25 XP   0   0   10

Berkshire Hathaway Inc
Buy, Hold or Sell?

Let's analyse Berkshire Hathaway Inc together

PenkeI guess you are interested in Berkshire Hathaway Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Berkshire Hathaway Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Berkshire Hathaway Inc

I send you an email if I find something interesting about Berkshire Hathaway Inc.

Quick analysis of Berkshire Hathaway Inc (30 sec.)










What can you expect buying and holding a share of Berkshire Hathaway Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
7.5%

What is your share worth?

Current worth
$395,602.95
Expected worth in 1 year
$462,772.47
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$67,169.52
Return On Investment
11.1%

For what price can you sell your share?

Current Price per Share
$604,144.00
Expected price per share
$560,513 - $647,039
How sure are you?
50%

1. Valuation of Berkshire Hathaway Inc (5 min.)




Live pricePrice per Share (EOD)

$604,144.00

Intrinsic Value Per Share

$166,037.97 - $235,393.80

Total Value Per Share

$561,640.92 - $630,996.75

2. Growth of Berkshire Hathaway Inc (5 min.)




Is Berkshire Hathaway Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$570.7b$482.7b$60.6b11.2%

How much money is Berkshire Hathaway Inc making?

Current yearPrevious yearGrowGrow %
Making money$24b-$5.6b$29.7b123.6%
Net Profit Margin19.6%-111.9%--

How much money comes from the company's main activities?

3. Financial Health of Berkshire Hathaway Inc (5 min.)




What can you expect buying and holding a share of Berkshire Hathaway Inc? (5 min.)

Welcome investor! Berkshire Hathaway Inc's management wants to use your money to grow the business. In return you get a share of Berkshire Hathaway Inc.

What can you expect buying and holding a share of Berkshire Hathaway Inc?

First you should know what it really means to hold a share of Berkshire Hathaway Inc. And how you can make/lose money.

Speculation

The Price per Share of Berkshire Hathaway Inc is $604,144. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Berkshire Hathaway Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Berkshire Hathaway Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $395,602.95. Based on the TTM, the Book Value Change Per Share is $16,792.38 per quarter. Based on the YOY, the Book Value Change Per Share is $-4,569.63 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Berkshire Hathaway Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps26,042.694.3%16,592.792.7%-3,867.76-0.6%9,406.131.6%6,675.861.1%
Usd Book Value Change Per Share26,041.984.3%16,792.382.8%-4,569.63-0.8%9,043.821.5%6,476.141.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%608.560.1%304.280.1%
Usd Total Gains Per Share26,041.984.3%16,792.382.8%-4,569.63-0.8%9,652.381.6%6,780.411.1%
Usd Price Per Share542,625.03-514,378.01-453,262.99-400,750.55-320,383.69-
Price to Earnings Ratio5.21-0.04--3.43-3.06-5.95-
Price-to-Total Gains Ratio20.84-2.64-9.86-17.58-28.22-
Price to Book Ratio1.37-1.37-1.38-1.30-1.34-
Price-to-Total Gains Ratio20.84-2.64-9.86-17.58-28.22-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share604144
Number of shares0
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.00608.56
Usd Book Value Change Per Share16,792.389,043.82
Usd Total Gains Per Share16,792.389,652.38
Gains per Quarter (0 shares)0.000.00
Gains per Year (0 shares)0.000.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
100-1000-10
200-1000-10
300-1000-10
400-1000-10
500-1000-10
600-1000-10
700-1000-10
800-1000-10
900-1000-10
1000-1000-10

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%34.06.00.085.0%118.08.00.093.7%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%34.06.00.085.0%109.017.00.086.5%
Dividend per Share0.00.04.00.0%2.00.010.016.7%3.00.017.015.0%3.00.037.07.5%3.00.0123.02.4%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%34.06.00.085.0%109.017.00.086.5%

Fundamentals of Berkshire Hathaway Inc

About Berkshire Hathaway Inc

Berkshire Hathaway Inc., through its subsidiaries, engages in the insurance, freight rail transportation, and utility businesses worldwide. The company provides property, casualty, life, accident, and health insurance and reinsurance; and operates railroad systems in North America. It also generates, transmits, stores, and distributes electricity from natural gas, coal, wind, solar, hydroelectric, nuclear, and geothermal sources; operates natural gas distribution and storage facilities, interstate pipelines, liquefied natural gas facilities, and compressor and meter stations; and holds interest in coal mining assets. In addition, the company manufactures boxed chocolates and other confectionery products; specialty chemicals, metal cutting tools, and components for aerospace and power generation applications; flooring products; insulation, roofing, and engineered products; building and engineered components; paints and coatings; and bricks and masonry products, as well as offers manufactured and site-built home construction, and related lending and financial services. Further, it provides recreational vehicles, apparel and footwear products, jewelry, and custom picture framing products, as well as alkaline batteries; castings, forgings, fasteners/fastener systems, aerostructures, and precision components; and cobalt, nickel, and titanium alloys. Additionally, the company distributes televisions and information; franchises and services quick service restaurants; distributes electronic components; and offers logistics services, grocery and foodservice distribution services, and professional aviation training and shared aircraft ownership programs. It also retails automobiles; furniture, bedding, and accessories; household appliances, electronics, and computers; jewelry, watches, crystal, china, stemware, flatware, gifts, and collectibles; kitchenware; and motorcycle clothing and equipment. The company was incorporated in 1998 and is headquartered in Omaha, Nebraska.

Fundamental data was last updated by Penke on 2024-03-31 10:20:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Berkshire Hathaway Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Berkshire Hathaway Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • A Net Profit Margin of 40.2% means that $0.40 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Berkshire Hathaway Inc:

  • The MRQ is 40.2%. The company is making a huge profit. +2
  • The TTM is 19.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ40.2%TTM19.6%+20.7%
TTM19.6%YOY-111.9%+131.5%
TTM19.6%5Y-8.2%+27.8%
5Y-8.2%10Y-0.3%-7.9%
1.1.2. Return on Assets

Shows how efficient Berkshire Hathaway Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • 3.5% Return on Assets means that Berkshire Hathaway Inc generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Berkshire Hathaway Inc:

  • The MRQ is 3.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.5%TTM2.3%+1.2%
TTM2.3%YOY-0.7%+3.0%
TTM2.3%5Y1.6%+0.8%
5Y1.6%10Y1.3%+0.3%
1.1.3. Return on Equity

Shows how efficient Berkshire Hathaway Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • 6.7% Return on Equity means Berkshire Hathaway Inc generated $0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Berkshire Hathaway Inc:

  • The MRQ is 6.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ6.7%TTM4.5%+2.2%
TTM4.5%YOY-1.3%+5.8%
TTM4.5%5Y3.0%+1.5%
5Y3.0%10Y2.5%+0.5%

1.2. Operating Efficiency of Berkshire Hathaway Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Berkshire Hathaway Inc is operating .

  • Measures how much profit Berkshire Hathaway Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • An Operating Margin of 12.6% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Berkshire Hathaway Inc:

  • The MRQ is 12.6%. The company is operating less efficient.
  • The TTM is 12.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.6%TTM12.1%+0.5%
TTM12.1%YOY-140.0%+152.1%
TTM12.1%5Y-12.1%+24.1%
5Y-12.1%10Y-1.3%-10.8%
1.2.2. Operating Ratio

Measures how efficient Berkshire Hathaway Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance - Diversified industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Berkshire Hathaway Inc:

  • The MRQ is 0.874. The company is less efficient in keeping operating costs low.
  • The TTM is 0.298. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.874TTM0.298+0.576
TTM0.298YOY-0.779+1.076
TTM0.2985Y-0.237+0.534
5Y-0.23710Y-0.144-0.093

1.3. Liquidity of Berkshire Hathaway Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Berkshire Hathaway Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance - Diversified industry mean).
  • A Current Ratio of 4.14 means the company has $4.14 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Berkshire Hathaway Inc:

  • The MRQ is 4.143. The company is very able to pay all its short-term debts. +2
  • The TTM is 27.245. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.143TTM27.245-23.102
TTM27.245YOY20.271+6.974
TTM27.2455Y29.491-2.246
5Y29.49110Y32.206-2.715
1.3.2. Quick Ratio

Measures if Berkshire Hathaway Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • A Quick Ratio of 5.77 means the company can pay off $5.77 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Berkshire Hathaway Inc:

  • The MRQ is 5.774. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 61.292. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.774TTM61.292-55.518
TTM61.292YOY30.821+30.472
TTM61.2925Y50.076+11.216
5Y50.07610Y60.610-10.533

1.4. Solvency of Berkshire Hathaway Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Berkshire Hathaway Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Berkshire Hathaway Inc to Insurance - Diversified industry mean.
  • A Debt to Asset Ratio of 0.47 means that Berkshire Hathaway Inc assets are financed with 46.7% credit (debt) and the remaining percentage (100% - 46.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Berkshire Hathaway Inc:

  • The MRQ is 0.467. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.474. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.467TTM0.474-0.007
TTM0.474YOY0.482-0.009
TTM0.4745Y0.483-0.009
5Y0.48310Y0.506-0.023
1.4.2. Debt to Equity Ratio

Measures if Berkshire Hathaway Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • A Debt to Equity ratio of 88.9% means that company has $0.89 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Berkshire Hathaway Inc:

  • The MRQ is 0.889. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.918. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.889TTM0.918-0.029
TTM0.918YOY0.950-0.031
TTM0.9185Y0.949-0.031
5Y0.94910Y1.046-0.097

2. Market Valuation of Berkshire Hathaway Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Berkshire Hathaway Inc generates.

  • Above 15 is considered overpriced but always compare Berkshire Hathaway Inc to the Insurance - Diversified industry mean.
  • A PE ratio of 5.21 means the investor is paying $5.21 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Berkshire Hathaway Inc:

  • The EOD is 5.800. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.209. Based on the earnings, the company is cheap. +2
  • The TTM is 0.038. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.800MRQ5.209+0.591
MRQ5.209TTM0.038+5.171
TTM0.038YOY-3.435+3.472
TTM0.0385Y3.056-3.018
5Y3.05610Y5.948-2.892
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Berkshire Hathaway Inc:

  • The EOD is 25.070. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 22.518. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 25.939. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD25.070MRQ22.518+2.553
MRQ22.518TTM25.939-3.421
TTM25.939YOY33.394-7.455
TTM25.9395Y25.765+0.174
5Y25.76510Y23.575+2.191
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Berkshire Hathaway Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance - Diversified industry mean).
  • A PB ratio of 1.37 means the investor is paying $1.37 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Berkshire Hathaway Inc:

  • The EOD is 1.527. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.372. Based on the equity, the company is underpriced. +1
  • The TTM is 1.371. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.527MRQ1.372+0.156
MRQ1.372TTM1.371+0.001
TTM1.371YOY1.376-0.005
TTM1.3715Y1.305+0.066
5Y1.30510Y1.338-0.033
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Berkshire Hathaway Inc.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Berkshire Hathaway Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--26041.98316792.380+55%-4569.630+118%9043.821+188%6476.136+302%
Book Value Per Share--395602.948375069.129+5%328604.590+20%304928.829+30%239918.345+65%
Current Ratio--4.14327.245-85%20.271-80%29.491-86%32.206-87%
Debt To Asset Ratio--0.4670.474-2%0.482-3%0.483-3%0.506-8%
Debt To Equity Ratio--0.8890.918-3%0.950-6%0.949-6%1.046-15%
Dividend Per Share----0%-0%608.556-100%304.278-100%
Eps--26042.68816592.788+57%-3867.763+115%9406.135+177%6675.856+290%
Free Cash Flow Per Share--6024.4605142.876+17%3705.373+63%4170.281+44%3738.995+61%
Free Cash Flow To Equity Per Share--5930.1972665.017+123%3419.635+73%2115.407+180%2895.960+105%
Gross Profit Margin--0.8170.980-17%1.092-25%0.888-8%0.728+12%
Intrinsic Value_10Y_max--235393.801--------
Intrinsic Value_10Y_min--166037.973--------
Intrinsic Value_1Y_max--18457.518--------
Intrinsic Value_1Y_min--15339.744--------
Intrinsic Value_3Y_max--59367.493--------
Intrinsic Value_3Y_min--47487.354--------
Intrinsic Value_5Y_max--104991.948--------
Intrinsic Value_5Y_min--80920.360--------
Market Cap340542681632.000-130%782891253908.550745150871988.388+5%665889299520.130+18%607862769290.947+29%501202458745.102+56%
Net Profit Margin--0.4020.196+106%-1.119+378%-0.082+120%-0.003+101%
Operating Margin--0.1260.121+4%-1.400+1211%-0.121+196%-0.013+110%
Operating Ratio--0.8740.298+194%-0.779+189%-0.237+127%-0.144+116%
Pb Ratio1.527+10%1.3721.371+0%1.3760%1.305+5%1.338+3%
Pe Ratio5.800+10%5.2090.038+13733%-3.435+166%3.056+70%5.948-12%
Price Per Share604144.000+10%542625.030514378.008+5%453262.990+20%400750.549+35%320383.690+69%
Price To Free Cash Flow Ratio25.070+10%22.51825.939-13%33.394-33%25.765-13%23.575-4%
Price To Total Gains Ratio23.199+10%20.8372.638+690%9.856+111%17.575+19%28.217-26%
Quick Ratio--5.77461.292-91%30.821-81%50.076-88%60.610-90%
Return On Assets--0.0350.023+52%-0.007+119%0.016+124%0.013+178%
Return On Equity--0.0670.045+49%-0.013+119%0.030+121%0.025+163%
Total Gains Per Share--26041.98316792.380+55%-4569.630+118%9652.377+170%6780.414+284%
Usd Book Value--570770000000.000543379500000.000+5%482720500000.000+18%463376150000.000+23%375446675000.000+52%
Usd Book Value Change Per Share--26041.98316792.380+55%-4569.630+118%9043.821+188%6476.136+302%
Usd Book Value Per Share--395602.948375069.129+5%328604.590+20%304928.829+30%239918.345+65%
Usd Dividend Per Share----0%-0%608.556-100%304.278-100%
Usd Eps--26042.68816592.788+57%-3867.763+115%9406.135+177%6675.856+290%
Usd Free Cash Flow--8692000000.0007446750000.000+17%5440000000.000+60%6358050000.000+37%5897675000.000+47%
Usd Free Cash Flow Per Share--6024.4605142.876+17%3705.373+63%4170.281+44%3738.995+61%
Usd Free Cash Flow To Equity Per Share--5930.1972665.017+123%3419.635+73%2115.407+180%2895.960+105%
Usd Market Cap340542681632.000-130%782891253908.550745150871988.388+5%665889299520.130+18%607862769290.947+29%501202458745.102+56%
Usd Price Per Share604144.000+10%542625.030514378.008+5%453262.990+20%400750.549+35%320383.690+69%
Usd Profit--37574000000.00024055750000.000+56%-5668750000.000+115%14364050000.000+162%10106775000.000+272%
Usd Revenue--93376000000.000100630750000.000-7%58547500000.000+59%83755150000.000+11%69293000000.000+35%
Usd Total Gains Per Share--26041.98316792.380+55%-4569.630+118%9652.377+170%6780.414+284%
 EOD+2 -6MRQTTM+26 -8YOY+28 -65Y+27 -910Y+28 -8

4.2. Fundamental Score

Let's check the fundamental score of Berkshire Hathaway Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.800
Price to Book Ratio (EOD)Between0-11.527
Net Profit Margin (MRQ)Greater than00.402
Operating Margin (MRQ)Greater than00.126
Quick Ratio (MRQ)Greater than15.774
Current Ratio (MRQ)Greater than14.143
Debt to Asset Ratio (MRQ)Less than10.467
Debt to Equity Ratio (MRQ)Less than10.889
Return on Equity (MRQ)Greater than0.150.067
Return on Assets (MRQ)Greater than0.050.035
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of Berkshire Hathaway Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.450
Ma 20Greater thanMa 50620,915.651
Ma 50Greater thanMa 100615,162.521
Ma 100Greater thanMa 200585,164.889
OpenGreater thanClose601,345.005
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Long-term Assets Other  -759,016,000-41,341,000-800,357,000-25,080,000-825,437,0003,839,000-821,598,000843,251,00021,653,000
Minority Interest  8,257,000266,0008,523,000145,0008,668,000-2,501,0006,167,000-6,351,000-184,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,069,978,000
Total Liabilities499,208,000
Total Stockholder Equity561,273,000
 As reported
Total Liabilities 499,208,000
Total Stockholder Equity+ 561,273,000
Total Assets = 1,069,978,000

Assets

Total Assets1,069,978,000
Total Current Assets267,741,000
Long-term Assets802,237,000
Total Current Assets
Cash And Cash Equivalents 38,022,000
Short-term Investments 129,619,000
Net Receivables 75,941,000
Inventory 24,159,000
Total Current Assets  (as reported)267,741,000
Total Current Assets  (calculated)267,741,000
+/-0
Long-term Assets
Property Plant Equipment 221,870,000
Goodwill 84,626,000
Long Term Investments 536,285,000
Intangible Assets 29,327,000
Long-term Assets  (as reported)802,237,000
Long-term Assets  (calculated)872,108,000
+/- 69,871,000

Liabilities & Shareholders' Equity

Total Current Liabilities64,632,000
Long-term Liabilities434,576,000
Total Stockholder Equity561,273,000
Total Current Liabilities
Short-term Debt 15,281,000
Short Long Term Debt 5,335,000
Accounts payable 49,351,000
Total Current Liabilities  (as reported)64,632,000
Total Current Liabilities  (calculated)69,967,000
+/- 5,335,000
Long-term Liabilities
Long term Debt 122,936,000
Long-term Liabilities  (as reported)434,576,000
Long-term Liabilities  (calculated)122,936,000
+/- 311,640,000
Total Stockholder Equity
Common Stock8,000
Retained Earnings 607,350,000
Accumulated Other Comprehensive Income -3,763,000
Other Stockholders Equity -42,322,000
Total Stockholder Equity (as reported)561,273,000
Total Stockholder Equity (calculated)561,273,000
+/-0
Other
Capital Stock8,000
Cash and Short Term Investments 167,641,000
Common Stock Shares Outstanding 1,443
Liabilities and Stockholders Equity 1,069,978,000
Net Debt 95,548,000
Net Invested Capital 689,544,000
Net Working Capital 203,109,000
Short Long Term Debt Total 133,570,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-31
> Total Assets 
0
0
0
0
0
0
0
0
9,292,400
10,107,700
9,265,600
10,670,400
0
0
0
14,461,900
14,902,900
15,649,300
16,060,300
16,944,800
0
17,321,600
18,091,600
19,520,500
19,579,600
19,988,100
20,725,300
21,338,200
23,289,000
25,869,800
28,383,200
29,928,800
35,109,100
37,393,900
39,206,700
43,409,500
44,137,400
50,553,800
50,613,400
56,110,900
61,166,000
63,947,000
54,110,000
122,237,000
123,774,000
125,166,000
126,592,000
131,416,000
134,201,000
134,797,000
130,482,000
135,792,000
146,690,000
148,776,000
154,586,000
162,752,000
164,624,000
167,497,000
167,749,000
169,544,000
169,616,000
172,930,000
172,239,000
180,559,000
210,954,000
203,426,000
181,860,000
188,874,000
191,075,000
194,835,000
196,710,000
198,325,000
230,206,000
232,331,000
240,002,000
248,437,000
261,678,000
269,051,000
276,516,000
273,160,000
281,047,000
277,792,000
281,729,000
267,399,000
260,542,000
275,646,000
292,010,000
297,119,000
356,320,000
349,187,000
363,979,000
372,229,000
376,496,000
382,696,000
385,494,000
392,647,000
411,362,000
411,356,000
424,115,000
427,452,000
442,302,000
446,563,000
458,081,000
484,931,000
494,944,000
504,379,000
517,363,000
526,186,000
531,076,000
540,774,000
545,468,000
552,257,000
586,315,000
592,816,000
604,038,000
620,854,000
654,451,000
665,590,000
681,554,000
702,095,000
702,651,000
711,932,000
736,459,000
707,794,000
738,724,000
760,108,000
788,482,000
817,729,000
760,448,000
788,133,000
829,946,000
873,729,000
884,393,000
912,493,000
920,758,000
958,784,000
969,506,000
909,860,000
902,296,000
948,452,000
997,072,000
1,041,573,000
1,019,933,000
1,069,978,000
1,069,978,0001,019,933,0001,041,573,000997,072,000948,452,000902,296,000909,860,000969,506,000958,784,000920,758,000912,493,000884,393,000873,729,000829,946,000788,133,000760,448,000817,729,000788,482,000760,108,000738,724,000707,794,000736,459,000711,932,000702,651,000702,095,000681,554,000665,590,000654,451,000620,854,000604,038,000592,816,000586,315,000552,257,000545,468,000540,774,000531,076,000526,186,000517,363,000504,379,000494,944,000484,931,000458,081,000446,563,000442,302,000427,452,000424,115,000411,356,000411,362,000392,647,000385,494,000382,696,000376,496,000372,229,000363,979,000349,187,000356,320,000297,119,000292,010,000275,646,000260,542,000267,399,000281,729,000277,792,000281,047,000273,160,000276,516,000269,051,000261,678,000248,437,000240,002,000232,331,000230,206,000198,325,000196,710,000194,835,000191,075,000188,874,000181,860,000203,426,000210,954,000180,559,000172,239,000172,930,000169,616,000169,544,000167,749,000167,497,000164,624,000162,752,000154,586,000148,776,000146,690,000135,792,000130,482,000134,797,000134,201,000131,416,000126,592,000125,166,000123,774,000122,237,00054,110,00063,947,00061,166,00056,110,90050,613,40050,553,80044,137,40043,409,50039,206,70037,393,90035,109,10029,928,80028,383,20025,869,80023,289,00021,338,20020,725,30019,988,10019,579,60019,520,50018,091,60017,321,600016,944,80016,060,30015,649,30014,902,90014,461,90000010,670,4009,265,60010,107,7009,292,40000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
663,900
792,400
688,200
952,600
0
0
0
1,666,500
1,478,900
1,354,400
1,673,700
1,883,000
0
1,761,800
2,052,300
2,363,400
2,245,300
1,104,400
841,200
870,500
1,004,800
1,905,900
1,900,000
3,463,400
2,940,400
2,332,800
2,295,100
39,265,000
40,003,300
46,415,100
46,336,600
51,987,900
56,641,000
59,410,000
48,743,000
102,300,000
103,832,000
105,128,000
106,540,000
111,232,000
113,758,000
114,330,000
109,550,000
114,218,000
120,758,000
122,935,000
128,276,000
136,569,000
137,709,000
10,075,000
11,389,000
80,872,000
19,196,000
41,534,000
43,324,000
47,232,000
51,082,000
50,978,000
53,618,000
47,232,000
60,149,000
59,611,000
58,278,000
87,912,000
55,955,000
55,589,000
55,870,000
56,624,000
66,363,000
61,045,000
61,254,000
43,234,000
37,817,000
35,229,000
35,218,000
31,802,000
29,528,000
43,604,000
45,938,000
45,350,000
46,970,000
49,134,000
23,629,000
92,947,000
30,756,000
70,549,000
59,686,000
56,311,000
64,015,000
21,312,000
72,623,000
100,194,000
77,127,000
63,049,000
72,362,000
3,412,000
75,155,000
82,378,000
90,033,000
9,449,000
93,885,000
97,072,000
92,645,000
10,609,000
110,051,000
123,585,000
136,992,000
136,899,000
148,236,000
128,702,000
138,952,000
144,532,000
139,468,000
142,379,000
135,527,000
147,097,000
151,338,000
159,961,000
166,306,000
163,832,000
175,220,000
183,358,000
183,538,000
174,142,000
4,084,000
184,331,000
190,799,000
186,284,000
149,313,000
149,904,000
154,326,000
176,886,000
35,388,000
199,034,000
209,967,000
267,741,000
267,741,000209,967,000199,034,00035,388,000176,886,000154,326,000149,904,000149,313,000186,284,000190,799,000184,331,0004,084,000174,142,000183,538,000183,358,000175,220,000163,832,000166,306,000159,961,000151,338,000147,097,000135,527,000142,379,000139,468,000144,532,000138,952,000128,702,000148,236,000136,899,000136,992,000123,585,000110,051,00010,609,00092,645,00097,072,00093,885,0009,449,00090,033,00082,378,00075,155,0003,412,00072,362,00063,049,00077,127,000100,194,00072,623,00021,312,00064,015,00056,311,00059,686,00070,549,00030,756,00092,947,00023,629,00049,134,00046,970,00045,350,00045,938,00043,604,00029,528,00031,802,00035,218,00035,229,00037,817,00043,234,00061,254,00061,045,00066,363,00056,624,00055,870,00055,589,00055,955,00087,912,00058,278,00059,611,00060,149,00047,232,00053,618,00050,978,00051,082,00047,232,00043,324,00041,534,00019,196,00080,872,00011,389,00010,075,000137,709,000136,569,000128,276,000122,935,000120,758,000114,218,000109,550,000114,330,000113,758,000111,232,000106,540,000105,128,000103,832,000102,300,00048,743,00059,410,00056,641,00051,987,90046,336,60046,415,10040,003,30039,265,0002,295,1002,332,8002,940,4003,463,4001,900,0001,905,9001,004,800870,500841,2001,104,4002,245,3002,363,4002,052,3001,761,80001,883,0001,673,7001,354,4001,478,9001,666,500000952,600688,200792,400663,90000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
118,600
240,400
178,600
247,000
0
0
0
762,000
612,000
542,700
831,400
1,192,400
0
1,049,700
1,383,800
1,838,100
1,318,500
296,500
185,800
289,900
168,500
1,003,200
1,900,000
2,744,500
1,459,100
891,100
818,900
1,350,300
1,129,900
1,067,300
536,500
1,058,500
1,065,000
7,140,000
6,892,000
14,489,000
15,506,000
4,418,000
5,564,000
4,458,000
3,424,000
3,213,000
3,673,000
5,604,000
6,440,000
8,211,000
6,361,000
6,498,000
8,545,000
7,260,000
10,438,000
12,748,000
19,492,000
28,444,000
30,745,000
35,957,000
40,911,000
40,201,000
43,017,000
43,427,000
46,709,000
47,762,000
46,032,000
44,660,000
42,858,000
42,069,000
42,249,000
43,743,000
46,027,000
46,950,000
47,083,000
44,329,000
35,566,000
31,159,000
33,369,000
25,539,000
25,551,000
24,511,000
26,919,000
30,558,000
25,670,000
27,953,000
34,461,000
38,227,000
41,178,000
47,891,000
34,776,000
37,299,000
37,826,000
40,661,000
47,776,000
46,992,000
49,089,000
35,695,000
42,079,000
48,186,000
48,948,000
55,455,000
62,380,000
63,269,000
63,711,000
66,587,000
66,260,000
71,730,000
58,342,000
72,679,000
84,835,000
86,370,000
96,464,000
26,418,000
42,706,000
31,583,000
57,881,000
64,561,000
41,438,000
30,361,000
26,139,000
44,634,000
74,776,000
64,175,000
42,640,000
36,074,000
26,817,000
47,990,000
60,054,000
42,298,000
69,989,000
88,184,000
39,113,000
30,608,000
32,626,000
35,811,000
26,747,000
50,055,000
30,840,000
38,022,000
38,022,00030,840,00050,055,00026,747,00035,811,00032,626,00030,608,00039,113,00088,184,00069,989,00042,298,00060,054,00047,990,00026,817,00036,074,00042,640,00064,175,00074,776,00044,634,00026,139,00030,361,00041,438,00064,561,00057,881,00031,583,00042,706,00026,418,00096,464,00086,370,00084,835,00072,679,00058,342,00071,730,00066,260,00066,587,00063,711,00063,269,00062,380,00055,455,00048,948,00048,186,00042,079,00035,695,00049,089,00046,992,00047,776,00040,661,00037,826,00037,299,00034,776,00047,891,00041,178,00038,227,00034,461,00027,953,00025,670,00030,558,00026,919,00024,511,00025,551,00025,539,00033,369,00031,159,00035,566,00044,329,00047,083,00046,950,00046,027,00043,743,00042,249,00042,069,00042,858,00044,660,00046,032,00047,762,00046,709,00043,427,00043,017,00040,201,00040,911,00035,957,00030,745,00028,444,00019,492,00012,748,00010,438,0007,260,0008,545,0006,498,0006,361,0008,211,0006,440,0005,604,0003,673,0003,213,0003,424,0004,458,0005,564,0004,418,00015,506,00014,489,0006,892,0007,140,0001,065,0001,058,500536,5001,067,3001,129,9001,350,300818,900891,1001,459,1002,744,5001,900,0001,003,200168,500289,900185,800296,5001,318,5001,838,1001,383,8001,049,70001,192,400831,400542,700612,000762,000000247,000178,600240,400118,60000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
205,300
209,200
213,500
215,900
223,700
226,600
221,900
221,800
211,000
215,000
0
743,000
652,000
873,000
978,000
999,000
1,053,000
32,335,000
33,028,000
880,000
30,888,000
32,064,000
53,280,000
57,570,000
54,804,000
38,725,000
55,629,000
54,949,000
13,963,000
9,752,000
8,551,000
7,875,000
8,465,000
7,493,000
7,701,000
15,755,000
11,825,000
13,058,000
13,174,000
30,855,000
12,249,000
12,180,000
12,233,000
12,403,000
12,509,000
12,755,000
12,567,000
12,359,000
12,956,000
13,461,000
13,770,000
35,477,000
38,921,000
43,996,000
45,441,000
46,589,000
41,566,000
40,162,000
40,810,000
33,803,000
37,421,000
30,137,000
34,522,000
30,855,000
33,210,000
32,349,000
32,929,000
31,449,000
30,601,000
28,756,000
28,872,000
28,785,000
29,101,000
29,175,000
28,721,000
27,397,000
27,366,000
27,224,000
27,119,000
25,988,000
24,519,000
23,744,000
24,613,000
23,432,000
22,902,000
73,331,000
66,594,000
84,371,000
50,681,000
46,538,000
62,205,000
81,506,000
88,029,000
77,745,000
53,378,000
63,822,000
94,623,000
110,518,000
118,906,000
90,300,000
85,385,000
101,760,000
79,209,000
58,535,000
67,145,000
74,803,000
76,332,000
92,774,000
103,869,000
97,322,000
126,401,000
129,619,000
129,619,000126,401,00097,322,000103,869,00092,774,00076,332,00074,803,00067,145,00058,535,00079,209,000101,760,00085,385,00090,300,000118,906,000110,518,00094,623,00063,822,00053,378,00077,745,00088,029,00081,506,00062,205,00046,538,00050,681,00084,371,00066,594,00073,331,00022,902,00023,432,00024,613,00023,744,00024,519,00025,988,00027,119,00027,224,00027,366,00027,397,00028,721,00029,175,00029,101,00028,785,00028,872,00028,756,00030,601,00031,449,00032,929,00032,349,00033,210,00030,855,00034,522,00030,137,00037,421,00033,803,00040,810,00040,162,00041,566,00046,589,00045,441,00043,996,00038,921,00035,477,00013,770,00013,461,00012,956,00012,359,00012,567,00012,755,00012,509,00012,403,00012,233,00012,180,00012,249,00030,855,00013,174,00013,058,00011,825,00015,755,0007,701,0007,493,0008,465,0007,875,0008,551,0009,752,00013,963,00054,949,00055,629,00038,725,00054,804,00057,570,00053,280,00032,064,00030,888,000880,00033,028,00032,335,0001,053,000999,000978,000873,000652,000743,0000215,000211,000221,800221,900226,600223,700215,900213,500209,200205,30000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
545,300
552,000
509,600
705,600
0
0
0
904,500
866,900
811,700
842,300
690,600
0
712,100
668,500
525,300
926,800
807,900
655,400
580,600
836,300
902,700
0
718,900
1,481,300
1,441,700
1,476,200
1,523,200
1,857,200
1,716,200
1,696,500
1,711,500
1,803,000
1,735,000
1,900,000
7,224,000
7,514,000
8,058,000
7,207,000
8,558,000
8,427,000
10,074,000
9,238,000
11,764,000
11,553,000
11,789,000
11,858,000
11,926,000
11,374,000
12,623,000
14,393,000
13,175,000
13,405,000
13,337,000
12,617,000
12,314,000
12,706,000
11,862,000
11,721,000
11,291,000
12,256,000
12,483,000
13,104,000
12,397,000
13,097,000
13,520,000
13,621,000
12,881,000
20,336,000
14,095,000
14,171,000
13,157,000
15,505,000
16,547,000
16,131,000
14,925,000
15,951,000
15,778,000
16,047,000
14,792,000
17,799,000
17,407,000
18,079,000
20,917,000
19,577,000
19,396,000
19,834,000
19,012,000
21,366,000
21,192,000
21,327,000
21,753,000
23,470,000
21,956,000
27,145,000
20,497,000
22,717,000
22,997,000
24,017,000
21,852,000
24,006,000
24,606,000
24,484,000
23,303,000
27,190,000
27,162,000
27,544,000
27,097,000
28,870,000
28,953,000
29,652,000
28,578,000
30,906,000
31,280,000
31,884,000
35,230,000
37,170,000
37,582,000
38,152,000
35,835,000
37,957,000
36,766,000
37,815,000
35,852,000
39,052,000
40,273,000
41,601,000
39,565,000
43,055,000
44,493,000
45,368,000
48,301,000
52,488,000
51,657,000
52,726,000
75,941,000
75,941,00052,726,00051,657,00052,488,00048,301,00045,368,00044,493,00043,055,00039,565,00041,601,00040,273,00039,052,00035,852,00037,815,00036,766,00037,957,00035,835,00038,152,00037,582,00037,170,00035,230,00031,884,00031,280,00030,906,00028,578,00029,652,00028,953,00028,870,00027,097,00027,544,00027,162,00027,190,00023,303,00024,484,00024,606,00024,006,00021,852,00024,017,00022,997,00022,717,00020,497,00027,145,00021,956,00023,470,00021,753,00021,327,00021,192,00021,366,00019,012,00019,834,00019,396,00019,577,00020,917,00018,079,00017,407,00017,799,00014,792,00016,047,00015,778,00015,951,00014,925,00016,131,00016,547,00015,505,00013,157,00014,171,00014,095,00020,336,00012,881,00013,621,00013,520,00013,097,00012,397,00013,104,00012,483,00012,256,00011,291,00011,721,00011,862,00012,706,00012,314,00012,617,00013,337,00013,405,00013,175,00014,393,00012,623,00011,374,00011,926,00011,858,00011,789,00011,553,00011,764,0009,238,00010,074,0008,427,0008,558,0007,207,0008,058,0007,514,0007,224,0001,900,0001,735,0001,803,0001,711,5001,696,5001,716,2001,857,2001,523,2001,476,2001,441,7001,481,300718,9000902,700836,300580,600655,400807,900926,800525,300668,500712,1000690,600842,300811,700866,900904,500000705,600509,600552,000545,30000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,402,000
37,032,700
43,648,000
44,119,200
49,274,000
53,806,000
50,557,000
39,951,000
81,494,000
82,111,000
92,841,000
94,618,000
98,839,000
102,440,000
102,349,000
97,542,000
97,191,000
103,360,000
104,003,000
111,437,000
60,575,000
118,961,000
-51,348,000
-71,977,000
0
-30,730,000
-13,771,000
-12,344,000
-4,695,000
-14,693,000
-12,201,000
-4,887,000
-11,142,000
-2,651,000
-4,509,000
-4,889,000
0
0
0
0
0
0
0
0
-19,509,000
-19,969,000
-19,558,000
-21,601,000
-16,162,000
-18,776,000
-3,072,000
-3,079,000
0
-2,950,000
-2,789,000
-28,911,000
0
-29,999,000
-4,698,000
-4,189,000
0
-4,232,000
-40,541,000
-5,956,000
24,768,000
-35,706,000
-33,235,000
-35,614,000
24,909,000
-35,856,000
-35,448,000
-35,267,000
25,204,000
-32,879,000
-33,417,000
-37,213,000
31,903,000
30,939,000
36,772,000
41,754,000
40,681,000
41,074,000
39,761,000
38,913,000
22,482,000
37,136,000
35,129,000
35,317,000
19,691,000
20,010,000
20,452,000
20,725,000
20,454,000
20,808,000
20,003,000
20,242,000
19,884,000
19,621,000
20,341,000
21,383,000
21,805,000
23,757,000
25,845,000
11,070,000
13,204,000
14,229,000
13,341,000
13,897,000
0
013,897,00013,341,00014,229,00013,204,00011,070,00025,845,00023,757,00021,805,00021,383,00020,341,00019,621,00019,884,00020,242,00020,003,00020,808,00020,454,00020,725,00020,452,00020,010,00019,691,00035,317,00035,129,00037,136,00022,482,00038,913,00039,761,00041,074,00040,681,00041,754,00036,772,00030,939,00031,903,000-37,213,000-33,417,000-32,879,00025,204,000-35,267,000-35,448,000-35,856,00024,909,000-35,614,000-33,235,000-35,706,00024,768,000-5,956,000-40,541,000-4,232,0000-4,189,000-4,698,000-29,999,0000-28,911,000-2,789,000-2,950,0000-3,079,000-3,072,000-18,776,000-16,162,000-21,601,000-19,558,000-19,969,000-19,509,00000000000-4,889,000-4,509,000-2,651,000-11,142,000-4,887,000-12,201,000-14,693,000-4,695,000-12,344,000-13,771,000-30,730,0000-71,977,000-51,348,000118,961,00060,575,000111,437,000104,003,000103,360,00097,191,00097,542,000102,349,000102,440,00098,839,00094,618,00092,841,00082,111,00081,494,00039,951,00050,557,00053,806,00049,274,00044,119,20043,648,00037,032,70036,402,00000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
209,100
208,500
211,400
209,900
0
0
0
222,100
217,200
215,400
212,800
224,500
0
237,800
234,100
259,700
257,900
261,200
269,500
275,700
270,700
339,700
335,900
333,300
30,281,000
33,187,000
35,029,600
4,144,500
4,134,100
4,138,700
4,276,800
4,123,000
4,525,000
4,537,000
5,367,000
19,937,000
19,942,000
20,038,000
20,052,000
20,184,000
20,443,000
20,467,000
20,932,000
21,574,000
25,932,000
25,841,000
26,310,000
26,183,000
26,915,000
27,263,000
27,438,000
121,250,000
27,768,000
38,346,000
38,659,000
29,208,000
41,627,000
40,835,000
40,534,000
29,208,000
40,984,000
41,237,000
42,087,000
12,252,000
17,084,000
16,081,000
17,176,000
18,460,000
19,665,000
21,112,000
21,517,000
34,981,000
69,396,000
67,706,000
65,065,000
58,977,000
54,855,000
59,775,000
65,852,000
174,321,000
79,056,000
74,715,000
232,893,000
243,738,000
253,239,000
82,494,000
88,192,000
261,855,000
94,623,000
292,279,000
97,321,000
280,153,000
102,736,000
102,624,000
104,329,000
346,274,000
109,428,000
110,417,000
110,920,000
363,784,000
115,327,000
121,021,000
117,904,000
2,663,000
70,963,000
72,180,000
73,570,000
426,001,000
439,807,000
516,954,000
86,559,000
560,044,000
55,718,000
56,514,000
59,340,000
571,365,000
56,852,000
59,622,000
60,389,000
635,908,000
52,571,000
61,270,000
67,340,000
700,618,000
76,392,000
81,577,000
82,248,000
736,706,000
790,790,000
735,118,000
723,877,000
759,016,000
90,243,000
825,437,000
85,793,000
802,237,000
802,237,00085,793,000825,437,00090,243,000759,016,000723,877,000735,118,000790,790,000736,706,00082,248,00081,577,00076,392,000700,618,00067,340,00061,270,00052,571,000635,908,00060,389,00059,622,00056,852,000571,365,00059,340,00056,514,00055,718,000560,044,00086,559,000516,954,000439,807,000426,001,00073,570,00072,180,00070,963,0002,663,000117,904,000121,021,000115,327,000363,784,000110,920,000110,417,000109,428,000346,274,000104,329,000102,624,000102,736,000280,153,00097,321,000292,279,00094,623,000261,855,00088,192,00082,494,000253,239,000243,738,000232,893,00074,715,00079,056,000174,321,00065,852,00059,775,00054,855,00058,977,00065,065,00067,706,00069,396,00034,981,00021,517,00021,112,00019,665,00018,460,00017,176,00016,081,00017,084,00012,252,00042,087,00041,237,00040,984,00029,208,00040,534,00040,835,00041,627,00029,208,00038,659,00038,346,00027,768,000121,250,00027,438,00027,263,00026,915,00026,183,00026,310,00025,841,00025,932,00021,574,00020,932,00020,467,00020,443,00020,184,00020,052,00020,038,00019,942,00019,937,0005,367,0004,537,0004,525,0004,123,0004,276,8004,138,7004,134,1004,144,50035,029,60033,187,00030,281,000333,300335,900339,700270,700275,700269,500261,200257,900259,700234,100237,8000224,500212,800215,400217,200222,100000209,900211,400208,500209,10000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
209,100
208,500
211,400
209,900
0
0
0
222,100
217,200
215,400
212,800
224,500
0
237,800
234,100
259,700
257,900
261,200
269,500
275,700
270,700
339,700
335,900
333,300
0
0
0
1,034,200
1,040,700
1,066,300
1,189,600
1,056,500
1,092,000
1,127,000
1,325,000
1,491,000
1,616,000
1,667,000
1,782,000
1,903,000
2,034,000
2,182,000
2,406,000
2,699,000
4,543,000
4,597,000
4,699,000
4,776,000
4,880,000
5,120,000
5,157,000
5,407,000
5,466,000
5,993,000
6,040,000
6,260,000
6,202,000
6,247,000
6,308,000
6,516,000
6,583,000
6,770,000
7,026,000
7,500,000
29,762,000
30,551,000
32,317,000
33,342,000
34,088,000
34,567,000
35,407,000
36,190,000
42,776,000
43,708,000
44,390,000
45,157,000
45,869,000
47,003,000
46,999,000
46,656,000
90,514,000
91,147,000
92,024,000
93,126,000
93,773,000
94,952,000
98,446,000
100,391,000
101,727,000
102,831,000
104,847,000
106,872,000
107,267,000
108,349,000
110,556,000
122,214,000
125,080,000
127,635,000
129,802,000
137,244,000
138,740,000
140,879,000
143,333,000
145,166,000
149,535,000
150,711,000
152,068,000
152,773,000
153,645,000
154,909,000
156,829,000
158,219,000
162,112,000
163,229,000
165,017,000
166,706,000
167,424,000
169,460,000
171,490,000
174,341,000
173,421,000
174,789,000
176,253,000
187,017,000
187,356,000
188,311,000
188,875,000
191,282,000
191,760,000
192,413,000
192,989,000
196,965,000
205,855,000
209,188,000
211,498,000
221,870,000
221,870,000211,498,000209,188,000205,855,000196,965,000192,989,000192,413,000191,760,000191,282,000188,875,000188,311,000187,356,000187,017,000176,253,000174,789,000173,421,000174,341,000171,490,000169,460,000167,424,000166,706,000165,017,000163,229,000162,112,000158,219,000156,829,000154,909,000153,645,000152,773,000152,068,000150,711,000149,535,000145,166,000143,333,000140,879,000138,740,000137,244,000129,802,000127,635,000125,080,000122,214,000110,556,000108,349,000107,267,000106,872,000104,847,000102,831,000101,727,000100,391,00098,446,00094,952,00093,773,00093,126,00092,024,00091,147,00090,514,00046,656,00046,999,00047,003,00045,869,00045,157,00044,390,00043,708,00042,776,00036,190,00035,407,00034,567,00034,088,00033,342,00032,317,00030,551,00029,762,0007,500,0007,026,0006,770,0006,583,0006,516,0006,308,0006,247,0006,202,0006,260,0006,040,0005,993,0005,466,0005,407,0005,157,0005,120,0004,880,0004,776,0004,699,0004,597,0004,543,0002,699,0002,406,0002,182,0002,034,0001,903,0001,782,0001,667,0001,616,0001,491,0001,325,0001,127,0001,092,0001,056,5001,189,6001,066,3001,040,7001,034,200000333,300335,900339,700270,700275,700269,500261,200257,900259,700234,100237,8000224,500212,800215,400217,200222,100000209,900211,400208,500209,10000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,275,100
2,259,600
2,275,700
3,110,300
3,093,400
3,072,400
3,087,200
3,066,500
3,433,000
3,410,000
4,042,000
18,446,000
18,326,000
18,371,000
18,270,000
18,281,000
18,409,000
18,285,000
18,526,000
18,875,000
21,389,000
21,244,000
21,611,000
21,407,000
22,035,000
22,143,000
22,281,000
22,298,000
22,302,000
22,358,000
22,742,000
22,948,000
22,958,000
22,965,000
23,027,000
23,012,000
23,009,000
23,208,000
23,652,000
23,644,000
29,501,000
29,867,000
32,216,000
32,238,000
32,610,000
32,428,000
32,729,000
32,862,000
33,544,000
33,524,000
33,531,000
33,781,000
33,779,000
33,922,000
33,974,000
33,972,000
48,714,000
49,113,000
49,196,000
49,006,000
49,080,000
49,125,000
53,310,000
53,213,000
53,166,000
53,145,000
54,143,000
54,523,000
54,407,000
54,372,000
54,735,000
57,011,000
58,264,000
58,792,000
58,669,000
60,714,000
62,879,000
62,799,000
62,692,000
62,708,000
79,114,000
79,177,000
79,392,000
79,486,000
79,951,000
80,175,000
80,882,000
81,258,000
81,337,000
81,250,000
81,327,000
81,025,000
81,220,000
81,269,000
81,228,000
81,882,000
81,659,000
71,753,000
71,865,000
73,734,000
73,695,000
73,758,000
73,770,000
73,875,000
73,822,000
73,618,000
73,335,000
78,119,000
83,502,000
85,853,000
85,652,000
84,626,000
84,626,00085,652,00085,853,00083,502,00078,119,00073,335,00073,618,00073,822,00073,875,00073,770,00073,758,00073,695,00073,734,00071,865,00071,753,00081,659,00081,882,00081,228,00081,269,00081,220,00081,025,00081,327,00081,250,00081,337,00081,258,00080,882,00080,175,00079,951,00079,486,00079,392,00079,177,00079,114,00062,708,00062,692,00062,799,00062,879,00060,714,00058,669,00058,792,00058,264,00057,011,00054,735,00054,372,00054,407,00054,523,00054,143,00053,145,00053,166,00053,213,00053,310,00049,125,00049,080,00049,006,00049,196,00049,113,00048,714,00033,972,00033,974,00033,922,00033,779,00033,781,00033,531,00033,524,00033,544,00032,862,00032,729,00032,428,00032,610,00032,238,00032,216,00029,867,00029,501,00023,644,00023,652,00023,208,00023,009,00023,012,00023,027,00022,965,00022,958,00022,948,00022,742,00022,358,00022,302,00022,298,00022,281,00022,143,00022,035,00021,407,00021,611,00021,244,00021,389,00018,875,00018,526,00018,285,00018,409,00018,281,00018,270,00018,371,00018,326,00018,446,0004,042,0003,410,0003,433,0003,066,5003,087,2003,072,4003,093,4003,110,3002,275,7002,259,6002,275,10000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153,771,000
0
0
178,145,000
177,635,000
0
179,050,000
179,575,000
179,757,000
176,486,000
0
170,710,000
172,338,000
163,712,000
161,928,000
157,888,000
176,053,000
189,730,000
210,901,000
212,497,000
223,276,000
51,452,000
50,265,000
50,201,000
53,503,000
53,155,000
53,977,000
53,842,000
53,717,000
35,406,000
36,342,000
400,810,000
37,713,000
36,560,000
446,704,000
34,783,000
443,063,000
39,314,000
441,095,000
47,316,000
454,745,000
48,969,000
500,577,000
494,953,000
536,285,000
536,285,000494,953,000500,577,00048,969,000454,745,00047,316,000441,095,00039,314,000443,063,00034,783,000446,704,00036,560,00037,713,000400,810,00036,342,00035,406,00053,717,00053,842,00053,977,00053,155,00053,503,00050,201,00050,265,00051,452,000223,276,000212,497,000210,901,000189,730,000176,053,000157,888,000161,928,000163,712,000172,338,000170,710,0000176,486,000179,757,000179,575,000179,050,0000177,635,000178,145,00000153,771,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,238,000
0
0
0
32,862,000
33,544,000
33,524,000
33,531,000
33,781,000
0
0
0
0
0
0
0
6,904,000
13,496,000
13,214,000
20,226,000
0
20,016,000
19,598,000
19,560,000
9,993,000
9,699,000
9,479,000
9,539,000
9,183,000
9,893,000
9,732,000
9,841,000
9,941,000
10,292,000
10,446,000
10,200,000
9,797,000
35,907,000
35,807,000
35,652,000
34,086,000
34,075,000
33,811,000
33,625,000
33,182,000
33,578,000
33,263,000
32,954,000
32,148,000
31,904,000
31,658,000
31,401,000
31,646,000
31,277,000
29,847,000
29,652,000
30,684,000
29,184,000
30,033,000
29,805,000
28,486,000
28,211,000
27,992,000
27,738,000
29,187,000
30,001,000
29,819,000
29,495,000
29,327,000
29,327,00029,495,00029,819,00030,001,00029,187,00027,738,00027,992,00028,211,00028,486,00029,805,00030,033,00029,184,00030,684,00029,652,00029,847,00031,277,00031,646,00031,401,00031,658,00031,904,00032,148,00032,954,00033,263,00033,578,00033,182,00033,625,00033,811,00034,075,00034,086,00035,652,00035,807,00035,907,0009,797,00010,200,00010,446,00010,292,0009,941,0009,841,0009,732,0009,893,0009,183,0009,539,0009,479,0009,699,0009,993,00019,560,00019,598,00020,016,000020,226,00013,214,00013,496,0006,904,000000000033,781,00033,531,00033,524,00033,544,00032,862,00000032,238,000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
8,419,400
9,106,800
8,366,000
9,507,900
0
0
0
12,573,300
13,206,800
14,079,500
14,173,800
14,837,300
0
15,322,000
15,805,200
16,897,400
17,076,400
18,622,500
19,614,600
20,192,000
22,013,500
23,624,200
26,147,300
26,132,100
1,887,700
1,874,100
1,882,000
-34,939,900
-35,533,200
-41,946,800
-42,412,700
-47,516,400
-51,468,000
-48,215,000
-36,262,000
-68,196,000
-69,509,000
-81,305,000
-80,424,000
-84,299,000
-82,351,000
-80,679,000
-79,013,000
-79,938,000
-82,308,000
-82,180,000
-86,357,000
-92,136,000
-91,435,000
130,159,000
128,922,000
-32,578,000
122,652,000
93,050,000
90,256,000
104,119,000
118,245,000
111,613,000
87,708,000
112,434,000
89,942,000
93,987,000
96,345,000
98,161,000
157,167,000
160,661,000
166,956,000
173,353,000
175,650,000
186,894,000
193,745,000
194,945,000
173,834,000
174,857,000
181,446,000
176,620,000
176,159,000
172,267,000
180,220,000
77,448,000
230,294,000
225,338,000
107,457,000
35,544,000
92,501,000
229,653,000
237,616,000
74,481,000
252,724,000
97,765,000
254,171,000
47,105,000
262,439,000
280,890,000
281,390,000
135,245,000
310,361,000
311,584,000
316,410,000
152,953,000
321,864,000
322,681,000
334,919,000
538,985,000
405,301,000
397,051,000
393,476,000
57,954,000
66,408,000
19,934,000
456,043,000
-2,481,000
507,465,000
513,039,000
541,592,000
-10,668,000
530,534,000
540,525,000
561,787,000
17,989,000
532,657,000
543,505,000
579,068,000
-1,031,000
803,917,000
646,585,000
647,711,000
35,794,000
29,403,000
24,838,000
24,093,000
12,550,000
871,441,000
17,102,000
724,173,000
0
0724,173,00017,102,000871,441,00012,550,00024,093,00024,838,00029,403,00035,794,000647,711,000646,585,000803,917,000-1,031,000579,068,000543,505,000532,657,00017,989,000561,787,000540,525,000530,534,000-10,668,000541,592,000513,039,000507,465,000-2,481,000456,043,00019,934,00066,408,00057,954,000393,476,000397,051,000405,301,000538,985,000334,919,000322,681,000321,864,000152,953,000316,410,000311,584,000310,361,000135,245,000281,390,000280,890,000262,439,00047,105,000254,171,00097,765,000252,724,00074,481,000237,616,000229,653,00092,501,00035,544,000107,457,000225,338,000230,294,00077,448,000180,220,000172,267,000176,159,000176,620,000181,446,000174,857,000173,834,000194,945,000193,745,000186,894,000175,650,000173,353,000166,956,000160,661,000157,167,00098,161,00096,345,00093,987,00089,942,000112,434,00087,708,000111,613,000118,245,000104,119,00090,256,00093,050,000122,652,000-32,578,000128,922,000130,159,000-91,435,000-92,136,000-86,357,000-82,180,000-82,308,000-79,938,000-79,013,000-80,679,000-82,351,000-84,299,000-80,424,000-81,305,000-69,509,000-68,196,000-36,262,000-48,215,000-51,468,000-47,516,400-42,412,700-41,946,800-35,533,200-34,939,9001,882,0001,874,1001,887,70026,132,10026,147,30023,624,20022,013,50020,192,00019,614,60018,622,50017,076,40016,897,40015,805,20015,322,000014,837,30014,173,80014,079,50013,206,80012,573,3000009,507,9008,366,0009,106,8008,419,40000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
4,407,200
4,609,100
4,370,400
5,289,700
0
0
0
6,964,800
7,183,100
7,522,000
7,798,100
7,919,000
0
8,093,600
8,599,900
8,909,800
8,947,300
9,000,900
9,120,200
9,264,000
10,098,900
10,932,800
12,204,000
12,447,200
16,714,200
17,092,800
17,706,200
19,648,100
19,608,400
22,144,400
22,205,000
24,199,200
25,886,000
26,514,000
22,681,000
63,190,000
64,277,000
65,618,000
69,881,000
72,232,000
76,588,000
75,909,000
69,770,000
72,799,000
86,938,000
88,706,000
96,090,000
103,453,000
102,849,000
103,751,000
103,774,000
104,116,000
102,832,000
100,823,000
99,556,000
102,218,000
130,399,000
122,147,000
100,455,000
102,216,000
103,854,000
105,971,000
106,391,000
106,025,000
133,118,000
132,865,000
135,622,000
137,756,000
149,424,000
151,346,000
154,051,000
149,759,000
157,401,000
155,568,000
157,225,000
153,820,000
153,623,000
156,809,000
161,328,000
161,334,000
204,396,000
201,673,000
209,382,000
209,295,000
212,231,000
215,912,000
221,613,000
223,686,000
231,093,000
229,641,000
235,041,000
235,864,000
240,196,000
241,575,000
246,650,000
260,446,000
264,655,000
267,619,000
277,061,000
283,159,000
286,237,000
291,572,000
294,147,000
293,630,000
324,478,000
326,558,000
331,423,000
334,495,000
358,171,000
361,497,000
369,702,000
350,141,000
351,599,000
350,174,000
357,040,000
355,294,000
366,133,000
373,717,000
386,924,000
389,166,000
385,213,000
390,880,000
410,731,000
422,393,000
428,217,000
433,693,000
439,683,000
443,854,000
452,641,000
440,207,000
438,549,000
467,835,000
480,812,000
489,812,000
485,206,000
499,208,000
499,208,000485,206,000489,812,000480,812,000467,835,000438,549,000440,207,000452,641,000443,854,000439,683,000433,693,000428,217,000422,393,000410,731,000390,880,000385,213,000389,166,000386,924,000373,717,000366,133,000355,294,000357,040,000350,174,000351,599,000350,141,000369,702,000361,497,000358,171,000334,495,000331,423,000326,558,000324,478,000293,630,000294,147,000291,572,000286,237,000283,159,000277,061,000267,619,000264,655,000260,446,000246,650,000241,575,000240,196,000235,864,000235,041,000229,641,000231,093,000223,686,000221,613,000215,912,000212,231,000209,295,000209,382,000201,673,000204,396,000161,334,000161,328,000156,809,000153,623,000153,820,000157,225,000155,568,000157,401,000149,759,000154,051,000151,346,000149,424,000137,756,000135,622,000132,865,000133,118,000106,025,000106,391,000105,971,000103,854,000102,216,000100,455,000122,147,000130,399,000102,218,00099,556,000100,823,000102,832,000104,116,000103,774,000103,751,000102,849,000103,453,00096,090,00088,706,00086,938,00072,799,00069,770,00075,909,00076,588,00072,232,00069,881,00065,618,00064,277,00063,190,00022,681,00026,514,00025,886,00024,199,20022,205,00022,144,40019,608,40019,648,10017,706,20017,092,80016,714,20012,447,20012,204,00010,932,80010,098,9009,264,0009,120,2009,000,9008,947,3008,909,8008,599,9008,093,60007,919,0007,798,1007,522,0007,183,1006,964,8000005,289,7004,370,4004,609,1004,407,20000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
376,600
376,800
1,631,600
475,900
0
0
0
779,100
577,400
673,800
597,300
895,600
0
557,300
592,300
738,900
683,500
798,800
832,200
397,400
327,400
418,500
520,100
482,100
1,436,700
1,500,400
1,435,200
1,944,400
1,847,700
1,883,500
1,832,200
2,266,700
2,262,000
2,192,000
1,792,000
297,000
2,462,000
2,594,000
2,448,000
0
0
0
0
991,000
0
0
0
9,345,000
0
19,651,000
16,082,000
8,051,000
8,621,000
1,708,000
1,826,000
11,479,000
1,664,000
1,242,000
1,115,000
10,994,000
1,120,000
1,114,000
1,258,000
10,868,000
28,696,000
28,445,000
30,686,000
1,355,000
1,287,000
1,250,000
1,254,000
19,170,000
34,085,000
32,672,000
32,880,000
26,373,000
25,011,000
30,129,000
36,138,000
7,574,000
1,423,000
1,335,000
1,364,000
1,682,000
1,680,000
1,532,000
1,525,000
1,490,000
1,404,000
1,392,000
1,225,000
1,416,000
1,354,000
1,281,000
1,063,000
853,000
978,000
18,771,000
20,147,000
343,000
1,918,000
2,102,000
1,909,000
1,989,000
2,565,000
2,172,000
2,019,000
77,944,000
2,135,000
2,013,000
101,490,000
56,607,000
4,408,000
5,219,000
3,517,000
4,593,000
5,071,000
5,146,000
5,106,000
5,281,000
5,291,000
5,389,000
5,390,000
5,856,000
5,717,000
5,819,000
5,840,000
2,351,000
69,329,000
49,821,000
49,786,000
2,429,000
2,923,000
3,066,000
7,549,000
64,632,000
64,632,0007,549,0003,066,0002,923,0002,429,00049,786,00049,821,00069,329,0002,351,0005,840,0005,819,0005,717,0005,856,0005,390,0005,389,0005,291,0005,281,0005,106,0005,146,0005,071,0004,593,0003,517,0005,219,0004,408,00056,607,000101,490,0002,013,0002,135,00077,944,0002,019,0002,172,0002,565,0001,989,0001,909,0002,102,0001,918,000343,00020,147,00018,771,000978,000853,0001,063,0001,281,0001,354,0001,416,0001,225,0001,392,0001,404,0001,490,0001,525,0001,532,0001,680,0001,682,0001,364,0001,335,0001,423,0007,574,00036,138,00030,129,00025,011,00026,373,00032,880,00032,672,00034,085,00019,170,0001,254,0001,250,0001,287,0001,355,00030,686,00028,445,00028,696,00010,868,0001,258,0001,114,0001,120,00010,994,0001,115,0001,242,0001,664,00011,479,0001,826,0001,708,0008,621,0008,051,00016,082,00019,651,00009,345,000000991,00000002,448,0002,594,0002,462,000297,0001,792,0002,192,0002,262,0002,266,7001,832,2001,883,5001,847,7001,944,4001,435,2001,500,4001,436,700482,100520,100418,500327,400397,400832,200798,800683,500738,900592,300557,3000895,600597,300673,800577,400779,100000475,9001,631,600376,800376,60000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
1,213,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,436,700
1,500,400
1,435,200
1,944,400
1,847,700
1,883,500
1,832,200
2,266,700
2,262,000
2,192,000
1,792,000
297,000
2,462,000
2,594,000
2,448,000
0
0
0
0
991,000
0
0
0
1,777,000
0
0
0
2,409,000
1,821,000
1,708,000
1,826,000
1,704,000
1,664,000
1,242,000
1,115,000
1,139,000
1,120,000
1,114,000
1,258,000
1,381,000
1,381,000
0
0
1,355,000
1,287,000
1,250,000
1,254,000
1,192,000
0
0
0
0
0
0
0
0
1,423,000
1,335,000
1,364,000
1,682,000
1,680,000
1,532,000
1,525,000
1,490,000
1,404,000
1,392,000
1,225,000
1,416,000
1,354,000
1,281,000
1,063,000
949,000
978,000
18,771,000
20,147,000
839,000
1,918,000
2,102,000
1,909,000
1,989,000
2,565,000
2,172,000
2,019,000
2,094,000
2,135,000
2,013,000
1,819,000
6,320,000
4,408,000
5,219,000
3,517,000
4,373,000
3,910,000
4,261,000
4,499,000
4,686,000
3,555,000
3,158,000
3,360,000
3,348,000
3,488,000
2,922,000
2,265,000
2,351,000
23,324,000
2,241,000
1,815,000
2,429,000
2,923,000
3,066,000
2,524,000
15,281,000
15,281,0002,524,0003,066,0002,923,0002,429,0001,815,0002,241,00023,324,0002,351,0002,265,0002,922,0003,488,0003,348,0003,360,0003,158,0003,555,0004,686,0004,499,0004,261,0003,910,0004,373,0003,517,0005,219,0004,408,0006,320,0001,819,0002,013,0002,135,0002,094,0002,019,0002,172,0002,565,0001,989,0001,909,0002,102,0001,918,000839,00020,147,00018,771,000978,000949,0001,063,0001,281,0001,354,0001,416,0001,225,0001,392,0001,404,0001,490,0001,525,0001,532,0001,680,0001,682,0001,364,0001,335,0001,423,000000000001,192,0001,254,0001,250,0001,287,0001,355,000001,381,0001,381,0001,258,0001,114,0001,120,0001,139,0001,115,0001,242,0001,664,0001,704,0001,826,0001,708,0001,821,0002,409,0000001,777,000000991,00000002,448,0002,594,0002,462,000297,0001,792,0002,192,0002,262,0002,266,7001,832,2001,883,5001,847,7001,944,4001,435,2001,500,4001,436,7000000000000000000000001,213,9000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
102,270,000
101,490,000
7,080,000
99,085,000
96,773,000
0
7,839,000
3,910,000
4,261,000
4,499,000
4,686,000
3,555,000
3,158,000
3,360,000
3,348,000
3,488,000
2,922,000
2,265,000
2,351,000
23,324,000
2,241,000
1,815,000
2,429,000
2,923,000
3,066,000
2,524,000
5,335,000
5,335,0002,524,0003,066,0002,923,0002,429,0001,815,0002,241,00023,324,0002,351,0002,265,0002,922,0003,488,0003,348,0003,360,0003,158,0003,555,0004,686,0004,499,0004,261,0003,910,0007,839,000096,773,00099,085,0007,080,000101,490,000102,270,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
376,600
376,800
417,700
475,900
0
0
0
779,100
577,400
673,800
597,300
895,600
0
557,300
592,300
738,900
683,500
798,800
832,200
397,400
327,400
418,500
520,100
482,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,568,000
0
11,217,000
11,430,000
5,053,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,672,000
32,215,000
33,160,000
34,286,000
35,112,000
33,663,000
35,156,000
36,183,000
38,392,000
29,005,000
38,215,000
39,723,000
39,520,000
29,636,000
30,966,000
31,866,000
33,818,000
33,453,000
31,502,000
32,158,000
33,272,000
35,821,000
36,463,000
37,277,000
38,367,000
37,075,000
33,698,000
34,534,000
41,189,000
36,361,000
39,614,000
40,665,000
44,026,000
39,978,000
43,693,000
45,544,000
47,132,000
-3,498,000
46,005,000
47,580,000
47,971,000
44,635,000
52,238,000
51,924,000
54,879,000
49,351,000
49,351,00054,879,00051,924,00052,238,00044,635,00047,971,00047,580,00046,005,000-3,498,00047,132,00045,544,00043,693,00039,978,00044,026,00040,665,00039,614,00036,361,00041,189,00034,534,00033,698,00037,075,00038,367,00037,277,00036,463,00035,821,00033,272,00032,158,00031,502,00033,453,00033,818,00031,866,00030,966,00029,636,00039,520,00039,723,00038,215,00029,005,00038,392,00036,183,00035,156,00033,663,00035,112,00034,286,00033,160,00032,215,00031,672,000000000000000000000000000000000000000005,053,00011,430,00011,217,00007,568,00000000000000000000000000482,100520,100418,500327,400397,400832,200798,800683,500738,900592,300557,3000895,600597,300673,800577,400779,100000475,900417,700376,800376,60000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
-376,600
-376,800
0
-475,900
0
0
0
-779,100
-577,400
-673,800
-597,300
-895,600
0
-557,300
-592,300
-738,900
-683,500
-798,800
-832,200
-397,400
-327,400
-418,500
-520,100
-482,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-991,000
0
0
0
0
0
0
4,652,000
589,000
6,800,000
-1,708,000
-1,826,000
-1,704,000
-1,664,000
-1,242,000
-1,115,000
-1,139,000
-1,120,000
-1,114,000
-1,258,000
9,487,000
0
0
0
-1,355,000
-1,287,000
-1,250,000
-1,254,000
-1,192,000
0
0
0
0
0
0
0
0
-1,423,000
-1,335,000
-1,364,000
-1,682,000
-1,680,000
-1,532,000
-1,525,000
-1,490,000
-1,404,000
-1,392,000
-1,225,000
-1,416,000
-1,354,000
-1,281,000
-1,063,000
-96,000
-978,000
-18,771,000
-20,147,000
-496,000
-1,918,000
-2,102,000
-1,909,000
-1,989,000
-2,565,000
-2,172,000
-2,019,000
-2,094,000
-2,135,000
-2,013,000
99,671,000
-6,320,000
-4,408,000
-5,219,000
-3,517,000
-4,373,000
-3,910,000
-4,261,000
-45,688,000
-4,686,000
-43,169,000
-43,823,000
-47,386,000
-3,348,000
-47,181,000
-48,466,000
-49,397,000
-2,351,000
-5,782,000
-5,907,000
-6,165,000
-51,455,000
-2,923,000
-3,066,000
-57,403,000
0
0-57,403,000-3,066,000-2,923,000-51,455,000-6,165,000-5,907,000-5,782,000-2,351,000-49,397,000-48,466,000-47,181,000-3,348,000-47,386,000-43,823,000-43,169,000-4,686,000-45,688,000-4,261,000-3,910,000-4,373,000-3,517,000-5,219,000-4,408,000-6,320,00099,671,000-2,013,000-2,135,000-2,094,000-2,019,000-2,172,000-2,565,000-1,989,000-1,909,000-2,102,000-1,918,000-496,000-20,147,000-18,771,000-978,000-96,000-1,063,000-1,281,000-1,354,000-1,416,000-1,225,000-1,392,000-1,404,000-1,490,000-1,525,000-1,532,000-1,680,000-1,682,000-1,364,000-1,335,000-1,423,00000000000-1,192,000-1,254,000-1,250,000-1,287,000-1,355,0000009,487,000-1,258,000-1,114,000-1,120,000-1,139,000-1,115,000-1,242,000-1,664,000-1,704,000-1,826,000-1,708,0006,800,000589,0004,652,000000000-991,0000000000000000000000-482,100-520,100-418,500-327,400-397,400-832,200-798,800-683,500-738,900-592,300-557,3000-895,600-597,300-673,800-577,400-779,100000-475,9000-376,800-376,60000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
1,107,300
1,115,700
0
2,351,200
0
0
0
1,255,100
3,132,600
3,401,300
3,428,300
1,299,800
0
3,382,400
3,595,600
972,400
904,100
900,800
3,896,900
810,700
768,100
898,400
806,600
1,061,700
7,559,700
7,781,200
7,979,400
9,163,300
9,406,900
11,264,100
10,986,000
13,131,000
14,520,000
14,925,000
10,137,000
13,850,000
15,138,000
14,785,000
12,531,000
12,031,000
11,120,000
11,257,000
11,835,000
12,788,000
11,334,000
10,758,000
10,110,000
10,727,000
11,889,000
12,525,000
95,849,000
96,065,000
94,211,000
16,248,000
17,011,000
90,739,000
19,832,000
18,603,000
19,102,000
91,224,000
22,664,000
23,904,000
24,309,000
95,157,000
133,118,000
132,865,000
135,622,000
49,710,000
51,401,000
53,457,000
54,987,000
118,586,000
157,401,000
155,568,000
157,225,000
153,820,000
153,623,000
156,809,000
161,328,000
57,134,000
90,807,000
86,715,000
89,905,000
93,244,000
92,064,000
92,994,000
96,115,000
96,698,000
103,669,000
102,461,000
105,798,000
105,814,000
111,494,000
112,219,000
115,535,000
129,014,000
132,246,000
115,917,000
115,771,000
140,605,000
143,486,000
145,154,000
145,268,000
145,426,000
169,937,000
171,421,000
173,349,000
256,551,000
183,953,000
184,571,000
268,212,000
293,534,000
150,395,000
148,068,000
153,463,000
350,701,000
361,062,000
368,571,000
381,818,000
383,885,000
379,922,000
385,491,000
405,341,000
416,537,000
422,500,000
427,874,000
433,843,000
2,351,000
69,329,000
49,821,000
49,786,000
2,429,000
2,923,000
215,292,000
477,657,000
434,576,000
434,576,000477,657,000215,292,0002,923,0002,429,00049,786,00049,821,00069,329,0002,351,000433,843,000427,874,000422,500,000416,537,000405,341,000385,491,000379,922,000383,885,000381,818,000368,571,000361,062,000350,701,000153,463,000148,068,000150,395,000293,534,000268,212,000184,571,000183,953,000256,551,000173,349,000171,421,000169,937,000145,426,000145,268,000145,154,000143,486,000140,605,000115,771,000115,917,000132,246,000129,014,000115,535,000112,219,000111,494,000105,814,000105,798,000102,461,000103,669,00096,698,00096,115,00092,994,00092,064,00093,244,00089,905,00086,715,00090,807,00057,134,000161,328,000156,809,000153,623,000153,820,000157,225,000155,568,000157,401,000118,586,00054,987,00053,457,00051,401,00049,710,000135,622,000132,865,000133,118,00095,157,00024,309,00023,904,00022,664,00091,224,00019,102,00018,603,00019,832,00090,739,00017,011,00016,248,00094,211,00096,065,00095,849,00012,525,00011,889,00010,727,00010,110,00010,758,00011,334,00012,788,00011,835,00011,257,00011,120,00012,031,00012,531,00014,785,00015,138,00013,850,00010,137,00014,925,00014,520,00013,131,00010,986,00011,264,1009,406,9009,163,3007,979,4007,781,2007,559,7001,061,700806,600898,400768,100810,7003,896,900900,800904,100972,4003,595,6003,382,40001,299,8003,428,3003,401,3003,132,6001,255,1000002,351,20001,115,7001,107,30000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,933,000
0
0
5,847,000
5,331,000
0
4,925,000
4,667,000
4,810,000
3,503,000
0
4,430,000
3,836,000
4,646,000
4,626,000
3,973,000
2,890,000
2,430,000
2,494,000
2,187,000
2,172,000
2,378,000
2,006,000
1,869,000
2,452,000
1,682,000
1,470,000
1,236,000
968,000
2,361,000
1,565,000
104,331,000
113,547,000
577,000
355,000
286,000
111,911,000
117,506,000
116,840,000
114,681,000
120,315,000
120,701,000
123,104,000
122,257,000
0
0122,257,000123,104,000120,701,000120,315,000114,681,000116,840,000117,506,000111,911,000286,000355,000577,000113,547,000104,331,0001,565,0002,361,000968,0001,236,0001,470,0001,682,0002,452,0001,869,0002,006,0002,378,0002,172,0002,187,0002,494,0002,430,0002,890,0003,973,0004,626,0004,646,0003,836,0004,430,00003,503,0004,810,0004,667,0004,925,00005,331,0005,847,000007,933,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,183,000
0
0
0
0003,183,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119,352,000
120,423,000
119,865,000
138,960,000
138,612,000
144,375,000
209,054,000
156,284,000
155,849,000
157,992,000
217,294,000
170,599,000
172,130,000
181,916,000
241,535,000
186,434,000
180,691,000
183,332,000
259,093,000
188,940,000
190,994,000
195,052,000
282,956,000
0
196,278,000
199,927,000
294,324,000
218,457,000
0
219,555,000
0
0219,555,0000218,457,000294,324,000199,927,000196,278,0000282,956,000195,052,000190,994,000188,940,000259,093,000183,332,000180,691,000186,434,000241,535,000181,916,000172,130,000170,599,000217,294,000157,992,000155,849,000156,284,000209,054,000144,375,000138,612,000138,960,000119,865,000120,423,000119,352,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,180,000
73,570,000
77,944,000
82,132,000
13,597,000
13,572,000
17,807,000
15,007,000
14,730,000
14,451,000
16,762,000
13,831,000
13,634,000
13,359,000
16,684,000
13,488,000
13,193,000
13,012,000
15,691,000
12,189,000
11,968,000
11,732,000
14,039,000
0
10,213,000
9,990,000
13,670,000
9,699,000
0
9,265,000
0
09,265,00009,699,00013,670,0009,990,00010,213,000014,039,00011,732,00011,968,00012,189,00015,691,00013,012,00013,193,00013,488,00016,684,00013,359,00013,634,00013,831,00016,762,00014,451,00014,730,00015,007,00017,807,00013,572,00013,597,00082,132,00077,944,00073,570,00072,180,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
4,800,700
5,410,000
4,806,400
5,287,500
0
0
0
7,379,900
7,605,000
8,010,800
8,141,700
8,896,300
0
9,093,800
9,356,900
10,428,400
10,445,300
10,787,900
11,407,500
11,874,900
12,972,200
14,702,300
16,179,200
17,217,100
18,118,000
20,011,000
21,188,700
23,426,300
24,189,700
28,011,600
28,007,000
31,455,200
34,779,000
36,917,000
30,957,000
57,403,000
57,884,000
58,041,000
55,305,000
57,761,000
56,289,000
57,588,000
59,391,000
61,724,000
58,390,000
58,730,000
57,108,000
57,950,000
60,498,000
62,370,000
62,617,000
64,037,000
65,358,000
70,605,000
71,968,000
77,596,000
79,724,000
80,438,000
80,677,000
85,900,000
86,456,000
88,086,000
89,518,000
91,484,000
95,349,000
97,613,000
102,244,000
108,419,000
109,891,000
115,272,000
119,903,000
120,733,000
119,372,000
117,994,000
120,155,000
109,267,000
102,798,000
114,527,000
126,073,000
131,102,000
147,209,000
142,763,000
149,671,000
157,318,000
160,055,000
163,007,000
159,957,000
164,850,000
175,997,000
177,379,000
184,602,000
187,647,000
198,071,000
202,016,000
208,382,000
221,890,000
227,612,000
234,005,000
237,456,000
240,170,000
241,458,000
246,043,000
248,283,000
255,550,000
258,661,000
263,025,000
269,264,000
283,001,000
292,851,000
300,659,000
308,278,000
348,296,000
347,401,000
358,094,000
375,606,000
348,703,000
368,877,000
382,544,000
397,609,000
424,791,000
371,565,000
393,495,000
415,155,000
443,164,000
447,987,000
470,409,000
472,480,000
506,199,000
508,141,000
461,229,000
455,430,000
472,360,000
504,554,000
539,883,000
525,330,000
561,273,000
561,273,000525,330,000539,883,000504,554,000472,360,000455,430,000461,229,000508,141,000506,199,000472,480,000470,409,000447,987,000443,164,000415,155,000393,495,000371,565,000424,791,000397,609,000382,544,000368,877,000348,703,000375,606,000358,094,000347,401,000348,296,000308,278,000300,659,000292,851,000283,001,000269,264,000263,025,000258,661,000255,550,000248,283,000246,043,000241,458,000240,170,000237,456,000234,005,000227,612,000221,890,000208,382,000202,016,000198,071,000187,647,000184,602,000177,379,000175,997,000164,850,000159,957,000163,007,000160,055,000157,318,000149,671,000142,763,000147,209,000131,102,000126,073,000114,527,000102,798,000109,267,000120,155,000117,994,000119,372,000120,733,000119,903,000115,272,000109,891,000108,419,000102,244,00097,613,00095,349,00091,484,00089,518,00088,086,00086,456,00085,900,00080,677,00080,438,00079,724,00077,596,00071,968,00070,605,00065,358,00064,037,00062,617,00062,370,00060,498,00057,950,00057,108,00058,730,00058,390,00061,724,00059,391,00057,588,00056,289,00057,761,00055,305,00058,041,00057,884,00057,403,00030,957,00036,917,00034,779,00031,455,20028,007,00028,011,60024,189,70023,426,30021,188,70020,011,00018,118,00017,217,10016,179,20014,702,30012,972,20011,874,90011,407,50010,787,90010,445,30010,428,4009,356,9009,093,80008,896,3008,141,7008,010,8007,605,0007,379,9000005,287,5004,806,4005,410,0004,800,70000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,900
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
27,090,000
27,089,000
27,086,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,00027,086,00027,089,00027,090,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0006,90000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,272,000
0
0
138,758,000
143,748,000
0
154,848,000
159,465,000
163,620,000
168,784,000
0
182,225,000
187,703,000
193,292,000
198,293,000
205,491,000
211,777,000
215,837,000
220,099,000
224,166,000
255,786,000
315,952,000
327,963,000
346,503,000
321,112,000
342,773,000
356,846,000
373,334,000
402,493,000
352,359,000
378,654,000
0
444,626,000
456,337,000
484,431,000
494,775,000
534,421,000
539,881,000
496,126,000
493,438,000
0
546,631,000
0
0
0
000546,631,0000493,438,000496,126,000539,881,000534,421,000494,775,000484,431,000456,337,000444,626,0000378,654,000352,359,000402,493,000373,334,000356,846,000342,773,000321,112,000346,503,000327,963,000315,952,000255,786,000224,166,000220,099,000215,837,000211,777,000205,491,000198,293,000193,292,000187,703,000182,225,0000168,784,000163,620,000159,465,000154,848,0000143,748,000138,758,00000124,272,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,931,300
10,068,100
10,981,800
12,143,900
12,622,900
16,166,900
15,722,600
18,197,900
20,476,000
21,437,000
14,758,000
18,510,000
18,433,000
17,977,000
14,811,000
17,223,000
14,934,000
15,569,000
16,335,000
17,543,000
13,582,000
13,139,000
12,179,000
12,891,000
14,172,000
14,972,000
14,061,000
14,271,000
13,846,000
16,842,000
16,365,000
19,556,000
20,097,000
19,505,000
18,591,000
20,435,000
19,581,000
19,737,000
20,561,000
17,360,000
18,707,000
18,572,000
20,409,000
22,977,000
21,799,000
23,684,000
23,743,000
21,620,000
19,171,000
14,881,000
15,984,000
3,954,000
-930,000
7,505,000
15,816,000
17,793,000
19,307,000
12,850,000
16,723,000
20,583,000
21,764,000
21,106,000
15,781,000
17,654,000
25,517,000
23,781,000
27,050,000
27,500,000
32,992,000
33,565,000
34,897,000
44,025,000
45,049,000
45,421,000
44,186,000
42,732,000
38,864,000
39,417,000
32,203,000
33,982,000
31,454,000
30,777,000
29,798,000
37,298,000
43,070,000
46,652,000
50,183,000
58,571,000
-2,477,000
-3,808,000
-3,927,000
-5,015,000
-4,727,000
-4,678,000
-5,408,000
-5,243,000
-6,721,000
-5,967,000
-5,190,000
-4,243,000
-4,570,000
-4,219,000
-4,834,000
-4,027,000
-4,428,000
-6,175,000
-8,234,000
-6,591,000
-4,976,000
-4,240,000
-4,272,000
-3,763,000
-3,763,000-4,272,000-4,240,000-4,976,000-6,591,000-8,234,000-6,175,000-4,428,000-4,027,000-4,834,000-4,219,000-4,570,000-4,243,000-5,190,000-5,967,000-6,721,000-5,243,000-5,408,000-4,678,000-4,727,000-5,015,000-3,927,000-3,808,000-2,477,00058,571,00050,183,00046,652,00043,070,00037,298,00029,798,00030,777,00031,454,00033,982,00032,203,00039,417,00038,864,00042,732,00044,186,00045,421,00045,049,00044,025,00034,897,00033,565,00032,992,00027,500,00027,050,00023,781,00025,517,00017,654,00015,781,00021,106,00021,764,00020,583,00016,723,00012,850,00019,307,00017,793,00015,816,0007,505,000-930,0003,954,00015,984,00014,881,00019,171,00021,620,00023,743,00023,684,00021,799,00022,977,00020,409,00018,572,00018,707,00017,360,00020,561,00019,737,00019,581,00020,435,00018,591,00019,505,00020,097,00019,556,00016,365,00016,842,00013,846,00014,271,00014,061,00014,972,00014,172,00012,891,00012,179,00013,139,00013,582,00017,543,00016,335,00015,569,00014,934,00017,223,00014,811,00017,977,00018,433,00018,510,00014,758,00021,437,00020,476,00018,197,90015,722,60016,166,90012,622,90012,143,90010,981,80010,068,1008,931,30000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,230,000
0
0
36,082,000
35,472,000
0
35,491,000
35,560,000
35,573,000
35,565,000
0
35,610,000
35,620,000
35,670,000
35,710,000
35,730,000
35,681,000
35,699,000
35,663,000
35,684,000
35,694,000
35,681,000
35,694,000
35,713,000
35,707,000
35,622,000
35,610,000
35,612,000
35,658,000
35,619,000
35,615,000
35,621,000
35,626,000
35,630,000
35,635,000
35,603,000
35,592,000
35,586,000
35,204,000
35,190,000
35,167,000
35,156,000
35,140,000
34,473,000
0
034,473,00035,140,00035,156,00035,167,00035,190,00035,204,00035,586,00035,592,00035,603,00035,635,00035,630,00035,626,00035,621,00035,615,00035,619,00035,658,00035,612,00035,610,00035,622,00035,707,00035,713,00035,694,00035,681,00035,694,00035,684,00035,663,00035,699,00035,681,00035,730,00035,710,00035,670,00035,620,00035,610,000035,565,00035,573,00035,560,00035,491,000035,472,00036,082,0000037,230,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-72,265,0000-64,972,000-63,934,000-62,906,000-59,795,000-53,072,000-45,446,000-39,418,000-32,853,000-24,075,000-14,815,000-9,700,000-8,125,000-5,937,000-5,242,000-4,799,000-3,109,000-2,691,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,000-1,763,0000-1,763,000-1,763,000-1,763,000-1,763,0000-1,363,000-1,363,00000-1,363,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
2,255,300
2,770,600
2,076,800
2,432,400
0
0
0
4,084,900
4,242,600
4,550,400
4,642,900
5,194,000
0
5,249,800
5,490,100
6,038,000
5,922,000
6,100,000
6,613,800
6,989,700
7,966,800
9,517,300
10,821,800
11,606,700
10,175,200
11,890,100
12,825,500
14,721,700
15,204,900
18,807,500
18,439,900
20,970,400
23,617,000
24,594,000
18,225,000
45,275,000
45,184,000
44,663,000
41,406,000
43,855,000
41,477,000
42,112,000
43,139,000
44,336,000
40,489,000
40,034,000
39,139,000
38,498,000
41,407,000
27,361,000
27,360,000
26,028,000
26,044,000
26,066,000
26,100,000
26,151,000
26,188,000
26,212,000
26,228,000
26,268,000
26,315,000
26,340,000
26,362,000
26,399,000
26,424,000
26,476,000
26,498,000
26,522,000
26,549,000
26,927,000
26,946,000
26,952,000
27,100,000
27,132,000
27,133,000
27,133,000
31,211,000
31,399,000
31,695,000
27,074,000
38,034,000
38,077,000
38,123,000
37,533,000
37,578,000
37,771,000
37,768,000
37,740,000
37,779,000
37,789,000
37,823,000
35,867,000
35,907,000
34,738,000
34,719,000
34,109,000
34,102,000
33,728,000
33,797,000
33,810,000
33,802,000
33,821,000
33,847,000
33,857,000
33,907,000
33,947,000
33,967,000
33,918,000
33,936,000
33,900,000
33,921,000
33,931,000
33,918,000
33,931,000
33,022,000
32,598,000
30,823,000
30,368,000
29,675,000
27,533,000
25,919,000
20,800,000
11,546,000
2,773,000
-3,788,000
-9,811,000
-17,469,000
-24,203,000
-27,320,000
-28,730,000
-29,782,000
-32,659,000
-37,109,000
-38,428,000
-40,182,000
-42,322,000
-42,322,000-40,182,000-38,428,000-37,109,000-32,659,000-29,782,000-28,730,000-27,320,000-24,203,000-17,469,000-9,811,000-3,788,0002,773,00011,546,00020,800,00025,919,00027,533,00029,675,00030,368,00030,823,00032,598,00033,022,00033,931,00033,918,00033,931,00033,921,00033,900,00033,936,00033,918,00033,967,00033,947,00033,907,00033,857,00033,847,00033,821,00033,802,00033,810,00033,797,00033,728,00034,102,00034,109,00034,719,00034,738,00035,907,00035,867,00037,823,00037,789,00037,779,00037,740,00037,768,00037,771,00037,578,00037,533,00038,123,00038,077,00038,034,00027,074,00031,695,00031,399,00031,211,00027,133,00027,133,00027,132,00027,100,00026,952,00026,946,00026,927,00026,549,00026,522,00026,498,00026,476,00026,424,00026,399,00026,362,00026,340,00026,315,00026,268,00026,228,00026,212,00026,188,00026,151,00026,100,00026,066,00026,044,00026,028,00027,360,00027,361,00041,407,00038,498,00039,139,00040,034,00040,489,00044,336,00043,139,00042,112,00041,477,00043,855,00041,406,00044,663,00045,184,00045,275,00018,225,00024,594,00023,617,00020,970,40018,439,90018,807,50015,204,90014,721,70012,825,50011,890,10010,175,20011,606,70010,821,8009,517,3007,966,8006,989,7006,613,8006,100,0005,922,0006,038,0005,490,1005,249,80005,194,0004,642,9004,550,4004,242,6004,084,9000002,432,4002,076,8002,770,6002,255,30000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue364,482,000
Cost of Revenue-293,536,000
Gross Profit70,946,00070,946,000
 
Operating Income (+$)
Gross Profit70,946,000
Operating Expense-22,822,000
Operating Income48,124,00048,124,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative6,037,000
Selling And Marketing Expenses22,605,000
Operating Expense22,822,00028,642,000
 
Net Interest Income (+$)
Interest Income14,284,000
Interest Expense-5,003,000
Other Finance Cost-14,147,000
Net Interest Income-4,866,000
 
Pretax Income (+$)
Operating Income48,124,000
Net Interest Income-4,866,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)120,166,000-23,918,000
EBIT - interestExpense = 43,121,000
119,242,000
101,226,000
Interest Expense5,003,000
Earnings Before Interest and Taxes (EBIT)48,124,000125,169,000
Earnings Before Interest and Taxes (EBITDA)60,610,000
 
After tax Income (+$)
Income Before Tax120,166,000
Tax Provision-17,695,000
Net Income From Continuing Ops77,566,000102,471,000
Net Income96,223,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses316,358,000
Total Other Income/Expenses Net72,042,0004,866,000
 

Technical Analysis of Berkshire Hathaway Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Berkshire Hathaway Inc. The general trend of Berkshire Hathaway Inc is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Berkshire Hathaway Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Berkshire Hathaway Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 641,148 < 647,039.

The bearish price targets are: 566,570 > 560,985 > 560,513.

Tweet this
Berkshire Hathaway Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Berkshire Hathaway Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Berkshire Hathaway Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Berkshire Hathaway Inc. The current macd is -3,023.1336625.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Berkshire Hathaway Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Berkshire Hathaway Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Berkshire Hathaway Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Berkshire Hathaway Inc Daily Moving Average Convergence/Divergence (MACD) ChartBerkshire Hathaway Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Berkshire Hathaway Inc. The current adx is 29.14.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Berkshire Hathaway Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Berkshire Hathaway Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Berkshire Hathaway Inc. The current sar is 623,879.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Berkshire Hathaway Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Berkshire Hathaway Inc. The current rsi is 39.45. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Berkshire Hathaway Inc Daily Relative Strength Index (RSI) ChartBerkshire Hathaway Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Berkshire Hathaway Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Berkshire Hathaway Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Berkshire Hathaway Inc Daily Stochastic Oscillator ChartBerkshire Hathaway Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Berkshire Hathaway Inc. The current cci is -133.22122484.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Berkshire Hathaway Inc Daily Commodity Channel Index (CCI) ChartBerkshire Hathaway Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Berkshire Hathaway Inc. The current cmo is -31.74515211.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Berkshire Hathaway Inc Daily Chande Momentum Oscillator (CMO) ChartBerkshire Hathaway Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Berkshire Hathaway Inc. The current willr is -81.96164409.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Berkshire Hathaway Inc Daily Williams %R ChartBerkshire Hathaway Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Berkshire Hathaway Inc.

Berkshire Hathaway Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Berkshire Hathaway Inc. The current atr is 9,145.

Berkshire Hathaway Inc Daily Average True Range (ATR) ChartBerkshire Hathaway Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Berkshire Hathaway Inc. The current obv is 152,638.

Berkshire Hathaway Inc Daily On-Balance Volume (OBV) ChartBerkshire Hathaway Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Berkshire Hathaway Inc. The current mfi is 23.52.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Berkshire Hathaway Inc Daily Money Flow Index (MFI) ChartBerkshire Hathaway Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Berkshire Hathaway Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-23BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Berkshire Hathaway Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Berkshire Hathaway Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.450
Ma 20Greater thanMa 50620,915.651
Ma 50Greater thanMa 100615,162.521
Ma 100Greater thanMa 200585,164.889
OpenGreater thanClose601,345.005
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Berkshire Hathaway Inc with someone you think should read this too:
  • Are you bullish or bearish on Berkshire Hathaway Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Berkshire Hathaway Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Berkshire Hathaway Inc

I send you an email if I find something interesting about Berkshire Hathaway Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Berkshire Hathaway Inc.

Receive notifications about Berkshire Hathaway Inc in your mailbox!