0 XP   0   0   0

BuildData Group AB
Buy, Hold or Sell?

I guess you are interested in BuildData Group AB. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Builddata

Let's start. I'm going to help you getting a better view of BuildData Group AB. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is BuildData Group AB even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how BuildData Group AB is doing in the market. If the company is worth buying. The latest step is to find out how other investors value BuildData Group AB. The closing price on 2022-09-30 was kr3.52 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
BuildData Group AB Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of BuildData Group AB.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Builddata earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare Builddata to the Software-Application industry mean.
  • A Net Profit Margin of -32.7% means that kr-0.33 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BuildData Group AB:

  • The MRQ is -22.7%. The company is making a huge loss. -2
  • The TTM is -32.7%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-22.7%TTM-32.7%+10.0%
TTM-32.7%YOY-25.1%-7.6%
TTM-32.7%5Y-88.1%+55.4%
5Y-88.1%10Y-88.1%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.7%-7.1%-15.6%
TTM-32.7%-6.7%-26.0%
YOY-25.1%-4.0%-21.1%
5Y-88.1%-7.0%-81.1%
10Y-88.1%-7.4%-80.7%
1.1.2. Return on Assets

Shows how efficient Builddata is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Builddata to the Software-Application industry mean.
  • -3.5% Return on Assets means that Builddata generated kr-0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BuildData Group AB:

  • The MRQ is -3.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -3.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.0%TTM-3.5%+0.5%
TTM-3.5%YOY-2.9%-0.6%
TTM-3.5%5Y-9.9%+6.4%
5Y-9.9%10Y-9.9%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.0%-0.5%-2.5%
TTM-3.5%-0.8%-2.7%
YOY-2.9%-0.4%-2.5%
5Y-9.9%-1.1%-8.8%
10Y-9.9%-1.0%-8.9%
1.1.3. Return on Equity

Shows how efficient Builddata is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Builddata to the Software-Application industry mean.
  • -4.1% Return on Equity means the company generated kr-0.04 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BuildData Group AB:

  • The MRQ is -4.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -4.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.1%TTM-4.7%+0.6%
TTM-4.7%YOY-5.4%+0.7%
TTM-4.7%5Y-35.6%+30.8%
5Y-35.6%10Y-35.6%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.1%-0.4%-3.7%
TTM-4.7%-1.0%-3.7%
YOY-5.4%0.2%-5.6%
5Y-35.6%-1.5%-34.1%
10Y-35.6%-1.8%-33.8%

1.2. Operating Efficiency of BuildData Group AB.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Builddata is operating .

  • Measures how much profit Builddata makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Builddata to the Software-Application industry mean.
  • An Operating Margin of -21.8% means the company generated kr-0.22  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BuildData Group AB:

  • The MRQ is -21.8%. The company is operating very inefficient. -2
  • The TTM is -31.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-21.8%TTM-31.4%+9.7%
TTM-31.4%YOY-23.3%-8.1%
TTM-31.4%5Y-86.6%+55.1%
5Y-86.6%10Y-86.6%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.8%-7.6%-14.2%
TTM-31.4%-4.0%-27.4%
YOY-23.3%-2.2%-21.1%
5Y-86.6%-5.8%-80.8%
10Y-86.6%-5.5%-81.1%
1.2.2. Operating Ratio

Measures how efficient Builddata is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software-Application industry mean).
  • An Operation Ratio of 124.4% means that the operating costs are kr1.24for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of BuildData Group AB:

  • The MRQ is 1.244. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.330. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.244TTM1.330-0.085
TTM1.330YOY1.237+0.093
TTM1.3305Y1.879-0.549
5Y1.87910Y1.8790.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2441.401-0.157
TTM1.3301.280+0.050
YOY1.2371.178+0.059
5Y1.8791.213+0.666
10Y1.8791.154+0.725

1.3. Liquidity of BuildData Group AB.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Builddata is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software-Application industry mean).
  • A Current Ratio of 340.4% means the company has kr3.40 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of BuildData Group AB:

  • The MRQ is 3.404. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.604. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.404TTM3.604-0.200
TTM3.604YOY22.652-19.048
TTM3.6045Y8.309-4.705
5Y8.30910Y8.3090.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4041.783+1.621
TTM3.6041.863+1.741
YOY22.6521.864+20.788
5Y8.3091.864+6.445
10Y8.3091.752+6.557
1.3.2. Quick Ratio

Measures if Builddata is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Software-Application industry mean)
  • A Quick Ratio of 330.1% means the company can pay off kr3.30 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BuildData Group AB:

  • The MRQ is 3.301. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.537. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.301TTM3.537-0.236
TTM3.537YOY22.575-19.038
TTM3.5375Y7.629-4.092
5Y7.62910Y7.6290.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3010.984+2.317
TTM3.5371.128+2.409
YOY22.5751.142+21.433
5Y7.6291.131+6.498
10Y7.6291.119+6.510

1.4. Solvency of BuildData Group AB.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Builddata assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Software-Application industry mean).
  • A Debt to Asset Ratio of 0.27 means that Builddata assets are financed with 27.1% credit (debt) and the remaining percentage (100% - 27.1%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of BuildData Group AB:

  • The MRQ is 0.271. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.257. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.271TTM0.257+0.014
TTM0.257YOY0.404-0.147
TTM0.2575Y0.359-0.101
5Y0.35910Y0.3590.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2710.430-0.159
TTM0.2570.430-0.173
YOY0.4040.475-0.071
5Y0.3590.468-0.109
10Y0.3590.465-0.106
1.4.2. Debt to Equity Ratio

Measures if Builddata is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Software-Application industry mean).
  • A Debt to Equity ratio of 37.4% means that company has kr0.37 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BuildData Group AB:

  • The MRQ is 0.374. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.348. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.374TTM0.348+0.027
TTM0.348YOY0.700-0.352
TTM0.3485Y1.008-0.661
5Y1.00810Y1.0080.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3740.690-0.316
TTM0.3480.701-0.353
YOY0.7000.750-0.050
5Y1.0080.769+0.239
10Y1.0080.756+0.252

2. Market Valuation of BuildData Group AB

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Builddata.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -18.26 means the investor is paying kr-18.26 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BuildData Group AB:

  • The EOD is -12.961. Company is losing money. -2
  • The MRQ is -18.263. Company is losing money. -2
  • The TTM is -33.766. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-12.961MRQ-18.263+5.302
MRQ-18.263TTM-33.766+15.503
TTM-33.766YOY-7.348-26.418
TTM-33.7665Y-11.232-22.534
5Y-11.23210Y-11.2320.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
EOD-12.961-1.099-11.862
MRQ-18.263-1.458-16.805
TTM-33.766-2.024-31.742
YOY-7.348-0.677-6.671
5Y-11.232-1.146-10.086
10Y-11.232-0.786-10.446
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Builddata.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of BuildData Group AB:

  • The MRQ is -0.627. Very Bad. -2
  • The TTM is 0.164. Very good. +2
Trends
Current periodCompared to+/- 
MRQ-0.627TTM0.164-0.790
TTM0.164YOY0.104+0.060
TTM0.1645Y0.134+0.030
5Y0.13410Y0.1340.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6270.001-0.628
TTM0.1640.022+0.142
YOY0.1040.058+0.046
5Y0.1340.042+0.092
10Y0.1340.049+0.085

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Builddata is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software-Application industry mean).
  • A PB ratio of 3.08 means the investor is paying kr3.08 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of BuildData Group AB:

  • The EOD is 2.186. Good. +1
  • The MRQ is 3.081. Neutral. Compare to industry.
  • The TTM is 3.399. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD2.186MRQ3.081-0.894
MRQ3.081TTM3.399-0.318
TTM3.399YOY4.405-1.006
TTM3.3995Y3.340+0.058
5Y3.34010Y3.3400.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
EOD2.1862.711-0.525
MRQ3.0813.265-0.184
TTM3.3994.308-0.909
YOY4.4054.647-0.242
5Y3.3404.003-0.663
10Y3.3403.728-0.388

3. Summary

3.1. Key Performance Indicators

The key performance indicators of BuildData Group AB compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.6101.858-13%1.398+15%2.145-25%2.145-25%
Book Value Per Share Growth---0.0540.233-123%0.112-148%0.107-150%0.107-150%
Current Ratio--3.4043.604-6%22.652-85%8.309-59%8.309-59%
Debt To Asset Ratio--0.2710.257+5%0.404-33%0.359-24%0.359-24%
Debt To Equity Ratio--0.3740.348+8%0.700-47%1.008-63%1.008-63%
Dividend Per Share----0%-0%-0%-0%
Eps---0.065-0.068+4%-0.053-20%-0.340+420%-0.340+420%
Eps Growth--29.139-60.801+309%-34.096+217%-47.448+263%-47.448+263%
Gains Per Share---0.0540.233-123%0.112-148%0.107-150%0.107-150%
Gross Profit Margin--1.0001.0000%0.750+33%0.933+7%0.933+7%
Net Profit Margin---0.227-0.327+44%-0.251+11%-0.881+289%-0.881+289%
Operating Margin---0.218-0.314+44%-0.233+7%-0.866+297%-0.866+297%
Operating Ratio--1.2441.330-6%1.237+1%1.879-34%1.879-34%
Pb Ratio2.186-41%3.0813.399-9%4.405-30%3.340-8%3.340-8%
Pe Ratio-12.961+29%-18.263-33.766+85%-7.348-60%-11.232-38%-11.232-38%
Peg Ratio---0.6270.164-483%0.104-705%0.134-569%0.134-569%
Price Per Share3.520-41%4.9606.260-21%3.828+30%6.574-25%6.574-25%
Quick Ratio--3.3013.537-7%22.575-85%7.629-57%7.629-57%
Return On Assets---0.030-0.035+18%-0.029-2%-0.099+236%-0.099+236%
Return On Equity---0.041-0.047+15%-0.054+32%-0.356+770%-0.356+770%
 EOD+2 -1MRQTTM+10 -8YOY+11 -85Y+14 -510Y+14 -5

3.2. Fundamental Score

Let's check the fundamental score of BuildData Group AB based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-12.961
Price to Book Ratio (EOD)Between0-12.186
Net Profit Margin (MRQ)Greater than0-0.227
Operating Margin (MRQ)Greater than0-0.218
Quick Ratio (MRQ)Greater than13.301
Current Ratio (MRQ)Greater than13.404
Debt to Asset Ratio (MRQ)Less than10.271
Debt to Equity Ratio (MRQ)Less than10.374
Return on Equity (MRQ)Greater than0.15-0.041
Return on Assets (MRQ)Greater than0.05-0.030
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of BuildData Group AB based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.599
Ma 20Greater thanMa 503.697
Ma 50Greater thanMa 1004.251
Ma 100Greater thanMa 2004.615
OpenGreater thanClose3.520
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in SEK. All numbers in thousands.

Summary
Total Assets172,300
Total Liabilities46,700
Total Stockholder Equity124,800
 As reported
Total Liabilities 46,700
Total Stockholder Equity+ 124,800
Total Assets = 172,300

Assets

Total Assets172,300
Total Current Assets113,000
Long-term Assets113,000
Total Current Assets
Cash And Cash Equivalents 81,800
Net Receivables 27,800
Total Current Assets  (as reported)113,000
Total Current Assets  (calculated)109,600
+/- 3,400
Long-term Assets
Property Plant Equipment 8,900
Long-term Assets Other 50,400
Long-term Assets  (as reported)59,300
Long-term Assets  (calculated)59,300
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities33,200
Long-term Liabilities13,500
Total Stockholder Equity124,800
Total Current Liabilities
Short-term Debt 3,500
Short Long Term Debt 700
Accounts payable 29,700
Total Current Liabilities  (as reported)33,200
Total Current Liabilities  (calculated)33,900
+/- 700
Long-term Liabilities
Capital Lease Obligations 7,000
Other Liabilities 7,300
Long-term Liabilities  (as reported)13,500
Long-term Liabilities  (calculated)14,300
+/- 800
Total Stockholder Equity
Common Stock12,600
Retained Earnings -69,800
Other Stockholders Equity 182,000
Total Stockholder Equity (as reported)124,800
Total Stockholder Equity (calculated)124,800
+/-0
Other
Capital Stock12,600
Cash and Short Term Investments 81,800
Common Stock Shares Outstanding 78,007
Liabilities and Stockholders Equity 171,500
Net Debt -72,100
Net Invested Capital 127,500
Net Tangible Assets 74,400
Net Working Capital 79,800
Short Long Term Debt Total 9,700



Balance Sheet

Currency in SEK. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-31
> Total Assets 
134,592
180,810
78,126
71,194
63,614
59,454
47,426
51,225
45,853
37,735
86,900
67,400
60,400
60,200
187,300
180,800
175,500
172,300
172,300175,500180,800187,30060,20060,40067,40086,90037,73545,85351,22547,42659,45463,61471,19478,126180,810134,592
   > Total Current Assets 
20,056
70,010
68,312
61,181
52,958
48,042
35,255
32,070
27,268
16,715
68,000
53,200
48,600
49,100
126,900
119,700
115,500
113,000
113,000115,500119,700126,90049,10048,60053,20068,00016,71527,26832,07035,25548,04252,95861,18168,31270,01020,056
       Cash And Cash Equivalents 
9,745
51,568
47,320
38,936
28,897
24,168
15,075
10,352
6,187
5,797
57,600
40,500
36,600
37,700
107,600
96,400
88,200
81,800
81,80088,20096,400107,60037,70036,60040,50057,6005,7976,18710,35215,07524,16828,89738,93647,32051,5689,745
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
6,600
10,700
18,200
18,200
20,800
25,500
27,800
27,80025,50020,80018,20018,20010,7006,60000000000000
       Other Current Assets 
10,311
18,441
20,992
22,245
24,061
23,874
20,180
21,718
21,081
10,918
10,400
12,700
12,000
11,400
19,300
23,300
27,300
31,200
31,20027,30023,30019,30011,40012,00012,70010,40010,91821,08121,71820,18023,87424,06122,24520,99218,44110,311
   > Long-term Assets 
114,536
110,801
9,814
10,013
10,656
11,412
12,171
19,154
18,585
21,020
18,900
14,200
11,800
11,100
60,400
61,100
60,000
59,300
59,30060,00061,10060,40011,10011,80014,20018,90021,02018,58519,15412,17111,41210,65610,0139,814110,801114,536
       Property Plant Equipment 
229
216
799
1,108
1,176
1,096
1,008
933
822
760
7,500
500
400
400
9,900
10,000
9,600
8,900
8,9009,60010,0009,9004004005007,5007608229331,0081,0961,1761,108799216229
       Goodwill 
91,990
87,745
0
0
0
0
0
0
0
0
0
0
0
0
39,000
0
0
0
00039,00000000000000087,74591,990
       Intangible Assets 
22,300
22,300
8,859
0
0
0
10,859
0
0
0
11,400
0
0
0
11,500
0
0
0
00011,50000011,40000010,8590008,85922,30022,300
       Long-term Assets Other 
17
539
50
0
0
0
0
6,747
6,223
7,927
0
2,300
700
100
0
51,100
50,400
50,400
50,40050,40051,10001007002,30007,9276,2236,74700005053917
> Total Liabilities 
14,092
16,167
13,969
10,483
11,362
15,076
12,182
21,670
25,330
34,775
47,500
25,700
20,700
20,800
48,000
43,800
45,700
46,700
46,70045,70043,80048,00020,80020,70025,70047,50034,77525,33021,67012,18215,07611,36210,48313,96916,16714,092
   > Total Current Liabilities 
6,135
13,379
13,969
10,483
11,362
15,076
12,182
21,670
25,330
34,775
41,800
1,700
1,800
1,600
35,200
31,800
31,700
33,200
33,20031,70031,80035,2001,6001,8001,70041,80034,77525,33021,67012,18215,07611,36210,48313,96913,3796,135
       Short-term Debt 
4,206
2,142
0
0
0
0
0
0
0
0
12,000
0
0
0
2,600
2,600
2,700
3,500
3,5002,7002,6002,60000012,000000000002,1424,206
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700
70000000000000000000
       Accounts payable 
1,928
11,238
2,833
1,595
2,009
2,833
1,793
2,368
1,982
1,989
3,200
1,700
1,800
1,600
4,100
3,700
2,500
29,700
29,7002,5003,7004,1001,6001,8001,7003,2001,9891,9822,3681,7932,8332,0091,5952,83311,2381,928
       Other Current Liabilities 
0
0
11,136
8,888
9,353
12,243
10,389
19,302
23,348
32,786
26,600
0
18,900
24,700
28,500
25,500
26,500
0
026,50025,50028,50024,70018,900026,60032,78623,34819,30210,38912,2439,3538,88811,13600
   > Long-term Liabilities 
7,957
2,788
0
0
0
0
0
0
0
0
5,700
24,000
18,900
19,200
12,800
12,000
14,000
13,500
13,50014,00012,00012,80019,20018,90024,0005,700000000002,7887,957
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,200
6,200
6,600
9,100
7,300
7,3009,1006,6006,2006,2000000000000000
> Total Stockholder Equity
120,500
164,644
64,809
61,163
52,565
44,725
36,182
30,394
21,782
4,348
40,700
43,000
40,900
39,400
139,300
137,000
129,800
124,800
124,800129,800137,000139,30039,40040,90043,00040,7004,34821,78230,39436,18244,72552,56561,16364,809164,644120,500
   Common Stock
120,500
170,000
1,417
0
0
0
1,417
0
1,417
1,417
8,500
8,900
8,900
8,900
12,600
12,600
12,600
12,600
12,60012,60012,60012,6008,9008,9008,9008,5001,4171,41701,4170001,417170,000120,500
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 
0
0
42,545
0
0
0
43,046
0
42,651
42,855
76,800
78,700
80,200
79,200
185,400
185,600
186,000
182,000
182,000186,000185,600185,40079,20080,20078,70076,80042,85542,651043,04600042,54500



Balance Sheet

Currency in SEK. All numbers in thousands.




Cash Flow

Currency in SEK. All numbers in thousands.




Income Statement

Currency in SEK. All numbers in thousands.


Latest Income Statement (annual, 2021-06-30)

Gross Profit (+$)
totalRevenue43,800
Cost of Revenue--
Gross Profit-43,800
 
Operating Income (+$)
Gross Profit-
Operating Expense-56,200
Operating Income-12,400-56,200
 
Operating Expense (+$)
Research Development-
Selling General Administrative16,400
Selling And Marketing Expenses-
Operating Expense56,20016,400
 
Net Interest Income (+$)
Interest Income0
Interest Expense-500
Net Interest Income-500-500
 
Pretax Income (+$)
Operating Income-12,400
Net Interest Income-500
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-13,100-11,700
EBIT - interestExpense = -13,100
-13,100
-12,600
Interest Expense500
Earnings Before Interest and Taxes (ebit)-12,600-12,600
Earnings Before Interest and Taxes (ebitda)-3,800
 
After tax Income (+$)
Income Before Tax-13,100
Tax Provision-0
Net Income From Continuing Ops-13,100-13,100
Net Income-13,100
Net Income Applicable To Common Shares-13,100
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses56,200
Total Other Income/Expenses Net-700500
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
VOLT.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VOLT.CC.

VOLT.CC Daily Candlestick Chart
VOLLAR.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VOLLAR.CC.

VOLLAR.CC Daily Candlestick Chart
VIB.CC
6 hours ago

I found you a RSI Bullish Hidden Divergence on the daily chart of VIB.CC.

VIB.CC Daily Candlestick Chart
TRIO.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIO.CC.

TRIO.CC Daily Candlestick Chart
TKX.CC
6 hours ago

I found you a Golden Cross on the daily chart of TKX.CC.

TKX.CC Daily Candlestick Chart
TERC.CC
6 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of TERC.CC.

TERC.CC Daily Candlestick Chart
RENTBERRY.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of RENTBERRY.CC.

RENTBERRY.CC Daily Candlestick Chart
STOX.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of STOX.CC.

STOX.CC Daily Candlestick Chart
STO.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of STO.CC.

STO.CC Daily Candlestick Chart
STM.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STM.CC.

STM.CC Daily Candlestick Chart
SPORTS.CC
7 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.CC.

SPORTS.CC Daily Candlestick Chart
SPIRIT.CC
7 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SPIRIT.CC.

SPIRIT.CC Daily Candlestick Chart
SHIELD.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHIELD.CC.

SHIELD.CC Daily Candlestick Chart
SHB.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHB.CC.

SHB.CC Daily Candlestick Chart
SFM.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SFM.CC.

SFM.CC Daily Candlestick Chart
QI.CC
7 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of QI.CC.

QI.CC Daily Candlestick Chart
PYRO.CC
7 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of PYRO.CC.

PYRO.CC Daily Candlestick Chart
PTF.CC
7 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PTF.CC.

PTF.CC Daily Candlestick Chart
PREMIA.CC
7 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PREMIA.CC.

PREMIA.CC Daily Candlestick Chart
POX.CC
7 hours ago

I found you a Death Cross on the daily chart of POX.CC.

POX.CC Daily Candlestick Chart
PLURA.CC
7 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of PLURA.CC.

PLURA.CC Daily Candlestick Chart
PLAY.CC
7 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of PLAY.CC.

PLAY.CC Daily Candlestick Chart
PHR.CC
7 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of PHR.CC.

PHR.CC Daily Candlestick Chart
PAYT.CC
7 hours ago

I found you a MACD Bearish Hidden Divergence on the daily chart of PAYT.CC.

PAYT.CC Daily Candlestick Chart