25 XP   0   0   10

The Cheesecake Factory
Buy, Hold or Sell?

Let's analyse The Cheesecake Factory together

PenkeI guess you are interested in The Cheesecake Factory. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of The Cheesecake Factory. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about The Cheesecake Factory

I send you an email if I find something interesting about The Cheesecake Factory.

Quick analysis of The Cheesecake Factory (30 sec.)










What can you expect buying and holding a share of The Cheesecake Factory? (30 sec.)

How much money do you get?

How much money do you get?
$1.04
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$6.22
Expected worth in 1 year
$6.73
How sure are you?
68.3%

+ What do you gain per year?

Total Gains per Share
$1.55
Return On Investment
4.6%

For what price can you sell your share?

Current Price per Share
$33.81
Expected price per share
$31.49 - $37.65
How sure are you?
50%

1. Valuation of The Cheesecake Factory (5 min.)




Live pricePrice per Share (EOD)

$33.81

Intrinsic Value Per Share

$4.37 - $8.68

Total Value Per Share

$10.59 - $14.91

2. Growth of The Cheesecake Factory (5 min.)




Is The Cheesecake Factory growing?

Current yearPrevious yearGrowGrow %
How rich?$318m$333.1m$477.8m58.9%

How much money is The Cheesecake Factory making?

Current yearPrevious yearGrowGrow %
Making money$25.3m$10.7m$14.5m57.5%
Net Profit Margin2.9%1.3%--

How much money comes from the company's main activities?

3. Financial Health of The Cheesecake Factory (5 min.)




4. Comparing to competitors in the Restaurants industry (5 min.)




  Industry Rankings (Restaurants)  


Richest
#45 / 182

Most Revenue
#27 / 182

Most Profit
#29 / 182

What can you expect buying and holding a share of The Cheesecake Factory? (5 min.)

Welcome investor! The Cheesecake Factory's management wants to use your money to grow the business. In return you get a share of The Cheesecake Factory.

What can you expect buying and holding a share of The Cheesecake Factory?

First you should know what it really means to hold a share of The Cheesecake Factory. And how you can make/lose money.

Speculation

The Price per Share of The Cheesecake Factory is $33.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of The Cheesecake Factory.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in The Cheesecake Factory, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $6.22. Based on the TTM, the Book Value Change Per Share is $0.13 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.19 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.26 per quarter.
Based on historical numbers we can estimate the returns while holding a share of The Cheesecake Factory.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.250.7%0.571.7%0.090.3%0.040.1%0.320.9%
Usd Book Value Change Per Share-38.78-114.7%0.130.4%-0.19-0.6%-0.24-0.7%-0.11-0.3%
Usd Dividend Per Share0.260.8%0.260.8%0.280.8%0.240.7%0.220.7%
Usd Total Gains Per Share-38.52-113.9%0.391.1%0.090.3%0.000.0%0.110.3%
Usd Price Per Share34.37-33.98-35.30-38.04-44.21-
Price to Earnings Ratio34.64-19.47--120.07--23.34--1.14-
Price-to-Total Gains Ratio-0.89-32.25--17.46-27.38-49.68-
Price to Book Ratio5.52-4.43-5.49-4.69-4.60-
Price-to-Total Gains Ratio-0.89-32.25--17.46-27.38-49.68-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share33.81
Number of shares29
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.260.24
Usd Book Value Change Per Share0.13-0.24
Usd Total Gains Per Share0.390.00
Gains per Quarter (29 shares)11.240.02
Gains per Year (29 shares)44.970.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
130153527-27-10
260308055-55-10
3914412582-82-10
412159170110-109-10
515174215137-137-10
618189260165-164-10
7211103305192-191-10
8241118350219-219-10
9272133395247-246-10
10302148440274-273-10

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%13.08.00.061.9%33.08.00.080.5%159.09.00.094.6%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%10.010.01.047.6%23.017.01.056.1%103.052.013.061.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%21.00.00.0100.0%41.00.00.0100.0%56.00.0112.033.3%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%13.08.00.061.9%28.013.00.068.3%110.048.010.065.5%

Fundamentals of The Cheesecake Factory

About The Cheesecake Factory

The Cheesecake Factory Incorporated operates and licenses restaurants in the United States and Canada. The company operates bakeries that produce cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors. It operates restaurants under the brands comprising The Cheesecake Factory, North Italia, Flower Child, Fox Restaurant Concepts. The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas, California.

Fundamental data was last updated by Penke on 2024-04-11 03:18:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of The Cheesecake Factory.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit The Cheesecake Factory earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare The Cheesecake Factory to the Restaurants industry mean.
  • A Net Profit Margin of 1.4% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Cheesecake Factory:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 2.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM2.9%-1.5%
TTM2.9%YOY1.3%+1.6%
TTM2.9%5Y1.0%+1.9%
5Y1.0%10Y3.3%-2.2%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%2.1%-0.7%
TTM2.9%2.6%+0.3%
YOY1.3%1.4%-0.1%
5Y1.0%-0.6%+1.6%
10Y3.3%0.5%+2.8%
1.1.2. Return on Assets

Shows how efficient The Cheesecake Factory is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Cheesecake Factory to the Restaurants industry mean.
  • 0.4% Return on Assets means that The Cheesecake Factory generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Cheesecake Factory:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.9%-0.5%
TTM0.9%YOY0.4%+0.5%
TTM0.9%5Y0.5%+0.4%
5Y0.5%10Y1.5%-1.0%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.8%-0.4%
TTM0.9%1.0%-0.1%
YOY0.4%0.6%-0.2%
5Y0.5%0.2%+0.3%
10Y1.5%0.7%+0.8%
1.1.3. Return on Equity

Shows how efficient The Cheesecake Factory is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Cheesecake Factory to the Restaurants industry mean.
  • 4.0% Return on Equity means The Cheesecake Factory generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Cheesecake Factory:

  • The MRQ is 4.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 8.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.0%TTM8.0%-4.0%
TTM8.0%YOY2.9%+5.1%
TTM8.0%5Y3.5%+4.5%
5Y3.5%10Y4.4%-0.9%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%2.3%+1.7%
TTM8.0%3.1%+4.9%
YOY2.9%1.8%+1.1%
5Y3.5%-0.4%+3.9%
10Y4.4%1.3%+3.1%

1.2. Operating Efficiency of The Cheesecake Factory.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient The Cheesecake Factory is operating .

  • Measures how much profit The Cheesecake Factory makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Cheesecake Factory to the Restaurants industry mean.
  • An Operating Margin of 6.1% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Cheesecake Factory:

  • The MRQ is 6.1%. The company is operating less efficient.
  • The TTM is 4.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.1%TTM4.5%+1.6%
TTM4.5%YOY2.4%+2.1%
TTM4.5%5Y2.2%+2.3%
5Y2.2%10Y4.9%-2.7%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%4.8%+1.3%
TTM4.5%4.2%+0.3%
YOY2.4%2.8%-0.4%
5Y2.2%1.8%+0.4%
10Y4.9%3.1%+1.8%
1.2.2. Operating Ratio

Measures how efficient The Cheesecake Factory is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Restaurants industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of The Cheesecake Factory:

  • The MRQ is 0.939. The company is less efficient in keeping operating costs low.
  • The TTM is 0.954. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.939TTM0.954-0.015
TTM0.954YOY0.975-0.021
TTM0.9545Y0.983-0.029
5Y0.98310Y0.955+0.028
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9391.249-0.310
TTM0.9541.225-0.271
YOY0.9751.210-0.235
5Y0.9831.177-0.194
10Y0.9551.088-0.133

1.3. Liquidity of The Cheesecake Factory.

1.3. Liquidity
1.3.1. Current Ratio

Measures if The Cheesecake Factory is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Restaurants industry mean).
  • A Current Ratio of 0.46 means the company has $0.46 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of The Cheesecake Factory:

  • The MRQ is 0.455. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.302. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.455TTM0.302+0.154
TTM0.302YOY0.574-0.273
TTM0.3025Y0.529-0.227
5Y0.52910Y0.562-0.033
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4550.757-0.302
TTM0.3020.758-0.456
YOY0.5740.909-0.335
5Y0.5290.939-0.410
10Y0.5621.020-0.458
1.3.2. Quick Ratio

Measures if The Cheesecake Factory is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Cheesecake Factory to the Restaurants industry mean.
  • A Quick Ratio of 0.30 means the company can pay off $0.30 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Cheesecake Factory:

  • The MRQ is 0.301. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.287. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.301TTM0.287+0.015
TTM0.287YOY0.441-0.154
TTM0.2875Y0.401-0.114
5Y0.40110Y0.362+0.039
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3010.349-0.048
TTM0.2870.346-0.059
YOY0.4410.481-0.040
5Y0.4010.528-0.127
10Y0.3620.582-0.220

1.4. Solvency of The Cheesecake Factory.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of The Cheesecake Factory assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Cheesecake Factory to Restaurants industry mean.
  • A Debt to Asset Ratio of 0.89 means that The Cheesecake Factory assets are financed with 88.8% credit (debt) and the remaining percentage (100% - 88.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Cheesecake Factory:

  • The MRQ is 0.888. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.708. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.888TTM0.708+0.180
TTM0.708YOY0.879-0.172
TTM0.7085Y0.804-0.096
5Y0.80410Y0.669+0.135
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8880.698+0.190
TTM0.7080.693+0.015
YOY0.8790.685+0.194
5Y0.8040.666+0.138
10Y0.6690.608+0.061
1.4.2. Debt to Equity Ratio

Measures if The Cheesecake Factory is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Cheesecake Factory to the Restaurants industry mean.
  • A Debt to Equity ratio of 793.0% means that company has $7.93 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Cheesecake Factory:

  • The MRQ is 7.930. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.259. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.930TTM6.259+1.672
TTM6.259YOY7.343-1.084
TTM6.2595Y5.536+0.722
5Y5.53610Y3.381+2.155
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ7.9301.873+6.057
TTM6.2591.940+4.319
YOY7.3431.784+5.559
5Y5.5361.884+3.652
10Y3.3811.641+1.740

2. Market Valuation of The Cheesecake Factory

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings The Cheesecake Factory generates.

  • Above 15 is considered overpriced but always compare The Cheesecake Factory to the Restaurants industry mean.
  • A PE ratio of 34.64 means the investor is paying $34.64 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Cheesecake Factory:

  • The EOD is 34.071. Based on the earnings, the company is overpriced. -1
  • The MRQ is 34.635. Based on the earnings, the company is overpriced. -1
  • The TTM is 19.466. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD34.071MRQ34.635-0.564
MRQ34.635TTM19.466+15.170
TTM19.466YOY-120.073+139.538
TTM19.4665Y-23.336+42.801
5Y-23.33610Y-1.139-22.196
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD34.07110.737+23.334
MRQ34.63511.305+23.330
TTM19.46612.126+7.340
YOY-120.0739.662-129.735
5Y-23.33611.453-34.789
10Y-1.13918.118-19.257
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Cheesecake Factory:

  • The EOD is 28.571. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 29.044. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 29.979. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD28.571MRQ29.044-0.473
MRQ29.044TTM29.979-0.935
TTM29.979YOY28.934+1.046
TTM29.9795Y15.810+14.169
5Y15.81010Y17.995-2.184
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD28.5715.801+22.770
MRQ29.0446.708+22.336
TTM29.9797.569+22.410
YOY28.9343.937+24.997
5Y15.8103.710+12.100
10Y17.9953.460+14.535
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of The Cheesecake Factory is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Restaurants industry mean).
  • A PB ratio of 5.52 means the investor is paying $5.52 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of The Cheesecake Factory:

  • The EOD is 5.434. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.524. Based on the equity, the company is overpriced. -1
  • The TTM is 4.431. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD5.434MRQ5.524-0.090
MRQ5.524TTM4.431+1.092
TTM4.431YOY5.492-1.061
TTM4.4315Y4.690-0.258
5Y4.69010Y4.599+0.091
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD5.4341.898+3.536
MRQ5.5242.184+3.340
TTM4.4312.215+2.216
YOY5.4922.504+2.988
5Y4.6902.464+2.226
10Y4.5993.111+1.488
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of The Cheesecake Factory.

3.1. Institutions holding The Cheesecake Factory

Institutions are holding 88.418% of the shares of The Cheesecake Factory.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc14.62680.006774764981905252.615
2023-12-31Vanguard Group Inc10.76410.00425502069-66395-1.1923
2023-12-31Kayne Anderson Rudnick Investment Management LLC5.7660.25822947277-440813-13.0107
2023-12-31Earnest Partners LLC5.50740.49212815127-68208-2.3656
2023-12-31BAMCO Inc4.3040.2051220000000
2023-12-31State Street Corporation3.46820.0031772797132970.7557
2023-12-31Amvescap Plc.2.510.01071282977-456468-26.2422
2023-12-31Dimensional Fund Advisors, Inc.2.31220.01211181862-10731-0.8998
2023-12-31Geode Capital Management, LLC2.03460.00381040009440784.4258
2023-12-31Frontier Capital Management CO Inc1.88440.3406963227-334231-25.7604
2023-12-31William Blair Investment Management, LLC1.47240.076775261710575616.3491
2023-12-31Bank of New York Mellon Corp1.26750.0046647904-21634-3.2312
2023-12-31Morgan Stanley - Brokerage Accounts1.20530.001961610820667050.4765
2023-12-31American Century Companies Inc1.10840.01365665378977518.8302
2023-12-31Charles Schwab Investment Management Inc1.09460.005559492133522.4448
2023-12-31Thrivent Financial For Lutherans1.09430.0427559373-20934-3.6074
2023-12-31Goldman Sachs Group Inc1.04190.0017532546280620111.3899
2023-12-31Natixis Advisors, LLC.1.03570.0488529375419078.5969
2023-12-31Palisade Capital Management LLc0.99550.4724508861-51227-9.1462
2023-12-31Northern Trust Corp0.96710.0031494350-3484-0.6998
Total 64.46042.00732949006-488145-1.5%

3.2. Funds holding The Cheesecake Factory

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Small-Cap ETF6.17240.1423155031-11485-0.3627
2023-12-31Baron Opp. Small Cap Growth Strategy4.3041.6655220000000
2023-12-31Baron Small Cap Retail4.3041.6677220000000
2024-02-29Vanguard Total Stock Mkt Idx Inv2.80270.00331432621-31850-2.1748
2024-03-28iShares Russell 2000 ETF2.30820.0651117984578550.6702
2024-02-29Vanguard Small Cap Index2.30450.02971177965110010.9427
2023-12-31Harbor Small Cap Value Instl2.1331.82171090284-107876-9.0035
2024-02-29Invesco Small Cap Value A2.0590.90631052447216002.0954
2024-02-29Vanguard Small Cap Value Index Inv1.57230.053580366817720.221
2023-12-31Virtus KAR Small-Cap Value I1.40423.154971776700
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.34250.0238686197-5468-0.7906
2024-03-29Avantis US Small Cap Value ETF1.11920.190757208700
2024-01-31Fidelity Small Cap Index0.95780.067948956882661.7174
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.80810.1424130824250.103
2024-03-28iShares Russell 2000 Growth ETF0.80790.1281412949-480-0.1161
2024-02-29Vanguard Tax-Managed Small Cap Adm0.71390.145336493000
2024-02-29First Eagle Small Cap Opportunity I0.69230.707135385400
2023-12-31First Eagle US Small Cap Strategy0.6670.70683409145839620.6698
2024-03-28iShares S&P Small-Cap 600 Value ETF0.60790.1555310716-3043-0.9699
2023-12-31Palisade Small Cap Core Equity0.5740.7202293380-31074-9.5773
Total 37.654912.497119247305-81961-0.4%

3.3. Insider Transactions

Insiders are holding 7.204% of the shares of The Cheesecake Factory.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-12-08Edie A AmesBUY400032.25
2022-03-08David Bruce PittawayBUY50034.51
2022-03-02Alexander L CappelloBUY40040.69
2021-12-09Edie A AmesBUY41041.13
2021-11-10Edie A AmesBUY165045.12
2021-08-11Edie A AmesBUY50044.35
2021-05-07David M GordonSELL1800063.86
2021-05-07Matthew Eliot ClarkSELL400063.86
2021-05-04David M GordonSELL6566061.96
2021-04-30Cheryl SlomannSELL750061.57

4. Summary

4.1. Key Performance Indicators

The key performance indicators of The Cheesecake Factory compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---38.7780.127-30526%-0.187-100%-0.236-99%-0.111-100%
Book Value Per Share--6.22215.866-61%6.517-5%10.047-38%10.647-42%
Current Ratio--0.4550.302+51%0.574-21%0.529-14%0.562-19%
Debt To Asset Ratio--0.8880.708+25%0.879+1%0.804+10%0.669+33%
Debt To Equity Ratio--7.9306.259+27%7.343+8%5.536+43%3.381+135%
Dividend Per Share--0.2560.260-2%0.277-7%0.236+8%0.223+15%
Eps--0.2480.567-56%0.086+189%0.041+511%0.315-21%
Free Cash Flow Per Share--0.2960.319-7%0.239+24%0.362-18%0.514-42%
Free Cash Flow To Equity Per Share---0.152-0.285+87%-0.366+140%0.303-150%0.179-185%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--8.683--------
Intrinsic Value_10Y_min--4.370--------
Intrinsic Value_1Y_max--1.887--------
Intrinsic Value_1Y_min--1.488--------
Intrinsic Value_3Y_max--4.894--------
Intrinsic Value_3Y_min--3.588--------
Intrinsic Value_5Y_max--6.967--------
Intrinsic Value_5Y_min--4.704--------
Market Cap1728201531.000-2%1756825987.0001736763310.250+1%1804363030.000-3%1944491425.571-10%2261951038.878-22%
Net Profit Margin--0.0140.029-51%0.013+9%0.010+40%0.033-56%
Operating Margin--0.0610.045+35%0.024+150%0.022+173%0.049+23%
Operating Ratio--0.9390.954-2%0.975-4%0.983-4%0.955-2%
Pb Ratio5.434-2%5.5244.431+25%5.492+1%4.690+18%4.599+20%
Pe Ratio34.071-2%34.63519.466+78%-120.073+447%-23.336+167%-1.139+103%
Price Per Share33.810-2%34.37033.978+1%35.300-3%38.041-10%44.208-22%
Price To Free Cash Flow Ratio28.571-2%29.04429.979-3%28.934+0%15.810+84%17.995+61%
Price To Total Gains Ratio-0.878+2%-0.89232.245-103%-17.464+1857%27.379-103%49.680-102%
Quick Ratio--0.3010.287+5%0.441-32%0.401-25%0.362-17%
Return On Assets--0.0040.009-51%0.004+14%0.005-12%0.015-70%
Return On Equity--0.0400.080-50%0.029+36%0.035+13%0.044-9%
Total Gains Per Share---38.5220.388-10036%0.090-42913%0.001-5079997%0.113-34329%
Usd Book Value--318062000.000811003000.000-61%333127250.000-5%513563428.571-38%544691414.634-42%
Usd Book Value Change Per Share---38.7780.127-30526%-0.187-100%-0.236-99%-0.111-100%
Usd Book Value Per Share--6.22215.866-61%6.517-5%10.047-38%10.647-42%
Usd Dividend Per Share--0.2560.260-2%0.277-7%0.236+8%0.223+15%
Usd Eps--0.2480.567-56%0.086+189%0.041+511%0.315-21%
Usd Free Cash Flow--15122000.00016294500.000-7%12195500.000+24%18497047.619-18%26311121.951-43%
Usd Free Cash Flow Per Share--0.2960.319-7%0.239+24%0.362-18%0.514-42%
Usd Free Cash Flow To Equity Per Share---0.152-0.285+87%-0.366+140%0.303-150%0.179-185%
Usd Market Cap1728201531.000-2%1756825987.0001736763310.250+1%1804363030.000-3%1944491425.571-10%2261951038.878-22%
Usd Price Per Share33.810-2%34.37033.978+1%35.300-3%38.041-10%44.208-22%
Usd Profit--12681000.00025337750.000-50%10780750.000+18%12310238.095+3%21274024.390-40%
Usd Revenue--877009000.000859875750.000+2%825789000.000+6%701845761.905+25%626881000.000+40%
Usd Total Gains Per Share---38.5220.388-10036%0.090-42913%0.001-5079997%0.113-34329%
 EOD+5 -3MRQTTM+11 -24YOY+16 -195Y+11 -2410Y+6 -29

4.2. Fundamental Score

Let's check the fundamental score of The Cheesecake Factory based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.071
Price to Book Ratio (EOD)Between0-15.434
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.061
Quick Ratio (MRQ)Greater than10.301
Current Ratio (MRQ)Greater than10.455
Debt to Asset Ratio (MRQ)Less than10.888
Debt to Equity Ratio (MRQ)Less than17.930
Return on Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.004
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of The Cheesecake Factory based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.160
Ma 20Greater thanMa 5034.851
Ma 50Greater thanMa 10035.260
Ma 100Greater thanMa 20034.513
OpenGreater thanClose33.720
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-01-312023-04-302023-07-312023-10-312024-01-31
Long-term Assets Other  86,64676,759163,4054,500167,90566167,971-315,576-147,605



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,840,383
Total Liabilities2,522,321
Total Stockholder Equity318,062
 As reported
Total Liabilities 2,522,321
Total Stockholder Equity+ 318,062
Total Assets = 2,840,383

Assets

Total Assets2,840,383
Total Current Assets300,798
Long-term Assets2,539,585
Total Current Assets
Cash And Cash Equivalents 56,290
Net Receivables 142,875
Inventory 57,654
Other Current Assets 43,979
Total Current Assets  (as reported)300,798
Total Current Assets  (calculated)300,798
+/-0
Long-term Assets
Property Plant Equipment 2,093,243
Goodwill 1,451
Intangible Assets 250,276
Long-term Assets  (as reported)2,539,585
Long-term Assets  (calculated)2,344,970
+/- 194,615

Liabilities & Shareholders' Equity

Total Current Liabilities660,671
Long-term Liabilities1,861,650
Total Stockholder Equity318,062
Total Current Liabilities
Short-term Debt 134,905
Accounts payable 63,152
Other Current Liabilities 239,699
Total Current Liabilities  (as reported)660,671
Total Current Liabilities  (calculated)437,756
+/- 222,915
Long-term Liabilities
Long-term Liabilities  (as reported)1,861,650
Long-term Liabilities  (calculated)0
+/- 1,861,650
Total Stockholder Equity
Common Stock1,072
Retained Earnings 1,216,239
Accumulated Other Comprehensive Income -694
Other Stockholders Equity -898,555
Total Stockholder Equity (as reported)318,062
Total Stockholder Equity (calculated)318,062
+/-0
Other
Cash and Short Term Investments 56,290
Common Stock Shares Outstanding 48,609
Current Deferred Revenue222,915
Liabilities and Stockholders Equity 2,840,383
Net Debt 1,803,617
Net Working Capital -359,873
Short Long Term Debt Total 1,859,907



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-06-302019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-09-302013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-12-312009-10-312009-09-302009-07-312009-06-302009-04-302009-03-312009-01-312008-12-312008-10-312008-09-302008-07-312008-06-302008-04-302008-03-312008-01-312007-12-312007-10-312007-09-302007-07-312007-06-302007-04-302007-03-312007-01-312006-12-312006-10-312006-09-302006-07-312006-06-302006-04-302006-03-312006-01-312005-12-312005-10-312005-09-302005-07-312005-06-302005-04-302005-03-312005-01-312004-12-312004-10-312004-09-302004-07-312004-06-302004-04-302004-03-312004-01-312003-12-312003-10-312003-09-302003-07-312003-06-302003-04-302003-03-312003-01-312002-12-312002-10-312002-09-302002-07-312002-06-302002-04-302002-03-312002-01-312001-12-312001-10-312001-09-302001-07-312001-06-302001-04-302001-03-312001-01-312000-12-312000-10-312000-09-302000-07-312000-06-302000-04-302000-03-312000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-301996-01-311995-10-311995-07-311995-04-301995-01-311994-10-311994-07-311994-04-301994-01-311993-10-311993-07-311993-04-301993-01-311992-10-311992-07-31
> Total Assets 
27,100
27,500
29,600
31,500
32,500
34,100
64,700
69,200
71,300
73,200
75,400
83,500
84,800
91,800
91,400
91,400
99,700
108,400
108,155
111,200
116,100
177,700
179,943
183,400
190,700
193,900
185,420
197,300
202,400
211,200
221,800
230,928
230,928
249,347
249,347
262,743
262,743
288,392
288,392
297,032
312,391
312,391
322,563
322,563
322,600
356,927
356,927
375,819
403,113
403,113
424,493
424,493
463,842
463,842
463,842
481,122
506,509
506,509
534,576
534,576
534,576
584,808
584,808
611,018
637,009
637,009
663,152
663,152
663,200
758,717
758,717
779,014
779,014
817,818
858,533
858,533
858,500
926,250
925,922
948,712
948,700
939,029
939,000
984,670
939,029
1,039,731
1,039,731
1,010,894
1,065,216
1,065,216
1,085,813
1,085,813
1,085,800
1,145,753
1,145,753
1,191,085
1,143,630
1,143,630
1,092,876
1,092,876
1,092,876
1,142,630
1,142,630
1,117,463
1,117,463
1,099,327
1,099,327
1,077,461
1,077,461
1,046,751
1,046,751
1,053,672
1,033,456
1,000,712
1,028,397
1,004,796
995,722
968,423
1,022,570
1,000,347
1,012,752
1,049,123
1,092,167
1,071,108
1,124,887
1,101,138
1,101,138
1,124,114
1,073,756
1,080,521
1,105,514
1,176,452
1,128,726
1,174,790
1,175,856
1,233,346
1,192,651
1,204,318
1,204,379
1,293,319
1,276,828
1,299,315
1,275,328
1,333,060
1,287,343
1,306,639
1,308,063
1,314,133
2,074,954
2,073,790
2,073,790
2,381,770
2,840,593
2,675,782
2,867,281
2,828,063
2,747,054
2,735,439
2,722,290
2,717,718
2,798,125
2,753,741
2,772,433
2,734,074
2,775,220
2,742,488
2,769,708
2,769,708
2,840,383
2,840,3832,769,7082,769,7082,742,4882,775,2202,734,0742,772,4332,753,7412,798,1252,717,7182,722,2902,735,4392,747,0542,828,0632,867,2812,675,7822,840,5932,381,7702,073,7902,073,7902,074,9541,314,1331,308,0631,306,6391,287,3431,333,0601,275,3281,299,3151,276,8281,293,3191,204,3791,204,3181,192,6511,233,3461,175,8561,174,7901,128,7261,176,4521,105,5141,080,5211,073,7561,124,1141,101,1381,101,1381,124,8871,071,1081,092,1671,049,1231,012,7521,000,3471,022,570968,423995,7221,004,7961,028,3971,000,7121,033,4561,053,6721,046,7511,046,7511,077,4611,077,4611,099,3271,099,3271,117,4631,117,4631,142,6301,142,6301,092,8761,092,8761,092,8761,143,6301,143,6301,191,0851,145,7531,145,7531,085,8001,085,8131,085,8131,065,2161,065,2161,010,8941,039,7311,039,731939,029984,670939,000939,029948,700948,712925,922926,250858,500858,533858,533817,818779,014779,014758,717758,717663,200663,152663,152637,009637,009611,018584,808584,808534,576534,576534,576506,509506,509481,122463,842463,842463,842424,493424,493403,113403,113375,819356,927356,927322,600322,563322,563312,391312,391297,032288,392288,392262,743262,743249,347249,347230,928230,928221,800211,200202,400197,300185,420193,900190,700183,400179,943177,700116,100111,200108,155108,40099,70091,40091,40091,80084,80083,50075,40073,20071,30069,20064,70034,10032,50031,50029,60027,50027,100
   > Total Current Assets 
17,200
5,800
9,100
10,700
10,800
12,100
15,800
17,800
21,500
21,000
18,400
19,800
22,300
29,600
24,500
24,500
28,800
31,000
27,400
27,900
29,200
78,100
78,024
75,500
74,800
65,800
54,694
56,900
60,900
64,000
68,500
0
63,365
0
61,718
0
72,670
0
82,607
0
62,266
0
50,356
0
50,400
0
58,053
0
62,320
0
59,492
0
73,288
73,288
73,288
0
78,921
0
89,450
89,450
89,450
0
115,493
0
97,951
0
109,335
0
109,300
0
114,546
0
126,354
0
149,701
0
149,700
0
172,254
0
211,000
0
183,500
0
183,526
0
202,477
0
157,903
0
157,829
0
157,800
0
181,213
0
183,947
0
136,354
136,354
136,354
0
190,219
179,890
179,890
176,736
176,736
0
165,277
0
172,227
189,766
178,200
153,196
186,052
168,570
156,298
128,481
176,395
152,588
165,196
185,703
230,207
211,112
261,702
216,091
216,091
225,903
166,515
163,415
173,852
239,462
188,776
207,853
187,406
225,396
189,790
197,972
182,897
221,427
201,580
210,492
164,641
208,633
163,868
169,060
154,821
195,230
157,516
158,192
158,192
449,141
244,515
270,658
454,605
411,019
341,359
343,815
328,264
310,187
405,589
367,321
391,679
317,738
345,768
313,636
91,557
63,987
300,798
300,79863,98791,557313,636345,768317,738391,679367,321405,589310,187328,264343,815341,359411,019454,605270,658244,515449,141158,192158,192157,516195,230154,821169,060163,868208,633164,641210,492201,580221,427182,897197,972189,790225,396187,406207,853188,776239,462173,852163,415166,515225,903216,091216,091261,702211,112230,207185,703165,196152,588176,395128,481156,298168,570186,052153,196178,200189,766172,2270165,2770176,736176,736179,890179,890190,2190136,354136,354136,3540183,9470181,2130157,8000157,8290157,9030202,4770183,5260183,5000211,0000172,2540149,7000149,7010126,3540114,5460109,3000109,335097,9510115,493089,45089,45089,450078,921073,28873,28873,288059,492062,320058,053050,400050,356062,266082,607072,670061,718063,365068,50064,00060,90056,90054,69465,80074,80075,50078,02478,10029,20027,90027,40031,00028,80024,50024,50029,60022,30019,80018,40021,00021,50017,80015,80012,10010,80010,7009,1005,80017,200
       Cash And Cash Equivalents 
1,600
2,800
2,100
1,200
1,200
1,100
3,000
2,200
1,600
400
900
1,300
2,500
10,100
6,500
6,500
8,300
9,500
8,536
9,400
11,100
43,500
43,543
36,000
35,700
26,300
17,467
25,800
29,300
25,300
24,000
0
25,783
0
14,972
0
26,393
34,284
34,284
0
18,460
0
5,981
0
6,000
14,025
14,025
0
22,329
0
10,318
0
11,033
11,033
11,033
0
5,302
0
1,706
1,706
1,706
15,167
15,167
0
8,012
0
6,454
0
6,500
14,041
14,041
0
18,301
0
21,127
0
21,100
31,052
31,052
0
13,000
0
20,600
0
20,599
44,790
44,790
29,770
1,694
1,694
22,417
22,417
22,400
36,867
36,867
128,786
93,784
93,784
55,011
55,011
55,011
80,365
80,365
88,650
88,650
95,582
95,582
82,301
82,301
73,715
73,715
106,736
86,293
59,794
81,619
76,234
58,933
19,718
48,211
41,300
48,416
56,431
83,569
87,140
130,623
82,625
82,625
61,751
31,465
25,577
22,141
58,018
39,478
61,548
29,607
43,854
53,922
79,618
65,845
53,839
65,666
66,314
19,795
6,008
24,801
29,369
12,639
26,578
22,529
22,604
22,604
306,252
58,416
81,023
250,155
243,768
154,085
181,345
161,768
131,030
189,627
183,556
194,891
133,157
114,777
116,164
91,557
63,987
56,290
56,29063,98791,557116,164114,777133,157194,891183,556189,627131,030161,768181,345154,085243,768250,15581,02358,416306,25222,60422,60422,52926,57812,63929,36924,8016,00819,79566,31465,66653,83965,84579,61853,92243,85429,60761,54839,47858,01822,14125,57731,46561,75182,62582,625130,62387,14083,56956,43148,41641,30048,21119,71858,93376,23481,61959,79486,293106,73673,71573,71582,30182,30195,58295,58288,65088,65080,36580,36555,01155,01155,01193,78493,784128,78636,86736,86722,40022,41722,4171,6941,69429,77044,79044,79020,599020,600013,000031,05231,05221,100021,127018,301014,04114,0416,50006,45408,012015,16715,1671,7061,7061,70605,302011,03311,03311,033010,318022,329014,02514,0256,00005,981018,460034,28434,28426,393014,972025,783024,00025,30029,30025,80017,46726,30035,70036,00043,54343,50011,1009,4008,5369,5008,3006,5006,50010,1002,5001,3009004001,6002,2003,0001,1001,2001,2002,1002,8001,600
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,200
4,200
1,770
1,900
1,900
8,500
8,508
0
16,100
16,100
21,596
16,600
15,700
18,100
21,700
0
20,965
0
30,595
0
20,052
16,822
16,822
0
15,498
0
16,482
0
16,500
8,960
8,960
0
9,753
0
11,498
0
11,819
11,819
11,819
0
21,770
0
23,881
23,881
23,881
33,988
33,988
0
27,665
0
28,199
0
28,200
31,369
31,369
0
38,618
0
53,668
0
53,700
63,222
63,222
0
124,100
0
87,300
0
87,259
56,268
56,268
39,888
60,616
60,616
15,724
15,724
15,700
5,014
5,014
998
994
994
949
949
949
996
996
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,795
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,600
0
16,600
0
0
0
0
000016,600016,600000000000000000000019,7950000000000000000000000000000000000000009969969499499499949949985,0145,01415,70015,72415,72460,61660,61639,88856,26856,26887,259087,3000124,100063,22263,22253,700053,668038,618031,36931,36928,200028,199027,665033,98833,98823,88123,88123,881021,770011,81911,81911,819011,49809,75308,9608,96016,500016,482015,498016,82216,82220,052030,595020,965021,70018,10015,70016,60021,59616,10016,10008,5088,5001,9001,9001,7704,2004,2000000000000000000
       Net Receivables 
1,000
1,000
1,400
1,300
1,600
2,500
2,300
2,000
4,000
4,700
3,800
4,100
6,200
4,900
4,300
4,300
5,000
4,800
4,693
2,100
3,600
10,300
10,251
7,600
4,900
5,700
8,951
6,700
8,200
10,700
12,100
0
7,167
0
6,972
0
16,130
0
19,989
0
14,880
0
13,390
0
13,400
0
19,011
0
12,674
0
17,825
0
23,241
0
23,241
0
21,675
0
31,676
0
31,676
0
30,776
0
29,232
0
40,071
0
40,100
0
31,595
0
27,155
0
27,624
0
27,600
0
34,498
0
26,400
0
26,700
0
26,719
0
59,383
0
33,905
0
55,543
0
55,500
0
72,392
0
29,871
0
28,932
0
28,932
0
58,071
0
34,068
0
22,388
0
25,928
0
40,702
22,392
32,102
31,989
47,320
24,356
27,522
37,616
48,902
30,214
39,412
47,942
62,658
34,802
40,690
60,494
43,917
70,071
41,493
43,430
58,107
94,880
55,118
48,141
61,901
105,556
59,688
45,959
45,174
80,224
44,788
53,013
52,130
102,399
44,072
52,054
54,086
89,121
46,188
16,874
50,053
56,216
94,928
99,324
127,597
97,336
112,676
92,788
92,589
106,173
136,677
103,344
111,129
91,353
127,033
90,096
71,366
94,159
142,875
142,87594,15971,36690,096127,03391,353111,129103,344136,677106,17392,58992,788112,67697,336127,59799,32494,92856,21650,05316,87446,18889,12154,08652,05444,072102,39952,13053,01344,78880,22445,17445,95959,688105,55661,90148,14155,11894,88058,10743,43041,49370,07143,91760,49440,69034,80262,65847,94239,41230,21448,90237,61627,52224,35647,32031,98932,10222,39240,702025,928022,388034,068058,071028,932028,932029,871072,392055,500055,543033,905059,383026,719026,700026,400034,498027,600027,624027,155031,595040,100040,071029,232030,776031,676031,676021,675023,241023,241017,825012,674019,011013,400013,390014,880019,989016,13006,97207,167012,10010,7008,2006,7008,9515,7004,9007,60010,25110,3003,6002,1004,6934,8005,0004,3004,3004,9006,2004,1003,8004,7004,0002,0002,3002,5001,6001,3001,4001,0001,000
       Inventory 
700
600
700
800
700
1,000
900
1,100
1,200
1,200
1,300
1,300
1,500
2,700
3,000
3,000
3,600
4,200
4,206
3,800
4,300
5,100
5,069
5,100
5,400
6,500
5,854
6,600
6,600
8,900
8,100
8,308
8,308
7,967
7,967
9,221
9,221
9,328
9,328
10,771
11,442
11,442
11,813
11,813
11,800
10,771
10,771
12,392
13,059
13,059
15,669
15,669
17,985
17,985
17,985
22,677
24,464
24,464
24,007
24,007
24,007
20,434
20,434
22,066
22,048
22,048
24,141
24,141
24,100
22,527
22,527
26,271
26,271
29,287
32,485
32,485
32,500
19,119
19,119
21,461
21,500
23,649
23,600
26,312
23,649
20,775
20,775
23,257
26,730
26,730
28,099
28,099
28,100
24,058
24,058
27,220
29,848
29,848
28,871
28,871
28,871
23,132
23,132
26,388
26,388
28,513
28,513
28,690
28,690
22,202
22,202
24,399
26,788
29,924
23,036
26,998
32,248
33,993
28,210
33,252
31,476
30,953
28,836
33,837
35,690
37,046
37,046
35,478
34,655
36,379
37,166
33,255
32,525
36,466
36,742
34,010
35,543
34,571
35,541
34,926
38,541
40,246
44,195
42,560
40,959
34,691
39,769
38,886
42,028
46,011
46,011
47,778
47,225
47,822
40,511
37,727
39,288
38,955
41,868
43,270
42,839
46,680
52,286
62,275
55,559
58,989
60,868
58,672
57,654
57,65458,67260,86858,98955,55962,27552,28646,68042,83943,27041,86838,95539,28837,72740,51147,82247,22547,77846,01146,01142,02838,88639,76934,69140,95942,56044,19540,24638,54134,92635,54134,57135,54334,01036,74236,46632,52533,25537,16636,37934,65535,47837,04637,04635,69033,83728,83630,95331,47633,25228,21033,99332,24826,99823,03629,92426,78824,39922,20222,20228,69028,69028,51328,51326,38826,38823,13223,13228,87128,87128,87129,84829,84827,22024,05824,05828,10028,09928,09926,73026,73023,25720,77520,77523,64926,31223,60023,64921,50021,46119,11919,11932,50032,48532,48529,28726,27126,27122,52722,52724,10024,14124,14122,04822,04822,06620,43420,43424,00724,00724,00724,46424,46422,67717,98517,98517,98515,66915,66913,05913,05912,39210,77110,77111,80011,81311,81311,44211,44210,7719,3289,3289,2219,2217,9677,9678,3088,3088,1008,9006,6006,6005,8546,5005,4005,1005,0695,1004,3003,8004,2064,2003,6003,0003,0002,7001,5001,3001,3001,2001,2001,1009001,000700800700600700
       Other Current Assets 
13,900
1,400
4,900
7,400
7,300
7,500
9,600
12,500
14,700
14,700
12,400
13,100
12,100
11,900
10,700
10,700
11,900
12,500
6,229
12,600
10,200
10,700
9,690
26,800
28,800
27,300
700
17,800
16,800
1,000
24,300
1,142
1,100
1,212
1,100
874
900
2,184
2,184
2,014
2,000
1,986
2,000
2,690
0
5,286
5,200
5,639
4,505
4,505
4,182
4,182
9,210
9,210
9,210
6,896
5,710
5,710
8,180
8,180
0
15,128
15,128
12,021
10,994
10,994
10,470
10,470
0
15,014
15,014
16,009
16,009
14,531
14,797
14,797
0
24,922
24,363
26,011
0
25,300
0
25,400
25,481
21,261
21,261
33,337
33,337
34,958
34,958
36,046
0
42,882
42,882
45,328
29,450
29,450
22,591
22,591
0
27,655
27,655
30,784
30,784
30,253
30,253
28,358
28,358
35,608
35,608
36,239
33,017
31,489
34,077
40,982
37,595
37,154
51,072
50,364
47,822
45,892
55,144
55,333
55,333
35,926
52,503
58,603
58,902
58,029
56,438
53,309
61,655
61,698
59,156
41,976
40,637
37,824
36,337
52,438
52,585
52,585
50,919
57,666
55,384
54,036
52,946
40,645
46,771
39,524
46,771
38,895
43,946
42,489
36,342
32,188
35,310
30,727
32,039
29,714
36,446
33,741
33,373
30,953
48,399
70,027
75,380
-152,831
43,979
43,979-152,83175,38070,02748,39930,95333,37333,74136,44629,71432,03930,72735,31032,18836,34242,48943,94638,89546,77139,52446,77140,64552,94654,03655,38457,66650,91952,58552,58552,43836,33737,82440,63741,97659,15661,69861,65553,30956,43858,02958,90258,60352,50335,92655,33355,33355,14445,89247,82250,36451,07237,15437,59540,98234,07731,48933,01736,23935,60835,60828,35828,35830,25330,25330,78430,78427,65527,655022,59122,59129,45029,45045,32842,88242,882036,04634,95834,95833,33733,33721,26121,26125,48125,400025,300026,01124,36324,922014,79714,79714,53116,00916,00915,01415,014010,47010,47010,99410,99412,02115,12815,12808,1808,1805,7105,7106,8969,2109,2109,2104,1824,1824,5054,5055,6395,2005,28602,6902,0001,9862,0002,0142,1842,1849008741,1001,2121,1001,14224,3001,00016,80017,80070027,30028,80026,8009,69010,70010,20012,6006,22912,50011,90010,70010,70011,90012,10013,10012,40014,70014,70012,5009,6007,5007,3007,4004,9001,40013,900
   > Long-term Assets 
9,900
21,700
20,500
20,800
21,700
22,000
48,900
51,400
49,800
52,200
57,000
63,700
62,500
62,200
66,900
66,900
70,900
77,400
80,755
83,300
86,900
99,600
101,919
107,900
115,900
128,100
130,726
140,400
141,500
147,200
153,300
0
167,563
0
187,629
0
190,073
0
205,785
0
250,125
0
272,207
0
272,200
0
298,874
0
340,793
0
365,001
0
390,554
0
390,554
0
427,588
0
445,126
0
445,126
0
469,315
0
539,058
0
553,817
0
553,900
0
644,171
0
652,660
0
708,832
0
708,800
0
753,668
0
737,700
0
0
0
755,503
0
837,254
0
907,313
0
927,984
0
928,000
0
964,540
0
959,683
0
956,522
0
956,522
0
952,411
0
937,573
0
922,591
0
912,184
0
874,524
863,906
855,256
847,516
842,345
836,226
839,424
839,942
846,175
847,759
847,556
863,420
861,960
859,996
863,185
100,728
885,047
898,211
907,241
917,106
931,662
936,990
939,950
966,937
988,450
1,007,950
1,002,861
1,006,346
1,021,482
1,071,892
1,075,248
1,088,823
1,110,687
1,124,427
1,123,475
1,137,579
1,153,242
1,118,903
1,918,564
1,915,598
1,915,598
1,932,629
2,596,078
2,405,124
2,412,676
2,417,044
2,405,695
2,391,624
2,394,026
2,407,531
2,392,536
2,386,420
2,380,754
2,416,336
2,429,452
2,428,852
2,470,537
2,504,514
2,539,585
2,539,5852,504,5142,470,5372,428,8522,429,4522,416,3362,380,7542,386,4202,392,5362,407,5312,394,0262,391,6242,405,6952,417,0442,412,6762,405,1242,596,0781,932,6291,915,5981,915,5981,918,5641,118,9031,153,2421,137,5791,123,4751,124,4271,110,6871,088,8231,075,2481,071,8921,021,4821,006,3461,002,8611,007,950988,450966,937939,950936,990931,662917,106907,241898,211885,047100,728863,185859,996861,960863,420847,556847,759846,175839,942839,424836,226842,345847,516855,256863,906874,5240912,1840922,5910937,5730952,4110956,5220956,5220959,6830964,5400928,0000927,9840907,3130837,2540755,503000737,7000753,6680708,8000708,8320652,6600644,1710553,9000553,8170539,0580469,3150445,1260445,1260427,5880390,5540390,5540365,0010340,7930298,8740272,2000272,2070250,1250205,7850190,0730187,6290167,5630153,300147,200141,500140,400130,726128,100115,900107,900101,91999,60086,90083,30080,75577,40070,90066,90066,90062,20062,50063,70057,00052,20049,80051,40048,90022,00021,70020,80020,50021,7009,900
       Property Plant Equipment 
9,600
9,800
11,400
12,700
15,300
16,300
18,300
21,300
22,800
27,600
32,700
41,600
49,900
54,400
58,400
58,400
60,400
66,700
73,037
73,600
77,700
88,100
88,064
92,500
98,900
103,300
107,660
117,000
123,400
128,900
135,500
141,570
141,570
151,518
151,518
149,129
149,129
161,223
161,223
169,040
195,085
195,085
201,109
201,109
201,100
218,284
218,284
234,789
245,049
245,049
264,166
264,166
282,213
282,213
282,213
288,186
307,813
307,813
328,816
328,816
329
359,969
359,969
367,616
414,431
414,431
440,205
440,205
440
485,972
485,972
491,475
491,475
518,855
555,288
555,288
555,288
609,918
609,918
628,945
628,945
645,498
645,498
698,598
645,498
732,204
732,204
748,849
795,955
795,955
813,440
813,440
813,440
862,331
862,331
861,205
860,783
860,783
859,570
859,570
859,570
860,489
860,489
852,369
852,369
836,244
836,244
825,097
825,097
788,402
788,402
777,286
770,254
761,422
755,468
748,518
750,634
752,886
758,503
756,533
756,065
767,227
764,418
762,884
765,620
784,319
784,319
795,379
803,334
810,855
824,410
828,305
828,966
851,477
874,340
892,191
885,964
888,849
902,581
910,134
910,581
913,375
933,484
935,045
935,279
936,469
940,077
913,275
1,732,625
1,722,220
1,722,220
1,744,081
2,072,575
2,075,711
2,074,026
2,056,874
2,025,164
2,006,614
2,002,786
2,014,491
1,982,983
1,985,303
1,986,950
2,022,765
2,015,037
2,013,921
2,051,073
2,085,014
2,093,243
2,093,2432,085,0142,051,0732,013,9212,015,0372,022,7651,986,9501,985,3031,982,9832,014,4912,002,7862,006,6142,025,1642,056,8742,074,0262,075,7112,072,5751,744,0811,722,2201,722,2201,732,625913,275940,077936,469935,279935,045933,484913,375910,581910,134902,581888,849885,964892,191874,340851,477828,966828,305824,410810,855803,334795,379784,319784,319765,620762,884764,418767,227756,065756,533758,503752,886750,634748,518755,468761,422770,254777,286788,402788,402825,097825,097836,244836,244852,369852,369860,489860,489859,570859,570859,570860,783860,783861,205862,331862,331813,440813,440813,440795,955795,955748,849732,204732,204645,498698,598645,498645,498628,945628,945609,918609,918555,288555,288555,288518,855491,475491,475485,972485,972440440,205440,205414,431414,431367,616359,969359,969329328,816328,816307,813307,813288,186282,213282,213282,213264,166264,166245,049245,049234,789218,284218,284201,100201,109201,109195,085195,085169,040161,223161,223149,129149,129151,518151,518141,570141,570135,500128,900123,400117,000107,660103,30098,90092,50088,06488,10077,70073,60073,03766,70060,40058,40058,40054,40049,90041,60032,70027,60022,80021,30018,30016,30015,30012,70011,4009,8009,600
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,355
78,355
1,451
1,451
1,451
1,451
0
0
1,451
1,451
0
0
1,451
1,451
0
0
1,451
1,451
1,4511,451001,4511,451001,4511,451001,4511,4511,4511,45178,35578,3550000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,000
0
0
0
59,521
0
0
0
79,767
81,317
79,674
69,328
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000069,32879,67481,31779,76700059,52100042,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
300
0
0
1,300
1,256
1,500
1,500
1,500
1,614
1,600
1,700
1,700
1,800
0
1,845
0
1,855
0
1,899
1,905
1,905
0
1,943
0
1,955
0
2,000
1,965
1,965
1,980
1,988
1,988
1,997
1,997
1,940
1,940
1,940
1,965
1,990
1,990
2,017
2,017
2,017
2,046
2,046
2,087
2,174
2,174
2,231
2,231
2,200
2,327
2,327
2,445
2,445
2,549
2,633
2,633
2,600
2,730
2,730
2,841
2,800
2,897
2,900
3,061
2,897
3,120
3,120
3,200
3,262
3,262
3,388
3,388
3,400
3,490
3,490
3,625
3,878
3,878
4,121
4,121
4,121
4,177
4,177
4,218
4,218
4,254
4,254
4,293
4,293
4,338
4,338
4,386
4,417
4,451
14,500
4,600
4,700
4,700
14,700
15,789
15,721
18,010
17,800
18,186
18,429
18,320
18,320
18,647
18,881
19,084
20,504
20,800
21,215
21,504
21,607
21,972
22,471
22,600
22,844
23,100
23,214
23,392
23,546
24,100
24,233
24,524
26,327
26,209
20,094
20,157
20,157
20,271
358,852
252,950
252,879
252,126
251,709
253,152
253,143
253,154
250,250
251,655
251,618
251,639
250,073
251,526
251,559
251,529
250,276
250,276251,529251,559251,526250,073251,639251,618251,655250,250253,154253,143253,152251,709252,126252,879252,950358,85220,27120,15720,15720,09426,20926,32724,52424,23324,10023,54623,39223,21423,10022,84422,60022,47121,97221,60721,50421,21520,80020,50419,08418,88118,64718,32018,32018,42918,18617,80018,01015,72115,78914,7004,7004,7004,60014,5004,4514,4174,3864,3384,3384,2934,2934,2544,2544,2184,2184,1774,1774,1214,1214,1213,8783,8783,6253,4903,4903,4003,3883,3883,2623,2623,2003,1203,1202,8973,0612,9002,8972,8002,8412,7302,7302,6002,6332,6332,5492,4452,4452,3272,3272,2002,2312,2312,1742,1742,0872,0462,0462,0172,0172,0171,9901,9901,9651,9401,9401,9401,9971,9971,9881,9881,9801,9651,9652,00001,95501,94301,9051,9051,89901,85501,84501,8001,7001,7001,6001,6141,5001,5001,5001,2561,3000030030000000000000000000
       Long-term Assets Other 
300
11,900
9,100
8,100
6,400
5,700
30,600
30,100
27,000
24,600
24,300
22,100
12,600
7,800
8,500
8,500
10,500
10,700
6,334
9,400
9,200
4,500
8,770
13,900
15,500
23,300
7,143
9,300
7,200
6,400
3,200
0
3,378
0
3,027
0
4,103
0
4,057
0
4,589
0
20,643
0
10,400
0
-975
0
7,643
0
98,838
0
106,401
106,401
106,401
0
117,785
0
114,293
114,293
114,293
0
107,300
0
122,453
0
111,381
0
24,100
0
155,872
0
158,740
0
52,424
0
58,000
0
18,647
0
58,000
0
64,500
0
54,050
0
24,804
0
66,518
0
75,666
0
89,100
0
33,270
0
93,953
0
33,539
33,539
33,539
0
87,745
23,674
23,674
25,859
25,859
0
27,555
0
81,784
28,983
28,329
81,643
82,379
33,461
84,140
32,230
72,998
25,866
26,088
27,843
79,713
31,411
32,203
82,408
34,767
84,185
38,428
40,989
40,984
87,904
42,702
47,847
45,659
93,787
48,905
94,900
52,806
96,704
100,091
111,320
114,005
105,796
126,088
139,827
151,024
98,055
41,480
1,915,598
89,351
94,854
82,921
75,012
84,320
106,593
6,001
131,858
138,097
139,886
7,630
149,462
142,186
141,932
86,646
163,405
167,905
167,971
-147,605
-147,605167,971167,905163,40586,646141,932142,186149,4627,630139,886138,097131,8586,001106,59384,32075,01282,92194,85489,3511,915,59841,48098,055151,024139,827126,088105,796114,005111,320100,09196,70452,80694,90048,90593,78745,65947,84742,70287,90440,98440,98938,42884,18534,76782,40832,20331,41179,71327,84326,08825,86672,99832,23084,14033,46182,37981,64328,32928,98381,784027,555025,85925,85923,67423,67487,745033,53933,53933,539093,953033,270089,100075,666066,518024,804054,050064,500058,000018,647058,000052,4240158,7400155,872024,1000111,3810122,4530107,3000114,293114,293114,2930117,7850106,401106,401106,401098,83807,6430-975010,400020,64304,58904,05704,10303,02703,37803,2006,4007,2009,3007,14323,30015,50013,9008,7704,5009,2009,4006,33410,70010,5008,5008,5007,80012,60022,10024,30024,60027,00030,10030,6005,7006,4008,1009,10011,900300
> Total Liabilities 
5,300
4,400
4,900
5,500
5,200
5,600
5,400
8,200
8,300
8,900
8,800
12,300
10,600
15,600
13,500
13,500
19,000
25,600
24,643
25,600
28,000
25,200
27,398
26,500
29,100
31,000
25,129
32,300
29,500
33,100
36,200
35,922
35,922
42,658
42,658
44,410
44,410
47,556
47,556
47,667
52,176
52,176
50,384
50,384
50,400
67,456
67,456
70,212
65,783
65,783
67,148
67,148
84,278
84,278
84,278
87,858
92,231
92,231
101,816
101,816
101,816
126,906
126,905
116,700
127,960
127,960
140,666
140,666
140,700
215,865
215,865
214,558
214,558
225,026
240,822
240,822
240,800
279,551
278,222
271,788
271,800
280,145
280,100
301,748
280,145
328,189
328,189
473,343
494,541
494,541
491,295
491,295
491,300
582,827
582,827
656,792
633,998
633,998
634,451
634,451
634,451
690,064
690,064
651,981
651,981
610,578
610,578
567,640
567,640
530,638
530,638
521,764
486,527
448,837
436,060
436,597
439,060
436,445
479,817
463,464
451,993
473,380
512,441
489,266
490,591
453,665
517,967
546,761
571,238
571,383
582,940
619,942
622,222
625,671
596,317
644,807
607,091
607,476
614,848
690,112
649,293
658,784
691,969
719,530
691,610
693,857
694,657
743,074
1,533,600
1,533,511
1,533,511
1,847,954
2,268,851
2,256,811
2,311,273
2,295,861
2,240,113
2,205,440
2,437,682
2,395,772
2,467,959
2,398,415
2,410,749
2,410,578
2,483,217
2,442,649
2,443,805
469,500
2,522,321
2,522,321469,5002,443,8052,442,6492,483,2172,410,5782,410,7492,398,4152,467,9592,395,7722,437,6822,205,4402,240,1132,295,8612,311,2732,256,8112,268,8511,847,9541,533,5111,533,5111,533,600743,074694,657693,857691,610719,530691,969658,784649,293690,112614,848607,476607,091644,807596,317625,671622,222619,942582,940571,383571,238546,761517,967453,665490,591489,266512,441473,380451,993463,464479,817436,445439,060436,597436,060448,837486,527521,764530,638530,638567,640567,640610,578610,578651,981651,981690,064690,064634,451634,451634,451633,998633,998656,792582,827582,827491,300491,295491,295494,541494,541473,343328,189328,189280,145301,748280,100280,145271,800271,788278,222279,551240,800240,822240,822225,026214,558214,558215,865215,865140,700140,666140,666127,960127,960116,700126,905126,906101,816101,816101,81692,23192,23187,85884,27884,27884,27867,14867,14865,78365,78370,21267,45667,45650,40050,38450,38452,17652,17647,66747,55647,55644,41044,41042,65842,65835,92235,92236,20033,10029,50032,30025,12931,00029,10026,50027,39825,20028,00025,60024,64325,60019,00013,50013,50015,60010,60012,3008,8008,9008,3008,2005,4005,6005,2005,5004,9004,4005,300
   > Total Current Liabilities 
5,000
4,200
4,800
5,400
5,200
5,100
5,000
7,600
7,200
8,900
8,900
12,200
10,600
15,600
13,500
13,500
19,000
22,600
18,643
19,600
22,100
21,000
27,398
26,400
29,000
31,100
24,430
31,600
29,300
32,800
32,900
32,646
32,646
39,382
39,382
41,134
41,134
43,127
43,127
43,238
47,747
47,747
45,955
45,955
46,000
57,107
57,107
59,863
55,434
55,434
56,799
56,799
61,993
61,993
61,993
65,573
69,946
69,946
79,531
79,531
79,531
81,554
81,554
70,829
81,736
81,736
94,228
94,228
94,200
109,846
109,846
110,360
110,360
114,501
107,732
107,732
107,700
133,102
129,892
120,071
120,100
123,758
123,800
136,444
123,758
162,796
162,796
150,095
168,189
168,189
161,483
161,483
161,500
217,072
217,072
187,631
165,245
165,245
163,306
163,306
163,306
185,833
185,833
172,434
172,434
181,255
181,255
186,581
186,581
200,461
200,461
188,287
181,797
173,062
202,705
191,539
191,691
188,424
223,240
202,960
185,990
200,174
253,034
223,747
218,358
236,985
236,985
264,247
258,448
254,913
262,640
322,011
297,775
298,241
290,636
350,226
306,220
304,424
304,103
376,526
323,099
329,905
322,814
397,951
344,306
354,588
343,534
416,500
446,636
436,963
436,963
433,786
614,587
507,126
532,672
540,377
586,067
557,957
597,152
557,108
636,273
594,436
623,504
606,168
656,678
626,695
623,452
618,520
660,671
660,671618,520623,452626,695656,678606,168623,504594,436636,273557,108597,152557,957586,067540,377532,672507,126614,587433,786436,963436,963446,636416,500343,534354,588344,306397,951322,814329,905323,099376,526304,103304,424306,220350,226290,636298,241297,775322,011262,640254,913258,448264,247236,985236,985218,358223,747253,034200,174185,990202,960223,240188,424191,691191,539202,705173,062181,797188,287200,461200,461186,581186,581181,255181,255172,434172,434185,833185,833163,306163,306163,306165,245165,245187,631217,072217,072161,500161,483161,483168,189168,189150,095162,796162,796123,758136,444123,800123,758120,100120,071129,892133,102107,700107,732107,732114,501110,360110,360109,846109,84694,20094,22894,22881,73681,73670,82981,55481,55479,53179,53179,53169,94669,94665,57361,99361,99361,99356,79956,79955,43455,43459,86357,10757,10746,00045,95545,95547,74747,74743,23843,12743,12741,13441,13439,38239,38232,64632,64632,90032,80029,30031,60024,43031,10029,00026,40027,39821,00022,10019,60018,64322,60019,00013,50013,50015,60010,60012,2008,9008,9007,2007,6005,0005,1005,2005,4004,8004,2005,000
       Short-term Debt 
200
200
200
800
600
300
100
1,900
1,300
500
100
1,700
1,000
0
0
3,000
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
-773
0
0
0
24,461
0
0
0
33,173
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,026
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7,737
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,165
0
0
0
87,841
0
0
0
0
27,704
32,926
36,406
43,404
19,065
29,233
49,042
53,720
22,757
93,151
0
85,669
90,027
128,081
123,189
120,350
128,767
132,519
132,521
131,189
132,550
131,818
144,966
144,829
147,413
139,099
140,493
142,370
144,488
134,905
134,905144,488142,370140,493139,099147,413144,829144,966131,818132,550131,189132,521132,519128,767120,350123,189128,08190,02785,669093,15122,75753,72049,04229,23319,06543,40436,40632,92627,704000087,84100077,1650000000000000000000-7,737000000000000000-990000000000000000000000069,0260000000000000000000000033,17300024,461000-7730100000000000000000003,0003,000001,0001,7001005001,3001,900100300600800200200200
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,165
0
0
0
87,841
0
0
0
0
100,576
0
104,606
143,607
118,627
142,895
134,790
0
0
93,151
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000093,15100134,790142,895118,627143,607104,6060100,576000087,84100077,1650000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
2,600
1,800
2,100
2,400
2,400
2,600
2,500
3,300
3,200
3,800
3,400
5,000
4,200
9,300
6,100
6,100
7,400
13,000
8,909
8,300
9,000
12,100
12,071
6,600
10,300
13,000
11,303
15,900
13,300
13,200
13,100
11,960
11,960
14,005
14,005
14,233
14,233
17,712
17,712
14,134
15,175
15,175
12,765
12,765
0
18,885
18,885
14,419
12,116
12,116
13,394
13,394
14,839
14,839
14,839
11,192
16,842
16,842
22,253
22,253
0
25,996
25,996
13,360
19,326
19,326
21,760
21,760
0
32,041
32,041
22,392
22,392
25,136
25,271
25,271
0
32,150
32,150
24,591
0
28,648
0
40,998
28,648
45,570
45,570
32,373
42,633
42,633
33,935
33,935
0
57,924
57,924
37,886
36,426
36,426
33,218
33,218
0
37,875
37,875
33,682
33,682
31,828
31,828
27,602
27,602
33,948
33,948
32,068
31,650
29,450
32,651
36,513
38,702
35,678
36,159
36,765
22,137
33,704
46,998
35,370
35,635
236,985
43,982
35,418
49,182
47,494
50,647
57,325
54,152
52,171
44,208
47,770
38,363
38,573
38,906
41,564
34,937
46,219
46,572
50,984
38,805
38,312
39,130
49,071
36,394
35,960
35,960
36,095
61,946
55,894
57,532
61,549
58,432
56,047
55,377
52,890
54,086
61,741
58,927
59,030
66,638
57,001
72,682
53,392
63,152
63,15253,39272,68257,00166,63859,03058,92761,74154,08652,89055,37756,04758,43261,54957,53255,89461,94636,09535,96035,96036,39449,07139,13038,31238,80550,98446,57246,21934,93741,56438,90638,57338,36347,77044,20852,17154,15257,32550,64747,49449,18235,41843,982236,98535,63535,37046,99833,70422,13736,76536,15935,67838,70236,51332,65129,45031,65032,06833,94833,94827,60227,60231,82831,82833,68233,68237,87537,875033,21833,21836,42636,42637,88657,92457,924033,93533,93542,63342,63332,37345,57045,57028,64840,998028,648024,59132,15032,150025,27125,27125,13622,39222,39232,04132,041021,76021,76019,32619,32613,36025,99625,996022,25322,25316,84216,84211,19214,83914,83914,83913,39413,39412,11612,11614,41918,88518,885012,76512,76515,17515,17514,13417,71217,71214,23314,23314,00514,00511,96011,96013,10013,20013,30015,90011,30313,00010,3006,60012,07112,1009,0008,3008,90913,0007,4006,1006,1009,3004,2005,0003,4003,8003,2003,3002,5002,6002,4002,4002,1001,8002,600
       Other Current Liabilities 
2,200
2,200
2,500
2,200
2,200
2,200
2,400
2,400
2,700
4,600
5,400
5,500
5,400
6,300
7,400
7,400
8,600
9,600
9,734
11,300
13,100
8,900
15,327
19,800
18,700
18,100
13,127
15,700
16,000
19,600
19,800
15,724
20,686
18,799
25,377
18,492
26,775
24,422
25,415
23,672
31,864
24,900
7,814
25,376
0
35,385
2,837
35,983
43,318
39,808
43,405
40,238
47,154
47,154
47,154
47,479
53,104
48,326
57,278
52,317
0
55,558
55,558
57,469
62,410
55,041
72,468
59,999
0
74,394
3,411
76,671
87,968
78,406
82,461
77,950
0
94,937
97,742
81,799
0
83,892
0
84,299
95,110
117,226
117,226
103,109
125,556
105,184
127,548
112,039
0
147,612
159,148
128,844
128,819
123,750
130,088
118,620
0
147,958
147,958
138,752
138,752
145,222
149,427
146,966
158,979
166,513
166,513
156,219
150,147
143,612
170,054
155,026
152,989
152,746
187,081
166,195
163,853
166,470
127,770
188,377
182,723
193,003
193,003
131,312
209,266
207,419
211,993
141,067
243,623
246,070
246,428
158,262
267,857
265,851
265,197
153,629
127,618
123,640
116,419
163,951
138,134
133,617
125,342
172,336
171,346
142,361
172,973
172,098
236,582
166,828
192,549
194,575
210,461
203,211
241,488
210,155
239,187
202,217
237,453
225,000
231,133
237,293
220,917
240,440
239,699
239,699240,440220,917237,293231,133225,000237,453202,217239,187210,155241,488203,211210,461194,575192,549166,828236,582172,098172,973142,361171,346172,336125,342133,617138,134163,951116,419123,640127,618153,629265,197265,851267,857158,262246,428246,070243,623141,067211,993207,419209,266131,312193,003193,003182,723188,377127,770166,470163,853166,195187,081152,746152,989155,026170,054143,612150,147156,219166,513166,513158,979146,966149,427145,222138,752138,752147,958147,9580118,620130,088123,750128,819128,844159,148147,6120112,039127,548105,184125,556103,109117,226117,22695,11084,299083,892081,79997,74294,937077,95082,46178,40687,96876,6713,41174,394059,99972,46855,04162,41057,46955,55855,558052,31757,27848,32653,10447,47947,15447,15447,15440,23843,40539,80843,31835,9832,83735,385025,3767,81424,90031,86423,67225,41524,42226,77518,49225,37718,79920,68615,72419,80019,60016,00015,70013,12718,10018,70019,80015,3278,90013,10011,3009,7349,6008,6007,4007,4006,3005,4005,5005,4004,6002,7002,4002,4002,2002,2002,2002,5002,2002,200
   > Long-term Liabilities 
300
200
100
100
3,000
500
400
600
1,100
4,300
-100
100
5,200
9,300
0
6,100
10,400
3,000
6,000
6,000
5,900
4,200
4,200
100
100
-100
699
700
200
300
3,300
0
3,276
0
3,276
0
3,276
0
4,429
0
4,429
0
4,429
0
4,400
0
10,349
0
10,349
0
10,349
0
22,285
0
22,285
0
22,285
0
22,285
0
22,285
0
45,351
0
46,224
0
46,438
0
46,500
0
106,019
0
104,198
0
133,090
0
133,100
0
148,330
0
151,700
0
0
0
156,387
0
165,393
0
326,352
0
329,812
0
329,800
0
365,755
0
468,753
0
471,145
0
471,145
0
504,231
0
479,547
0
429,323
0
381,059
0
330,177
333,477
304,730
275,775
233,355
245,058
247,369
248,021
256,577
260,504
266,003
273,206
259,407
265,519
272,233
216,680
280,982
282,514
312,790
316,470
320,300
297,931
324,447
327,430
305,681
294,581
300,871
303,052
310,745
313,586
326,194
328,879
369,155
321,579
348,844
339,269
351,123
326,574
1,087,200
1,096,548
1,096,548
1,414,168
1,654,264
1,749,685
1,778,601
1,755,484
1,654,046
1,647,483
1,840,530
1,838,664
1,831,686
1,803,979
1,787,245
1,804,410
1,826,539
1,815,954
1,820,353
469,500
1,861,650
1,861,650469,5001,820,3531,815,9541,826,5391,804,4101,787,2451,803,9791,831,6861,838,6641,840,5301,647,4831,654,0461,755,4841,778,6011,749,6851,654,2641,414,1681,096,5481,096,5481,087,200326,574351,123339,269348,844321,579369,155328,879326,194313,586310,745303,052300,871294,581305,681327,430324,447297,931320,300316,470312,790282,514280,982216,680272,233265,519259,407273,206266,003260,504256,577248,021247,369245,058233,355275,775304,730333,477330,1770381,0590429,3230479,5470504,2310471,1450471,1450468,7530365,7550329,8000329,8120326,3520165,3930156,387000151,7000148,3300133,1000133,0900104,1980106,019046,500046,438046,224045,351022,285022,285022,285022,285022,285010,349010,349010,34904,40004,42904,42904,42903,27603,27603,27603,300300200700699-1001001004,2004,2005,9006,0006,0003,00010,4006,10009,3005,200100-1004,3001,1006004005003,000100100200300
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,000
40,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,000
25,000
25,000
0
25,000
25,000
0
0
0
0
0
0
0
0
0
30,000
10,000
30,000
20,000
20,000
10,000
20,000
35,000
335,000
290,000
380,000
376,000
376,000
280,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000280,000376,000376,000380,000290,000335,00035,00020,00010,00020,00020,00030,00010,00030,00000000000025,00025,000025,00025,00025,0000000000000000040,00070,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204,079
209,926
218,248
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000218,248209,926204,079000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,631
0
10,150
0
10,503
0
10,717
0
37,004
0
38,454
0
42,099
0
43,846
0
46,801
0
49,670
0
51,094
0
53,604
0
57,838
0
61,629
0
110,188
0
115,305
0
74,339
0
76,541
0
76,142
0
79,482
0
87,299
0
86,068
0
88,925
0
90,213
0
91,327
93,201
89,361
91,851
94,483
96,718
97,851
96,425
0
97,564
102,103
106,401
110,498
112,432
113,623
114,749
117,258
119,080
120,342
121,953
122,498
124,257
125,171
125,554
123,238
124,216
126,013
127,342
129,156
0
130,609
133,066
139,608
142,008
145,736
205,949
204,479
205,559
203,479
120,414
118,962
119,536
174,395
152,103
160,566
142,872
149,725
151,010
163,642
145,445
147,400
0
124,308
121,873
0
125,010
0
122,649
120,364
0
0120,364122,6490125,0100121,873124,3080147,400145,445163,642151,010149,725142,872160,566152,103174,395119,536118,962120,414203,479205,559204,479205,949145,736142,008139,608133,066130,6090129,156127,342126,013124,216123,238125,554125,171124,257122,498121,953120,342119,080117,258114,749113,623112,432110,498106,401102,10397,564096,42597,85196,71894,48391,85189,36193,20191,327090,213088,925086,068087,299079,482076,142076,541074,3390115,3050110,188061,629057,838053,604051,094049,670046,801043,846042,099038,454037,004010,717010,503010,15009,6310000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
158,300
159,463
154,176
163,947
165,088
166,716
0
173,669
174,612
180,289
181,876
167,996
170,329
173,020
174,586
174,586
172,739
172,739
170,016
170,366
171,175
170,756
170,042
155,435
158,265
155,992
154,896
0
153,976
156,444
159,926
158,324
131,977
130,788
128,267
127,318
131,820
43,048
38,902
38,449
33,847
23,838
23,479
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000023,47923,83833,84738,44938,90243,048131,820127,318128,267130,788131,977158,324159,926156,444153,9760154,896155,992158,265155,435170,042170,756171,175170,366170,016172,739172,739174,586174,586173,020170,329167,996181,876180,289174,612173,6690166,716165,088163,947154,176159,463158,300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
21,800
23,100
24,700
26,000
27,300
28,500
59,300
61,000
63,000
64,300
66,600
71,200
74,200
76,200
77,900
77,900
80,700
82,800
83,512
85,600
88,100
152,500
152,545
156,900
161,600
162,900
160,291
165,000
172,900
178,100
185,600
195,006
195,006
206,689
206,689
218,333
218,333
240,836
240,836
249,365
260,215
260,215
272,179
272,179
0
289,471
289,471
305,607
337,330
337,330
357,345
357,345
379,564
379,564
379,564
393,264
414,278
414,278
432,760
432,760
0
457,902
457,903
494,318
509,049
509,049
522,486
522,486
0
542,852
542,852
564,456
564,456
592,792
617,711
617,711
0
646,699
647,700
676,924
0
658,884
0
682,922
658,884
711,542
711,542
537,551
570,675
570,675
594,518
594,518
0
562,926
562,926
534,293
509,632
509,632
458,425
458,425
0
452,566
452,566
465,482
465,482
488,749
488,749
509,821
509,821
516,113
516,113
531,908
546,929
551,875
592,337
568,199
556,662
531,978
542,753
536,883
560,759
575,743
579,726
581,842
634,296
583,171
583,171
577,353
502,518
509,138
522,574
556,510
506,504
549,119
579,539
588,539
585,560
596,842
589,531
603,207
627,535
640,531
583,359
613,530
595,733
612,782
613,406
571,059
541,354
540,279
540,279
533,816
571,742
418,971
556,008
532,202
506,941
529,999
284,608
321,946
330,166
355,326
361,684
323,496
292,003
299,839
325,903
321,644
318,062
318,062321,644325,903299,839292,003323,496361,684355,326330,166321,946284,608529,999506,941532,202556,008418,971571,742533,816540,279540,279541,354571,059613,406612,782595,733613,530583,359640,531627,535603,207589,531596,842585,560588,539579,539549,119506,504556,510522,574509,138502,518577,353583,171583,171634,296581,842579,726575,743560,759536,883542,753531,978556,662568,199592,337551,875546,929531,908516,113516,113509,821509,821488,749488,749465,482465,482452,566452,5660458,425458,425509,632509,632534,293562,926562,9260594,518594,518570,675570,675537,551711,542711,542658,884682,9220658,8840676,924647,700646,6990617,711617,711592,792564,456564,456542,852542,8520522,486522,486509,049509,049494,318457,903457,9020432,760432,760414,278414,278393,264379,564379,564379,564357,345357,345337,330337,330305,607289,471289,4710272,179272,179260,215260,215249,365240,836240,836218,333218,333206,689206,689195,006195,006185,600178,100172,900165,000160,291162,900161,600156,900152,545152,50088,10085,60083,51282,80080,70077,90077,90076,20074,20071,20066,60064,30063,00061,00059,30028,50027,30026,00024,70023,10021,800
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
109
100
100
200
133
0
0
200
201
200
200
200
200
207
207
313
313
316
316
319
319
321
482
482
484
484
0
486
486
496
506
506
506
506
510
510
510
512
514
514
516
516
0
521
521
528
530
530
531
531
0
799
799
800
800
805
807
807
0
809
809
812
0
814
0
814
814
819
819
824
825
825
826
826
0
827
827
827
828
828
828
828
0
828
828
832
832
832
832
833
833
834
834
838
841
841
849
852
855
856
859
866
869
873
878
886
897
902
902
906
910
911
913
918
921
926
930
931
938
939
942
947
951
952
953
954
960
962
963
967
974
975
975
975
977
985
985
984
986
995
1,052
1,053
1,054
1,060
1,060
1,062
1,063
1,069
1,070
1,071
1,072
1,0721,0711,0701,0691,0631,0621,0601,0601,0541,0531,05299598698498598597797597597597496796396296095495395295194794293993893193092692191891391191090690290289788687887386986685985685585284984184183883483483383383283283283282882808288288288288278278270826826825825824819819814814081408128098090807807805800800799799053153153053052852152105165165145145125105105105065065065064964864860484484482482321319319316316313313207207200200200200201200001332001001001091001000000000000000000
   Retained Earnings 
300
1,800
2,700
4,100
5,300
6,500
7,900
9,700
11,700
13,800
15,600
18,000
20,400
22,400
24,000
24,000
26,100
27,800
28,323
30,000
32,500
38,200
38,262
41,200
45,100
49,300
45,880
49,500
54,800
60,600
67,600
73,460
73,579
81,526
81,605
90,251
90,157
99,946
99,581
108,470
117,980
118,145
127,756
128,727
127,800
139,231
138,701
148,934
162,515
163,168
174,597
176,296
187,776
189,440
187,776
201,759
215,684
216,848
230,042
230,528
230,042
245,451
245,612
262,452
280,079
278,910
292,865
292,337
292,900
309,727
310,624
328,001
329,583
351,886
374,779
373,547
374,800
389,281
398,170
408,281
409,800
431,798
433,200
450,609
433,235
471,245
471,798
488,507
512,568
512,737
531,092
530,225
531,100
541,520
544,418
552,065
577,848
575,976
589,631
586,821
589,631
587,027
596,711
596,844
606,730
616,380
623,299
633,480
639,557
634,925
639,544
658,210
677,439
699,392
721,257
741,713
766,461
787,035
816,977
837,699
866,098
886,826
902,532
921,518
943,691
963,738
963,738
989,451
1,004,773
1,027,838
1,043,902
1,060,211
1,080,388
1,107,066
1,123,411
1,140,788
1,165,012
1,193,914
1,216,978
1,238,012
1,261,592
1,288,245
1,301,209
1,345,666
1,354,855
1,369,912
1,383,305
1,384,494
1,355,060
1,375,671
1,375,671
1,375,690
1,408,333
1,255,794
1,184,919
1,150,726
1,110,087
1,114,047
1,134,186
1,167,001
1,169,150
1,192,335
1,203,731
1,187,280
1,170,078
1,184,199
1,213,115
1,217,271
1,216,239
1,216,2391,217,2711,213,1151,184,1991,170,0781,187,2801,203,7311,192,3351,169,1501,167,0011,134,1861,114,0471,110,0871,150,7261,184,9191,255,7941,408,3331,375,6901,375,6711,375,6711,355,0601,384,4941,383,3051,369,9121,354,8551,345,6661,301,2091,288,2451,261,5921,238,0121,216,9781,193,9141,165,0121,140,7881,123,4111,107,0661,080,3881,060,2111,043,9021,027,8381,004,773989,451963,738963,738943,691921,518902,532886,826866,098837,699816,977787,035766,461741,713721,257699,392677,439658,210639,544634,925639,557633,480623,299616,380606,730596,844596,711587,027589,631586,821589,631575,976577,848552,065544,418541,520531,100530,225531,092512,737512,568488,507471,798471,245433,235450,609433,200431,798409,800408,281398,170389,281374,800373,547374,779351,886329,583328,001310,624309,727292,900292,337292,865278,910280,079262,452245,612245,451230,042230,528230,042216,848215,684201,759187,776189,440187,776176,296174,597163,168162,515148,934138,701139,231127,800128,727127,756118,145117,980108,47099,58199,94690,15790,25181,60581,52673,57973,46067,60060,60054,80049,50045,88049,30045,10041,20038,26238,20032,50030,00028,32327,80026,10024,00024,00022,40020,40018,00015,60013,80011,7009,7007,9006,5005,3004,1002,7001,800300
   Accumulated Other Comprehensive Income 
-4,900
-6,400
-6,400
-6,400
-6,400
-7,900
-7,900
-7,900
-7,900
-9,800
-9,800
-9,800
-9,800
-12,300
-12,300
-12,300
-12,300
-600
-400
-200
-200
0
-24,000
-24,000
-26,000
-200
-200
-200
-200
-100
-100
0
-119
0
-79
0
200
0
365
0
165
0
971
0
2,000
0
530
0
653
0
1,699
0
1,664
-93,547
1,664
0
1,164
0
486
-93,547
-93,547
0
-161
0
-1,169
0
-528
0
-1,000
0
-897
0
-1,582
0
-1,232
0
-2,400
0
-2,400
0
-3,000
0
-2,800
0
-1,437
0
-553
0
169
0
-867
0
-1,800
0
-2,898
0
-1,872
0
-2,810
-3,000
-3,000
0
-9,684
-10,000
-9,886
-7,000
-6,919
0
-6,077
0
-4,619
-4,515
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-654,448
-654,448
0
0
-706,900
-706,900
0
0
-784,600
-784,600
0
0
0
0
0
0
-39
-88
-334
-583
-311
-938
-699
0
-524
-633
-435
-3,741
-4,804
-4,841
-3,785
-1,873
72
-166
-287
-32
-332
-1,056
-982
-835
-655
-1,066
-694
-694-1,066-655-835-982-1,056-332-32-287-16672-1,873-3,785-4,841-4,804-3,741-435-633-5240-699-938-311-583-334-88-39000000-784,600-784,60000-706,900-706,90000-654,448-654,44800000000000000-4,515-4,6190-6,0770-6,919-7,000-9,886-10,000-9,6840-3,000-3,000-2,8100-1,8720-2,8980-1,8000-86701690-5530-1,4370-2,8000-3,0000-2,4000-2,4000-1,2320-1,5820-8970-1,0000-5280-1,1690-1610-93,547-93,54748601,16401,664-93,5471,66401,6990653053002,00009710165036502000-790-1190-100-100-200-200-200-200-26,000-24,000-24,0000-200-200-400-600-12,300-12,300-12,300-12,300-9,800-9,800-9,800-9,800-7,900-7,900-7,900-7,900-6,400-6,400-6,400-6,400-4,900
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
404,803
409,004
428,527
434,542
442,672
447,443
0
455,339
469,590
481,755
493,429
602,469
533,246
566,805
585,877
585,877
611,289
611,289
636,255
654,033
664,236
683,976
701,274
710,242
733,078
742,041
754,034
0
774,137
784,172
791,777
797,505
799,862
806,479
817,384
823,206
828,676
840,120
845,461
850,485
855,989
861,641
866,803
871,771
878,148
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000878,148871,771866,803861,641855,989850,485845,461840,120828,676823,206817,384806,479799,862797,505791,777784,172774,1370754,034742,041733,078710,242701,274683,976664,236654,033636,255611,289611,289585,877585,877566,805533,246602,469493,429481,755469,590455,3390447,443442,672434,542428,527409,004404,803000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000-1,696,743-1,696,364-1,695,974-1,695,708-1,693,122-1,692,701-1,681,304-1,653,211-1,642,140-1,593,757-1,574,893-1,567,767-1,532,864-1,516,269-1,440,443-1,419,180-1,409,8890-1,382,423-1,340,052-1,313,468-1,263,422-1,246,076-1,242,849-1,239,041-1,158,652-1,158,496-1,114,454-1,114,454-967,346-967,346-877,097-873,808-1,015,473-805,385-787,963-771,272-730,4220-703,356-653,326-608,908-558,296-557,362-536,154-518,710-506,2080-506,2080-506,2080-506,2080-506,2080-497,0830-430,8790-378,7060-333,7490-284,7210-260,8270-207,7380-80,4650-80,4650-80,4650-30,4710-30,4710-30,4720-30,4720-26,4860-26,4860-26,4860-24,4860-17,7030-17,2270-17,1540-17,2270-17,2270-16,3800-16,3800-16,3800-12,6670-9,3210-9,3210-9,3210-9,3210-7,1230-7,1230-6,9910-6,7270000000000000000000000000000000
   Other Stockholders Equity 
26,400
27,700
28,400
28,300
28,400
29,900
59,300
59,200
59,200
60,300
60,800
63,000
63,600
66,100
66,200
66,200
66,900
55,500
55,500
55,700
55,700
114,100
114,150
139,700
142,500
113,600
114,210
115,300
118,100
117,500
118,000
0
121,400
0
125,000
0
127,600
0
140,571
0
142,235
0
143,939
0
0
0
149,300
0
174,815
0
182,748
0
189,614
0
189,614
0
196,916
0
201,716
0
0
0
211,931
0
229,609
0
229,618
0
0
0
232,326
0
235,655
0
243,357
0
0
0
251,121
0
0
0
0
0
226,272
0
239,478
0
57,113
0
63,467
0
0
0
20,579
0
-67,172
0
-129,224
0
0
0
-135,289
0
-132,194
0
-128,463
0
-124,492
0
-119,646
-122,625
-131,351
-148,358
-129,769
-174,366
-210,654
-255,913
-275,083
-301,682
-306,208
-311,956
-323,684
-340,562
-310,292
0
-381,469
241,444
-503,165
-519,611
-522,241
202,281
-574,805
-558,873
-544,802
231,420
-580,390
-598,011
-628,389
-635,752
-635,008
-648,666
-718,764
-733,002
-759,748
-757,509
-770,551
-813,464
-813,981
-524
-835,843
-842,216
-837,133
-834,067
-829,171
-824,593
-818,595
-796,655
-3,572,992
-845,942
-839,751
-3,591,778
-3,615,208
-3,597,864
-3,653,376
-884,594
-887,627
-895,632
-898,555
-898,555-895,632-887,627-884,594-3,653,376-3,597,864-3,615,208-3,591,778-839,751-845,942-3,572,992-796,655-818,595-824,593-829,171-834,067-837,133-842,216-835,843-524-813,981-813,464-770,551-757,509-759,748-733,002-718,764-648,666-635,008-635,752-628,389-598,011-580,390231,420-544,802-558,873-574,805202,281-522,241-519,611-503,165241,444-381,4690-310,292-340,562-323,684-311,956-306,208-301,682-275,083-255,913-210,654-174,366-129,769-148,358-131,351-122,625-119,6460-124,4920-128,4630-132,1940-135,289000-129,2240-67,172020,57900063,467057,1130239,4780226,27200000251,121000243,3570235,6550232,326000229,6180229,6090211,931000201,7160196,9160189,6140189,6140182,7480174,8150149,300000143,9390142,2350140,5710127,6000125,0000121,4000118,000117,500118,100115,300114,210113,600142,500139,700114,150114,10055,70055,70055,50055,50066,90066,20066,20066,10063,60063,00060,80060,30059,20059,20059,30029,90028,40028,30028,40027,70026,400



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2024-01-31)

Gross Profit (+$)
totalRevenue3,439,503
Cost of Revenue-3,048,159
Gross Profit391,344391,344
 
Operating Income (+$)
Gross Profit391,344
Operating Expense-217,449
Operating Income173,895173,895
 
Operating Expense (+$)
Research Development0
Selling General Administrative217,449
Selling And Marketing Expenses0
Operating Expense217,449217,449
 
Net Interest Income (+$)
Interest Income0
Interest Expense-8,552
Other Finance Cost-0
Net Interest Income-8,552
 
Pretax Income (+$)
Operating Income173,895
Net Interest Income-8,552
Other Non-Operating Income Expenses0
Income Before Tax (EBT)100,014247,776
EBIT - interestExpense = 165,343
100,014
109,903
Interest Expense8,552
Earnings Before Interest and Taxes (EBIT)173,895108,566
Earnings Before Interest and Taxes (EBITDA)268,231
 
After tax Income (+$)
Income Before Tax100,014
Tax Provision--1,337
Net Income From Continuing Ops101,351101,351
Net Income101,351
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,265,608
Total Other Income/Expenses Net-73,8818,552
 

Technical Analysis of The Cheesecake Factory
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of The Cheesecake Factory. The general trend of The Cheesecake Factory is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine The Cheesecake Factory's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of The Cheesecake Factory.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 37.27 < 37.50 < 37.65.

The bearish price targets are: 32.64 > 31.89 > 31.49.

Tweet this
The Cheesecake Factory Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of The Cheesecake Factory. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

The Cheesecake Factory Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of The Cheesecake Factory. The current macd is -0.50735842.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Cheesecake Factory price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for The Cheesecake Factory. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the The Cheesecake Factory price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
The Cheesecake Factory Daily Moving Average Convergence/Divergence (MACD) ChartThe Cheesecake Factory Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of The Cheesecake Factory. The current adx is 19.20.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell The Cheesecake Factory shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
The Cheesecake Factory Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of The Cheesecake Factory. The current sar is 35.47.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
The Cheesecake Factory Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of The Cheesecake Factory. The current rsi is 42.16. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
The Cheesecake Factory Daily Relative Strength Index (RSI) ChartThe Cheesecake Factory Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of The Cheesecake Factory. The current phase is Oversold in neutral market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Cheesecake Factory price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
The Cheesecake Factory Daily Stochastic Oscillator ChartThe Cheesecake Factory Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of The Cheesecake Factory. The current cci is -79.62915272.

The Cheesecake Factory Daily Commodity Channel Index (CCI) ChartThe Cheesecake Factory Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of The Cheesecake Factory. The current cmo is -18.68126619.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
The Cheesecake Factory Daily Chande Momentum Oscillator (CMO) ChartThe Cheesecake Factory Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of The Cheesecake Factory. The current willr is -83.47826087.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
The Cheesecake Factory Daily Williams %R ChartThe Cheesecake Factory Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of The Cheesecake Factory.

The Cheesecake Factory Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of The Cheesecake Factory. The current atr is 1.00428142.

The Cheesecake Factory Daily Average True Range (ATR) ChartThe Cheesecake Factory Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of The Cheesecake Factory. The current obv is -39,060,760.

The Cheesecake Factory Daily On-Balance Volume (OBV) ChartThe Cheesecake Factory Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of The Cheesecake Factory. The current mfi is 49.62.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
The Cheesecake Factory Daily Money Flow Index (MFI) ChartThe Cheesecake Factory Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for The Cheesecake Factory.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-11-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

The Cheesecake Factory Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of The Cheesecake Factory based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.160
Ma 20Greater thanMa 5034.851
Ma 50Greater thanMa 10035.260
Ma 100Greater thanMa 20034.513
OpenGreater thanClose33.720
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of The Cheesecake Factory with someone you think should read this too:
  • Are you bullish or bearish on The Cheesecake Factory? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about The Cheesecake Factory? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about The Cheesecake Factory

I send you an email if I find something interesting about The Cheesecake Factory.


Comments

How you think about this?

Leave a comment

Stay informed about The Cheesecake Factory.

Receive notifications about The Cheesecake Factory in your mailbox!