25 XP   0   0   10

CAE Inc.
Buy, Hold or Sell?

Let's analyse Cae together

PenkeI guess you are interested in CAE Inc.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CAE Inc.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about CAE Inc.

I send you an email if I find something interesting about CAE Inc..

Quick analysis of Cae (30 sec.)










What can you expect buying and holding a share of Cae? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
65.0%

What is your share worth?

Current worth
$10.81
Expected worth in 1 year
$11.41
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$0.60
Return On Investment
3.1%

For what price can you sell your share?

Current Price per Share
$19.09
Expected price per share
$17.37 - $21.77
How sure are you?
50%

1. Valuation of Cae (5 min.)




Live pricePrice per Share (EOD)

$19.09

Intrinsic Value Per Share

$-9.53 - $7.41

Total Value Per Share

$1.29 - $18.23

2. Growth of Cae (5 min.)




Is Cae growing?

Current yearPrevious yearGrowGrow %
How rich?$3.4b$3.1b$214.1m6.5%

How much money is Cae making?

Current yearPrevious yearGrowGrow %
Making money$39.5m$32.7m$6.8m17.3%
Net Profit Margin4.7%4.5%--

How much money comes from the company's main activities?

3. Financial Health of Cae (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#25 / 197

Most Revenue
#60 / 197

Most Profit
#51 / 197

What can you expect buying and holding a share of Cae? (5 min.)

Welcome investor! Cae's management wants to use your money to grow the business. In return you get a share of Cae.

What can you expect buying and holding a share of Cae?

First you should know what it really means to hold a share of Cae. And how you can make/lose money.

Speculation

The Price per Share of Cae is $19.09. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cae.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cae, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $10.81. Based on the TTM, the Book Value Change Per Share is $0.15 per quarter. Based on the YOY, the Book Value Change Per Share is $0.32 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cae.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.130.7%0.160.8%0.100.5%0.110.6%0.110.6%
Usd Book Value Change Per Share0.030.2%0.150.8%0.321.7%0.271.4%0.191.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.020.1%0.030.2%
Usd Total Gains Per Share0.030.2%0.150.8%0.321.7%0.291.5%0.221.2%
Usd Price Per Share21.59-22.49-21.34-23.09-18.93-
Price to Earnings Ratio41.78-37.01-424.16-116.47-75.26-
Price-to-Total Gains Ratio693.42-190.81-69.80-131.85-117.96-
Price to Book Ratio2.00-2.17-2.22-3.12-3.21-
Price-to-Total Gains Ratio693.42-190.81-69.80-131.85-117.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share19.09
Number of shares52
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.02
Usd Book Value Change Per Share0.150.27
Usd Total Gains Per Share0.150.29
Gains per Quarter (52 shares)7.8014.98
Gains per Year (52 shares)31.2259.91
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10312145650
2062528112110
30948312168170
4012511416224230
5015614520280290
6018717624336350
7021920728392410
8025023832448470
9028126935504530
10031230039560590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%38.02.00.095.0%108.03.00.097.3%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%30.010.00.075.0%88.023.00.079.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%6.00.014.030.0%26.00.014.065.0%97.00.014.087.4%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%34.06.00.085.0%94.017.00.084.7%

Fundamentals of Cae

About CAE Inc.

CAE Inc., together with its subsidiaries, provides simulation training and critical operations support solutions in Canada, the United States, the United Kingdom, Europe, Asia, Oceania and Africa, and Rest of Americas. It operates through three segments: Civil Aviation, Defense and Security, and Healthcare. The Civil Aviation segment provides training solutions for flight, cabin, maintenance, and ground personnel in commercial, business, and helicopter aviation; flight simulation training devices; and ab initio pilot training and crew sourcing services, as well as aircraft flight operations solutions. The Defense and Security segment offers training and mission support solutions for defense forces across multi-domain operations, OEMs, government agencies and public safety organizations. The Healthcare segment provides integrated education and training solutions, including interventional and imaging simulations, curricula, audiovisual debriefing solutions, center management platforms, and patient simulators for healthcare students and clinical professionals, hospital and university simulation centers, medical and nursing schools, paramedic organizations, defense forces, medical societies, public health agencies and OEMs. The company was formerly known as CAE Industries Ltd. and changed its name to CAE Inc. in 1993. CAE Inc. was incorporated in 1947 and is headquartered in Saint-Laurent, Canada.

Fundamental data was last updated by Penke on 2024-04-13 08:38:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of CAE Inc..

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Cae earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cae to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 5.2% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CAE Inc.:

  • The MRQ is 5.2%. The company is making a profit. +1
  • The TTM is 4.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.2%TTM4.7%+0.5%
TTM4.7%YOY4.5%+0.2%
TTM4.7%5Y4.1%+0.6%
5Y4.1%10Y6.9%-2.9%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%4.9%+0.3%
TTM4.7%4.1%+0.6%
YOY4.5%3.1%+1.4%
5Y4.1%3.0%+1.1%
10Y6.9%3.5%+3.4%
1.1.2. Return on Assets

Shows how efficient Cae is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cae to the Aerospace & Defense industry mean.
  • 0.5% Return on Assets means that Cae generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CAE Inc.:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.5%+0.0%
TTM0.5%YOY0.4%+0.1%
TTM0.5%5Y0.5%+0.0%
5Y0.5%10Y0.9%-0.4%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.2%-0.7%
TTM0.5%0.8%-0.3%
YOY0.4%0.7%-0.3%
5Y0.5%0.7%-0.2%
10Y0.9%0.8%+0.1%
1.1.3. Return on Equity

Shows how efficient Cae is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cae to the Aerospace & Defense industry mean.
  • 1.2% Return on Equity means Cae generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CAE Inc.:

  • The MRQ is 1.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.2%+0.0%
TTM1.2%YOY1.1%+0.1%
TTM1.2%5Y1.4%-0.2%
5Y1.4%10Y2.4%-1.0%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%2.4%-1.2%
TTM1.2%1.9%-0.7%
YOY1.1%1.8%-0.7%
5Y1.4%1.8%-0.4%
10Y2.4%2.0%+0.4%

1.2. Operating Efficiency of CAE Inc..

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Cae is operating .

  • Measures how much profit Cae makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cae to the Aerospace & Defense industry mean.
  • An Operating Margin of 13.3% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CAE Inc.:

  • The MRQ is 13.3%. The company is operating less efficient.
  • The TTM is 10.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.3%TTM10.2%+3.1%
TTM10.2%YOY10.9%-0.7%
TTM10.2%5Y10.8%-0.6%
5Y10.8%10Y11.8%-1.0%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ13.3%7.5%+5.8%
TTM10.2%5.3%+4.9%
YOY10.9%4.5%+6.4%
5Y10.8%4.8%+6.0%
10Y11.8%4.5%+7.3%
1.2.2. Operating Ratio

Measures how efficient Cae is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are $0.89 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CAE Inc.:

  • The MRQ is 0.887. The company is less efficient in keeping operating costs low.
  • The TTM is 0.897. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.887TTM0.897-0.010
TTM0.897YOY0.896+0.001
TTM0.8975Y0.893+0.005
5Y0.89310Y0.884+0.008
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8871.205-0.318
TTM0.8971.176-0.279
YOY0.8961.101-0.205
5Y0.8931.163-0.270
10Y0.8841.128-0.244

1.3. Liquidity of CAE Inc..

1.3. Liquidity
1.3.1. Current Ratio

Measures if Cae is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 0.90 means the company has $0.90 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CAE Inc.:

  • The MRQ is 0.903. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.974. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.903TTM0.974-0.071
TTM0.974YOY1.021-0.047
TTM0.9745Y1.128-0.154
5Y1.12810Y1.309-0.181
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9031.455-0.552
TTM0.9741.481-0.507
YOY1.0211.520-0.499
5Y1.1281.605-0.477
10Y1.3091.605-0.296
1.3.2. Quick Ratio

Measures if Cae is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cae to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.52 means the company can pay off $0.52 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CAE Inc.:

  • The MRQ is 0.520. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.649. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.520TTM0.649-0.129
TTM0.649YOY0.714-0.065
TTM0.6495Y0.759-0.110
5Y0.75910Y0.931-0.171
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5200.730-0.210
TTM0.6490.808-0.159
YOY0.7140.909-0.195
5Y0.7590.901-0.142
10Y0.9310.915+0.016

1.4. Solvency of CAE Inc..

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Cae assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cae to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.55 means that Cae assets are financed with 54.8% credit (debt) and the remaining percentage (100% - 54.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CAE Inc.:

  • The MRQ is 0.548. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.559. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.548TTM0.559-0.011
TTM0.559YOY0.572-0.012
TTM0.5595Y0.615-0.056
5Y0.61510Y0.617-0.002
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5480.611-0.063
TTM0.5590.598-0.039
YOY0.5720.590-0.018
5Y0.6150.616-0.001
10Y0.6170.624-0.007
1.4.2. Debt to Equity Ratio

Measures if Cae is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cae to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 123.5% means that company has $1.24 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CAE Inc.:

  • The MRQ is 1.235. The company is able to pay all its debts with equity. +1
  • The TTM is 1.292. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.235TTM1.292-0.057
TTM1.292YOY1.359-0.067
TTM1.2925Y1.697-0.404
5Y1.69710Y1.689+0.007
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2351.402-0.167
TTM1.2921.371-0.079
YOY1.3591.321+0.038
5Y1.6971.530+0.167
10Y1.6891.645+0.044

2. Market Valuation of CAE Inc.

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cae generates.

  • Above 15 is considered overpriced but always compare Cae to the Aerospace & Defense industry mean.
  • A PE ratio of 41.78 means the investor is paying $41.78 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CAE Inc.:

  • The EOD is 36.942. Based on the earnings, the company is overpriced. -1
  • The MRQ is 41.780. Based on the earnings, the company is overpriced. -1
  • The TTM is 37.007. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD36.942MRQ41.780-4.838
MRQ41.780TTM37.007+4.772
TTM37.007YOY424.160-387.153
TTM37.0075Y116.470-79.462
5Y116.47010Y75.262+41.207
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD36.94220.543+16.399
MRQ41.78017.367+24.413
TTM37.00716.686+20.321
YOY424.16016.974+407.186
5Y116.47016.620+99.850
10Y75.26219.231+56.031
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CAE Inc.:

  • The EOD is 20.523. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 23.211. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 18.509. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD20.523MRQ23.211-2.688
MRQ23.211TTM18.509+4.702
TTM18.509YOY20.461-1.952
TTM18.5095Y8.192+10.317
5Y8.19210Y-7.285+15.477
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD20.5237.794+12.729
MRQ23.2116.684+16.527
TTM18.5090.348+18.161
YOY20.461-0.312+20.773
5Y8.192-0.018+8.210
10Y-7.2850.341-7.626
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Cae is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 2.00 means the investor is paying $2.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CAE Inc.:

  • The EOD is 1.766. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.997. Based on the equity, the company is underpriced. +1
  • The TTM is 2.167. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.766MRQ1.997-0.231
MRQ1.997TTM2.167-0.170
TTM2.167YOY2.215-0.048
TTM2.1675Y3.121-0.954
5Y3.12110Y3.215-0.094
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD1.7662.664-0.898
MRQ1.9972.413-0.416
TTM2.1672.474-0.307
YOY2.2152.180+0.035
5Y3.1212.605+0.516
10Y3.2152.796+0.419
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of CAE Inc..

3.1. Institutions holding CAE Inc.

Institutions are holding 73.15% of the shares of CAE Inc..

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Mackenzie Investments10.46671.0853331574520835956.6713
2023-12-31Caisse De Depot Et Placement Du Quebec7.72981.35672460423700
2023-12-31Jarislowsky Fraser Ltd5.4462.210817334635384361128.4901
2023-12-31Beutel, Goodman & Company Ltd.3.8341.40391220373242460.0348
2023-12-31Royal Bank of Canada3.70320.059411787359168394816.6671
2023-12-31Vanguard Group Inc3.36330.005110705484986870.9304
2023-12-31FMR Inc2.9010.015392339852297142.5512
2023-12-31Artisan Partners Limited Partnership2.47510.26197878286-233924-2.8836
2023-12-31Bank of Montreal2.32320.048673947304751306.8664
2023-12-31BMO Capital Markets Corp.2.32320.048673947304751306.8664
2023-12-31Bank of Nova Scotia1.35540.17464314427-16149-0.3729
2023-12-31Public Sector Pension Investment Board1.23560.6358393291449664014.4529
2023-12-31Letko, Brosseau & Associates Inc.1.10221.386350837941877513.5543
2023-12-31NORGES BANK1.08310.013344740832405910.3754
2023-12-31ClearBridge Advisors, LLC0.99560.05893168978-1548857-32.8298
2023-12-31Snyder Capital Management LP0.82131.37922614161-787539-23.1513
2023-12-31Franklin Resources Inc0.71260.02292268161-1099492-32.6486
2023-12-31Amvescap Plc.0.7010.0115223117931159916.2327
2023-12-31Goldman Sachs Group Inc0.67790.004221576561232016133.0988
2023-12-31Kayne Anderson Rudnick Investment Management LLC0.66980.15262132050436002.0877
Total 53.9210.334171628236+8034789+4.7%

3.2. Funds holding CAE Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Mackenzie Bluewater Canadian Gr A3.13865.126199901556342316.7789
2024-01-31Mackenzie Bluewater Canadian Gr Bal A2.19143.4534697541168289310.8525
2024-01-31iProfile Canadian Equity Private Pool I2.15032.371768443043870335.9938
2024-02-29Beutel Goodman Canadian Equity Class D1.51541.8464482345056849013.3606
2023-12-31JF Canadian Equity Fund1.46772.84544671666111460431.335
2024-02-29Vanguard Total Intl Stock Index Inv1.26830.01814036891136480.3392
2024-02-29Fidelity Series International Growth1.25550.49493996200-13800-0.3441
2023-12-31Axiom Global Equity Strategy1.02971.4081327748300
2023-12-31Artisan Non-U.S. Small-Mid Growth Comp1.01941.56033244656-66935-2.0212
2023-12-31Artisan International Small-Mid Investor1.01941.56183244656-66935-2.0212
2024-02-29Vanguard Developed Markets Index Admiral0.75830.02432413565145960.6084
2024-02-29Vanguard Instl Ttl Intl Stk Mkt Idx TrII0.61060.01831943413106080.5488
2024-03-28Invesco Aerospace & Defense ETF0.58831.27541872502-147621-7.3075
2024-02-29NBI Canadian Equity Growth A0.58064.06511848022-251717-11.988
2024-02-29Beutel Goodman Fundamental Cdn Eq Cl F0.51592.0005164223519848013.7475
2024-02-29ClearBridge Mid Cap0.50861.48551619000-6000-0.3692
2024-01-31IG Mackenzie Dividend C0.50020.66081592277546673.5553
2024-03-29iShares S&P/TSX 60 ETF0.490.3451155976400
2023-12-31ClearBridge Mid Cap A0.45271.5638144100019100015.28
2024-02-29Fidelity Advisor International Growth I0.43530.5015138561100
Total 21.496232.626568422261+3317242+4.8%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of CAE Inc. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0310.150-79%0.317-90%0.269-88%0.191-84%
Book Value Per Share--10.81110.404+4%9.710+11%7.887+37%6.173+75%
Current Ratio--0.9030.974-7%1.021-12%1.128-20%1.309-31%
Debt To Asset Ratio--0.5480.559-2%0.572-4%0.615-11%0.617-11%
Debt To Equity Ratio--1.2351.292-4%1.359-9%1.697-27%1.689-27%
Dividend Per Share----0%-0%0.019-100%0.030-100%
Eps--0.1290.159-19%0.102+26%0.106+21%0.109+18%
Free Cash Flow Per Share--0.2330.004+5925%0.003+6643%0.042+449%0.076+206%
Free Cash Flow To Equity Per Share---0.085-0.0850%0.118-172%0.293-129%0.164-152%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--7.414--------
Intrinsic Value_10Y_min---9.525--------
Intrinsic Value_1Y_max--0.368--------
Intrinsic Value_1Y_min---0.117--------
Intrinsic Value_3Y_max--1.392--------
Intrinsic Value_3Y_min---1.078--------
Intrinsic Value_5Y_max--2.760--------
Intrinsic Value_5Y_min---2.830--------
Market Cap6076385485.440-13%6889007216.3707169912278.818-4%6828872247.075+1%7417427173.243-7%6058419068.733+14%
Net Profit Margin--0.0520.047+10%0.045+14%0.041+27%0.069-25%
Operating Margin--0.1330.102+30%0.109+22%0.108+23%0.118+12%
Operating Ratio--0.8870.897-1%0.896-1%0.893-1%0.884+0%
Pb Ratio1.766-13%1.9972.167-8%2.215-10%3.121-36%3.215-38%
Pe Ratio36.942-13%41.78037.007+13%424.160-90%116.470-64%75.262-44%
Price Per Share19.090-13%21.59022.488-4%21.343+1%23.088-6%18.926+14%
Price To Free Cash Flow Ratio20.523-13%23.21118.509+25%20.461+13%8.192+183%-7.285+131%
Price To Total Gains Ratio613.127-13%693.421190.814+263%69.805+893%131.852+426%117.956+488%
Quick Ratio--0.5200.649-20%0.714-27%0.759-31%0.931-44%
Return On Assets--0.0050.005+4%0.004+20%0.005+8%0.009-39%
Return On Equity--0.0120.012+2%0.011+14%0.014-11%0.024-49%
Total Gains Per Share--0.0310.150-79%0.317-90%0.288-89%0.221-86%
Usd Book Value--3449767680.0003317345280.000+4%3103171200.000+11%2531536896.000+36%1975253376.000+75%
Usd Book Value Change Per Share--0.0310.150-79%0.317-90%0.269-88%0.191-84%
Usd Book Value Per Share--10.81110.404+4%9.710+11%7.887+37%6.173+75%
Usd Dividend Per Share----0%-0%0.019-100%0.030-100%
Usd Eps--0.1290.159-19%0.102+26%0.106+21%0.109+18%
Usd Free Cash Flow--74200320.0001240320.000+5882%1422720.000+5115%13636224.000+444%24284736.000+206%
Usd Free Cash Flow Per Share--0.2330.004+5925%0.003+6643%0.042+449%0.076+206%
Usd Free Cash Flow To Equity Per Share---0.085-0.0850%0.118-172%0.293-129%0.164-152%
Usd Market Cap6076385485.440-13%6889007216.3707169912278.818-4%6828872247.075+1%7417427173.243-7%6058419068.733+14%
Usd Price Per Share19.090-13%21.59022.488-4%21.343+1%23.088-6%18.926+14%
Usd Profit--41222400.00039580800.000+4%32722560.000+26%31719360.000+30%39529728.000+4%
Usd Revenue--798547200.000797598720.000+0%711688320.000+12%668240640.000+19%574138656.000+39%
Usd Total Gains Per Share--0.0310.150-79%0.317-90%0.288-89%0.221-86%
 EOD+4 -4MRQTTM+18 -15YOY+23 -105Y+20 -1510Y+19 -16

4.2. Fundamental Score

Let's check the fundamental score of CAE Inc. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1536.942
Price to Book Ratio (EOD)Between0-11.766
Net Profit Margin (MRQ)Greater than00.052
Operating Margin (MRQ)Greater than00.133
Quick Ratio (MRQ)Greater than10.520
Current Ratio (MRQ)Greater than10.903
Debt to Asset Ratio (MRQ)Less than10.548
Debt to Equity Ratio (MRQ)Less than11.235
Return on Equity (MRQ)Greater than0.150.012
Return on Assets (MRQ)Greater than0.050.005
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of CAE Inc. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.514
Ma 20Greater thanMa 5019.594
Ma 50Greater thanMa 10019.574
Ma 100Greater thanMa 20020.128
OpenGreater thanClose18.670
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets10,471,600
Total Liabilities5,743,300
Total Stockholder Equity4,648,800
 As reported
Total Liabilities 5,743,300
Total Stockholder Equity+ 4,648,800
Total Assets = 10,471,600

Assets

Total Assets10,471,600
Total Current Assets2,410,500
Long-term Assets8,061,100
Total Current Assets
Cash And Cash Equivalents 124,500
Net Receivables 1,264,300
Inventory 601,000
Other Current Assets 420,700
Total Current Assets  (as reported)2,410,500
Total Current Assets  (calculated)2,410,500
+/-0
Long-term Assets
Property Plant Equipment 2,909,500
Long Term Investments 556,400
Long-term Assets Other 614,000
Long-term Assets  (as reported)8,061,100
Long-term Assets  (calculated)4,079,900
+/- 3,981,200

Liabilities & Shareholders' Equity

Total Current Liabilities2,669,500
Long-term Liabilities3,073,800
Total Stockholder Equity4,648,800
Total Current Liabilities
Short-term Debt 592,800
Short Long Term Debt 592,800
Accounts payable 999,500
Other Current Liabilities 170,300
Total Current Liabilities  (as reported)2,669,500
Total Current Liabilities  (calculated)2,355,400
+/- 314,100
Long-term Liabilities
Long term Debt 2,617,100
Long-term Liabilities Other 260,700
Long-term Liabilities  (as reported)3,073,800
Long-term Liabilities  (calculated)2,877,800
+/- 196,000
Total Stockholder Equity
Common Stock2,252,600
Retained Earnings 2,218,500
Accumulated Other Comprehensive Income 118,400
Other Stockholders Equity 59,300
Total Stockholder Equity (as reported)4,648,800
Total Stockholder Equity (calculated)4,648,800
+/-0
Other
Capital Stock2,252,600
Cash and Short Term Investments 124,500
Common Stock Shares Outstanding 319,083
Current Deferred Revenue906,900
Liabilities and Stockholders Equity 10,471,600
Net Debt 3,085,400
Net Invested Capital 7,858,700
Net Working Capital -259,000
Property Plant and Equipment Gross 2,909,500
Short Long Term Debt Total 3,209,900



Balance Sheet

Currency in CAD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-30
> Total Assets 
0
0
0
804,700
0
0
0
540,200
0
0
0
557,500
562,000
568,800
613,400
698,800
704,700
707,800
850,700
928,200
1,075,100
1,093,800
1,143,400
1,101,200
1,129,400
1,155,900
1,180,200
1,224,200
1,295,700
1,260,200
1,345,700
1,327,500
1,357,000
1,965,300
2,298,600
2,384,799
2,429,200
2,415,800
2,515,200
2,356,501
2,241,100
2,250,900
2,325,801
2,293,300
2,418,200
2,339,900
1,918,900
1,699,700
1,695,900
1,649,300
1,650,400
1,716,100
1,739,400
1,842,900
1,919,500
1,956,200
1,998,600
2,005,900
2,070,400
2,253,200
2,244,400
2,326,100
2,659,601
2,676,100
2,645,500
2,615,900
2,620,000
2,621,900
2,627,900
2,701,700
2,693,900
2,857,900
2,809,500
3,082,700
3,089,900
3,183,700
3,695,100
3,644,900
3,813,600
3,878,700
3,837,900
3,814,800
3,984,200
4,236,700
4,191,800
4,293,100
4,395,300
4,656,900
4,631,500
4,949,900
5,161,000
4,996,700
4,984,400
5,112,200
5,170,500
5,354,800
5,303,000
5,192,600
5,477,600
5,719,200
5,790,900
5,829,700
6,294,500
7,165,500
7,412,300
7,320,500
7,444,600
8,483,600
7,609,500
7,441,600
7,778,900
8,748,400
8,521,500
9,152,600
9,215,200
9,578,800
9,756,000
10,101,300
10,272,400
10,436,500
9,756,000
10,565,300
10,471,600
10,471,60010,565,3009,756,00010,436,50010,272,40010,101,3009,756,0009,578,8009,215,2009,152,6008,521,5008,748,4007,778,9007,441,6007,609,5008,483,6007,444,6007,320,5007,412,3007,165,5006,294,5005,829,7005,790,9005,719,2005,477,6005,192,6005,303,0005,354,8005,170,5005,112,2004,984,4004,996,7005,161,0004,949,9004,631,5004,656,9004,395,3004,293,1004,191,8004,236,7003,984,2003,814,8003,837,9003,878,7003,813,6003,644,9003,695,1003,183,7003,089,9003,082,7002,809,5002,857,9002,693,9002,701,7002,627,9002,621,9002,620,0002,615,9002,645,5002,676,1002,659,6012,326,1002,244,4002,253,2002,070,4002,005,9001,998,6001,956,2001,919,5001,842,9001,739,4001,716,1001,650,4001,649,3001,695,9001,699,7001,918,9002,339,9002,418,2002,293,3002,325,8012,250,9002,241,1002,356,5012,515,2002,415,8002,429,2002,384,7992,298,6001,965,3001,357,0001,327,5001,345,7001,260,2001,295,7001,224,2001,180,2001,155,9001,129,4001,101,2001,143,4001,093,8001,075,100928,200850,700707,800704,700698,800613,400568,800562,000557,500000540,200000804,700000
   > Total Current Assets 
0
0
0
304,800
0
0
0
313,100
0
0
0
265,500
265,600
264,500
300,600
376,900
388,800
387,400
518,000
581,700
532,300
524,200
532,100
535,900
569,600
594,600
629,000
711,100
749,700
720,700
782,200
717,100
570,000
725,700
609,200
673,800
641,800
642,700
679,201
572,301
594,200
674,700
737,800
682,100
701,199
694,300
665,400
498,400
507,100
554,900
507,600
541,200
555,299
654,000
626,200
625,700
687,100
661,700
757,500
826,400
744,500
812,700
950,600
899,900
912,400
945,300
951,600
963,000
904,700
933,900
940,700
1,022,200
1,020,100
1,053,700
1,090,800
1,148,100
1,252,100
1,214,500
1,297,500
1,333,800
1,236,100
1,211,100
1,242,200
1,350,800
1,397,300
1,407,900
1,466,300
1,562,500
1,565,400
1,645,900
1,810,800
1,749,600
1,676,900
1,720,700
1,777,600
1,919,700
1,867,700
1,910,200
1,945,800
2,060,800
2,108,000
2,149,500
2,175,800
2,112,900
2,122,600
2,013,500
2,024,000
2,808,600
2,204,100
2,130,500
2,384,300
3,378,600
3,091,100
2,156,600
2,196,100
2,148,600
2,169,100
2,170,000
2,178,800
2,235,000
2,169,100
2,280,900
2,410,500
2,410,5002,280,9002,169,1002,235,0002,178,8002,170,0002,169,1002,148,6002,196,1002,156,6003,091,1003,378,6002,384,3002,130,5002,204,1002,808,6002,024,0002,013,5002,122,6002,112,9002,175,8002,149,5002,108,0002,060,8001,945,8001,910,2001,867,7001,919,7001,777,6001,720,7001,676,9001,749,6001,810,8001,645,9001,565,4001,562,5001,466,3001,407,9001,397,3001,350,8001,242,2001,211,1001,236,1001,333,8001,297,5001,214,5001,252,1001,148,1001,090,8001,053,7001,020,1001,022,200940,700933,900904,700963,000951,600945,300912,400899,900950,600812,700744,500826,400757,500661,700687,100625,700626,200654,000555,299541,200507,600554,900507,100498,400665,400694,300701,199682,100737,800674,700594,200572,301679,201642,700641,800673,800609,200725,700570,000717,100782,200720,700749,700711,100629,000594,600569,600535,900532,100524,200532,300581,700518,000387,400388,800376,900300,600264,500265,600265,500000313,100000304,800000
       Cash And Cash Equivalents 
0
0
0
10,800
0
0
0
43,000
0
0
0
14,200
0
0
0
23,900
32,600
0
134,400
202,800
76,300
55,200
21,500
25,600
23,400
38,400
170,300
163,500
235,000
230,900
167,500
156,800
68,000
121,300
53,500
88,800
52,900
62,500
68,900
17,100
41,100
115,100
87,500
61,901
40,600
23,600
63,200
57,100
45,700
69,800
66,700
81,100
72,300
110,800
112,900
150,199
135,000
144,300
201,000
255,700
147,700
149,800
197,800
195,200
193,000
257,100
234,100
312,900
200,500
208,600
190,600
276,400
180,900
227,100
241,700
287,300
259,300
229,400
305,000
293,200
258,900
286,900
266,300
312,300
280,800
277,800
263,600
330,200
284,400
377,000
541,400
485,600
345,000
343,300
416,800
504,700
431,900
541,000
530,800
611,500
500,100
504,300
361,700
446,100
322,000
222,500
278,500
946,500
363,300
258,000
619,900
926,100
690,500
340,400
463,500
346,100
206,000
203,200
191,600
217,600
206,000
181,500
124,500
124,500181,500206,000217,600191,600203,200206,000346,100463,500340,400690,500926,100619,900258,000363,300946,500278,500222,500322,000446,100361,700504,300500,100611,500530,800541,000431,900504,700416,800343,300345,000485,600541,400377,000284,400330,200263,600277,800280,800312,300266,300286,900258,900293,200305,000229,400259,300287,300241,700227,100180,900276,400190,600208,600200,500312,900234,100257,100193,000195,200197,800149,800147,700255,700201,000144,300135,000150,199112,900110,80072,30081,10066,70069,80045,70057,10063,20023,60040,60061,90187,500115,10041,10017,10068,90062,50052,90088,80053,500121,30068,000156,800167,500230,900235,000163,500170,30038,40023,40025,60021,50055,20076,300202,800134,400032,60023,90000014,20000043,00000010,800000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,100
27,000
40,800
126,000
122,800
0
0
0
21,300
14,301
7,900
8,300
2,600
6,300
4,900
2,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000001,600000000000000000000000000000000000000000000002,9004,9006,3002,6008,3007,90014,30121,300000122,800126,00040,80027,00071,100000000000000000000000000000
       Net Receivables 
0
0
0
216,300
0
0
0
187,200
0
0
0
162,900
172,700
170,800
201,600
239,800
226,300
259,400
268,300
283,400
321,700
338,200
354,700
324,600
351,800
340,900
298,800
325,300
304,500
276,600
322,200
286,100
339,000
403,900
401,200
378,199
377,800
374,200
397,299
373,100
340,000
319,100
398,300
390,900
406,100
318,001
285,200
255,700
262,500
260,900
255,499
336,000
368,600
409,500
397,100
244,500
310,900
293,400
304,500
294,000
280,200
292,100
364,800
333,900
316,100
295,500
298,800
261,800
291,000
302,800
310,900
349,100
391,000
388,700
393,000
403,900
495,000
478,700
747,500
788,700
723,100
639,100
678,400
735,100
727,100
740,000
799,900
821,700
869,900
908,100
888,900
873,600
867,800
879,200
852,200
911,500
933,500
890,400
959,300
1,010,700
994,000
1,001,900
1,138,500
1,053,100
1,122,100
1,139,200
1,058,700
1,165,800
1,085,900
1,079,200
984,500
1,020,300
1,061,700
1,201,100
1,107,100
1,198,400
1,312,900
1,296,500
1,302,800
1,357,800
1,312,900
1,353,800
1,264,300
1,264,3001,353,8001,312,9001,357,8001,302,8001,296,5001,312,9001,198,4001,107,1001,201,1001,061,7001,020,300984,5001,079,2001,085,9001,165,8001,058,7001,139,2001,122,1001,053,1001,138,5001,001,900994,0001,010,700959,300890,400933,500911,500852,200879,200867,800873,600888,900908,100869,900821,700799,900740,000727,100735,100678,400639,100723,100788,700747,500478,700495,000403,900393,000388,700391,000349,100310,900302,800291,000261,800298,800295,500316,100333,900364,800292,100280,200294,000304,500293,400310,900244,500397,100409,500368,600336,000255,499260,900262,500255,700285,200318,001406,100390,900398,300319,100340,000373,100397,299374,200377,800378,199401,200403,900339,000286,100322,200276,600304,500325,300298,800340,900351,800324,600354,700338,200321,700283,400268,300259,400226,300239,800201,600170,800172,700162,900000187,200000216,300000
       Other Current Assets 
0
0
0
11,700
0
0
0
9,400
0
0
0
3,800
6,500
12,900
16,900
20,800
24,100
24,700
5,800
11,100
10,000
15,800
19,400
42,200
47,100
45,400
30,700
43,100
72,400
66,800
54,600
14,800
14,000
23,100
24,100
15,800
20,700
17,400
6,503
25,701
27,300
32,699
49,402
51,999
78,599
170,401
181,898
64,299
66,599
73,900
71,201
2
-1
0
-1
1
0
1
1
-1
0
36,500
1
36,600
244,500
231,600
244,000
220,600
237,700
238,100
262,000
207,900
248,200
245,400
251,600
245,800
269,800
270,600
64,300
65,300
68,200
78,700
75,600
83,900
142,000
143,700
156,900
173,300
170,200
111,800
112,500
112,100
121,800
97,800
88,500
87,200
100,500
92,000
85,600
63,300
68,200
68,800
71,400
76,700
88,300
74,300
79,400
80,100
84,200
81,700
88,700
784,400
780,000
77,500
78,600
84,300
99,800
104,000
85,600
76,200
99,800
89,800
420,700
420,70089,80099,80076,20085,600104,00099,80084,30078,60077,500780,000784,40088,70081,70084,20080,10079,40074,30088,30076,70071,40068,80068,20063,30085,60092,000100,50087,20088,50097,800121,800112,100112,500111,800170,200173,300156,900143,700142,00083,90075,60078,70068,20065,30064,300270,600269,800245,800251,600245,400248,200207,900262,000238,100237,700220,600244,000231,600244,50036,600136,5000-11101-10-1271,20173,90066,59964,299181,898170,40178,59951,99949,40232,69927,30025,7016,50317,40020,70015,80024,10023,10014,00014,80054,60066,80072,40043,10030,70045,40047,10042,20019,40015,80010,00011,1005,80024,70024,10020,80016,90012,9006,5003,8000009,40000011,700000
   > Long-term Assets 
0
0
0
499,900
0
0
0
227,100
0
0
0
292,000
296,400
304,300
312,800
321,900
315,900
320,400
332,700
346,500
542,800
569,600
611,300
565,300
559,800
561,300
551,200
513,100
546,000
539,500
563,500
610,400
787,000
1,239,600
1,689,400
1,710,999
1,787,400
1,773,100
1,835,999
1,784,200
1,646,900
1,576,199
1,588,001
1,611,200
1,717,001
1,645,600
1,253,500
1,201,300
1,188,801
1,094,400
1,142,800
1,174,900
1,184,100
1,188,900
1,293,300
1,330,500
1,311,501
1,344,200
1,312,900
1,426,801
1,499,899
1,513,400
1,709,001
1,776,200
1,733,100
1,670,600
1,668,400
1,658,900
1,723,200
1,767,800
1,753,200
1,835,700
1,789,400
2,029,000
1,999,100
2,035,600
2,443,000
2,430,400
2,516,100
2,544,900
2,601,800
2,603,700
2,742,000
2,885,900
2,794,500
2,885,200
2,929,000
3,094,400
3,066,100
3,304,000
3,350,200
3,247,100
3,307,500
3,391,500
3,392,900
3,435,100
3,435,300
3,282,400
3,531,800
3,658,400
3,682,900
3,680,200
4,118,700
5,052,600
5,289,700
5,307,000
5,420,600
5,675,000
5,405,400
5,311,100
5,394,600
5,369,800
5,430,400
6,996,000
7,019,100
7,430,200
7,586,900
7,931,300
8,093,600
8,201,500
7,586,900
8,284,400
8,061,100
8,061,1008,284,4007,586,9008,201,5008,093,6007,931,3007,586,9007,430,2007,019,1006,996,0005,430,4005,369,8005,394,6005,311,1005,405,4005,675,0005,420,6005,307,0005,289,7005,052,6004,118,7003,680,2003,682,9003,658,4003,531,8003,282,4003,435,3003,435,1003,392,9003,391,5003,307,5003,247,1003,350,2003,304,0003,066,1003,094,4002,929,0002,885,2002,794,5002,885,9002,742,0002,603,7002,601,8002,544,9002,516,1002,430,4002,443,0002,035,6001,999,1002,029,0001,789,4001,835,7001,753,2001,767,8001,723,2001,658,9001,668,4001,670,6001,733,1001,776,2001,709,0011,513,4001,499,8991,426,8011,312,9001,344,2001,311,5011,330,5001,293,3001,188,9001,184,1001,174,9001,142,8001,094,4001,188,8011,201,3001,253,5001,645,6001,717,0011,611,2001,588,0011,576,1991,646,9001,784,2001,835,9991,773,1001,787,4001,710,9991,689,4001,239,600787,000610,400563,500539,500546,000513,100551,200561,300559,800565,300611,300569,600542,800346,500332,700320,400315,900321,900312,800304,300296,400292,000000227,100000499,900000
       Property Plant Equipment 
0
0
0
169,200
0
0
0
141,700
0
0
0
161,700
165,100
171,800
177,100
181,200
175,700
181,300
189,900
197,700
223,400
245,200
276,200
274,400
275,700
280,400
208,000
214,800
236,800
230,600
257,100
277,900
370,000
641,200
833,500
838,501
917,300
916,100
968,000
930,400
878,299
809,300
828,501
843,000
942,200
883,099
795,100
792,200
781,200
754,200
793,700
839,301
854,900
880,500
980,800
986,601
931,900
948,900
948,500
1,046,800
1,081,300
1,103,600
1,250,701
1,302,400
1,266,600
1,202,500
1,179,400
1,147,200
1,164,700
1,194,700
1,158,100
1,180,100
1,209,200
1,291,700
1,273,200
1,047,300
1,479,100
1,465,200
1,489,000
1,498,600
1,180,800
1,195,100
1,260,400
1,341,200
1,315,300
1,364,500
1,380,300
1,461,200
1,454,100
1,533,600
1,557,900
1,473,100
1,511,800
1,550,600
1,555,300
1,582,600
1,599,900
1,581,400
1,726,700
1,803,900
1,818,900
1,782,800
1,947,600
2,149,300
2,371,400
2,384,000
2,379,900
2,549,900
2,378,100
2,319,300
2,313,500
2,277,900
2,311,000
2,469,800
2,481,900
2,502,300
2,534,700
2,644,300
2,746,400
2,814,000
2,534,700
2,888,600
2,909,500
2,909,5002,888,6002,534,7002,814,0002,746,4002,644,3002,534,7002,502,3002,481,9002,469,8002,311,0002,277,9002,313,5002,319,3002,378,1002,549,9002,379,9002,384,0002,371,4002,149,3001,947,6001,782,8001,818,9001,803,9001,726,7001,581,4001,599,9001,582,6001,555,3001,550,6001,511,8001,473,1001,557,9001,533,6001,454,1001,461,2001,380,3001,364,5001,315,3001,341,2001,260,4001,195,1001,180,8001,498,6001,489,0001,465,2001,479,1001,047,3001,273,2001,291,7001,209,2001,180,1001,158,1001,194,7001,164,7001,147,2001,179,4001,202,5001,266,6001,302,4001,250,7011,103,6001,081,3001,046,800948,500948,900931,900986,601980,800880,500854,900839,301793,700754,200781,200792,200795,100883,099942,200843,000828,501809,300878,299930,400968,000916,100917,300838,501833,500641,200370,000277,900257,100230,600236,800214,800208,000280,400275,700274,400276,200245,200223,400197,700189,900181,300175,700181,200177,100171,800165,100161,700000141,700000169,200000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,167
0
406,300
0
234,967
245,350
240,658
248,299
249,847
253,471
254,361
264,148
293,200
262,266
232,311
75,894
76,160
78,825
78,999
91,900
92,000
88,800
89,100
97,600
96,900
113,300
112,100
111,000
115,500
130,000
135,801
154,200
159,100
156,700
150,400
164,100
161,900
182,500
183,000
178,100
198,500
0
0
0
298,100
0
0
0
452,000
0
0
0
502,500
0
0
0
487,400
0
0
0
556,600
0
0
416,803
560,000
0
0
0
625,500
0
0
0
1,067,700
1,067,700
0
0
1,085,300
1,085,300
0
0
1,173,200
0
0
0
2,464,300
0
0
0
2,663,300
-113,700
0
0
00-113,7002,663,3000002,464,3000001,173,200001,085,3001,085,300001,067,7001,067,700000625,500000560,000416,80300556,600000487,400000502,500000452,000000298,100000198,500178,100183,000182,500161,900164,100150,400156,700159,100154,200135,801130,000115,500111,000112,100113,30096,90097,60089,10088,80092,00091,90078,99978,82576,16075,894232,311262,266293,200264,148254,361253,471249,847248,299240,658245,350234,9670406,300089,1670000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213,665
0
0
0
251,892
0
0
0
265,339
0
0
276,752
213,501
288,700
210,568
187,963
146,631
191,263
197,237
160,112
312,100
309,900
312,100
431,400
460,600
428,000
416,600
408,500
422,200
423,300
445,000
454,800
454,000
463,900
508,800
515,200
530,700
535,300
554,700
556,400
556,400554,700535,300530,700515,200508,800463,900454,000454,800445,000423,300422,200408,500416,600428,000460,600431,400312,100309,900312,100160,112197,237191,263146,631187,963210,568288,700213,501276,75200265,339000251,892000213,66500000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
279,100
0
0
0
36,900
0
0
0
78,500
78,100
77,600
78,400
82,800
81,500
80,600
82,600
76,700
234,400
236,600
241,000
233,600
229,000
228,400
160,000
144,100
142,500
141,700
141,100
141,000
231,000
0
418,300
538,901
545,799
558,900
570,999
538,500
500,300
503,000
499,599
499,001
512,400
421,800
111,899
112,300
119,300
112,900
112,500
23,300
23,600
24,800
26,500
36,000
52,100
59,500
58,700
62,000
77,100
72,200
76,900
77,100
101,300
109,900
116,400
125,400
139,700
145,100
151,000
178,800
381,200
539,400
530,400
235,100
746,400
739,200
0
347,200
777,079
790,883
791,114
368,200
761,503
733,816
707,082
357,300
672,777
686,669
667,293
372,600
726,267
716,734
697,351
384,000
724,335
732,193
823,754
430,100
796,906
861,926
708,621
960,200
960,200
2,028,300
2,014,400
971,200
971,200
1,950,600
2,054,900
882,600
2,067,200
3,431,100
3,428,900
1,332,000
3,872,500
4,057,800
4,040,100
1,387,500
3,986,200
0
0
003,986,2001,387,5004,040,1004,057,8003,872,5001,332,0003,428,9003,431,1002,067,200882,6002,054,9001,950,600971,200971,2002,014,4002,028,300960,200960,200708,621861,926796,906430,100823,754732,193724,335384,000697,351716,734726,267372,600667,293686,669672,777357,300707,082733,816761,503368,200791,114790,883777,079347,2000739,200746,400235,100530,400539,400381,200178,800151,000145,100139,700125,400116,400109,900101,30077,10076,90072,20077,10062,00058,70059,50052,10036,00026,50024,80023,60023,300112,500112,900119,300112,300111,899421,800512,400499,001499,599503,000500,300538,500570,999558,900545,799538,901418,3000231,000141,000141,100141,700142,500144,100160,000228,400229,000233,600241,000236,600234,40076,70082,60080,60081,50082,80078,40077,60078,10078,50000036,900000279,100000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
205,852
208,862
204,624
205,376
107,823
275,297
380,589
537,626
545,961
573,869
540,047
551,917
581,568
570,644
566,898
585,582
586,547
581,245
604,152
381,047
338,295
0
0
299,400
0
294,665
276,418
268,033
297,286
359,334
398,689
365,607
370,334
409,950
384,969
0
375,734
401,187
437,804
464,829
503,939
524,610
556,894
596,891
675,737
602,242
702,124
711,876
748,789
947,881
982,592
1,035,174
1,029,013
1,353,720
1,366,246
1,394,710
1,397,919
1,386,187
1,357,889
1,332,674
1,287,201
1,290,323
1,329,628
1,294,921
1,363,986
1,389,323
1,402,163
1,367,465
1,045,217
1,415,658
1,359,821
1,438,900
436,653
425,451
421,792
298,556
563,300
579,900
582,600
594,900
857,500
624,400
624,600
617,700
829,600
628,900
650,100
653,500
912,000
715,800
720,400
791,900
806,000
783,300
794,400
0
0794,400783,300806,000791,900720,400715,800912,000653,500650,100628,900829,600617,700624,600624,400857,500594,900582,600579,900563,300298,556421,792425,451436,6531,438,9001,359,8211,415,6581,045,2171,367,4651,402,1631,389,3231,363,9861,294,9211,329,6281,290,3231,287,2011,332,6741,357,8891,386,1871,397,9191,394,7101,366,2461,353,7201,029,0131,035,174982,592947,881748,789711,876702,124602,242675,737596,891556,894524,610503,939464,829437,804401,187375,7340384,969409,950370,334365,607398,689359,334297,286268,033276,418294,6650299,40000338,295381,047604,152581,245586,547585,582566,898570,644581,568551,917540,047573,869545,961537,626380,589275,297107,823205,376204,624208,862205,852000000000000000000000000000
> Total Liabilities 
0
0
0
630,100
0
0
0
401,400
0
0
0
376,700
371,700
369,700
399,100
470,200
473,800
472,800
596,900
651,700
782,800
788,200
817,700
762,900
781,700
806,300
818,200
844,900
915,700
849,100
906,000
863,400
865,000
1,398,700
1,696,800
1,766,299
1,762,600
1,699,500
1,758,100
1,606,301
1,527,999
1,354,299
1,416,601
1,374,500
1,468,901
1,436,400
1,363,600
1,048,100
1,036,400
1,003,699
991,300
1,040,800
1,043,200
1,115,201
1,126,601
1,126,301
1,178,401
1,175,499
1,204,800
1,304,700
1,256,700
1,312,900
1,510,200
1,471,000
1,461,100
1,452,000
1,448,800
1,466,100
1,436,700
1,466,500
1,460,300
1,588,500
1,847,000
2,089,500
2,078,300
2,141,500
2,644,100
2,617,600
2,710,400
2,744,200
2,602,400
2,532,900
2,594,100
2,754,500
2,716,900
2,789,800
2,829,400
2,993,000
2,891,100
3,088,900
3,215,500
3,056,400
3,078,900
3,160,700
3,145,000
3,273,800
3,177,700
3,080,900
3,291,900
3,352,600
3,475,300
3,547,100
3,925,700
4,755,500
5,046,200
4,969,200
4,998,700
5,905,300
5,270,200
5,092,700
4,918,000
5,535,600
5,273,100
5,134,000
5,200,700
5,492,200
5,601,900
5,783,800
5,817,600
5,847,600
5,601,900
5,849,400
5,743,300
5,743,3005,849,4005,601,9005,847,6005,817,6005,783,8005,601,9005,492,2005,200,7005,134,0005,273,1005,535,6004,918,0005,092,7005,270,2005,905,3004,998,7004,969,2005,046,2004,755,5003,925,7003,547,1003,475,3003,352,6003,291,9003,080,9003,177,7003,273,8003,145,0003,160,7003,078,9003,056,4003,215,5003,088,9002,891,1002,993,0002,829,4002,789,8002,716,9002,754,5002,594,1002,532,9002,602,4002,744,2002,710,4002,617,6002,644,1002,141,5002,078,3002,089,5001,847,0001,588,5001,460,3001,466,5001,436,7001,466,1001,448,8001,452,0001,461,1001,471,0001,510,2001,312,9001,256,7001,304,7001,204,8001,175,4991,178,4011,126,3011,126,6011,115,2011,043,2001,040,800991,3001,003,6991,036,4001,048,1001,363,6001,436,4001,468,9011,374,5001,416,6011,354,2991,527,9991,606,3011,758,1001,699,5001,762,6001,766,2991,696,8001,398,700865,000863,400906,000849,100915,700844,900818,200806,300781,700762,900817,700788,200782,800651,700596,900472,800473,800470,200399,100369,700371,700376,700000401,400000630,100000
   > Total Current Liabilities 
0
0
0
349,700
0
0
0
302,200
0
0
0
310,100
310,400
309,900
340,400
267,500
241,800
245,300
300,700
340,800
391,100
384,400
408,900
380,300
409,700
437,100
461,600
526,800
577,500
549,200
596,700
559,300
538,000
645,800
561,200
697,500
640,700
560,300
549,300
570,300
485,900
472,900
494,500
505,700
516,901
516,000
504,000
469,000
459,400
494,600
498,300
545,000
560,800
595,400
614,000
620,800
596,300
597,000
618,200
736,100
730,000
781,700
921,500
890,700
746,400
763,500
767,300
741,600
699,500
707,900
666,500
762,900
815,200
827,000
852,700
883,400
1,032,000
977,300
969,400
1,002,800
855,000
859,300
867,000
964,500
912,800
888,700
951,400
1,039,100
1,021,900
1,172,900
1,268,400
1,192,900
1,071,200
1,097,100
1,140,900
1,273,900
1,185,300
1,133,500
1,278,100
1,320,600
1,488,800
1,592,400
1,982,300
1,889,500
1,769,800
1,704,100
1,734,500
2,062,300
1,890,200
1,908,800
1,919,300
2,633,300
2,378,400
1,703,300
1,861,700
2,091,200
2,051,000
2,112,200
2,240,400
2,246,700
2,051,000
2,424,300
2,669,500
2,669,5002,424,3002,051,0002,246,7002,240,4002,112,2002,051,0002,091,2001,861,7001,703,3002,378,4002,633,3001,919,3001,908,8001,890,2002,062,3001,734,5001,704,1001,769,8001,889,5001,982,3001,592,4001,488,8001,320,6001,278,1001,133,5001,185,3001,273,9001,140,9001,097,1001,071,2001,192,9001,268,4001,172,9001,021,9001,039,100951,400888,700912,800964,500867,000859,300855,0001,002,800969,400977,3001,032,000883,400852,700827,000815,200762,900666,500707,900699,500741,600767,300763,500746,400890,700921,500781,700730,000736,100618,200597,000596,300620,800614,000595,400560,800545,000498,300494,600459,400469,000504,000516,000516,901505,700494,500472,900485,900570,300549,300560,300640,700697,500561,200645,800538,000559,300596,700549,200577,500526,800461,600437,100409,700380,300408,900384,400391,100340,800300,700245,300241,800267,500340,400309,900310,400310,100000302,200000349,700000
       Short-term Debt 
0
0
0
1,200
0
0
0
1,400
0
0
0
900
37,300
65,900
111,300
1,200
700
4,700
800
1,100
1,900
2,000
2,000
900
1,000
1,000
900
900
900
900
900
2,400
2,000
2,400
2,400
37,500
37,200
13,500
13,801
13,399
10,500
11,401
14,400
13,499
42,700
38,001
35,600
35,300
14,300
14,400
11,100
10,401
27,001
36,300
38,600
27,200
27,900
25,500
26,700
27,300
100,400
96,300
114,400
125,600
249,200
60,000
296,400
250,800
265,600
243,900
209,700
30,700
168,100
125,700
147,600
136,000
238,600
220,800
157,400
113,000
42,400
41,400
43,700
50,600
49,100
51,500
51,500
55,500
112,700
121,700
125,700
119,300
49,100
47,100
51,700
51,900
50,000
47,000
55,100
52,200
119,200
129,800
230,600
264,100
199,100
231,300
123,100
206,200
219,000
229,500
284,800
216,300
229,600
205,700
195,900
241,800
228,800
243,200
220,900
214,600
228,800
424,700
592,800
592,800424,700228,800214,600220,900243,200228,800241,800195,900205,700229,600216,300284,800229,500219,000206,200123,100231,300199,100264,100230,600129,800119,20052,20055,10047,00050,00051,90051,70047,10049,100119,300125,700121,700112,70055,50051,50051,50049,10050,60043,70041,40042,400113,000157,400220,800238,600136,000147,600125,700168,10030,700209,700243,900265,600250,800296,40060,000249,200125,600114,40096,300100,40027,30026,70025,50027,90027,20038,60036,30027,00110,40111,10014,40014,30035,30035,60038,00142,70013,49914,40011,40110,50013,39913,80113,50037,20037,5002,4002,4002,0002,4009009009009009001,0001,0009002,0002,0001,9001,1008004,7007001,200111,30065,90037,3009000001,4000001,200000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,057,466
0
0
0
26,561
0
0
0
75,734
0
0
945,528
17,604
953,490
37,573
43,922
21,110
90,399
101,311
123,982
201,300
199,100
231,300
123,100
93,500
219,000
229,500
284,800
216,300
229,600
205,700
195,900
142,800
228,800
243,200
220,900
214,600
208,000
424,700
592,800
592,800424,700208,000214,600220,900243,200228,800142,800195,900205,700229,600216,300284,800229,500219,00093,500123,100231,300199,100201,300123,982101,31190,39921,11043,92237,573953,49017,604945,5280075,73400026,5610001,057,46600000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
284,600
0
0
0
195,700
0
0
0
197,100
200,000
193,700
190,900
219,400
189,600
192,200
208,400
246,700
258,000
249,300
261,400
231,500
222,500
245,500
261,200
306,700
285,700
306,200
332,200
375,400
333,000
425,200
360,900
420,500
372,900
362,800
372,501
413,300
329,900
328,200
343,700
350,000
331,900
288,900
281,200
312,800
316,300
313,700
324,501
373,700
357,100
365,400
386,000
403,900
355,501
380,400
371,400
482,700
416,800
468,400
564,299
428,549
405,659
421,062
417,395
232,125
389,912
433,680
437,813
282,725
501,700
528,500
529,300
264,900
609,900
590,200
635,500
299,800
611,100
610,700
607,000
288,100
656,600
646,100
654,100
732,700
672,200
783,200
860,200
304,500
760,700
757,000
801,100
317,100
610,200
561,700
607,700
306,000
654,800
732,300
893,500
458,900
797,700
741,500
839,500
539,700
825,500
871,400
917,900
945,600
766,300
796,100
890,900
436,200
895,000
890,500
917,300
1,036,700
895,000
997,500
999,500
999,500997,500895,0001,036,700917,300890,500895,000436,200890,900796,100766,300945,600917,900871,400825,500539,700839,500741,500797,700458,900893,500732,300654,800306,000607,700561,700610,200317,100801,100757,000760,700304,500860,200783,200672,200732,700654,100646,100656,600288,100607,000610,700611,100299,800635,500590,200609,900264,900529,300528,500501,700282,725437,813433,680389,912232,125417,395421,062405,659428,549564,299468,400416,800482,700371,400380,400355,501403,900386,000365,400357,100373,700324,501313,700316,300312,800281,200288,900331,900350,000343,700328,200329,900413,300372,501362,800372,900420,500360,900425,200333,000375,400332,200306,200285,700306,700261,200245,500222,500231,500261,400249,300258,000246,700208,400192,200189,600219,400190,900193,700200,000197,100000195,700000284,600000
       Other Current Liabilities 
0
0
0
63,900
0
0
0
105,100
0
0
0
112,100
73,100
50,300
38,200
46,900
51,500
48,400
91,500
93,000
131,200
133,100
145,500
147,900
186,200
190,600
199,500
219,200
290,900
242,100
263,600
181,500
203,000
218,200
197,900
189,100
180,200
133,900
112,897
101,200
102,800
90,900
93,599
91,100
92,400
135,500
135,101
101,300
111,199
142,600
139,999
146,399
160,699
177,700
173,001
184,801
205,699
183,299
209,201
209,300
197,599
199,700
228,600
561,300
497,200
479,200
470,900
490,800
433,900
464,000
456,800
732,200
119,700
143,000
143,200
393,800
131,100
116,000
70,500
348,700
81,000
60,600
60,700
341,100
55,900
65,300
75,700
96,300
81,500
86,600
86,200
422,400
60,500
68,600
62,500
446,400
62,300
55,900
56,100
429,100
62,500
53,500
88,500
484,700
55,200
63,900
56,600
555,000
105,200
118,500
62,200
796,700
812,900
66,900
76,200
608,700
93,400
149,400
130,300
89,700
93,400
70,100
170,300
170,30070,10093,40089,700130,300149,40093,400608,70076,20066,900812,900796,70062,200118,500105,200555,00056,60063,90055,200484,70088,50053,50062,500429,10056,10055,90062,300446,40062,50068,60060,500422,40086,20086,60081,50096,30075,70065,30055,900341,10060,70060,60081,000348,70070,500116,000131,100393,800143,200143,000119,700732,200456,800464,000433,900490,800470,900479,200497,200561,300228,600199,700197,599209,300209,201183,299205,699184,801173,001177,700160,699146,399139,999142,600111,199101,300135,101135,50092,40091,10093,59990,900102,800101,200112,897133,900180,200189,100197,900218,200203,000181,500263,600242,100290,900219,200199,500190,600186,200147,900145,500133,100131,20093,00091,50048,40051,50046,90038,20050,30073,100112,100000105,10000063,900000
   > Long-term Liabilities 
0
0
0
280,400
0
0
0
99,200
0
0
0
66,600
61,300
59,800
58,700
202,700
232,000
227,500
296,200
310,900
391,700
403,800
408,800
382,600
372,000
369,200
356,600
318,100
338,200
299,900
309,300
304,100
327,000
752,900
1,135,600
1,068,799
1,121,900
1,139,200
1,208,801
1,036,001
1,042,099
881,399
922,101
868,800
952,000
920,401
859,599
579,100
577,000
509,099
493,000
495,800
482,400
519,801
512,600
505,500
582,101
578,499
586,599
568,600
526,700
531,200
588,701
580,300
714,700
688,500
681,500
724,500
737,200
758,600
793,800
825,600
1,031,800
1,262,500
1,225,600
1,258,100
1,612,100
1,640,300
1,741,000
1,741,400
1,747,400
1,673,600
1,727,100
1,790,000
1,804,100
1,901,100
1,878,000
1,953,900
1,869,200
1,916,000
1,947,100
1,863,500
2,007,700
2,063,600
2,004,100
1,999,900
1,992,400
1,947,400
2,013,800
2,032,000
1,986,500
1,954,700
1,943,400
2,866,000
3,276,400
3,265,100
3,264,200
3,843,000
3,380,000
3,183,900
2,998,700
2,902,300
2,894,700
3,430,700
3,339,000
3,401,000
3,550,900
3,671,600
3,577,200
3,600,900
3,550,900
3,425,100
3,073,800
3,073,8003,425,1003,550,9003,600,9003,577,2003,671,6003,550,9003,401,0003,339,0003,430,7002,894,7002,902,3002,998,7003,183,9003,380,0003,843,0003,264,2003,265,1003,276,4002,866,0001,943,4001,954,7001,986,5002,032,0002,013,8001,947,4001,992,4001,999,9002,004,1002,063,6002,007,7001,863,5001,947,1001,916,0001,869,2001,953,9001,878,0001,901,1001,804,1001,790,0001,727,1001,673,6001,747,4001,741,4001,741,0001,640,3001,612,1001,258,1001,225,6001,262,5001,031,800825,600793,800758,600737,200724,500681,500688,500714,700580,300588,701531,200526,700568,600586,599578,499582,101505,500512,600519,801482,400495,800493,000509,099577,000579,100859,599920,401952,000868,800922,101881,3991,042,0991,036,0011,208,8011,139,2001,121,9001,068,7991,135,600752,900327,000304,100309,300299,900338,200318,100356,600369,200372,000382,600408,800403,800391,700310,900296,200227,500232,000202,70058,70059,80061,30066,60000099,200000280,400000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
818,888
2,064,200
2,435,600
2,434,000
2,462,000
3,106,000
2,551,800
2,387,400
2,155,000
2,135,200
2,130,100
2,616,200
2,578,100
2,804,400
3,003,100
3,154,600
3,043,700
3,035,500
3,111,200
0
0
003,111,2003,035,5003,043,7003,154,6003,003,1002,804,4002,578,1002,616,2002,130,1002,135,2002,155,0002,387,4002,551,8003,106,0002,462,0002,434,0002,435,6002,064,200818,888000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,017
29,857
18,217
17,830
15,557
16,116
43,630
44,158
71,460
74,199
88,411
89,718
107,282
109,065
110,881
130,609
118,806
130,158
181,444
196,010
192,839
191,269
153,185
170,154
176,753
184,927
181,321
197,701
185,425
219,614
211,296
192,134
160,511
176,378
164,866
151,134
130,690
165,979
187,897
188,213
179,732
192,373
217,569
243,230
249,536
285,863
303,400
293,616
485,164
475,760
517,561
494,658
504,327
468,229
447,527
429,540
457,919
470,528
450,576
441,012
418,506
383,335
379,271
364,714
381,978
492,379
488,994
412,264
314,722
446,278
439,603
489,199
493,746
602,230
612,785
444,420
801,800
840,800
831,100
802,200
737,000
828,200
796,500
843,700
767,100
764,600
814,500
760,900
596,600
547,800
517,000
533,500
565,400
484,000
483,800
0
0483,800484,000565,400533,500517,000547,800596,600760,900814,500764,600767,100843,700796,500828,200737,000802,200831,100840,800801,800444,420612,785602,230493,746489,199439,603446,278314,722412,264488,994492,379381,978364,714379,271383,335418,506441,012450,576470,528457,919429,540447,527468,229504,327494,658517,561475,760485,164293,616303,400285,863249,536243,230217,569192,373179,732188,213187,897165,979130,690151,134164,866176,378160,511192,134211,296219,614185,425197,701181,321184,927176,753170,154153,185191,269192,839196,010181,444130,158118,806130,609110,881109,065107,28289,71888,41174,19971,46044,15843,63016,11615,55717,83018,21729,85728,017000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,706
0
0
0
115,779
0
0
0
120,867
0
0
0
94,902
0
0
0
104,171
0
0
0
210,600
0
0
0
249,500
0
0
0
215,700
0
0
0
234,400
0
0
0
294,700
0
0
0
000294,700000234,400000215,700000249,500000210,600000104,17100094,902000120,867000115,779000124,70600000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
174,600
0
0
0
138,800
0
0
0
180,800
190,300
199,100
214,300
228,600
230,900
235,000
253,800
276,500
292,300
305,600
325,700
338,300
347,700
349,600
362,000
379,300
380,000
411,100
439,700
464,100
492,000
566,600
601,800
618,501
666,599
716,300
757,099
750,200
713,100
896,600
909,200
918,800
949,300
903,500
555,300
651,600
659,500
645,600
659,100
675,300
696,200
727,700
792,900
829,900
820,200
830,400
865,600
948,500
987,700
1,013,200
1,149,400
1,205,100
1,184,400
1,163,900
1,171,200
1,155,800
1,191,200
1,235,200
1,233,600
1,269,400
943,600
973,800
991,800
1,021,900
1,029,400
1,005,500
1,074,000
1,102,700
1,203,900
1,248,200
1,352,600
1,441,600
1,434,900
1,459,000
1,520,900
1,612,700
1,688,800
1,803,700
1,890,400
1,888,700
1,853,800
1,895,200
1,967,400
2,020,800
2,064,600
2,050,300
2,121,500
2,298,200
2,242,600
2,207,900
2,289,200
2,331,300
2,287,200
2,269,800
2,362,400
2,489,700
2,252,500
2,263,300
2,782,000
3,140,500
3,178,100
3,944,400
3,938,500
4,009,700
4,079,400
4,238,300
4,373,400
4,507,700
4,079,400
4,632,900
4,648,800
4,648,8004,632,9004,079,4004,507,7004,373,4004,238,3004,079,4004,009,7003,938,5003,944,4003,178,1003,140,5002,782,0002,263,3002,252,5002,489,7002,362,4002,269,8002,287,2002,331,3002,289,2002,207,9002,242,6002,298,2002,121,5002,050,3002,064,6002,020,8001,967,4001,895,2001,853,8001,888,7001,890,4001,803,7001,688,8001,612,7001,520,9001,459,0001,434,9001,441,6001,352,6001,248,2001,203,9001,102,7001,074,0001,005,5001,029,4001,021,900991,800973,800943,6001,269,4001,233,6001,235,2001,191,2001,155,8001,171,2001,163,9001,184,4001,205,1001,149,4001,013,200987,700948,500865,600830,400820,200829,900792,900727,700696,200675,300659,100645,600659,500651,600555,300903,500949,300918,800909,200896,600713,100750,200757,099716,300666,599618,501601,800566,600492,000464,100439,700411,100380,000379,300362,000349,600347,700338,300325,700305,600292,300276,500253,800235,000230,900228,600214,300199,100190,300180,800000138,800000174,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,259
82,883
82,605
85,193
100,803
106,143
115,881
115,452
116,889
188,800
119,730
121,066
129,760
141,510
270,846
282,884
280,599
276,069
291,894
308,562
309,104
311,873
331,041
331,475
332,962
350,788
2,700
338,794
347,251
392,749
420,978
419,886
408,245
419,548
402,630
352,400
430,200
433,500
407,314
417,586
434,804
415,273
430,085
445,737
445,900
443,400
447,000
449,400
454,500
459,000
462,500
467,900
471,700
478,900
486,700
493,600
517,500
529,600
537,200
551,500
559,000
580,100
589,600
599,700
601,700
608,800
612,200
613,000
615,400
626,800
627,900
628,200
633,200
639,100
639,300
640,900
649,600
666,800
669,700
675,800
679,500
682,000
682,300
1,169,400
1,516,200
1,539,500
2,219,700
2,223,900
2,224,700
2,237,900
2,242,500
2,242,700
2,243,600
2,237,900
2,251,800
2,252,600
2,252,6002,251,8002,237,9002,243,6002,242,7002,242,5002,237,9002,224,7002,223,9002,219,7001,539,5001,516,2001,169,400682,300682,000679,500675,800669,700666,800649,600640,900639,300639,100633,200628,200627,900626,800615,400613,000612,200608,800601,700599,700589,600580,100559,000551,500537,200529,600517,500493,600486,700478,900471,700467,900462,500459,000454,500449,400447,000443,400445,900445,737430,085415,273434,804417,586407,314433,500430,200352,400402,630419,548408,245419,886420,978392,749347,251338,7942,700350,788332,962331,475331,041311,873309,104308,562291,894276,069280,599282,884270,846141,510129,760121,066119,730188,800116,889115,452115,881106,143100,80385,19382,60582,88384,259000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
41,300
0
0
0
5,400
0
0
0
3,600
3,900
4,500
6,500
4,500
2,000
1,200
2,800
-3,300
-3,500
-3,400
-2,000
-10,100
-12,700
-9,900
-10,800
-14,900
-16,400
-16,600
-16,500
-16,500
-19,000
2,500
1,600
-15,100
6,599
38,400
54,001
28,500
-15,301
-11,001
-12,900
-10,800
700
-50,500
-47,100
-63,000
-81,799
-113,201
-116,201
-115,200
-126,500
-125,800
-86,000
-87,699
-137,600
-167,000
-170,601
-123,200
-132,501
-148,600
-58,900
-48,500
-83,400
-138,000
-164,700
-215,400
-213,500
-200,400
-234,600
-240,100
0
0
0
-9,800
-14,300
-41,400
-17,500
-16,600
19,700
22,800
79,200
129,500
92,000
95,900
112,500
177,300
180,700
247,100
289,000
220,700
189,600
214,600
192,900
193,700
204,800
145,700
174,300
262,300
222,000
165,200
248,900
199,000
162,500
126,500
135,100
193,200
148,800
152,100
129,200
58,100
21,800
56,700
35,400
-31,200
-23,600
97,400
146,800
167,200
-23,600
137,900
118,400
118,400137,900-23,600167,200146,80097,400-23,600-31,20035,40056,70021,80058,100129,200152,100148,800193,200135,100126,500162,500199,000248,900165,200222,000262,300174,300145,700204,800193,700192,900214,600189,600220,700289,000247,100180,700177,300112,50095,90092,000129,50079,20022,80019,700-16,600-17,500-41,400-14,300-9,800000-240,100-234,600-200,400-213,500-215,400-164,700-138,000-83,400-48,500-58,900-148,600-132,501-123,200-170,601-167,000-137,600-87,699-86,000-125,800-126,500-115,200-116,201-113,201-81,799-63,000-47,100-50,500700-10,800-12,900-11,001-15,30128,50054,00138,4006,599-15,1001,6002,500-19,000-16,500-16,500-16,600-16,400-14,900-10,800-9,900-12,700-10,100-2,000-3,400-3,500-3,3002,8001,2002,0004,5006,5004,5003,9003,6000005,40000041,300000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,478
24,800
26,600
26,900
26,700
26,900
32,900
34,000
34,300
22,500
24,000
37,300
37,600
38,600
40,200
40,200
41,200
42,100
42,400
0
0
0042,40042,10041,20040,20040,20038,60037,60037,30024,00022,50034,30034,00032,90026,90026,70026,90026,60024,80018,478000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
382,600
0
0
0
135,200
0
0
0
137,900
138,300
138,800
139,200
142,000
143,300
143,500
144,100
145,100
152,600
152,700
152,800
154,200
153,900
137,800
118,900
122,100
122,700
124,700
127,100
159,400
161,000
182,100
183,800
186,801
6,599
190,000
190,398
190,499
190,601
366,402
366,899
367,500
369,598
368,400
371,200
373,799
382,200
385,101
386,501
394,800
396,800
399,200
400,499
407,400
419,700
423,000
424,801
427,201
437,200
437,800
438,600
10,100
443,300
445,900
449,900
452,400
454,200
455,400
457,500
13,500
18,100
18,600
19,300
19,200
20,100
20,900
21,400
21,900
22,300
22,300
22,700
19,500
19,100
19,700
18,700
19,100
16,900
17,600
18,100
18,300
19,000
19,000
19,400
19,400
20,800
21,000
21,400
21,300
24,700
25,200
25,200
24,800
26,600
26,900
26,700
26,900
32,900
34,000
34,300
22,500
24,000
37,300
37,600
-4,002,300
-4,062,800
40,200
41,200
42,100
40,200
55,900
59,300
59,30055,90040,20042,10041,20040,200-4,062,800-4,002,30037,60037,30024,00022,50034,30034,00032,90026,90026,70026,90026,60024,80025,20025,20024,70021,30021,40021,00020,80019,40019,40019,00019,00018,30018,10017,60016,90019,10018,70019,70019,10019,50022,70022,30022,30021,90021,40020,90020,10019,20019,30018,60018,10013,500457,500455,400454,200452,400449,900445,900443,30010,100438,600437,800437,200427,201424,801423,000419,700407,400400,499399,200396,800394,800386,501385,101382,200373,799371,200368,400369,598367,500366,899366,402190,601190,499190,398190,0006,599186,801183,800182,100161,000159,400127,100124,700122,700122,100118,900137,800153,900154,200152,800152,700152,600145,100144,100143,500143,300142,000139,200138,800138,300137,900000135,200000382,600000



Balance Sheet

Currency in CAD. All numbers in thousands.




Cash Flow

Currency in CAD. All numbers in thousands.




Income Statement

Currency in CAD. All numbers in thousands.


Latest Income Statement (annual, 2023-03-31)

Gross Profit (+$)
totalRevenue4,203,300
Cost of Revenue-3,037,000
Gross Profit1,166,3001,166,300
 
Operating Income (+$)
Gross Profit1,166,300
Operating Expense-704,000
Operating Income474,000462,300
 
Operating Expense (+$)
Research Development143,100
Selling General Administrative560,900
Selling And Marketing Expenses0
Operating Expense704,000704,000
 
Net Interest Income (+$)
Interest Income141,700
Interest Expense-177,700
Other Finance Cost-141,700
Net Interest Income-177,700
 
Pretax Income (+$)
Operating Income474,000
Net Interest Income-177,700
Other Non-Operating Income Expenses0
Income Before Tax (EBT)296,300462,300
EBIT - interestExpense = 360,600
287,100
400,400
Interest Expense177,700
Earnings Before Interest and Taxes (EBIT)538,300474,000
Earnings Before Interest and Taxes (EBITDA)880,500
 
After tax Income (+$)
Income Before Tax296,300
Tax Provision-64,400
Net Income From Continuing Ops231,900231,900
Net Income222,700
Net Income Applicable To Common Shares222,700
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,741,000
Total Other Income/Expenses Net11,700177,700
 

Technical Analysis of Cae
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Cae. The general trend of Cae is BEARISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Cae's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-85.7%) Bearish trend (85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of CAE Inc..

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 20.80 < 21.54 < 21.77.

The bearish price targets are: 18.33 > 18.26 > 17.37.

Tweet this
CAE Inc. Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of CAE Inc.. The current mas is .

The long score for the Moving Averages is 1/14.
The longshort score for the Moving Averages is -12/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

CAE Inc. Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of CAE Inc.. The current macd is -0.30834525.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cae price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Cae. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Cae price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
CAE Inc. Daily Moving Average Convergence/Divergence (MACD) ChartCAE Inc. Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of CAE Inc.. The current adx is 16.62.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Cae shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
CAE Inc. Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of CAE Inc.. The current sar is 19.83.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
CAE Inc. Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of CAE Inc.. The current rsi is 43.51. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
CAE Inc. Daily Relative Strength Index (RSI) ChartCAE Inc. Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of CAE Inc.. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Cae price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
CAE Inc. Daily Stochastic Oscillator ChartCAE Inc. Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of CAE Inc.. The current cci is -85.36833537.

CAE Inc. Daily Commodity Channel Index (CCI) ChartCAE Inc. Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of CAE Inc.. The current cmo is -11.02198358.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
CAE Inc. Daily Chande Momentum Oscillator (CMO) ChartCAE Inc. Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of CAE Inc.. The current willr is -68.96551724.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Cae is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
CAE Inc. Daily Williams %R ChartCAE Inc. Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of CAE Inc..

CAE Inc. Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of CAE Inc.. The current atr is 0.4256601.

CAE Inc. Daily Average True Range (ATR) ChartCAE Inc. Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of CAE Inc.. The current obv is -4,601,894.

CAE Inc. Daily On-Balance Volume (OBV) ChartCAE Inc. Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of CAE Inc.. The current mfi is 19.66.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
CAE Inc. Daily Money Flow Index (MFI) ChartCAE Inc. Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for CAE Inc..

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2023-12-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-17BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-18MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-22MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

CAE Inc. Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of CAE Inc. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.514
Ma 20Greater thanMa 5019.594
Ma 50Greater thanMa 10019.574
Ma 100Greater thanMa 20020.128
OpenGreater thanClose18.670
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Cae with someone you think should read this too:
  • Are you bullish or bearish on Cae? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Cae? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about CAE Inc.

I send you an email if I find something interesting about CAE Inc..


Comments

How you think about this?

Leave a comment

Stay informed about CAE Inc..

Receive notifications about CAE Inc. in your mailbox!