25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Banca Popolare di Sondrio S.p.A.
Buy, Hold or Sell?

Let's analyze Banca Popolare di Sondrio S.p.A. together

I guess you are interested in Banca Popolare di Sondrio S.p.A.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Banca Popolare di Sondrio S.p.A.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Banca Popolare di Sondrio S.p.A.

I send you an email if I find something interesting about Banca Popolare di Sondrio S.p.A..

1. Quick Overview

1.1. Quick analysis of Banca Popolare di Sondrio S.p.A. (30 sec.)










1.2. What can you expect buying and holding a share of Banca Popolare di Sondrio S.p.A.? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
€8.50
Expected worth in 1 year
€9.20
How sure are you?
51.6%

+ What do you gain per year?

Total Gains per Share
€0.70
Return On Investment
9.7%

For what price can you sell your share?

Current Price per Share
€7.17
Expected price per share
€6.555 - €7.285
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Banca Popolare di Sondrio S.p.A. (5 min.)




Live pricePrice per Share (EOD)
€7.17

2.2. Growth of Banca Popolare di Sondrio S.p.A. (5 min.)




Is Banca Popolare di Sondrio S.p.A. growing?

Current yearPrevious yearGrowGrow %
How rich?$4.1b$31b-$475.5m-1.6%

How much money is Banca Popolare di Sondrio S.p.A. making?

Current yearPrevious yearGrowGrow %
Making money$141.5m$96.6m$44.9m31.7%
Net Profit Margin30.8%26.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Banca Popolare di Sondrio S.p.A. (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Banca Popolare di Sondrio S.p.A.?

Welcome investor! Banca Popolare di Sondrio S.p.A.'s management wants to use your money to grow the business. In return you get a share of Banca Popolare di Sondrio S.p.A..

First you should know what it really means to hold a share of Banca Popolare di Sondrio S.p.A.. And how you can make/lose money.

Speculation

The Price per Share of Banca Popolare di Sondrio S.p.A. is €7.165. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Banca Popolare di Sondrio S.p.A..
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Banca Popolare di Sondrio S.p.A., you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €8.50. Based on the TTM, the Book Value Change Per Share is €0.17 per quarter. Based on the YOY, the Book Value Change Per Share is €0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Banca Popolare di Sondrio S.p.A..

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.294.0%0.314.4%0.233.2%0.182.5%0.141.9%
Usd Book Value Change Per Share-0.27-3.7%0.192.7%0.152.0%0.131.8%0.304.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.27-3.7%0.192.7%0.152.0%0.131.8%0.304.2%
Usd Price Per Share7.31-6.66-4.08-3.88-3.69-
Price to Earnings Ratio6.35-5.36-5.05-5.52-7.81-
Price-to-Total Gains Ratio-27.38--6.58-0.00--1.32--0.83-
Price to Book Ratio0.79-0.42-0.26-0.26-0.27-
Price-to-Total Gains Ratio-27.38--6.58-0.00--1.32--0.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.8392265
Number of shares127
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.190.13
Usd Total Gains Per Share0.190.13
Gains per Quarter (127 shares)24.1815.96
Gains per Year (127 shares)96.7263.84
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10978706454
201931840128118
302902810192182
403873780255246
504844750319310
605805720383374
706776690447438
807747660511502
908718630575566
1009679600638630

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%29.02.00.093.5%29.02.00.093.5%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%16.015.00.051.6%16.015.00.051.6%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.031.00.0%0.00.031.00.0%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%16.015.00.051.6%16.015.00.051.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Banca Popolare di Sondrio S.p.A. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2440.174-240%0.133-284%0.115-312%0.274-189%
Book Value Per Share--8.50162.143-86%63.109-87%57.285-85%51.643-84%
Current Ratio---18.724-100%107.071-100%102.680-100%88.082-100%
Debt To Asset Ratio--0.9330.503+85%0.502+86%0.501+86%0.515+81%
Debt To Equity Ratio--13.8307.381+87%8.162+69%7.982+73%8.103+71%
Dividend Per Share----0%-0%-0%-0%
Eps--0.2630.288-9%0.207+27%0.162+62%0.127+108%
Gross Profit Margin--1.0000.997+0%0.976+2%0.991+1%0.994+1%
Market Cap3222738127.680+7%3004590466.5602738765172.288+10%1675688889.696+79%1600639298.244+88%1522193939.456+97%
Net Profit Margin--0.2780.308-10%0.261+6%0.216+28%0.180+54%
Operating Margin---0.218-100%0.564-100%0.366-100%0.341-100%
Operating Ratio---0.213-100%0.516-100%0.522-100%0.552-100%
Pb Ratio0.843+7%0.7860.418+88%0.263+199%0.262+200%0.270+191%
Pe Ratio6.809+7%6.3485.362+18%5.054+26%5.517+15%7.812-19%
Price Per Share7.165+7%6.6806.089+10%3.726+79%3.550+88%3.370+98%
Price To Free Cash Flow Ratio---6.822-100%12.585-100%3.881-100%2.504-100%
Price To Total Gains Ratio-29.365-7%-27.377-6.579-76%-0.001-100%-1.317-95%-0.832-97%
Quick Ratio---18.724-100%108.845-100%103.056-100%104.148-100%
Return On Assets--0.0020.002-9%0.002+33%0.001+57%0.001+89%
Return On Equity--0.0310.034-9%0.026+21%0.021+46%0.017+78%
Total Gains Per Share---0.2440.174-240%0.133-284%0.115-312%0.274-189%
Usd Book Value--4183312137.90030581271431.025-86%31056815704.950-87%28284712806.420-85%25534964562.619-84%
Usd Book Value Change Per Share---0.2670.190-240%0.145-284%0.126-312%0.300-189%
Usd Book Value Per Share--9.30167.990-86%69.048-87%62.675-85%56.503-84%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.2880.315-9%0.226+27%0.177+62%0.138+108%
Usd Free Cash Flow---24930709.650-100%36580139.126-100%12302169.755-100%7936883.713-100%
Usd Market Cap3525997785.495+7%3287322429.4632996482975.000+10%1833371214.216+79%1751259456.209+88%1665432389.159+97%
Usd Price Per Share7.839+7%7.3096.662+10%4.076+79%3.884+88%3.687+98%
Usd Profit--129469229.400141594319.125-9%96639391.275+34%78932859.810+64%61896236.952+109%
Usd Revenue--466387477.500462717592.575+1%363502689.900+28%331111914.105+41%306854250.658+52%
Usd Total Gains Per Share---0.2670.190-240%0.145-284%0.126-312%0.300-189%
 EOD+3 -4MRQTTM+7 -23YOY+13 -175Y+13 -1710Y+14 -16

3.3 Fundamental Score

Let's check the fundamental score of Banca Popolare di Sondrio S.p.A. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.809
Price to Book Ratio (EOD)Between0-10.843
Net Profit Margin (MRQ)Greater than00.278
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.933
Debt to Equity Ratio (MRQ)Less than113.830
Return on Equity (MRQ)Greater than0.150.031
Return on Assets (MRQ)Greater than0.050.002
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Banca Popolare di Sondrio S.p.A. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5063.334
Ma 20Greater thanMa 506.858
Ma 50Greater thanMa 1006.737
Ma 100Greater thanMa 2006.854
OpenGreater thanClose7.065
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Banca Popolare di Sondrio S.p.A.

Banca Popolare di Sondrio S.p.A., together with its subsidiaries, provides various banking products and services in Italy. The company offers current accounts and sight deposits, savings deposits, certificates of deposits, fixed-term deposits, and bonds; and loans comprising foreign currency loans, artisan loans, agricultural loans, personal loans, and mortgage loans to small and medium-sized businesses, and household customers. It offers repurchase agreements, securities lending, custody and administration of securities, consultancy, individual portfolio management, guarantees, leasing, and factoring and confirming services. In addition, the company provides credit and debit cards, and insurance products, as well as collection and payment services; manages hotels; issues government securities and prime corporate bonds; and manages and maintains rented units. The company was founded in 1871 and is headquartered in Sondrio, Italy.

Fundamental data was last updated by Penke on 2024-10-11 22:00:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Banca Popolare di Sondrio S.p.A. earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • A Net Profit Margin of 27.8% means that €0.28 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 27.8%. The company is making a huge profit. +2
  • The TTM is 30.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.8%TTM30.8%-3.1%
TTM30.8%YOY26.1%+4.7%
TTM30.8%5Y21.6%+9.2%
5Y21.6%10Y18.0%+3.6%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ27.8%28.6%-0.8%
TTM30.8%30.5%+0.3%
YOY26.1%27.5%-1.4%
5Y21.6%23.9%-2.3%
10Y18.0%20.7%-2.7%
4.3.1.2. Return on Assets

Shows how efficient Banca Popolare di Sondrio S.p.A. is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • 0.2% Return on Assets means that Banca Popolare di Sondrio S.p.A. generated €0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%0.0%
TTM0.2%YOY0.2%+0.1%
TTM0.2%5Y0.1%+0.1%
5Y0.1%10Y0.1%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.2%+0.0%
TTM0.2%0.2%+0.0%
YOY0.2%0.2%0.0%
5Y0.1%0.2%-0.1%
10Y0.1%0.2%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Banca Popolare di Sondrio S.p.A. is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • 3.1% Return on Equity means Banca Popolare di Sondrio S.p.A. generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 3.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.4%-0.3%
TTM3.4%YOY2.6%+0.8%
TTM3.4%5Y2.1%+1.3%
5Y2.1%10Y1.7%+0.4%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%2.3%+0.8%
TTM3.4%2.6%+0.8%
YOY2.6%2.8%-0.2%
5Y2.1%2.4%-0.3%
10Y1.7%2.8%-1.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Banca Popolare di Sondrio S.p.A..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Banca Popolare di Sondrio S.p.A. is operating .

  • Measures how much profit Banca Popolare di Sondrio S.p.A. makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM21.8%-21.8%
TTM21.8%YOY56.4%-34.6%
TTM21.8%5Y36.6%-14.8%
5Y36.6%10Y34.1%+2.5%
4.3.2.2. Operating Ratio

Measures how efficient Banca Popolare di Sondrio S.p.A. is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.213-0.213
TTM0.213YOY0.516-0.303
TTM0.2135Y0.522-0.309
5Y0.52210Y0.552-0.030
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Banca Popolare di Sondrio S.p.A..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Banca Popolare di Sondrio S.p.A. is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.00 means the company has €0.00 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM18.724-18.724
TTM18.724YOY107.071-88.346
TTM18.7245Y102.680-83.955
5Y102.68010Y88.082+14.598
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM18.7243.684+15.040
YOY107.0711.484+105.587
5Y102.6801.126+101.554
10Y88.08212.007+76.075
4.4.3.2. Quick Ratio

Measures if Banca Popolare di Sondrio S.p.A. is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off €0.00 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM18.724-18.724
TTM18.724YOY108.845-90.121
TTM18.7245Y103.056-84.332
5Y103.05610Y104.148-1.091
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM18.7241.493+17.231
YOY108.8451.485+107.360
5Y103.0560.695+102.361
10Y104.14818.305+85.843
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Banca Popolare di Sondrio S.p.A..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Banca Popolare di Sondrio S.p.A. assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.93 means that Banca Popolare di Sondrio S.p.A. assets are financed with 93.3% credit (debt) and the remaining percentage (100% - 93.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.933. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.503. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.933TTM0.503+0.429
TTM0.503YOY0.502+0.001
TTM0.5035Y0.501+0.003
5Y0.50110Y0.515-0.014
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9330.916+0.017
TTM0.5030.525-0.022
YOY0.5020.526-0.024
5Y0.5010.762-0.261
10Y0.5150.847-0.332
4.5.4.2. Debt to Equity Ratio

Measures if Banca Popolare di Sondrio S.p.A. is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,383.0% means that company has €13.83 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 13.830. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.381. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ13.830TTM7.381+6.450
TTM7.381YOY8.162-0.782
TTM7.3815Y7.982-0.602
5Y7.98210Y8.103-0.121
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ13.83010.941+2.889
TTM7.3816.545+0.836
YOY8.1626.424+1.738
5Y7.9829.403-1.421
10Y8.10311.740-3.637
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Banca Popolare di Sondrio S.p.A. generates.

  • Above 15 is considered overpriced but always compare Banca Popolare di Sondrio S.p.A. to the Banks - Regional industry mean.
  • A PE ratio of 6.35 means the investor is paying €6.35 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The EOD is 6.809. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.348. Based on the earnings, the company is cheap. +2
  • The TTM is 5.362. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.809MRQ6.348+0.461
MRQ6.348TTM5.362+0.986
TTM5.362YOY5.054+0.308
TTM5.3625Y5.517-0.155
5Y5.51710Y7.812-2.294
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD6.8095.194+1.615
MRQ6.3484.498+1.850
TTM5.3624.602+0.760
YOY5.0545.644-0.590
5Y5.5179.300-3.783
10Y7.8129.643-1.831
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM6.822-6.822
TTM6.822YOY12.585-5.763
TTM6.8225Y3.881+2.941
5Y3.88110Y2.504+1.377
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.366-0.366
TTM6.822-0.773+7.595
YOY12.5850.081+12.504
5Y3.8810.389+3.492
10Y2.5040.041+2.463
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Banca Popolare di Sondrio S.p.A. is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.79 means the investor is paying €0.79 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Banca Popolare di Sondrio S.p.A.:

  • The EOD is 0.843. Based on the equity, the company is cheap. +2
  • The MRQ is 0.786. Based on the equity, the company is cheap. +2
  • The TTM is 0.418. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.843MRQ0.786+0.057
MRQ0.786TTM0.418+0.368
TTM0.418YOY0.263+0.155
TTM0.4185Y0.262+0.156
5Y0.26210Y0.270-0.008
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.8430.472+0.371
MRQ0.7860.409+0.377
TTM0.4180.240+0.178
YOY0.2630.306-0.043
5Y0.2620.649-0.387
10Y0.2700.920-0.650
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets56,704,098
Total Liabilities52,880,579
Total Stockholder Equity3,823,505
 As reported
Total Liabilities 52,880,579
Total Stockholder Equity+ 3,823,505
Total Assets = 56,704,098

Assets

Total Assets56,704,098
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 3,227,756
Total Current Assets  (as reported)0
Total Current Assets  (calculated)3,227,756
+/- 3,227,756
Long-term Assets
Property Plant Equipment 612,905
Goodwill 16,997
Long Term Investments 15,640,082
Intangible Assets 22,393
Long-term Assets  (as reported)0
Long-term Assets  (calculated)16,292,377
+/- 16,292,377

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities0
Total Stockholder Equity3,823,505
Total Current Liabilities
Accounts payable 30,645
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)30,645
+/- 30,645
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 263,562
Total Stockholder Equity (as reported)3,823,505
Total Stockholder Equity (calculated)263,562
+/- 3,559,943
Other
Capital Stock1,360,157
Common Stock Shares Outstanding 449,789
Net Debt 2,539,623
Net Invested Capital 9,590,884
Property Plant and Equipment Gross 612,905



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-30
> Total Assets 
0
23,454,555
0
24,370,667
25,347,083
26,282,384
26,602,025
27,209,397
28,117,183
29,282,914
29,425,042
29,973,247
30,999,358
32,349,126
33,137,880
32,661,468
33,115,863
32,769,928
33,771,959
33,026,714
0
35,618,847
36,517,054
36,603,608
36,106,322
35,537,648
34,638,901
35,622,700
35,418,062
37,196,325
39,863,874
40,581,084
40,386,045
41,624,654
41,591,664
41,553,082
41,661,954
41,128,185
40,771,582
42,099,862
43,632,475
41,146,189
41,682,790
46,157,302
47,456,587
49,807,597
51,120,462
52,950,874
53,334,244
55,016,149
53,738,308
54,660,518
56,469,210
57,854,361
57,667,972
53,970,920
54,788,104
57,721,765
56,741,852
56,704,098
56,704,09856,741,85257,721,76554,788,10453,970,92057,667,97257,854,36156,469,21054,660,51853,738,30855,016,14953,334,24452,950,87451,120,46249,807,59747,456,58746,157,30241,682,79041,146,18943,632,47542,099,86240,771,58241,128,18541,661,95441,553,08241,591,66441,624,65440,386,04540,581,08439,863,87437,196,32535,418,06235,622,70034,638,90135,537,64836,106,32236,603,60836,517,05435,618,847033,026,71433,771,95932,769,92833,115,86332,661,46833,137,88032,349,12630,999,35829,973,24729,425,04229,282,91428,117,18327,209,39726,602,02526,282,38425,347,08324,370,667023,454,5550
   > Total Current Assets 
0
348,908
0
103,497
87,065
577,289
78,276
23,193,395
23,109,602
717,921
96,471
147,539
118,000
581,381
131,708
203,834
133,731
413,343
159,733
356,515
0
666,344
677,690
1,076,618
745,920
1,155,269
729,887
918,817
739,679
1,869,607
1,333,484
1,426,804
746,034
1,946,877
1,266,717
1,129,974
1,749,259
2,181,059
1,921,930
3,144,265
3,797,209
2,008,383
2,409,229
4,941,084
4,346,768
7,429,882
5,641,041
7,053,054
4,470,274
7,982,655
3,174,567
5,004,193
6,394,688
7,042,960
6,066,123
3,097,192
3,653,546
4,546,559
0
0
004,546,5593,653,5463,097,1926,066,1237,042,9606,394,6885,004,1933,174,5677,982,6554,470,2747,053,0545,641,0417,429,8824,346,7684,941,0842,409,2292,008,3833,797,2093,144,2651,921,9302,181,0591,749,2591,129,9741,266,7171,946,877746,0341,426,8041,333,4841,869,607739,679918,817729,8871,155,269745,9201,076,618677,690666,3440356,515159,733413,343133,731203,834131,708581,381118,000147,53996,471717,92123,109,60223,193,39578,276577,28987,065103,4970348,9080
       Cash And Cash Equivalents 
0
325,702
0
103,497
87,065
554,858
78,276
82,231
136,322
689,383
96,471
147,539
118,000
546,540
131,708
203,834
133,731
376,795
159,733
323,325
0
630,714
677,690
1,044,122
745,920
1,117,694
729,887
886,352
739,679
1,827,947
1,333,484
1,393,483
746,034
1,904,210
1,266,717
1,102,418
1,749,259
2,134,663
1,921,930
3,116,393
3,797,209
1,961,626
2,409,229
4,915,079
4,346,768
7,390,478
5,641,041
7,023,099
4,470,274
7,935,209
3,174,567
4,971,039
6,394,688
6,990,689
6,066,123
3,062,136
3,653,546
4,546,559
3,151,653
3,227,756
3,227,7563,151,6534,546,5593,653,5463,062,1366,066,1236,990,6896,394,6884,971,0393,174,5677,935,2094,470,2747,023,0995,641,0417,390,4784,346,7684,915,0792,409,2291,961,6263,797,2093,116,3931,921,9302,134,6631,749,2591,102,4181,266,7171,904,210746,0341,393,4831,333,4841,827,947739,679886,352729,8871,117,694745,9201,044,122677,690630,7140323,325159,733376,795133,731203,834131,708546,540118,000147,53996,471689,383136,32282,23178,276554,85887,065103,4970325,7020
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,209,287
916,477
580,067
1,098,266
1,706,298
1,027,728
1,677,580
1,504,581
1,631,233
1,014,457
1,551,064
1,257,886
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,257,8861,551,0641,014,4571,631,2331,504,5811,677,5801,027,7281,706,2981,098,266580,067916,4771,209,28700000000000000000000000000000
       Net Receivables 
0
23,206
0
0
0
22,431
0
23,111,164
22,973,280
28,538
0
0
0
34,841
0
0
0
36,548
0
33,190
0
35,630
0
32,496
0
37,575
0
32,465
0
41,660
1,057,917
33,321
58,316
42,667
1,019,308
27,556
50,423
46,396
1,357,703
27,872
1,287,617
46,757
1,171,467
26,005
2,913,144
39,404
3,336,503
29,955
3,710,933
47,446
1,510
33,154
1,610,018
52,271
0
35,056
0
0
0
0
000035,056052,2711,610,01833,1541,51047,4463,710,93329,9553,336,50339,4042,913,14426,0051,171,46746,7571,287,61727,8721,357,70346,39650,42327,5561,019,30842,66758,31633,3211,057,91741,660032,465037,575032,496035,630033,190036,54800034,84100028,53822,973,28023,111,164022,43100023,2060
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,039,404
0
659,996
0
1,200,120
0
402,128
0
566,680
0
709,469
0
177,372
0
1,871,861
393,292
2,366,520
5,513
2,241,706
0
2,338,083
0
6,340,146
6,586,891
8,885,200
6,216,034
5,230,239
3,865,747
4,698,007
0
0
004,698,0073,865,7475,230,2396,216,0348,885,2006,586,8916,340,14602,338,08302,241,7065,5132,366,520393,2921,871,8610177,3720709,4690566,6800402,12801,200,1200659,99601,039,40400000000000000000000000000000
   > Long-term Assets 
0
3,676,401
0
3,742,082
3,620,551
3,630,260
3,744,484
3,383,173
3,426,774
3,598,351
3,998,967
4,186,534
4,314,895
5,225,333
6,577,468
6,657,076
7,021,791
7,220,583
7,442,594
7,683,952
0
9,669,595
9,581,137
9,622,140
9,488,260
9,129,959
8,805,338
8,877,724
8,821,188
8,778,878
10,402,115
12,429,593
12,260,608
12,751,671
7,853,826
12,983,462
6,342,835
11,849,261
5,042,866
11,293,765
4,659,050
10,745,289
4,032,160
11,998,860
4,521,273
12,177,230
5,351,971
14,517,345
5,364,514
15,351,744
5,230,148
15,325,831
4,936,632
4,820,034
5,481,039
5,597,748
4,916,498
4,996,549
0
0
004,996,5494,916,4985,597,7485,481,0394,820,0344,936,63215,325,8315,230,14815,351,7445,364,51414,517,3455,351,97112,177,2304,521,27311,998,8604,032,16010,745,2894,659,05011,293,7655,042,86611,849,2616,342,83512,983,4627,853,82612,751,67112,260,60812,429,59310,402,1158,778,8788,821,1888,877,7248,805,3389,129,9599,488,2609,622,1409,581,1379,669,59507,683,9527,442,5947,220,5837,021,7916,657,0766,577,4685,225,3334,314,8954,186,5343,998,9673,598,3513,426,7743,383,1733,744,4843,630,2603,620,5513,742,08203,676,4010
       Property Plant Equipment 
0
185,282
0
219,347
218,843
219,294
221,987
0
0
224,634
235,023
233,721
231,242
232,445
229,866
229,061
245,159
245,962
245,812
248,756
0
250,878
256,360
294,032
325,863
261,415
321,668
257,600
322,995
257,992
321,360
263,238
326,077
264,045
325,841
259,746
321,602
265,084
563,016
497,993
558,590
485,385
541,318
472,347
530,859
505,719
572,604
507,248
561,398
498,149
574,841
559,907
656,307
650,908
662,849
597,908
679,075
677,074
702,673
612,905
612,905702,673677,074679,075597,908662,849650,908656,307559,907574,841498,149561,398507,248572,604505,719530,859472,347541,318485,385558,590497,993563,016265,084321,602259,746325,841264,045326,077263,238321,360257,992322,995257,600321,668261,415325,863294,032256,360250,8780248,756245,812245,962245,159229,061229,866232,445231,242233,721235,023224,63400221,987219,294218,843219,3470185,2820
       Goodwill 
0
0
0
0
0
8,959
0
0
0
8,959
0
0
0
8,959
8,959
8,959
8,959
8,959
8,959
8,959
0
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
7,847
21,643
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
12,632
18,001
18,001
16,997
16,997
16,997
16,997
16,997
16,997
16,997
16,99716,99716,99716,99716,99716,99716,99718,00118,00112,63212,63212,63212,63212,63212,63212,63212,63212,63212,63212,63212,63212,63212,63221,6437,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,84708,9598,9598,9598,9598,9598,9598,9590008,9590008,95900000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,066,338
8,803,416
10,920,927
11,046,622
11,419,382
7,177,385
6,455,580
5,713,410
5,121,432
4,446,537
10,762,947
4,069,124
4,277,486
3,458,908
11,495,187
3,960,862
11,566,512
4,747,899
13,978,181
4,772,555
4,873,668
4,623,815
14,728,288
4,243,533
4,132,457
4,781,135
4,962,845
4,200,140
4,281,719
4,730,706
15,640,082
15,640,0824,730,7064,281,7194,200,1404,962,8454,781,1354,132,4574,243,53314,728,2884,623,8154,873,6684,772,55513,978,1814,747,89911,566,5123,960,86211,495,1873,458,9084,277,4864,069,12410,762,9474,446,5375,121,4325,713,4106,455,5807,177,38511,419,38211,046,62210,920,9278,803,4167,066,33800000000000000000000000000000
       Intangible Assets 
0
8,207
0
0
0
11,979
0
20,979
20,006
11,591
0
0
0
12,968
13,107
13,194
14,643
12,906
14,375
13,979
0
13,725
15,973
16,285
15,902
14,399
15,413
16,282
16,039
16,022
16,897
18,311
17,210
15,873
17,065
17,215
16,512
20,627
20,681
20,193
18,704
18,554
19,302
18,694
16,920
15,696
18,836
18,471
17,929
18,381
18,860
19,635
18,791
19,672
20,058
19,998
20,286
20,759
21,042
22,393
22,39321,04220,75920,28619,99820,05819,67218,79119,63518,86018,38117,92918,47118,83615,69616,92018,69419,30218,55418,70420,19320,68120,62716,51217,21517,06515,87317,21018,31116,89716,02216,03916,28215,41314,39915,90216,28515,97313,725013,97914,37512,90614,64313,19413,10712,96800011,59120,00620,979011,9790008,2070
       Other Assets 
0
19,429,246
0
20,525,088
21,639,467
22,074,835
22,779,265
632,829
1,580,807
24,966,642
25,329,604
25,639,174
26,566,463
26,542,412
26,428,704
25,800,558
25,960,341
25,136,002
26,169,632
24,986,247
0
25,282,908
26,258,227
25,904,850
25,872,142
25,252,420
25,103,676
25,826,159
25,857,195
26,547,840
28,128,275
26,724,687
27,379,403
26,926,106
32,471,121
27,439,646
33,569,860
27,097,865
33,806,786
27,661,832
35,176,216
28,392,517
35,241,401
29,217,358
38,588,546
30,200,485
40,127,450
31,380,475
43,499,456
31,681,750
45,333,593
34,330,494
45,137,890
45,991,367
46,120,810
45,275,980
46,218,060
48,178,657
0
0
0048,178,65746,218,06045,275,98046,120,81045,991,36745,137,89034,330,49445,333,59331,681,75043,499,45631,380,47540,127,45030,200,48538,588,54629,217,35835,241,40128,392,51735,176,21627,661,83233,806,78627,097,86533,569,86027,439,64632,471,12126,926,10627,379,40326,724,68728,128,27526,547,84025,857,19525,826,15925,103,67625,252,42025,872,14225,904,85026,258,22725,282,908024,986,24726,169,63225,136,00225,960,34125,800,55826,428,70426,542,41226,566,46325,639,17425,329,60424,966,6421,580,807632,82922,779,26522,074,83521,639,46720,525,088019,429,2460
> Total Liabilities 
0
21,652,429
0
2,215,467
2,118,668
24,374,583
2,114,067
25,300,768
2,407,803
27,394,322
2,850,715
2,860,059
2,889,410
30,409,089
2,930,639
3,433,511
2,941,133
30,758,316
2,964,132
30,917,619
0
33,129,150
3,379,279
34,004,545
3,236,112
32,888,196
3,085,327
32,990,689
3,496,936
34,523,917
3,059,668
37,874,710
2,979,962
38,855,141
2,791,095
38,861,613
2,730,955
38,384,314
2,650,074
39,285,254
2,829,945
38,209,368
2,794,134
43,207,065
2,808,296
46,711,923
2,887,330
49,723,467
3,405,711
51,641,072
3,424,681
51,366,958
3,528,336
54,466,921
3,963,831
50,460,497
3,985,844
4,476,510
52,808,585
52,880,579
52,880,57952,808,5854,476,5103,985,84450,460,4973,963,83154,466,9213,528,33651,366,9583,424,68151,641,0723,405,71149,723,4672,887,33046,711,9232,808,29643,207,0652,794,13438,209,3682,829,94539,285,2542,650,07438,384,3142,730,95538,861,6132,791,09538,855,1412,979,96237,874,7103,059,66834,523,9173,496,93632,990,6893,085,32732,888,1963,236,11234,004,5453,379,27933,129,150030,917,6192,964,13230,758,3162,941,1333,433,5112,930,63930,409,0892,889,4102,860,0592,850,71527,394,3222,407,80325,300,7682,114,06724,374,5832,118,6682,215,467021,652,4290
   > Total Current Liabilities 
0
10,366
0
0
0
11,902
0
18,499,386
0
13,387
0
0
0
10,411
0
0
0
12,994
0
15,084
0
15,981
0
18,814
0
15,173
0
16,235
0
15,844
26,771,613
18,474
27,424,050
15,970
28,505,235
19,416
28,674,057
13,693
27,932,297
22,132
29,443,509
19,118
29,128,086
21,120
30,228,522
20,353
32,668,802
23,001
33,871,370
21,099
34,391,624
31,155
226,809
30,840
73,619
34,676
106,989
111,576
0
0
00111,576106,98934,67673,61930,840226,80931,15534,391,62421,09933,871,37023,00132,668,80220,35330,228,52221,12029,128,08619,11829,443,50922,13227,932,29713,69328,674,05719,41628,505,23515,97027,424,05018,47426,771,61315,844016,235015,173018,814015,981015,084012,99400010,41100013,387018,499,386011,90200010,3660
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,588,426
9,177,058
8,504,679
9,308,648
8,430,326
9,341,420
9,113,513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
426,366
0
2,690,830
0
4,364,453
0
0
0
0
00004,364,45302,690,8300426,3660000000000000009,113,5139,341,4208,430,3269,308,6488,504,6799,177,0585,588,42600000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,588,426
9,177,058
8,504,679
9,308,648
8,430,326
9,341,420
9,113,513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000009,113,5139,341,4208,430,3269,308,6488,504,6799,177,0585,588,42600000000000000000000000000000
       Accounts payable 
0
10,366
0
0
0
11,902
0
18,499,386
0
13,387
0
0
0
10,411
0
0
0
12,994
0
15,084
0
15,981
0
18,814
0
15,173
0
16,235
0
15,844
26,685,301
18,474
27,343,241
15,970
28,254,863
19,416
28,581,061
13,693
27,844,160
22,132
29,342,350
19,118
28,992,937
21,120
30,174,888
20,353
32,633,460
23,001
33,822,232
21,099
34,269,190
31,155
36,429,388
30,840
0
34,676
0
42,462
0
30,645
30,645042,462034,676030,84036,429,38831,15534,269,19021,09933,822,23223,00132,633,46020,35330,174,88821,12028,992,93719,11829,342,35022,13227,844,16013,69328,581,06119,41628,254,86315,97027,343,24118,47426,685,30115,844016,235015,173018,814015,981015,084012,99400010,41100013,387018,499,386011,90200010,3660
       Other Current Liabilities 
0
-10,366
0
0
0
-11,902
0
-18,499,386
0
-13,387
0
0
0
-10,411
0
0
0
-12,994
0
-15,084
0
-15,981
0
-18,814
0
-15,173
0
-16,235
0
-15,844
1,560
-18,474
1,728
-15,970
899
-19,416
2,219
-13,693
3,569
-22,132
3,009
-19,118
15,850
-21,120
3,827
-20,353
2,219
-23,001
4,151
-21,099
9,981
-446,834
226,809
-2,705,697
73,619
-4,381,773
106,989
111,576
0
0
00111,576106,989-4,381,77373,619-2,705,697226,809-446,8349,981-21,0994,151-23,0012,219-20,3533,827-21,12015,850-19,1183,009-22,1323,569-13,6932,219-19,416899-15,9701,728-18,4741,560-15,8440-16,2350-15,1730-18,8140-15,9810-15,0840-12,994000-10,411000-13,3870-18,499,3860-11,902000-10,3660
   > Long-term Liabilities 
0
10,366
0
2,215,467
2,118,668
11,902
2,114,067
18,499,386
2,407,803
13,387
2,850,715
2,860,059
2,889,410
10,411
2,930,639
3,433,511
2,941,133
12,994
2,964,132
15,084
0
15,981
3,379,279
18,814
3,236,112
15,173
3,085,327
16,235
3,496,936
15,844
3,059,668
18,474
2,979,962
15,970
2,791,095
19,416
2,730,955
13,693
2,650,074
22,132
2,829,945
19,118
2,794,134
21,120
2,808,296
20,353
2,887,330
23,001
3,405,711
21,099
3,424,681
31,155
3,528,336
30,840
3,963,831
4,013,945
3,985,844
4,476,510
0
0
004,476,5103,985,8444,013,9453,963,83130,8403,528,33631,1553,424,68121,0993,405,71123,0012,887,33020,3532,808,29621,1202,794,13419,1182,829,94522,1322,650,07413,6932,730,95519,4162,791,09515,9702,979,96218,4743,059,66815,8443,496,93616,2353,085,32715,1733,236,11218,8143,379,27915,981015,0842,964,13212,9942,941,1333,433,5112,930,63910,4112,889,4102,860,0592,850,71513,3872,407,80318,499,3862,114,06711,9022,118,6682,215,467010,3660
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
510,759
1,322,089
877,186
960,247
456,575
1,206,586
610,924
1,048,030
585,717
1,061,813
631,926
1,898,571
600,823
1,323,770
948,522
1,511,460
636,795
1,619,958
957,553
1,720,066
719,695
1,819,365
2,272,959
1,863,968
533,619
0
1,143,525
0
0
0
0
00001,143,5250533,6191,863,9682,272,9591,819,365719,6951,720,066957,5531,619,958636,7951,511,460948,5221,323,770600,8231,898,571631,9261,061,813585,7171,048,030610,9241,206,586456,575960,247877,1861,322,089510,75900000000000000000000000000000
> Total Stockholder Equity
0
1,802,126
0
1,785,733
1,825,294
1,844,124
1,885,373
1,845,085
1,799,019
1,822,663
1,935,843
1,867,794
1,961,297
1,869,925
1,865,006
1,887,931
1,913,963
1,936,174
2,006,930
2,030,961
0
2,407,234
2,569,471
2,516,654
2,615,011
2,562,829
2,567,189
2,547,307
2,607,500
2,587,756
2,591,657
2,617,287
2,681,661
2,678,920
2,694,653
2,599,329
2,580,233
2,650,822
2,725,613
2,721,168
2,837,033
2,841,780
2,756,616
2,853,351
2,956,164
2,997,571
3,050,215
3,126,498
3,183,038
3,270,494
3,318,769
3,293,556
3,320,623
3,387,436
3,500,283
3,510,409
3,654,680
3,809,274
3,933,253
3,823,505
3,823,5053,933,2533,809,2743,654,6803,510,4093,500,2833,387,4363,320,6233,293,5563,318,7693,270,4943,183,0383,126,4983,050,2152,997,5712,956,1642,853,3512,756,6162,841,7802,837,0332,721,1682,725,6132,650,8222,580,2332,599,3292,694,6532,678,9202,681,6612,617,2872,591,6572,587,7562,607,5002,547,3072,567,1892,562,8292,615,0112,516,6542,569,4712,407,23402,030,9612,006,9301,936,1741,913,9631,887,9311,865,0061,869,9251,961,2971,867,7941,935,8431,822,6631,799,0191,845,0851,885,3731,844,1241,825,2941,785,73301,802,1260
   Common Stock
0
924,444
0
924,444
924,444
924,444
924,444
721,801
924,444
924,444
924,444
924,444
924,444
924,444
924,444
924,444
924,444
924,444
924,444
1,016,888
0
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
1,360,157
0
0
001,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,1571,360,15701,016,888924,444924,444924,444924,444924,444924,444924,444924,444924,444924,444924,444721,801924,444924,444924,444924,4440924,4440
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,879,805
1,906,876
1,973,703
2,086,556
2,096,645
2,240,955
-16,222
0
0
00-16,2222,240,9552,096,6452,086,5561,973,7031,906,8761,879,805000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
676,618
0
775,282
778,132
784,531
913,561
1,123,284
874,575
823,867
931,505
871,050
899,781
911,175
930,028
926,958
937,612
958,697
1,040,740
943,072
0
931,874
1,126,491
1,059,202
1,120,226
1,073,372
1,184,920
1,140,752
1,142,091
1,129,000
1,201,998
1,200,798
1,209,163
1,159,553
1,291,687
1,165,018
1,141,642
1,179,861
1,330,555
1,314,004
1,353,633
1,344,188
1,442,971
1,478,785
1,531,557
1,530,817
1,630,799
1,629,652
1,621,409
1,641,703
1,918,312
-51,467
-97,696
-197,745
-40,837
-153,479
-295,021
1,987,955
0
0
001,987,955-295,021-153,479-40,837-197,745-97,696-51,4671,918,3121,641,7031,621,4091,629,6521,630,7991,530,8171,531,5571,478,7851,442,9711,344,1881,353,6331,314,0041,330,5551,179,8611,141,6421,165,0181,291,6871,159,5531,209,1631,200,7981,201,9981,129,0001,142,0911,140,7521,184,9201,073,3721,120,2261,059,2021,126,491931,8740943,0721,040,740958,697937,612926,958930,028911,175899,781871,050931,505823,867874,5751,123,284913,561784,531778,132775,2820676,6180



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.