3,415
2,499
2,545
13,152
13,1522,5452,4993,4153,8794,1095,1176,6137,7757,9328,0408,4359,4548,4748,2537,6897,3958,2296,9466,7175,1056,4105,3346,1155,5325,6615,0325,8695,2545,8365,1486,0865,0995,7434,8716,0404,3995,7724,7765,9975,1146,3185,3306,7515,4576,6055,0076,4925,0789,494,0849,409,6769,250,1009,019,6619,212,7918,292,0987,658,4847,903,9908,102,8557,942,3727,875,1668,314,4047,952,9378,023,3947,687,1237,766,0338,147,1017,907,4687,756,5867,726,7587,760,6627,564,6677,413,2407,469,2887,363,9227,332,7797,102,1167,140,8496,987,3316,920,1616,627,0436,455,2686,543,5366,673,5967,399,7378,108,4688,815,5239,080,5818,820,6689,109,1469,143,06300000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,334,491
9,612,294
9,898,473
9,921,869
9,988,916
10,018,895
10,603,414
10,632,194
11,561,749
11,231,489
11,540,778
11,318,156
11,459,181
11,618,117
11,924,638
12,054,455
12,678,501
12,369,900
12,641,548
12,988,075
13,099,154
12,945,421
13,258,436
13,496,225
13,651,140
13,817,981
14,329,856
14,481,149
14,784,649
15,048,160
14,883,968
14,957,133
14,943,358
14,843,335
15,027,242
15,267,310
15,488,821
15,340,752
15,784,482
16,130,361
17,423,155
3,889
55,424
56,350
-3,879
9,815
-2,499
20,716,287
21,025,681
21,025,68120,716,287-2,4999,815-3,87956,35055,4243,88917,423,15516,130,36115,784,48215,340,75215,488,82115,267,31015,027,24214,843,33514,943,35814,957,13314,883,96815,048,16014,784,64914,481,14914,329,85613,817,98113,651,14013,496,22513,258,43612,945,42113,099,15412,988,07512,641,54812,369,90012,678,50112,054,45511,924,63811,618,11711,459,18111,318,15611,540,77811,231,48911,561,74910,632,19410,603,41410,018,8959,988,9169,921,8699,898,4739,612,2949,334,4910000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
469,000
596,000
746,000
862,000
862,000
878,000
898,000
1,063,000
1,142,000
1,057,000
957,000
932,000
698,000
702,000
766,000
706,000
685,000
665,000
625,000
586,000
676,000
655,000
795,000
728,000
806,000
902,000
1,000,000
624,000
566,000
530,000
678,000
470,000
464,000
344,000
287,000
275,000
271,000
319,000
324,000
324,000
218,000
218,000
253,000
253,000
243,000
243,000
243,000
243,000
243,000
243,000
265,000
260,000
260,000
260,000
235,000
235,000
239,000
205,000
205,000
203,000
59,000
91,000
91,000
90,000
90,000
40,000
40,000
33,000
33,000
31,000
31,000
31,000
31,000
28,000
28,000
128,000
177,000
175,000
175,000
175,000
175,000
174,000
174,000
13,000
13,000
10,000
10,000
10,000
10,000
7,000
7,000
7,000
7,000
7,000
7,000
966,270
235,699
235,681
185,662
135,643
110,624
110,605
110,585
85,565
60,545
986,930
1,002,254
1,012,406
166,279
115,817
114,866
113,601
21,450,158
21,809,231
21,809,23121,450,158113,601114,866115,817166,2791,012,4061,002,254986,93060,54585,565110,585110,605110,624135,643185,662235,681235,699966,2707,0007,0007,0007,0007,0007,00010,00010,00010,00010,00013,00013,000174,000174,000175,000175,000175,000175,000177,000128,00028,00028,00031,00031,00031,00031,00033,00033,00040,00040,00090,00090,00091,00091,00059,000203,000205,000205,000239,000235,000235,000260,000260,000260,000265,000243,000243,000243,000243,000243,000243,000253,000253,000218,000218,000324,000324,000319,000271,000275,000287,000344,000464,000470,000678,000530,000566,000624,0001,000,000902,000806,000728,000795,000655,000676,000586,000625,000665,000685,000706,000766,000702,000698,000932,000957,0001,057,0001,142,0001,063,000898,000878,000862,000862,000746,000596,000469,00000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,300
40,292
32,652
32,643
30,714
30,705
30,696
30,687
28,075
28,065
128,055
177,427
174,727
174,717
174,706
174,695
173,671
173,926
173,912
173,898
170,816
270,801
245,786
220,771
267,970
267,954
267,938
267,921
267,904
267,887
260,716
235,699
235,681
185,662
135,643
110,624
110,605
110,585
85,565
60,545
60,524
60,502
60,481
60,459
10,437
10,414
10,391
10,367
10,343
10,34310,36710,39110,41410,43760,45960,48160,50260,52460,54585,565110,585110,605110,624135,643185,662235,681235,699260,716267,887267,904267,921267,938267,954267,970220,771245,786270,801170,816173,898173,912173,926173,671174,695174,706174,717174,727177,427128,05528,06528,07530,68730,69630,70530,71432,64332,65240,29240,3000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
329,064
302,111
330,775
350,296
355,801
364,123
372,876
303,318
297,276
324,706
340,521
357,205
353,007
352,660
368,372
417,131
394,996
384,517
407,919
400,436
439,374
443,397
452,337
456,578
442,019
448,317
464,202
449,691
441,426
422,433
417,222
429,777
448,322
386,152
382,175
427,919
478,451
419,253
423,077
384,356
366,653
379,650
401,113
277,245
259,584
258,038
301,717
283,616
274,985
256,324
280,229
278,927
255,262
246,905
216,112
202,911
207,476
195,906
208,724
228,061
229,626
222,824
217,409
205,677
211,753
197,787
213,166
209,658
216,716
209,690
219,069
207,207
196,712
154,175
163,741
179,747
137,234
149,606
177,788
197,470
177,236
159,073
204,124
241,460
211,920
218,483
296,010
234,731
188,039
309,565
309,565188,039234,731296,010218,483211,920241,460204,124159,073177,236197,470177,788149,606137,234179,747163,741154,175196,712207,207219,069209,690216,716209,658213,166197,787211,753205,677217,409222,824229,626228,061208,724195,906207,476202,911216,112246,905255,262278,927280,229256,324274,985283,616301,717258,038259,584277,245401,113379,650366,653384,356423,077419,253478,451427,919382,175386,152448,322429,777417,222422,433441,426449,691464,202448,317442,019456,578452,337443,397439,374400,436407,919384,517394,996417,131368,372352,660353,007357,205340,521324,706297,276303,318372,876364,123355,801350,296330,775302,111329,06400000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,225,907
1,209,399
1,250,069
1,301,356
1,371,942
1,395,731
1,371,055
1,247,012
1,265,907
1,191,072
1,100,706
1,015,759
952,007
913,010
823,760
793,132
785,768
699,438
756,707
814,834
716,656
712,169
696,311
693,352
681,078
666,728
683,472
719,420
711,031
708,806
731,697
750,255
766,747
767,558
780,020
790,704
833,935
845,885
902,799
895,973
939,372
1,013,011
1,039,561
1,011,133
996,225
1,003,450
1,017,775
1,002,667
995,897
1,003,825
1,024,562
1,021,665
1,026,104
986,368
992,686
1,011,976
1,028,904
1,050,801
1,057,413
1,055,086
1,075,251
1,082,939
1,098,354
1,116,260
1,138,753
1,157,219
1,163,859
1,161,537
1,193,137
1,213,757
1,227,893
1,231,868
1,241,193
1,247,717
1,253,327
1,268,200
1,269,690
1,285,948
1,291,490
1,286,832
1,327,929
1,352,082
1,361,739
1,374,507
1,360,221
1,583,531
1,597,109
1,611,611
1,448,885
1,348,746
1,348,7461,448,8851,611,6111,597,1091,583,5311,360,2211,374,5071,361,7391,352,0821,327,9291,286,8321,291,4901,285,9481,269,6901,268,2001,253,3271,247,7171,241,1931,231,8681,227,8931,213,7571,193,1371,161,5371,163,8591,157,2191,138,7531,116,2601,098,3541,082,9391,075,2511,055,0861,057,4131,050,8011,028,9041,011,976992,686986,3681,026,1041,021,6651,024,5621,003,825995,8971,002,6671,017,7751,003,450996,2251,011,1331,039,5611,013,011939,372895,973902,799845,885833,935790,704780,020767,558766,747750,255731,697708,806711,031719,420683,472666,728681,078693,352696,311712,169716,656814,834756,707699,438785,768793,132823,760913,010952,0071,015,7591,100,7061,191,0721,265,9071,247,0121,371,0551,395,7311,371,9421,301,3561,250,0691,209,3991,225,90700000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
806
806
806
806
806
806
806
806
806
806
806
806
807
807
807
807
807
813
813
813
815
815
815
565
566
566
566
566
566
566
567
567
568
568
568
568
569
569
569
569
570
570
570
570
570
571
571
571
571
571
571
571
572
572
572
572
573
573
573
574
575
575
575
575
576
576
576
576
576
576
576
576
577
577
577
577
578
579
579
579
579
580
580
580
580
580
580
581
582
-20,487
-20,48758258158058058058058058057957957957957857757757757757657657657657657657657657557557557557457357357357257257257257157157157157157157157057057057057056956956956956856856856856756756656656656656656656581581581581381381380780780780780780680680680680680680680680680680680600000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
895,565
914,901
932,629
951,817
964,420
986,202
1,003,938
1,024,736
1,044,588
1,065,245
1,084,477
1,098,674
1,115,594
1,132,996
1,151,754
1,170,068
1,191,512
1,213,339
1,234,801
1,257,341
1,278,672
1,293,416
1,316,260
1,347,374
1,370,308
1,393,231
1,415,440
1,444,495
1,468,328
1,491,830
1,512,218
1,551,900
1,581,168
1,612,998
1,641,314
1,674,264
1,704,993
1,730,437
1,761,415
1,773,607
1,786,351
1,797,763
1,811,979
1,844,057
1,884,431
1,916,861
1,950,375
1,974,790
2,002,005
2,002,0051,974,7901,950,3751,916,8611,884,4311,844,0571,811,9791,797,7631,786,3511,773,6071,761,4151,730,4371,704,9931,674,2641,641,3141,612,9981,581,1681,551,9001,512,2181,491,8301,468,3281,444,4951,415,4401,393,2311,370,3081,347,3741,316,2601,293,4161,278,6721,257,3411,234,8011,213,3391,191,5121,170,0681,151,7541,132,9961,115,5941,098,6741,084,4771,065,2451,044,5881,024,7361,003,938986,202964,420951,817932,629914,901895,5650000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-33,000
-18,000
-35,000
-48,000
-66,000
-76,000
-49,000
-39,000
-27,000
-46,000
-28,000
-5,000
6,000
-16,000
-19,000
-29,000
-1,000
-2,000
37,000
7,000
18,000
61,000
67,000
27,000
8,000
28,000
47,000
35,000
29,000
33,000
42,000
29,000
20,000
-27,000
-34,000
-32,000
-25,000
-17,000
-16,000
-27,000
-21,000
-29,000
-21,000
-24,000
-15,000
-9,000
-15,000
-34,000
-29,000
-26,000
-25,000
-35,000
-51,000
-54,000
-59,000
-51,000
-44,000
-27,000
-22,000
-31,000
11,000
19,000
14,399
7,822
-41,787
-41,468
-48,568
-66,382
-246,153
-368,448
-368,448-246,153-66,382-48,568-41,468-41,7877,82214,39919,00011,000-31,000-22,000-27,000-44,000-51,000-59,000-54,000-51,000-35,000-25,000-26,000-29,000-34,000-15,000-9,000-15,000-24,000-21,000-29,000-21,000-27,000-16,000-17,000-25,000-32,000-34,000-27,00020,00029,00042,00033,00029,00035,00047,00028,0008,00027,00067,00061,00018,0007,00037,000-2,000-1,000-29,000-19,000-16,0006,000-5,000-28,000-46,000-27,000-39,000-49,000-76,000-66,000-48,000-35,000-18,000-33,0000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
497,082
499,437
500,888
502,029
502,777
503,255
507,558
509,860
511,729
513,758
515,619
517,327
518,804
520,510
522,505
524,912
527,284
529,530
531,932
534,141
536,782
539,112
542,041
544,267
546,928
549,064
551,628
553,898
556,409
558,530
561,161
563,598
566,436
569,223
571,704
574,594
577,346
580,200
582,566
584,392
586,946
588,632
591,360
594,804
594,261
598,341
602,508
607,061
611,694
611,694607,061602,508598,341594,261594,804591,360588,632586,946584,392582,566580,200577,346574,594571,704569,223566,436563,598561,161558,530556,409553,898551,628549,064546,928544,267542,041539,112536,782534,141531,932529,530527,284524,912522,505520,510518,804517,327515,619513,758511,729509,860507,558503,255502,777502,029500,888499,437497,0820000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock-1,077,087-1,067,395-1,055,471-1,050,105-1,034,273-1,037,433-1,037,234-1,039,635-1,040,720-1,041,470-1,026,616-997,952-969,546-935,868-894,352-870,233-846,609-823,785-807,372-798,020-785,943-776,966-772,201-764,200-751,169-738,742-719,059-713,457-704,528-695,634-685,535-669,966-651,945-641,253-631,032-627,882-621,876-610,114-608,210-597,436-585,565-568,232-544,663-519,007-492,096-466,127-449,919-442,300-441,426-448,219-449,360-453,132-455,719-458,862-461,415-463,697-451,776-447,053-418,649-394,548-371,593-360,336-347,900-345,556-308,501-287,200-268,244-1,092,975-1,059,408-1,005,842-898,052-920,229-919,565-830,671-784,433-729,935-630,229-563,676-483,384-394,366-293,033-185,602-199,651-51,084-8,496-12,977-17,207-19,140-21,004-15,76300000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,220
66,953
26,965
7,936
27,778
46,754
35,263
28,962
32,502
42,424
29,208
19,645
-26,726
-33,510
-31,823
-25,396
-16,623
-16,063
-26,686
-21,172
-28,562
-21,292
-23,557
-14,722
-9,424
-14,812
-33,906
-28,866
-25,613
-25,023
-34,715
-51,097
-53,855
-59,238
-51,043
-43,878
-27,424
-21,774
-31,112
10,821
18,925
14,399
-445,874
-442,629
-440,012
-451,764
-452,963
-246,153
-368,448
-368,448-246,153-452,963-451,764-440,012-442,629-445,87414,39918,92510,821-31,112-21,774-27,424-43,878-51,043-59,238-53,855-51,097-34,715-25,023-25,613-28,866-33,906-14,812-9,424-14,722-23,557-21,292-28,562-21,172-26,686-16,063-16,623-25,396-31,823-33,510-26,72619,64529,20842,42432,50228,96235,26346,75427,7787,93626,96566,95361,22000000000000000