25 XP   0   0   10

The Coca-Cola Company
Buy, Hold or Sell?

Let's analyse The Coca-Cola Company together

PenkeI guess you are interested in The Coca-Cola Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of The Coca-Cola Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about The Coca-Cola Company

I send you an email if I find something interesting about The Coca-Cola Company.

Quick analysis of The Coca-Cola Company (30 sec.)










What can you expect buying and holding a share of The Coca-Cola Company? (30 sec.)

How much money do you get?

How much money do you get?
€1.95
When do you have the money?
1 year
How often do you get paid?
97.5%

What is your share worth?

Current worth
€6.35
Expected worth in 1 year
€6.75
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
€2.24
Return On Investment
4.1%

For what price can you sell your share?

Current Price per Share
€55.11
Expected price per share
€53.73 - €57.31
How sure are you?
50%

1. Valuation of The Coca-Cola Company (5 min.)




Live pricePrice per Share (EOD)

€55.11

Intrinsic Value Per Share

€-0.74 - €20.14

Total Value Per Share

€5.60 - €26.48

2. Growth of The Coca-Cola Company (5 min.)




Is The Coca-Cola Company growing?

Current yearPrevious yearGrowGrow %
How rich?$29.2b$27.1b$2b7.1%

How much money is The Coca-Cola Company making?

Current yearPrevious yearGrowGrow %
Making money$2.6b$2.3b$292.9m10.9%
Net Profit Margin23.4%22.2%--

How much money comes from the company's main activities?

3. Financial Health of The Coca-Cola Company (5 min.)




What can you expect buying and holding a share of The Coca-Cola Company? (5 min.)

Welcome investor! The Coca-Cola Company's management wants to use your money to grow the business. In return you get a share of The Coca-Cola Company.

What can you expect buying and holding a share of The Coca-Cola Company?

First you should know what it really means to hold a share of The Coca-Cola Company. And how you can make/lose money.

Speculation

The Price per Share of The Coca-Cola Company is €55.11. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of The Coca-Cola Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in The Coca-Cola Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €6.35. Based on the TTM, the Book Value Change Per Share is €0.10 per quarter. Based on the YOY, the Book Value Change Per Share is €0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.46 per quarter.
Based on historical numbers we can estimate the returns while holding a share of The Coca-Cola Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.460.8%0.621.1%0.551.0%0.541.0%0.430.8%
Usd Book Value Change Per Share-0.07-0.1%0.110.2%0.060.1%0.100.2%-0.03-0.1%
Usd Dividend Per Share0.951.7%0.490.9%0.470.8%0.490.9%0.450.8%
Usd Total Gains Per Share0.881.6%0.601.1%0.531.0%0.601.1%0.420.8%
Usd Price Per Share56.58-58.11-62.26-52.88-46.30-
Price to Earnings Ratio31.05-24.28-29.42-25.40-27.74-
Price-to-Total Gains Ratio64.31-117.20--844.90--81.53-258.52-
Price to Book Ratio8.37-8.64-10.00-9.19-7.93-
Price-to-Total Gains Ratio64.31-117.20--844.90--81.53-258.52-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share58.670106
Number of shares17
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.490.49
Usd Book Value Change Per Share0.110.10
Usd Total Gains Per Share0.600.60
Gains per Quarter (17 shares)10.1310.13
Gains per Year (17 shares)40.5340.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13373134731
2661572671472
31002211310121113
41332915413428154
51663719516835195
61994423620142236
72325127723549277
82665931826956318
92996635930263359
103327340033670400

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%136.04.00.097.1%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%19.021.00.047.5%86.054.00.061.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.00.01.097.5%115.00.025.082.1%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%34.06.00.085.0%109.031.00.077.9%

Fundamentals of The Coca-Cola Company

About The Coca-Cola Company

The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks, sparkling flavors; water, sports, coffee, and tea; juice, value-added dairy, and plant-based beverages; and other beverages. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores. The company sells its products under the Coca-Cola, Diet Coke/Coca-Cola Light, Coca-Cola Zero Sugar, caffeine free Diet Coke, Cherry Coke, Fanta Orange, Fanta Zero Orange, Fanta Zero Sugar, Fanta Apple, Sprite, Sprite Zero Sugar, Simply Orange, Simply Apple, Simply Grapefruit, Fresca, Schweppes, Thums Up, Aquarius, Ayataka, BODYARMOR, Ciel, Costa, Dasani, dogadan, FUZE TEA, Georgia, glacéau smartwater, glacéau vitaminwater, Gold Peak, Ice Dew, I LOHAS, Powerade, Topo Chico, AdeS, Del Valle, fairlife, innocent, Minute Maid, and Minute Maid Pulpy brands. It operates through a network of independent bottling partners, distributors, wholesalers, and retailers, as well as through bottling and distribution operators. The company was founded in 1886 and is headquartered in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-04-13 06:46:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of The Coca-Cola Company.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit The Coca-Cola Company earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of 18.2% means that €0.18 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Coca-Cola Company:

  • The MRQ is 18.2%. The company is making a huge profit. +2
  • The TTM is 23.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.2%TTM23.4%-5.2%
TTM23.4%YOY22.2%+1.2%
TTM23.4%5Y23.7%-0.3%
5Y23.7%10Y18.6%+5.1%
1.1.2. Return on Assets

Shows how efficient The Coca-Cola Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • 1.9% Return on Assets means that The Coca-Cola Company generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Coca-Cola Company:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM2.6%-0.7%
TTM2.6%YOY2.4%+0.2%
TTM2.6%5Y2.4%+0.2%
5Y2.4%10Y1.9%+0.5%
1.1.3. Return on Equity

Shows how efficient The Coca-Cola Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • 7.1% Return on Equity means The Coca-Cola Company generated €0.07 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Coca-Cola Company:

  • The MRQ is 7.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.1%TTM9.7%-2.6%
TTM9.7%YOY9.5%+0.3%
TTM9.7%5Y10.2%-0.5%
5Y10.2%10Y7.7%+2.5%

1.2. Operating Efficiency of The Coca-Cola Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient The Coca-Cola Company is operating .

  • Measures how much profit The Coca-Cola Company makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 25.9% means the company generated €0.26  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Coca-Cola Company:

  • The MRQ is 25.9%. The company is operating very efficient. +2
  • The TTM is 29.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ25.9%TTM29.1%-3.2%
TTM29.1%YOY27.2%+1.9%
TTM29.1%5Y31.6%-2.5%
5Y31.6%10Y27.1%+4.5%
1.2.2. Operating Ratio

Measures how efficient The Coca-Cola Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are €0.79 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of The Coca-Cola Company:

  • The MRQ is 0.790. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.745. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.790TTM0.745+0.045
TTM0.745YOY0.746-0.001
TTM0.7455Y0.728+0.016
5Y0.72810Y0.736-0.008

1.3. Liquidity of The Coca-Cola Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if The Coca-Cola Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 1.13 means the company has €1.13 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of The Coca-Cola Company:

  • The MRQ is 1.134. The company is just able to pay all its short-term debts.
  • The TTM is 1.143. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.134TTM1.143-0.009
TTM1.143YOY1.144-0.002
TTM1.1435Y1.127+0.016
5Y1.12710Y1.162-0.035
1.3.2. Quick Ratio

Measures if The Coca-Cola Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 0.91 means the company can pay off €0.91 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Coca-Cola Company:

  • The MRQ is 0.907. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.920. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.907TTM0.920-0.013
TTM0.920YOY0.919+0.001
TTM0.9205Y1.009-0.089
5Y1.00910Y1.164-0.155

1.4. Solvency of The Coca-Cola Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of The Coca-Cola Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Coca-Cola Company to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.72 means that The Coca-Cola Company assets are financed with 71.9% credit (debt) and the remaining percentage (100% - 71.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Coca-Cola Company:

  • The MRQ is 0.719. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.719. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.719TTM0.719-0.001
TTM0.719YOY0.726-0.007
TTM0.7195Y0.747-0.028
5Y0.74710Y0.734+0.013
1.4.2. Debt to Equity Ratio

Measures if The Coca-Cola Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 270.7% means that company has €2.71 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Coca-Cola Company:

  • The MRQ is 2.707. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.720. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.707TTM2.720-0.013
TTM2.720YOY2.859-0.140
TTM2.7205Y3.264-0.544
5Y3.26410Y3.024+0.240

2. Market Valuation of The Coca-Cola Company

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings The Coca-Cola Company generates.

  • Above 15 is considered overpriced but always compare The Coca-Cola Company to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of 31.05 means the investor is paying €31.05 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Coca-Cola Company:

  • The EOD is 32.190. Based on the earnings, the company is overpriced. -1
  • The MRQ is 31.046. Based on the earnings, the company is overpriced. -1
  • The TTM is 24.279. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD32.190MRQ31.046+1.145
MRQ31.046TTM24.279+6.766
TTM24.279YOY29.423-5.144
TTM24.2795Y25.395-1.116
5Y25.39510Y27.740-2.345
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Coca-Cola Company:

  • The EOD is 32.796. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 31.630. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is -118.764. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD32.796MRQ31.630+1.166
MRQ31.630TTM-118.764+150.394
TTM-118.764YOY54.198-172.962
TTM-118.7645Y11.850-130.614
5Y11.85010Y38.811-26.962
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of The Coca-Cola Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 8.37 means the investor is paying €8.37 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of The Coca-Cola Company:

  • The EOD is 8.684. Based on the equity, the company is overpriced. -1
  • The MRQ is 8.375. Based on the equity, the company is overpriced. -1
  • The TTM is 8.638. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD8.684MRQ8.375+0.309
MRQ8.375TTM8.638-0.263
TTM8.638YOY10.005-1.367
TTM8.6385Y9.188-0.550
5Y9.18810Y7.926+1.262
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of The Coca-Cola Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0680.101-167%0.056-223%0.096-171%-0.028-59%
Book Value Per Share--6.3466.323+0%5.856+8%5.417+17%5.619+13%
Current Ratio--1.1341.143-1%1.144-1%1.127+1%1.162-2%
Debt To Asset Ratio--0.7190.7190%0.726-1%0.747-4%0.734-2%
Debt To Equity Ratio--2.7072.7200%2.859-5%3.264-17%3.024-10%
Dividend Per Share--0.8950.459+95%0.438+104%0.464+93%0.423+111%
Eps--0.4280.580-26%0.515-17%0.506-15%0.406+5%
Free Cash Flow Per Share--0.4200.562-25%0.548-23%0.549-24%0.471-11%
Free Cash Flow To Equity Per Share---0.5560.082-775%-0.041-93%0.060-1025%0.036-1627%
Gross Profit Margin--0.1030.271-62%0.237-56%0.397-74%-0.057+155%
Intrinsic Value_10Y_max--20.136--------
Intrinsic Value_10Y_min---0.742--------
Intrinsic Value_1Y_max--2.300--------
Intrinsic Value_1Y_min--1.562--------
Intrinsic Value_3Y_max--6.696--------
Intrinsic Value_3Y_min--3.305--------
Intrinsic Value_5Y_max--10.832--------
Intrinsic Value_5Y_min--3.510--------
Market Cap237589681781.760+3%230139500000.000236848930000.000-3%254417127500.000-10%215349202104.224+7%189169781053.024+22%
Net Profit Margin--0.1820.234-22%0.222-18%0.237-23%0.186-2%
Operating Margin--0.2590.291-11%0.272-5%0.316-18%0.271-4%
Operating Ratio--0.7900.745+6%0.746+6%0.728+8%0.736+7%
Pb Ratio8.684+4%8.3758.638-3%10.005-16%9.188-9%7.926+6%
Pe Ratio32.190+4%31.04624.279+28%29.423+6%25.395+22%27.740+12%
Price Per Share55.110+4%53.15054.588-3%58.478-9%49.672+7%43.494+22%
Price To Free Cash Flow Ratio32.796+4%31.630-118.764+475%54.198-42%11.850+167%38.811-19%
Price To Total Gains Ratio66.679+4%64.308117.203-45%-844.899+1414%-81.529+227%258.520-75%
Quick Ratio--0.9070.920-1%0.919-1%1.009-10%1.164-22%
Return On Assets--0.0190.026-26%0.024-21%0.024-20%0.019-1%
Return On Equity--0.0710.097-27%0.095-24%0.102-30%0.077-7%
Total Gains Per Share--0.8260.560+48%0.493+68%0.560+48%0.395+109%
Usd Book Value--29255208000.00029205437950.000+0%27122281900.000+8%25003302060.000+17%26073943665.000+12%
Usd Book Value Change Per Share---0.0730.108-167%0.059-223%0.103-171%-0.030-59%
Usd Book Value Per Share--6.7566.731+0%6.234+8%5.767+17%5.982+13%
Usd Dividend Per Share--0.9520.488+95%0.466+104%0.494+93%0.450+111%
Usd Eps--0.4560.617-26%0.548-17%0.539-15%0.433+5%
Usd Free Cash Flow--1936507400.0002594164050.000-25%2537474100.000-24%2534972290.000-24%2183813980.000-11%
Usd Free Cash Flow Per Share--0.4470.598-25%0.583-23%0.585-24%0.502-11%
Usd Free Cash Flow To Equity Per Share---0.5920.088-775%-0.044-93%0.064-1025%0.039-1627%
Usd Market Cap252937975224.862+3%245006511700.000252149370878.000-3%270852473936.500-10%229260760560.157+7%201390148909.049+22%
Usd Price Per Share58.670+4%56.58358.114-3%62.255-9%52.881+7%46.303+22%
Usd Profit--1972958132.9402678443162.230-26%2385449379.690-17%2334650457.666-15%1883760025.764+5%
Usd Revenue--10848769784.22011438257275.030-5%10750771863.780+1%9850740962.841+10%9910789688.580+9%
Usd Total Gains Per Share--0.8800.596+48%0.525+68%0.596+48%0.421+109%
 EOD+4 -4MRQTTM+11 -25YOY+14 -225Y+16 -2010Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of The Coca-Cola Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1532.190
Price to Book Ratio (EOD)Between0-18.684
Net Profit Margin (MRQ)Greater than00.182
Operating Margin (MRQ)Greater than00.259
Quick Ratio (MRQ)Greater than10.907
Current Ratio (MRQ)Greater than11.134
Debt to Asset Ratio (MRQ)Less than10.719
Debt to Equity Ratio (MRQ)Less than12.707
Return on Equity (MRQ)Greater than0.150.071
Return on Assets (MRQ)Greater than0.050.019
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of The Coca-Cola Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.385
Ma 20Greater thanMa 5055.370
Ma 50Greater thanMa 10055.390
Ma 100Greater thanMa 20054.875
OpenGreater thanClose54.890
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets97,703,000
Total Liabilities70,223,000
Total Stockholder Equity25,941,000
 As reported
Total Liabilities 70,223,000
Total Stockholder Equity+ 25,941,000
Total Assets = 97,703,000

Assets

Total Assets97,703,000
Total Current Assets26,732,000
Long-term Assets70,971,000
Total Current Assets
Cash And Cash Equivalents 9,366,000
Short-term Investments 4,297,000
Net Receivables 3,410,000
Inventory 4,424,000
Other Current Assets 5,235,000
Total Current Assets  (as reported)26,732,000
Total Current Assets  (calculated)26,732,000
+/-0
Long-term Assets
Property Plant Equipment 9,236,000
Goodwill 18,358,000
Long Term Investments 19,789,000
Intangible Assets 14,865,000
Long-term Assets Other 7,162,000
Long-term Assets  (as reported)70,971,000
Long-term Assets  (calculated)69,410,000
+/- 1,561,000

Liabilities & Shareholders' Equity

Total Current Liabilities23,571,000
Long-term Liabilities46,652,000
Total Stockholder Equity25,941,000
Total Current Liabilities
Short-term Debt 6,517,000
Short Long Term Debt 6,517,000
Accounts payable 5,590,000
Other Current Liabilities 11,464,000
Total Current Liabilities  (as reported)23,571,000
Total Current Liabilities  (calculated)30,088,000
+/- 6,517,000
Long-term Liabilities
Long term Debt 35,547,000
Long-term Liabilities Other 8,466,000
Long-term Liabilities  (as reported)46,652,000
Long-term Liabilities  (calculated)44,013,000
+/- 2,639,000
Total Stockholder Equity
Common Stock1,760,000
Retained Earnings 73,782,000
Accumulated Other Comprehensive Income -14,275,000
Other Stockholders Equity -35,326,000
Total Stockholder Equity (as reported)25,941,000
Total Stockholder Equity (calculated)25,941,000
+/-0
Other
Capital Stock1,760,000
Cash and Short Term Investments 13,663,000
Common Stock Shares Outstanding 4,330,000
Liabilities and Stockholders Equity 97,703,000
Net Debt 32,698,000
Net Invested Capital 68,005,000
Net Working Capital 3,161,000
Property Plant and Equipment Gross 18,469,000
Short Long Term Debt Total 42,064,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
6,897,700
0
0
0
8,373,400
0
0
0
8,355,600
0
0
0
7,450,600
7,528,600
7,979,500
8,903,600
8,282,500
8,467,200
8,658,100
8,904,200
9,278,200
8,730,800
9,237,500
9,778,800
10,222,400
10,064,400
10,881,500
10,727,300
11,051,900
10,945,000
11,848,000
11,665,000
12,021,000
12,409,000
13,401,000
13,950,000
13,873,000
13,971,000
15,145,000
15,094,000
15,041,000
15,627,000
16,523,000
15,874,000
16,161,000
16,359,000
18,323,000
17,402,000
16,940,000
17,299,000
18,256,000
17,871,000
19,145,000
19,482,000
21,217,000
21,746,000
21,623,000
22,223,000
23,258,000
23,141,000
20,834,000
22,248,000
22,387,000
22,665,000
22,417,000
23,689,000
25,287,000
25,300,000
24,501,000
26,322,000
27,949,000
27,407,000
27,342,000
29,167,000
29,845,000
29,300,000
31,327,000
31,614,000
29,678,000
29,883,000
29,427,000
29,811,000
30,350,000
31,303,000
29,963,000
33,120,000
39,989,000
41,670,000
43,269,000
47,004,000
47,731,000
48,180,000
40,519,000
43,103,000
46,054,000
47,107,000
48,671,000
47,403,000
48,444,000
54,089,000
72,921,000
76,058,000
80,090,000
81,753,000
79,974,000
83,897,000
85,149,000
86,654,000
86,174,000
88,450,000
89,511,000
89,432,000
90,055,000
91,289,000
95,489,000
96,314,000
92,023,000
91,016,000
93,538,000
93,008,000
90,093,000
91,263,000
94,094,000
93,927,000
87,270,000
91,201,000
91,146,000
90,515,000
87,896,000
93,282,000
89,593,000
86,877,000
83,216,000
88,347,000
89,996,000
87,433,000
86,381,000
94,013,000
94,689,000
97,184,000
87,296,000
89,993,000
90,194,000
90,606,000
94,354,000
94,064,000
93,169,000
92,471,000
92,763,000
97,404,000
98,456,000
97,578,000
97,703,000
97,703,00097,578,00098,456,00097,404,00092,763,00092,471,00093,169,00094,064,00094,354,00090,606,00090,194,00089,993,00087,296,00097,184,00094,689,00094,013,00086,381,00087,433,00089,996,00088,347,00083,216,00086,877,00089,593,00093,282,00087,896,00090,515,00091,146,00091,201,00087,270,00093,927,00094,094,00091,263,00090,093,00093,008,00093,538,00091,016,00092,023,00096,314,00095,489,00091,289,00090,055,00089,432,00089,511,00088,450,00086,174,00086,654,00085,149,00083,897,00079,974,00081,753,00080,090,00076,058,00072,921,00054,089,00048,444,00047,403,00048,671,00047,107,00046,054,00043,103,00040,519,00048,180,00047,731,00047,004,00043,269,00041,670,00039,989,00033,120,00029,963,00031,303,00030,350,00029,811,00029,427,00029,883,00029,678,00031,614,00031,327,00029,300,00029,845,00029,167,00027,342,00027,407,00027,949,00026,322,00024,501,00025,300,00025,287,00023,689,00022,417,00022,665,00022,387,00022,248,00020,834,00023,141,00023,258,00022,223,00021,623,00021,746,00021,217,00019,482,00019,145,00017,871,00018,256,00017,299,00016,940,00017,402,00018,323,00016,359,00016,161,00015,874,00016,523,00015,627,00015,041,00015,094,00015,145,00013,971,00013,873,00013,950,00013,401,00012,409,00012,021,00011,665,00011,848,00010,945,00011,051,90010,727,30010,881,50010,064,40010,222,4009,778,8009,237,5008,730,8009,278,2008,904,2008,658,1008,467,2008,282,5008,903,6007,979,5007,528,6007,450,6000008,355,6000008,373,4000006,897,7000
   > Total Current Assets 
0
2,970,300
0
0
0
3,739,400
0
0
0
4,136,200
0
0
0
3,245,400
3,306,900
3,736,900
3,670,600
3,603,500
3,809,900
3,853,800
3,933,700
4,142,800
3,555,800
3,910,300
4,180,400
4,144,200
4,290,700
4,704,200
4,238,100
4,247,700
4,135,000
4,876,000
4,452,000
4,434,000
4,568,000
5,293,000
5,592,000
5,205,000
5,337,000
6,370,000
6,112,000
5,450,000
5,964,000
6,570,000
6,360,000
5,910,000
6,340,000
7,583,000
6,679,000
5,969,000
6,136,000
6,930,000
5,996,000
6,380,000
6,252,000
7,124,000
6,124,000
6,480,000
7,425,000
8,110,000
7,999,000
6,620,000
7,763,000
8,044,000
7,665,000
7,171,000
7,749,000
8,550,000
8,248,000
7,352,000
8,403,000
9,225,000
9,044,000
8,396,000
9,627,000
10,512,000
10,420,000
12,094,000
12,286,000
10,593,000
10,520,000
10,250,000
10,110,000
10,053,000
9,360,000
8,441,000
10,487,000
11,912,000
12,095,000
12,105,000
14,888,000
16,089,000
16,820,000
12,176,000
14,714,000
16,372,000
16,992,000
17,551,000
17,208,000
18,574,000
23,105,000
21,579,000
23,542,000
26,539,000
28,191,000
25,497,000
28,023,000
29,325,000
29,712,000
30,328,000
31,519,000
32,572,000
31,576,000
31,304,000
31,052,000
33,871,000
35,452,000
32,986,000
32,119,000
32,803,000
36,594,000
33,395,000
36,510,000
35,873,000
37,956,000
34,010,000
40,251,000
38,961,000
38,404,000
36,545,000
38,042,000
36,024,000
33,413,000
30,634,000
28,540,000
24,360,000
23,117,000
20,411,000
28,234,000
29,371,000
30,410,000
19,240,000
21,932,000
22,481,000
24,240,000
22,545,000
22,156,000
23,141,000
24,139,000
22,591,000
26,880,000
27,591,000
27,867,000
26,732,000
26,732,00027,867,00027,591,00026,880,00022,591,00024,139,00023,141,00022,156,00022,545,00024,240,00022,481,00021,932,00019,240,00030,410,00029,371,00028,234,00020,411,00023,117,00024,360,00028,540,00030,634,00033,413,00036,024,00038,042,00036,545,00038,404,00038,961,00040,251,00034,010,00037,956,00035,873,00036,510,00033,395,00036,594,00032,803,00032,119,00032,986,00035,452,00033,871,00031,052,00031,304,00031,576,00032,572,00031,519,00030,328,00029,712,00029,325,00028,023,00025,497,00028,191,00026,539,00023,542,00021,579,00023,105,00018,574,00017,208,00017,551,00016,992,00016,372,00014,714,00012,176,00016,820,00016,089,00014,888,00012,105,00012,095,00011,912,00010,487,0008,441,0009,360,00010,053,00010,110,00010,250,00010,520,00010,593,00012,286,00012,094,00010,420,00010,512,0009,627,0008,396,0009,044,0009,225,0008,403,0007,352,0008,248,0008,550,0007,749,0007,171,0007,665,0008,044,0007,763,0006,620,0007,999,0008,110,0007,425,0006,480,0006,124,0007,124,0006,252,0006,380,0005,996,0006,930,0006,136,0005,969,0006,679,0007,583,0006,340,0005,910,0006,360,0006,570,0005,964,0005,450,0006,112,0006,370,0005,337,0005,205,0005,592,0005,293,0004,568,0004,434,0004,452,0004,876,0004,135,0004,247,7004,238,1004,704,2004,290,7004,144,2004,180,4003,910,3003,555,8004,142,8003,933,7003,853,8003,809,9003,603,5003,670,6003,736,9003,306,9003,245,4000004,136,2000003,739,4000002,970,3000
       Cash And Cash Equivalents 
0
865,200
0
0
0
887,700
0
0
0
1,468,300
0
0
0
1,231,200
1,085,700
1,292,200
1,529,600
1,096,000
1,158,500
1,033,400
1,223,400
1,429,600
717,400
908,400
1,154,700
1,058,300
920,800
987,000
841,200
955,600
774,000
933,000
1,040,000
998,000
959,000
1,221,000
1,753,000
1,386,000
1,276,000
1,638,000
1,773,000
1,167,000
1,582,000
1,774,000
2,166,000
1,433,000
1,935,000
2,552,000
2,110,000
1,737,000
1,888,000
2,027,000
1,746,000
1,648,000
1,593,000
2,213,000
1,502,000
1,611,000
2,454,000
2,843,000
2,945,000
1,819,000
2,616,000
2,599,000
2,495,000
1,866,000
2,268,000
2,671,000
2,647,000
2,126,000
3,015,000
3,324,000
3,656,000
3,362,000
4,294,000
5,042,000
5,365,000
6,707,000
6,965,000
4,952,000
4,951,000
4,701,000
4,364,000
4,004,000
3,388,000
2,440,000
3,632,000
4,364,000
4,618,000
4,093,000
6,199,000
6,571,000
7,797,000
4,701,000
6,816,000
7,647,000
8,846,000
7,021,000
5,684,000
7,735,000
10,509,000
8,517,000
9,075,000
10,166,000
12,682,000
12,803,000
10,664,000
9,337,000
9,615,000
8,442,000
9,162,000
9,406,000
11,118,000
10,414,000
9,131,000
11,618,000
11,084,000
8,958,000
8,211,000
8,805,000
9,983,000
7,309,000
8,748,000
9,647,000
11,147,000
8,555,000
12,120,000
11,718,000
12,528,000
6,006,000
8,291,000
7,975,000
9,065,000
8,926,000
5,645,000
6,731,000
7,531,000
6,480,000
13,561,000
10,037,000
11,385,000
6,795,000
8,484,000
9,188,000
11,301,000
9,684,000
7,681,000
8,976,000
10,127,000
9,519,000
12,004,000
12,564,000
11,883,000
9,366,000
9,366,00011,883,00012,564,00012,004,0009,519,00010,127,0008,976,0007,681,0009,684,00011,301,0009,188,0008,484,0006,795,00011,385,00010,037,00013,561,0006,480,0007,531,0006,731,0005,645,0008,926,0009,065,0007,975,0008,291,0006,006,00012,528,00011,718,00012,120,0008,555,00011,147,0009,647,0008,748,0007,309,0009,983,0008,805,0008,211,0008,958,00011,084,00011,618,0009,131,00010,414,00011,118,0009,406,0009,162,0008,442,0009,615,0009,337,00010,664,00012,803,00012,682,00010,166,0009,075,0008,517,00010,509,0007,735,0005,684,0007,021,0008,846,0007,647,0006,816,0004,701,0007,797,0006,571,0006,199,0004,093,0004,618,0004,364,0003,632,0002,440,0003,388,0004,004,0004,364,0004,701,0004,951,0004,952,0006,965,0006,707,0005,365,0005,042,0004,294,0003,362,0003,656,0003,324,0003,015,0002,126,0002,647,0002,671,0002,268,0001,866,0002,495,0002,599,0002,616,0001,819,0002,945,0002,843,0002,454,0001,611,0001,502,0002,213,0001,593,0001,648,0001,746,0002,027,0001,888,0001,737,0002,110,0002,552,0001,935,0001,433,0002,166,0001,774,0001,582,0001,167,0001,773,0001,638,0001,276,0001,386,0001,753,0001,221,000959,000998,0001,040,000933,000774,000955,600841,200987,000920,8001,058,3001,154,700908,400717,4001,429,6001,223,4001,033,4001,158,5001,096,0001,529,6001,292,2001,085,7001,231,2000001,468,300000887,700000865,2000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,000
126,000
83,000
159,000
161,000
151,000
135,000
201,000
230,000
226,000
161,000
73,000
62,000
67,000
72,000
68,000
129,000
165,000
146,000
219,000
178,000
236,000
191,000
120,000
138,000
139,000
155,000
61,000
61,000
59,000
111,000
66,000
128,000
126,000
135,000
150,000
151,000
177,000
195,000
215,000
221,000
286,000
287,000
278,000
263,000
298,000
279,000
2,192,000
3,110,000
2,431,000
2,756,000
2,820,000
3,202,000
3,851,000
3,815,000
1,232,000
5,115,000
7,629,000
8,468,000
8,109,000
9,266,000
9,807,000
9,341,000
9,854,000
10,302,000
9,991,000
12,630,000
12,717,000
11,838,000
12,142,000
12,791,000
12,591,000
13,463,000
14,428,000
14,422,000
13,646,000
13,085,000
15,506,000
14,829,000
14,669,000
13,082,000
11,379,000
9,782,000
7,038,000
6,303,000
6,630,000
5,457,000
4,695,000
4,105,000
9,779,000
9,743,000
4,119,000
4,105,000
3,854,000
3,568,000
2,941,000
2,675,000
2,643,000
3,093,000
2,112,000
2,291,000
3,130,000
3,552,000
4,297,000
4,297,0003,552,0003,130,0002,291,0002,112,0003,093,0002,643,0002,675,0002,941,0003,568,0003,854,0004,105,0004,119,0009,743,0009,779,0004,105,0004,695,0005,457,0006,630,0006,303,0007,038,0009,782,00011,379,00013,082,00014,669,00014,829,00015,506,00013,085,00013,646,00014,422,00014,428,00013,463,00012,591,00012,791,00012,142,00011,838,00012,717,00012,630,0009,991,00010,302,0009,854,0009,341,0009,807,0009,266,0008,109,0008,468,0007,629,0005,115,0001,232,0003,815,0003,851,0003,202,0002,820,0002,756,0002,431,0003,110,0002,192,000279,000298,000263,000278,000287,000286,000221,000215,000195,000177,000151,000150,000135,000126,000128,00066,000111,00059,00061,00061,000155,000139,000138,000120,000191,000236,000178,000219,000146,000165,000129,00068,00072,00067,00062,00073,000161,000226,000230,000201,000135,000151,000161,000159,00083,000126,000117,00000000000000000000000000000000000000000000000000000
       Net Receivables 
0
897,200
0
0
0
1,081,600
0
0
0
1,217,000
0
0
0
784,000
797,500
821,500
775,800
820,400
905,200
1,182,400
1,024,500
951,700
971,700
1,115,200
1,018,400
969,600
1,092,500
1,435,900
1,189,200
1,085,600
1,072,000
1,383,000
1,197,000
1,243,000
1,270,000
1,534,000
1,375,000
1,525,000
1,509,000
1,875,000
1,701,000
1,750,000
1,806,000
2,151,000
1,586,000
1,641,000
1,697,000
1,941,000
1,758,000
1,639,000
1,580,000
1,706,000
1,594,000
1,666,000
1,601,000
1,913,000
1,871,000
1,798,000
1,495,000
1,752,000
1,802,000
1,757,000
1,749,000
1,857,000
1,807,000
1,882,000
1,981,000
2,334,000
2,183,000
2,097,000
2,088,000
2,341,000
2,142,000
2,091,000
2,019,000
2,140,000
1,985,000
2,171,000
2,115,000
2,349,000
2,217,000
2,281,000
2,237,000
2,593,000
2,489,000
2,587,000
2,781,000
3,315,000
3,116,000
3,317,000
3,500,000
4,073,000
3,674,000
3,090,000
3,139,000
3,746,000
3,465,000
3,758,000
3,705,000
4,001,000
3,720,000
4,430,000
4,533,000
5,630,000
5,131,000
4,920,000
4,814,000
5,397,000
5,083,000
4,759,000
5,007,000
5,516,000
5,116,000
4,873,000
5,233,000
5,870,000
5,081,000
4,466,000
4,461,000
4,976,000
4,028,000
3,941,000
4,147,000
4,768,000
4,082,000
3,856,000
3,702,000
4,024,000
3,664,000
3,667,000
3,904,000
4,565,000
3,702,000
3,396,000
3,852,000
4,888,000
4,353,000
3,971,000
4,430,000
3,849,000
3,827,000
3,144,000
3,762,000
4,036,000
3,889,000
3,512,000
4,641,000
4,494,000
3,994,000
3,487,000
4,599,000
3,970,000
3,495,000
3,410,000
3,410,0003,495,0003,970,0004,599,0003,487,0003,994,0004,494,0004,641,0003,512,0003,889,0004,036,0003,762,0003,144,0003,827,0003,849,0004,430,0003,971,0004,353,0004,888,0003,852,0003,396,0003,702,0004,565,0003,904,0003,667,0003,664,0004,024,0003,702,0003,856,0004,082,0004,768,0004,147,0003,941,0004,028,0004,976,0004,461,0004,466,0005,081,0005,870,0005,233,0004,873,0005,116,0005,516,0005,007,0004,759,0005,083,0005,397,0004,814,0004,920,0005,131,0005,630,0004,533,0004,430,0003,720,0004,001,0003,705,0003,758,0003,465,0003,746,0003,139,0003,090,0003,674,0004,073,0003,500,0003,317,0003,116,0003,315,0002,781,0002,587,0002,489,0002,593,0002,237,0002,281,0002,217,0002,349,0002,115,0002,171,0001,985,0002,140,0002,019,0002,091,0002,142,0002,341,0002,088,0002,097,0002,183,0002,334,0001,981,0001,882,0001,807,0001,857,0001,749,0001,757,0001,802,0001,752,0001,495,0001,798,0001,871,0001,913,0001,601,0001,666,0001,594,0001,706,0001,580,0001,639,0001,758,0001,941,0001,697,0001,641,0001,586,0002,151,0001,806,0001,750,0001,701,0001,875,0001,509,0001,525,0001,375,0001,534,0001,270,0001,243,0001,197,0001,383,0001,072,0001,085,6001,189,2001,435,9001,092,500969,6001,018,4001,115,200971,700951,7001,024,5001,182,400905,200820,400775,800821,500797,500784,0000001,217,0000001,081,600000897,2000
       Other Current Assets 
0
294,600
0
0
0
837,500
0
0
0
674,200
0
0
0
451,400
544,800
720,900
532,200
898,000
844,100
642,200
765,600
779,200
808,500
808,400
993,100
1,128,500
1,169,800
1,190,200
1,155,800
1,187,900
1,218,000
1,445,000
1,137,000
1,144,000
1,268,000
1,372,000
1,348,000
1,247,000
1,364,000
1,530,000
1,435,000
1,416,000
1,386,000
1,354,000
1,533,000
1,884,000
1,657,000
1,960,000
1,755,000
1,634,000
1,602,000
2,152,000
1,673,000
2,017,000
1,966,000
1,910,000
1,734,000
1,794,000
2,023,000
2,095,000
1,990,000
1,905,000
2,216,000
2,325,000
2,151,000
2,300,000
2,117,000
1,995,000
1,985,000
1,616,000
1,759,000
1,866,000
1,762,000
1,571,000
1,785,000
1,700,000
1,501,000
1,735,000
1,634,000
1,757,000
1,810,000
1,778,000
1,832,000
1,706,000
1,756,000
1,623,000
2,014,000
1,970,000
2,118,000
2,260,000
2,521,000
2,628,000
2,741,000
1,920,000
2,198,000
2,198,000
2,061,000
2,226,000
2,382,000
2,044,000
3,861,000
3,162,000
3,699,000
3,655,000
3,391,000
3,450,000
3,988,000
3,375,000
3,099,000
5,754,000
4,477,000
4,200,000
2,680,000
2,886,000
3,029,000
2,856,000
3,380,000
3,745,000
4,390,000
3,656,000
6,882,000
6,652,000
7,100,000
4,025,000
5,554,000
5,278,000
8,459,000
4,923,000
4,775,000
9,548,000
9,828,000
9,224,000
8,237,000
8,508,000
9,562,000
2,658,000
2,510,000
1,886,000
2,580,000
2,205,000
2,191,000
1,916,000
2,225,000
2,122,000
2,300,000
2,994,000
3,418,000
3,407,000
3,217,000
3,240,000
3,259,000
3,281,000
4,685,000
5,235,000
5,235,0004,685,0003,281,0003,259,0003,240,0003,217,0003,407,0003,418,0002,994,0002,300,0002,122,0002,225,0001,916,0002,191,0002,205,0002,580,0001,886,0002,510,0002,658,0009,562,0008,508,0008,237,0009,224,0009,828,0009,548,0004,775,0004,923,0008,459,0005,278,0005,554,0004,025,0007,100,0006,652,0006,882,0003,656,0004,390,0003,745,0003,380,0002,856,0003,029,0002,886,0002,680,0004,200,0004,477,0005,754,0003,099,0003,375,0003,988,0003,450,0003,391,0003,655,0003,699,0003,162,0003,861,0002,044,0002,382,0002,226,0002,061,0002,198,0002,198,0001,920,0002,741,0002,628,0002,521,0002,260,0002,118,0001,970,0002,014,0001,623,0001,756,0001,706,0001,832,0001,778,0001,810,0001,757,0001,634,0001,735,0001,501,0001,700,0001,785,0001,571,0001,762,0001,866,0001,759,0001,616,0001,985,0001,995,0002,117,0002,300,0002,151,0002,325,0002,216,0001,905,0001,990,0002,095,0002,023,0001,794,0001,734,0001,910,0001,966,0002,017,0001,673,0002,152,0001,602,0001,634,0001,755,0001,960,0001,657,0001,884,0001,533,0001,354,0001,386,0001,416,0001,435,0001,530,0001,364,0001,247,0001,348,0001,372,0001,268,0001,144,0001,137,0001,445,0001,218,0001,187,9001,155,8001,190,2001,169,8001,128,500993,100808,400808,500779,200765,600642,200844,100898,000532,200720,900544,800451,400000674,200000837,500000294,6000
   > Long-term Assets 
0
3,927,400
0
0
0
4,634,000
0
0
0
4,219,400
0
0
0
4,205,200
4,221,700
4,242,600
5,233,000
4,679,000
4,657,300
4,804,300
4,970,500
5,135,400
5,175,000
5,327,200
5,598,400
6,078,200
5,773,700
6,177,300
6,489,200
6,804,200
6,810,000
6,972,000
7,213,000
7,587,000
7,841,000
8,108,000
8,358,000
8,668,000
8,634,000
8,775,000
8,982,000
9,591,000
9,663,000
9,953,000
9,514,000
10,251,000
10,019,000
10,740,000
10,723,000
10,971,000
11,163,000
11,326,000
11,875,000
12,765,000
13,230,000
14,093,000
15,622,000
15,143,000
14,798,000
15,148,000
15,142,000
14,214,000
14,485,000
14,343,000
15,000,000
15,246,000
15,940,000
16,737,000
17,052,000
17,149,000
17,919,000
18,724,000
18,363,000
18,946,000
19,540,000
19,333,000
18,880,000
19,233,000
19,328,000
19,085,000
19,363,000
19,177,000
19,701,000
20,297,000
21,943,000
21,522,000
22,633,000
28,077,000
29,575,000
31,164,000
32,116,000
31,642,000
31,360,000
28,343,000
28,389,000
29,682,000
30,115,000
31,120,000
30,195,000
29,870,000
30,984,000
51,342,000
52,516,000
53,551,000
53,562,000
54,477,000
55,874,000
55,824,000
56,942,000
55,846,000
56,931,000
56,939,000
57,856,000
58,751,000
60,237,000
61,618,000
60,862,000
59,037,000
58,897,000
60,735,000
56,414,000
56,698,000
54,753,000
58,221,000
55,971,000
53,260,000
50,950,000
52,185,000
52,111,000
51,351,000
55,240,000
53,569,000
53,464,000
52,582,000
59,807,000
65,636,000
64,316,000
65,970,000
65,779,000
65,318,000
66,774,000
68,056,000
68,061,000
67,713,000
66,366,000
71,809,000
71,908,000
70,028,000
68,332,000
70,172,000
70,524,000
70,865,000
69,711,000
70,971,000
70,971,00069,711,00070,865,00070,524,00070,172,00068,332,00070,028,00071,908,00071,809,00066,366,00067,713,00068,061,00068,056,00066,774,00065,318,00065,779,00065,970,00064,316,00065,636,00059,807,00052,582,00053,464,00053,569,00055,240,00051,351,00052,111,00052,185,00050,950,00053,260,00055,971,00058,221,00054,753,00056,698,00056,414,00060,735,00058,897,00059,037,00060,862,00061,618,00060,237,00058,751,00057,856,00056,939,00056,931,00055,846,00056,942,00055,824,00055,874,00054,477,00053,562,00053,551,00052,516,00051,342,00030,984,00029,870,00030,195,00031,120,00030,115,00029,682,00028,389,00028,343,00031,360,00031,642,00032,116,00031,164,00029,575,00028,077,00022,633,00021,522,00021,943,00020,297,00019,701,00019,177,00019,363,00019,085,00019,328,00019,233,00018,880,00019,333,00019,540,00018,946,00018,363,00018,724,00017,919,00017,149,00017,052,00016,737,00015,940,00015,246,00015,000,00014,343,00014,485,00014,214,00015,142,00015,148,00014,798,00015,143,00015,622,00014,093,00013,230,00012,765,00011,875,00011,326,00011,163,00010,971,00010,723,00010,740,00010,019,00010,251,0009,514,0009,953,0009,663,0009,591,0008,982,0008,775,0008,634,0008,668,0008,358,0008,108,0007,841,0007,587,0007,213,0006,972,0006,810,0006,804,2006,489,2006,177,3005,773,7006,078,2005,598,4005,327,2005,175,0005,135,4004,970,5004,804,3004,657,3004,679,0005,233,0004,242,6004,221,7004,205,2000004,219,4000004,634,0000003,927,4000
       Property Plant Equipment 
0
1,883,700
0
0
0
1,763,700
0
0
0
1,597,700
0
0
0
1,759,100
1,767,700
1,801,600
1,853,800
2,021,200
2,077,500
2,145,800
2,216,300
2,385,600
2,391,400
2,462,000
2,623,000
2,889,900
2,929,700
3,143,700
3,392,200
3,526,300
3,577,000
3,729,000
3,711,000
3,729,000
3,824,000
3,985,000
3,996,000
4,080,000
4,140,000
4,259,000
4,217,000
4,336,000
4,313,000
4,461,000
3,591,000
3,550,000
3,619,000
3,774,000
3,764,000
3,743,000
3,577,000
3,456,000
3,566,000
3,669,000
4,137,000
4,276,000
4,439,000
4,267,000
4,262,000
4,282,000
4,280,000
4,168,000
4,190,000
4,141,000
4,490,000
4,453,000
5,258,000
5,466,000
5,687,000
5,911,000
6,127,000
6,259,000
6,064,000
6,097,000
6,444,000
6,306,000
6,171,000
6,091,000
6,063,000
5,830,000
5,877,000
5,786,000
5,936,000
6,254,000
6,728,000
6,903,000
7,333,000
7,579,000
8,003,000
8,493,000
8,675,000
8,712,000
8,527,000
8,326,000
8,425,000
8,904,000
9,099,000
9,561,000
9,036,000
8,931,000
9,145,000
14,727,000
14,834,000
14,933,000
14,522,000
14,939,000
15,300,000
15,174,000
15,388,000
14,476,000
14,543,000
14,549,000
14,548,000
14,967,000
14,860,000
14,918,000
14,738,000
14,633,000
14,346,000
14,365,000
12,615,000
12,571,000
12,613,000
12,663,000
11,172,000
10,635,000
9,746,000
8,672,000
8,306,000
8,203,000
7,977,000
7,688,000
7,404,000
8,232,000
10,108,000
11,584,000
11,527,000
10,838,000
10,993,000
10,695,000
10,667,000
10,777,000
10,673,000
10,547,000
10,058,000
9,920,000
9,784,000
9,462,000
9,243,000
9,841,000
9,848,000
9,706,000
8,860,000
9,236,000
9,236,0008,860,0009,706,0009,848,0009,841,0009,243,0009,462,0009,784,0009,920,00010,058,00010,547,00010,673,00010,777,00010,667,00010,695,00010,993,00010,838,00011,527,00011,584,00010,108,0008,232,0007,404,0007,688,0007,977,0008,203,0008,306,0008,672,0009,746,00010,635,00011,172,00012,663,00012,613,00012,571,00012,615,00014,365,00014,346,00014,633,00014,738,00014,918,00014,860,00014,967,00014,548,00014,549,00014,543,00014,476,00015,388,00015,174,00015,300,00014,939,00014,522,00014,933,00014,834,00014,727,0009,145,0008,931,0009,036,0009,561,0009,099,0008,904,0008,425,0008,326,0008,527,0008,712,0008,675,0008,493,0008,003,0007,579,0007,333,0006,903,0006,728,0006,254,0005,936,0005,786,0005,877,0005,830,0006,063,0006,091,0006,171,0006,306,0006,444,0006,097,0006,064,0006,259,0006,127,0005,911,0005,687,0005,466,0005,258,0004,453,0004,490,0004,141,0004,190,0004,168,0004,280,0004,282,0004,262,0004,267,0004,439,0004,276,0004,137,0003,669,0003,566,0003,456,0003,577,0003,743,0003,764,0003,774,0003,619,0003,550,0003,591,0004,461,0004,313,0004,336,0004,217,0004,259,0004,140,0004,080,0003,996,0003,985,0003,824,0003,729,0003,711,0003,729,0003,577,0003,526,3003,392,2003,143,7002,929,7002,889,9002,623,0002,462,0002,391,4002,385,6002,216,3002,145,8002,077,5002,021,2001,853,8001,801,6001,767,7001,759,1000001,597,7000001,763,7000001,883,7000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,210,000
1,306,000
1,403,000
1,764,000
3,727,000
4,170,000
4,256,000
4,334,000
4,062,000
4,011,000
4,029,000
3,988,000
4,092,000
4,100,000
4,224,000
3,905,000
3,810,000
3,882,000
11,665,000
11,949,000
12,004,000
12,073,000
12,219,000
12,344,000
12,357,000
12,381,000
12,255,000
12,291,000
12,657,000
12,412,000
12,312,000
12,343,000
12,296,000
12,188,000
12,100,000
11,993,000
11,706,000
11,357,000
11,289,000
11,396,000
11,204,000
10,865,000
10,629,000
10,008,000
9,449,000
9,473,000
9,401,000
9,908,000
9,863,000
9,856,000
10,263,000
12,964,000
16,840,000
16,465,000
16,764,000
16,673,000
16,617,000
16,887,000
17,506,000
17,618,000
17,693,000
17,455,000
19,363,000
19,598,000
18,910,000
18,329,000
18,782,000
18,678,000
18,545,000
18,144,000
18,358,000
18,358,00018,144,00018,545,00018,678,00018,782,00018,329,00018,910,00019,598,00019,363,00017,455,00017,693,00017,618,00017,506,00016,887,00016,617,00016,673,00016,764,00016,465,00016,840,00012,964,00010,263,0009,856,0009,863,0009,908,0009,401,0009,473,0009,449,00010,008,00010,629,00010,865,00011,204,00011,396,00011,289,00011,357,00011,706,00011,993,00012,100,00012,188,00012,296,00012,343,00012,312,00012,412,00012,657,00012,291,00012,255,00012,381,00012,357,00012,344,00012,219,00012,073,00012,004,00011,949,00011,665,0003,882,0003,810,0003,905,0004,224,0004,100,0004,092,0003,988,0004,029,0004,011,0004,062,0004,334,0004,256,0004,170,0003,727,0001,764,0001,403,0001,306,0001,210,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,249,000
17,983,000
23,231,000
24,059,000
23,281,000
25,021,000
24,190,000
24,378,000
21,533,000
20,198,000
20,312,000
19,567,000
19,879,000
18,672,000
18,935,000
19,587,000
20,085,000
19,772,000
19,416,000
19,181,000
18,416,000
18,986,000
18,375,000
18,305,000
18,765,000
19,081,000
19,420,000
19,360,000
19,789,000
19,789,00019,360,00019,420,00019,081,00018,765,00018,305,00018,375,00018,986,00018,416,00019,181,00019,416,00019,772,00020,085,00019,587,00018,935,00018,672,00019,879,00019,567,00020,312,00020,198,00021,533,00024,378,00024,190,00025,021,00023,281,00024,059,00023,231,00017,983,00017,249,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
672,400
0
0
0
659,100
0
0
0
74,200
0
0
0
56,500
55,700
54,900
64,500
232,000
242,900
256,500
273,200
275,100
290,000
278,000
287,600
303,700
372,200
385,600
397,600
383,300
411,000
436,000
439,000
549,000
550,000
568,000
662,000
660,000
689,000
693,000
672,000
944,000
963,000
1,013,000
577,000
753,000
818,000
814,000
706,000
727,000
755,000
615,000
613,000
547,000
762,000
802,000
1,992,000
1,960,000
1,959,000
1,953,000
1,953,000
1,917,000
1,914,000
2,074,000
2,223,000
2,579,000
3,258,000
3,429,000
3,524,000
3,553,000
3,851,000
4,074,000
3,955,000
3,989,000
4,140,000
4,084,000
3,718,000
3,836,000
3,842,000
3,771,000
3,887,000
3,821,000
4,113,000
2,993,000
3,795,000
3,732,000
4,233,000
7,283,000
7,662,000
7,963,000
8,283,000
8,867,000
8,776,000
8,476,000
8,426,000
8,535,000
8,525,000
8,604,000
8,410,000
8,299,000
8,377,000
15,244,000
15,405,000
15,457,000
15,411,000
15,450,000
15,549,000
15,394,000
15,394,000
15,082,000
15,098,000
15,049,000
15,091,000
15,299,000
15,252,000
15,141,000
14,767,000
14,272,000
14,061,000
14,374,000
13,062,000
12,843,000
12,634,000
12,485,000
11,381,000
10,499,000
8,759,000
7,743,000
7,091,000
7,235,000
7,112,000
6,999,000
6,999,000
7,007,000
9,780,000
10,075,000
9,865,000
10,002,000
11,165,000
10,830,000
11,033,000
11,044,000
11,172,000
11,213,000
10,945,000
15,250,000
15,142,000
14,978,000
14,617,000
14,849,000
14,897,000
14,941,000
14,741,000
14,865,000
14,865,00014,741,00014,941,00014,897,00014,849,00014,617,00014,978,00015,142,00015,250,00010,945,00011,213,00011,172,00011,044,00011,033,00010,830,00011,165,00010,002,0009,865,00010,075,0009,780,0007,007,0006,999,0006,999,0007,112,0007,235,0007,091,0007,743,0008,759,00010,499,00011,381,00012,485,00012,634,00012,843,00013,062,00014,374,00014,061,00014,272,00014,767,00015,141,00015,252,00015,299,00015,091,00015,049,00015,098,00015,082,00015,394,00015,394,00015,549,00015,450,00015,411,00015,457,00015,405,00015,244,0008,377,0008,299,0008,410,0008,604,0008,525,0008,535,0008,426,0008,476,0008,776,0008,867,0008,283,0007,963,0007,662,0007,283,0004,233,0003,732,0003,795,0002,993,0004,113,0003,821,0003,887,0003,771,0003,842,0003,836,0003,718,0004,084,0004,140,0003,989,0003,955,0004,074,0003,851,0003,553,0003,524,0003,429,0003,258,0002,579,0002,223,0002,074,0001,914,0001,917,0001,953,0001,953,0001,959,0001,960,0001,992,000802,000762,000547,000613,000615,000755,000727,000706,000814,000818,000753,000577,0001,013,000963,000944,000672,000693,000689,000660,000662,000568,000550,000549,000439,000436,000411,000383,300397,600385,600372,200303,700287,600278,000290,000275,100273,200256,500242,900232,00064,50054,90055,70056,50000074,200000659,100000672,4000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,248,000
4,454,000
3,090,000
3,182,000
3,231,000
5,222,000
4,829,000
4,827,000
5,547,000
5,188,000
5,064,000
4,870,000
5,264,000
6,594,000
6,371,000
6,532,000
4,870,000
6,587,000
6,664,000
6,625,000
5,318,000
6,654,000
6,794,000
6,451,000
5,004,000
6,390,000
0
0
0
0006,390,0005,004,0006,451,0006,794,0006,654,0005,318,0006,625,0006,664,0006,587,0004,870,0006,532,0006,371,0006,594,0005,264,0004,870,0005,064,0005,188,0005,547,0004,827,0004,829,0005,222,0003,231,0003,182,0003,090,0004,454,0004,248,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
3,918,600
0
0
0
4,858,400
0
0
0
5,131,800
0
0
0
4,405,300
4,289,800
4,801,300
5,788,900
4,797,000
5,115,900
5,055,100
4,969,100
5,429,000
4,922,600
5,282,900
5,557,100
5,796,600
5,960,900
6,540,600
6,131,400
7,163,500
6,983,000
7,590,000
7,171,000
7,437,000
7,593,000
8,185,000
8,345,000
8,638,000
8,837,000
9,848,000
9,827,000
9,649,000
10,087,000
10,587,000
9,639,000
10,005,000
9,778,000
11,059,000
10,121,000
9,629,000
9,660,000
10,271,000
10,010,000
10,742,000
10,994,000
12,144,000
12,278,000
12,110,000
13,321,000
14,074,000
13,293,000
11,518,000
12,248,000
11,980,000
11,581,000
11,051,000
13,161,000
13,936,000
13,688,000
12,701,000
14,187,000
14,415,000
13,882,000
13,252,000
14,505,000
14,842,000
14,346,000
15,392,000
15,103,000
13,335,000
13,357,000
13,072,000
13,405,000
13,228,000
13,303,000
13,043,000
15,909,000
21,017,000
22,001,000
21,525,000
23,972,000
24,549,000
24,435,000
20,047,000
21,995,000
22,537,000
22,685,000
23,325,000
22,246,000
22,636,000
25,888,000
41,604,000
43,462,000
44,666,000
48,254,000
48,053,000
50,679,000
52,520,000
53,064,000
53,006,000
55,556,000
56,880,000
56,967,000
56,615,000
58,367,000
61,188,000
62,645,000
61,462,000
61,938,000
64,897,000
66,741,000
64,329,000
66,134,000
67,256,000
67,682,000
64,050,000
68,134,000
69,057,000
68,363,000
68,919,000
71,665,000
69,417,000
66,699,000
64,158,000
68,543,000
69,701,000
66,750,000
65,283,000
74,179,000
75,500,000
76,868,000
66,012,000
67,661,000
65,939,000
66,473,000
69,494,000
67,223,000
68,366,000
68,035,000
66,937,000
70,536,000
70,904,000
69,745,000
70,223,000
70,223,00069,745,00070,904,00070,536,00066,937,00068,035,00068,366,00067,223,00069,494,00066,473,00065,939,00067,661,00066,012,00076,868,00075,500,00074,179,00065,283,00066,750,00069,701,00068,543,00064,158,00066,699,00069,417,00071,665,00068,919,00068,363,00069,057,00068,134,00064,050,00067,682,00067,256,00066,134,00064,329,00066,741,00064,897,00061,938,00061,462,00062,645,00061,188,00058,367,00056,615,00056,967,00056,880,00055,556,00053,006,00053,064,00052,520,00050,679,00048,053,00048,254,00044,666,00043,462,00041,604,00025,888,00022,636,00022,246,00023,325,00022,685,00022,537,00021,995,00020,047,00024,435,00024,549,00023,972,00021,525,00022,001,00021,017,00015,909,00013,043,00013,303,00013,228,00013,405,00013,072,00013,357,00013,335,00015,103,00015,392,00014,346,00014,842,00014,505,00013,252,00013,882,00014,415,00014,187,00012,701,00013,688,00013,936,00013,161,00011,051,00011,581,00011,980,00012,248,00011,518,00013,293,00014,074,00013,321,00012,110,00012,278,00012,144,00010,994,00010,742,00010,010,00010,271,0009,660,0009,629,00010,121,00011,059,0009,778,00010,005,0009,639,00010,587,00010,087,0009,649,0009,827,0009,848,0008,837,0008,638,0008,345,0008,185,0007,593,0007,437,0007,171,0007,590,0006,983,0007,163,5006,131,4006,540,6005,960,9005,796,6005,557,1005,282,9004,922,6005,429,0004,969,1005,055,1005,115,9004,797,0005,788,9004,801,3004,289,8004,405,3000005,131,8000004,858,4000003,918,6000
   > Total Current Liabilities 
0
2,003,800
0
0
0
2,754,800
0
0
0
4,118,500
0
0
0
2,868,900
3,066,000
3,581,900
4,610,200
3,658,000
3,978,700
3,894,200
3,763,100
4,296,500
3,516,500
3,879,600
3,855,000
4,117,600
4,261,000
4,840,200
4,366,600
5,303,200
5,137,000
5,711,000
4,930,000
5,171,000
5,292,000
5,838,000
5,943,000
6,177,000
6,601,000
7,893,000
7,815,000
7,348,000
7,745,000
8,140,000
7,128,000
7,406,000
7,310,000
8,340,000
7,331,000
7,379,000
7,500,000
8,005,000
7,840,000
8,640,000
8,833,000
9,542,000
9,686,000
9,856,000
11,127,000
11,837,000
11,091,000
9,321,000
9,491,000
9,170,000
8,768,000
8,429,000
8,397,000
8,863,000
8,111,000
7,341,000
8,651,000
9,081,000
8,591,000
7,886,000
8,968,000
10,078,000
10,213,000
10,971,000
10,636,000
8,830,000
8,956,000
9,836,000
10,115,000
9,812,000
9,234,000
8,890,000
11,252,000
15,248,000
15,566,000
13,225,000
15,588,000
16,620,000
16,587,000
12,988,000
13,169,000
13,567,000
13,410,000
13,721,000
13,583,000
13,934,000
17,271,000
18,508,000
21,923,000
24,194,000
25,581,000
24,283,000
24,846,000
26,482,000
27,008,000
27,821,000
31,102,000
32,469,000
33,042,000
27,811,000
30,056,000
32,629,000
32,760,000
32,374,000
26,123,000
28,852,000
31,545,000
26,930,000
30,987,000
29,544,000
27,792,000
26,532,000
28,656,000
28,830,000
27,633,000
27,194,000
31,480,000
31,398,000
31,430,000
29,223,000
27,943,000
29,382,000
25,100,000
26,973,000
32,397,000
26,848,000
26,891,000
14,601,000
16,486,000
15,299,000
15,990,000
19,950,000
18,787,000
20,531,000
21,439,000
19,724,000
23,357,000
24,115,000
24,409,000
23,571,000
23,571,00024,409,00024,115,00023,357,00019,724,00021,439,00020,531,00018,787,00019,950,00015,990,00015,299,00016,486,00014,601,00026,891,00026,848,00032,397,00026,973,00025,100,00029,382,00027,943,00029,223,00031,430,00031,398,00031,480,00027,194,00027,633,00028,830,00028,656,00026,532,00027,792,00029,544,00030,987,00026,930,00031,545,00028,852,00026,123,00032,374,00032,760,00032,629,00030,056,00027,811,00033,042,00032,469,00031,102,00027,821,00027,008,00026,482,00024,846,00024,283,00025,581,00024,194,00021,923,00018,508,00017,271,00013,934,00013,583,00013,721,00013,410,00013,567,00013,169,00012,988,00016,587,00016,620,00015,588,00013,225,00015,566,00015,248,00011,252,0008,890,0009,234,0009,812,00010,115,0009,836,0008,956,0008,830,00010,636,00010,971,00010,213,00010,078,0008,968,0007,886,0008,591,0009,081,0008,651,0007,341,0008,111,0008,863,0008,397,0008,429,0008,768,0009,170,0009,491,0009,321,00011,091,00011,837,00011,127,0009,856,0009,686,0009,542,0008,833,0008,640,0007,840,0008,005,0007,500,0007,379,0007,331,0008,340,0007,310,0007,406,0007,128,0008,140,0007,745,0007,348,0007,815,0007,893,0006,601,0006,177,0005,943,0005,838,0005,292,0005,171,0004,930,0005,711,0005,137,0005,303,2004,366,6004,840,2004,261,0004,117,6003,855,0003,879,6003,516,5004,296,5003,763,1003,894,2003,978,7003,658,0004,610,2003,581,9003,066,0002,868,9000004,118,5000002,754,8000002,003,8000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,000
126,000
83,000
159,000
161,000
151,000
135,000
201,000
230,000
226,000
161,000
73,000
62,000
67,000
72,000
68,000
129,000
165,000
146,000
2,655,000
3,386,000
3,286,000
3,069,000
2,906,000
3,853,000
4,756,000
5,330,000
6,021,000
5,862,000
3,723,000
3,079,000
4,546,000
4,505,000
3,788,000
3,098,000
3,268,000
4,986,000
8,088,000
8,052,000
6,052,000
7,415,000
8,283,000
8,647,000
6,531,000
7,162,000
6,431,000
6,186,000
6,800,000
7,216,000
7,282,000
8,937,000
9,376,000
13,399,000
14,812,000
15,480,000
14,912,000
14,764,000
16,092,000
16,549,000
17,874,000
20,827,000
21,507,000
22,034,000
17,925,000
19,801,000
21,600,000
21,699,000
22,682,000
16,423,000
18,337,000
20,237,000
15,806,000
19,844,000
18,796,000
15,561,000
16,025,000
15,911,000
17,833,000
16,629,000
16,503,000
19,155,000
18,738,000
19,314,000
18,191,000
15,118,000
16,061,000
11,717,000
15,247,000
19,299,000
14,604,000
13,365,000
2,668,000
4,813,000
2,204,000
2,314,000
4,645,000
4,649,000
5,146,000
4,125,000
2,772,000
6,266,000
5,999,000
5,995,000
6,517,000
6,517,0005,995,0005,999,0006,266,0002,772,0004,125,0005,146,0004,649,0004,645,0002,314,0002,204,0004,813,0002,668,00013,365,00014,604,00019,299,00015,247,00011,717,00016,061,00015,118,00018,191,00019,314,00018,738,00019,155,00016,503,00016,629,00017,833,00015,911,00016,025,00015,561,00018,796,00019,844,00015,806,00020,237,00018,337,00016,423,00022,682,00021,699,00021,600,00019,801,00017,925,00022,034,00021,507,00020,827,00017,874,00016,549,00016,092,00014,764,00014,912,00015,480,00014,812,00013,399,0009,376,0008,937,0007,282,0007,216,0006,800,0006,186,0006,431,0007,162,0006,531,0008,647,0008,283,0007,415,0006,052,0008,052,0008,088,0004,986,0003,268,0003,098,0003,788,0004,505,0004,546,0003,079,0003,723,0005,862,0006,021,0005,330,0004,756,0003,853,0002,906,0003,069,0003,286,0003,386,0002,655,000146,000165,000129,00068,00072,00067,00062,00073,000161,000226,000230,000201,000135,000151,000161,000159,00083,000126,000117,00000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,025,000
15,911,000
49,720,000
3,264,000
3,328,000
4,377,000
4,023,000
6,341,000
4,997,000
14,867,000
15,779,000
11,464,000
15,247,000
19,299,000
14,604,000
13,365,000
2,668,000
4,813,000
2,204,000
2,314,000
4,645,000
4,649,000
5,146,000
4,125,000
2,772,000
6,266,000
5,999,000
5,995,000
6,517,000
6,517,0005,995,0005,999,0006,266,0002,772,0004,125,0005,146,0004,649,0004,645,0002,314,0002,204,0004,813,0002,668,00013,365,00014,604,00019,299,00015,247,00011,464,00015,779,00014,867,0004,997,0006,341,0004,023,0004,377,0003,328,0003,264,00049,720,00015,911,00016,025,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,153,100
1,222,500
1,264,800
1,386,500
1,352,100
1,603,400
1,715,800
1,576,400
1,521,500
1,670,300
1,859,400
1,914,400
1,951,000
2,332,400
2,232,200
2,253,000
2,030,000
2,219,000
2,138,000
2,217,000
2,130,000
2,496,000
2,784,000
2,564,000
2,837,000
3,098,000
3,075,000
2,894,000
2,920,000
3,095,000
2,912,000
2,972,000
3,104,000
3,591,000
3,565,000
3,249,000
2,713,000
2,770,000
2,863,000
3,141,000
2,932,000
3,228,000
3,521,000
3,714,000
3,892,000
4,329,000
4,520,000
3,905,000
3,978,000
4,051,000
4,062,000
3,679,000
3,999,000
4,485,000
4,311,000
3,692,000
4,194,000
4,596,000
4,663,000
4,058,000
4,030,000
4,198,000
4,021,000
4,283,000
4,026,000
4,288,000
5,194,000
4,493,000
4,954,000
5,317,000
5,620,000
929,000
5,803,000
6,631,000
7,130,000
1,380,000
7,805,000
7,978,000
7,659,000
1,370,000
5,651,000
6,356,000
6,755,000
1,410,000
5,963,000
6,202,000
7,691,000
1,887,000
8,291,000
8,986,000
9,837,000
2,172,000
9,717,000
9,775,000
9,803,000
1,969,000
9,447,000
10,047,000
10,590,000
1,933,000
9,959,000
10,575,000
10,517,000
2,089,000
8,853,000
9,997,000
9,877,000
2,795,000
9,626,000
10,235,000
11,153,000
2,682,000
10,251,000
10,363,000
10,212,000
2,288,000
10,218,000
10,842,000
10,317,000
2,498,000
10,735,000
12,537,000
12,474,000
3,804,000
12,640,000
11,668,000
12,750,000
3,517,000
10,929,000
12,124,000
12,830,000
14,619,000
13,272,000
14,213,000
16,103,000
15,749,000
15,593,000
16,483,000
16,837,000
5,590,000
5,590,00016,837,00016,483,00015,593,00015,749,00016,103,00014,213,00013,272,00014,619,00012,830,00012,124,00010,929,0003,517,00012,750,00011,668,00012,640,0003,804,00012,474,00012,537,00010,735,0002,498,00010,317,00010,842,00010,218,0002,288,00010,212,00010,363,00010,251,0002,682,00011,153,00010,235,0009,626,0002,795,0009,877,0009,997,0008,853,0002,089,00010,517,00010,575,0009,959,0001,933,00010,590,00010,047,0009,447,0001,969,0009,803,0009,775,0009,717,0002,172,0009,837,0008,986,0008,291,0001,887,0007,691,0006,202,0005,963,0001,410,0006,755,0006,356,0005,651,0001,370,0007,659,0007,978,0007,805,0001,380,0007,130,0006,631,0005,803,000929,0005,620,0005,317,0004,954,0004,493,0005,194,0004,288,0004,026,0004,283,0004,021,0004,198,0004,030,0004,058,0004,663,0004,596,0004,194,0003,692,0004,311,0004,485,0003,999,0003,679,0004,062,0004,051,0003,978,0003,905,0004,520,0004,329,0003,892,0003,714,0003,521,0003,228,0002,932,0003,141,0002,863,0002,770,0002,713,0003,249,0003,565,0003,591,0003,104,0002,972,0002,912,0003,095,0002,920,0002,894,0003,075,0003,098,0002,837,0002,564,0002,784,0002,496,0002,130,0002,217,0002,138,0002,219,0002,030,0002,253,0002,232,2002,332,4001,951,0001,914,4001,859,4001,670,3001,521,5001,576,4001,715,8001,603,4001,352,1001,386,5001,264,8001,222,5001,153,10000000000000000
       Other Current Liabilities 
0
2,003,800
0
0
0
2,754,800
0
0
0
4,118,500
0
0
0
2,868,900
1,912,900
2,359,400
3,345,400
2,271,500
2,626,600
2,290,800
2,047,300
2,720,100
1,995,000
2,209,300
1,995,600
2,203,200
2,310,000
2,507,800
2,134,400
3,050,200
3,107,000
3,492,000
2,792,000
2,954,000
3,162,000
3,342,000
3,159,000
3,613,000
3,764,000
4,795,000
4,740,000
4,454,000
4,825,000
5,045,000
4,216,000
4,434,000
4,206,000
4,749,000
3,766,000
4,130,000
4,670,000
5,109,000
4,894,000
5,340,000
5,740,000
6,163,000
6,030,000
5,941,000
7,005,000
7,282,000
6,410,000
5,343,000
5,451,000
5,052,000
4,634,000
4,682,000
4,269,000
4,213,000
3,654,000
994,000
1,071,000
1,199,000
859,000
922,000
1,085,000
1,124,000
862,000
667,000
748,000
819,000
683,000
797,000
656,000
707,000
516,000
4,693,000
463,000
529,000
384,000
5,793,000
368,000
359,000
281,000
5,087,000
356,000
780,000
469,000
5,511,000
404,000
450,000
643,000
7,245,000
233,000
396,000
264,000
7,199,000
365,000
615,000
656,000
7,978,000
828,000
915,000
418,000
7,953,000
296,000
454,000
544,000
7,603,000
847,000
518,000
1,431,000
8,329,000
1,517,000
513,000
1,078,000
7,825,000
2,494,000
634,000
792,000
8,403,000
2,107,000
1,818,000
1,799,000
8,534,000
2,090,000
784,000
909,000
7,922,000
458,000
576,000
776,000
8,416,000
744,000
971,000
846,000
686,000
866,000
1,172,000
1,211,000
1,203,000
1,498,000
1,633,000
1,577,000
11,464,000
11,464,0001,577,0001,633,0001,498,0001,203,0001,211,0001,172,000866,000686,000846,000971,000744,0008,416,000776,000576,000458,0007,922,000909,000784,0002,090,0008,534,0001,799,0001,818,0002,107,0008,403,000792,000634,0002,494,0007,825,0001,078,000513,0001,517,0008,329,0001,431,000518,000847,0007,603,000544,000454,000296,0007,953,000418,000915,000828,0007,978,000656,000615,000365,0007,199,000264,000396,000233,0007,245,000643,000450,000404,0005,511,000469,000780,000356,0005,087,000281,000359,000368,0005,793,000384,000529,000463,0004,693,000516,000707,000656,000797,000683,000819,000748,000667,000862,0001,124,0001,085,000922,000859,0001,199,0001,071,000994,0003,654,0004,213,0004,269,0004,682,0004,634,0005,052,0005,451,0005,343,0006,410,0007,282,0007,005,0005,941,0006,030,0006,163,0005,740,0005,340,0004,894,0005,109,0004,670,0004,130,0003,766,0004,749,0004,206,0004,434,0004,216,0005,045,0004,825,0004,454,0004,740,0004,795,0003,764,0003,613,0003,159,0003,342,0003,162,0002,954,0002,792,0003,492,0003,107,0003,050,2002,134,4002,507,8002,310,0002,203,2001,995,6002,209,3001,995,0002,720,1002,047,3002,290,8002,626,6002,271,5003,345,4002,359,4001,912,9002,868,9000004,118,5000002,754,8000002,003,8000
   > Long-term Liabilities 
0
1,914,800
0
0
0
2,103,600
0
0
0
1,013,300
0
0
0
1,536,400
1,223,800
1,219,400
1,178,700
1,139,000
1,137,200
1,160,900
1,206,000
1,132,500
1,406,100
1,403,300
1,702,100
1,679,000
1,699,900
1,700,400
1,764,800
1,860,300
1,846,000
1,879,000
2,241,000
2,266,000
2,301,000
2,347,000
2,402,000
2,461,000
2,236,000
1,955,000
2,012,000
2,301,000
2,342,000
2,447,000
2,511,000
2,599,000
2,468,000
2,719,000
2,790,000
2,250,000
2,160,000
2,266,000
2,170,000
2,102,000
2,161,000
2,602,000
2,592,000
2,254,000
2,194,000
2,237,000
2,202,000
2,197,000
2,757,000
2,810,000
2,813,000
2,622,000
4,764,000
5,073,000
5,577,000
5,360,000
5,536,000
5,334,000
5,291,000
5,366,000
5,537,000
4,764,000
4,133,000
4,421,000
4,467,000
4,505,000
4,401,000
3,236,000
3,290,000
3,416,000
4,069,000
4,153,000
4,657,000
5,769,000
6,435,000
8,300,000
8,384,000
7,929,000
7,848,000
7,059,000
8,826,000
8,970,000
9,275,000
9,604,000
8,663,000
8,702,000
8,617,000
23,096,000
21,539,000
20,472,000
22,673,000
23,770,000
25,833,000
26,038,000
26,056,000
25,185,000
24,454,000
24,411,000
23,925,000
28,804,000
28,311,000
28,559,000
29,885,000
29,088,000
35,815,000
36,045,000
35,196,000
37,399,000
35,147,000
37,712,000
39,890,000
37,518,000
39,478,000
40,227,000
40,730,000
41,725,000
40,185,000
38,019,000
35,269,000
34,935,000
40,600,000
40,319,000
41,650,000
38,310,000
41,782,000
48,652,000
49,977,000
51,411,000
51,175,000
50,640,000
50,483,000
49,544,000
48,436,000
47,835,000
46,596,000
47,213,000
47,179,000
46,789,000
45,336,000
46,652,000
46,652,00045,336,00046,789,00047,179,00047,213,00046,596,00047,835,00048,436,00049,544,00050,483,00050,640,00051,175,00051,411,00049,977,00048,652,00041,782,00038,310,00041,650,00040,319,00040,600,00034,935,00035,269,00038,019,00040,185,00041,725,00040,730,00040,227,00039,478,00037,518,00039,890,00037,712,00035,147,00037,399,00035,196,00036,045,00035,815,00029,088,00029,885,00028,559,00028,311,00028,804,00023,925,00024,411,00024,454,00025,185,00026,056,00026,038,00025,833,00023,770,00022,673,00020,472,00021,539,00023,096,0008,617,0008,702,0008,663,0009,604,0009,275,0008,970,0008,826,0007,059,0007,848,0007,929,0008,384,0008,300,0006,435,0005,769,0004,657,0004,153,0004,069,0003,416,0003,290,0003,236,0004,401,0004,505,0004,467,0004,421,0004,133,0004,764,0005,537,0005,366,0005,291,0005,334,0005,536,0005,360,0005,577,0005,073,0004,764,0002,622,0002,813,0002,810,0002,757,0002,197,0002,202,0002,237,0002,194,0002,254,0002,592,0002,602,0002,161,0002,102,0002,170,0002,266,0002,160,0002,250,0002,790,0002,719,0002,468,0002,599,0002,511,0002,447,0002,342,0002,301,0002,012,0001,955,0002,236,0002,461,0002,402,0002,347,0002,301,0002,266,0002,241,0001,879,0001,846,0001,860,3001,764,8001,700,4001,699,9001,679,0001,702,1001,403,3001,406,1001,132,5001,206,0001,160,9001,137,2001,139,0001,178,7001,219,4001,223,8001,536,4000001,013,3000002,103,6000001,914,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,125,000
40,170,000
39,804,000
39,394,000
38,116,000
0
0
0
0
0
0
0
0
0000000038,116,00039,394,00039,804,00040,170,00040,125,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,081,000
4,041,000
8,371,000
8,225,000
10,504,000
10,354,000
9,905,000
9,678,000
9,531,000
10,155,000
9,941,000
9,562,000
9,662,000
10,665,000
10,906,000
10,475,000
9,986,000
10,758,000
10,788,000
11,089,000
10,253,000
10,942,000
10,164,000
9,530,000
8,047,000
9,594,000
0
0
0
0009,594,0008,047,0009,530,00010,164,00010,942,00010,253,00011,089,00010,788,00010,758,0009,986,00010,475,00010,906,00010,665,0009,662,0009,562,0009,941,00010,155,0009,531,0009,678,0009,905,00010,354,00010,504,0008,225,0008,371,0004,041,0004,081,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,753,000
3,899,000
4,330,000
4,313,000
2,522,000
2,314,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000002,314,0002,522,0004,313,0004,330,0003,899,0003,753,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,979,100
0
0
0
3,515,000
0
0
0
3,223,800
0
0
0
3,045,300
3,238,800
3,178,200
3,114,700
3,485,500
3,351,300
3,603,000
3,935,100
3,849,200
3,808,200
3,954,600
4,221,700
4,425,800
4,103,500
4,340,900
4,595,900
3,888,400
3,962,000
4,258,000
4,494,000
4,584,000
4,816,000
5,216,000
5,605,000
5,235,000
5,134,000
5,297,000
5,267,000
5,392,000
5,540,000
5,936,000
6,235,000
6,156,000
6,581,000
7,264,000
7,281,000
7,311,000
7,639,000
7,985,000
7,861,000
8,403,000
8,488,000
9,073,000
9,468,000
9,513,000
8,902,000
9,184,000
9,848,000
9,316,000
10,000,000
10,407,000
11,084,000
11,366,000
10,528,000
11,351,000
11,612,000
11,800,000
12,135,000
13,534,000
13,525,000
14,090,000
14,662,000
15,003,000
14,954,000
15,935,000
16,511,000
16,343,000
16,526,000
16,355,000
16,406,000
17,122,000
18,000,000
16,920,000
17,211,000
18,972,000
19,669,000
21,744,000
23,032,000
23,182,000
23,745,000
20,472,000
20,712,000
23,076,000
23,955,000
24,799,000
24,872,000
25,518,000
27,906,000
31,003,000
32,279,000
35,142,000
33,209,000
31,635,000
32,818,000
32,269,000
33,210,000
32,790,000
32,480,000
32,223,000
32,132,000
33,173,000
32,654,000
34,071,000
33,429,000
30,320,000
28,837,000
28,418,000
26,049,000
25,554,000
24,914,000
26,637,000
26,076,000
23,062,000
22,876,000
22,001,000
22,119,000
17,072,000
19,610,000
18,323,000
18,264,000
16,981,000
17,735,000
18,181,000
18,713,000
18,981,000
18,158,000
17,484,000
18,607,000
19,299,000
20,355,000
22,249,000
22,179,000
22,999,000
24,845,000
23,005,000
22,805,000
24,105,000
25,217,000
26,013,000
26,325,000
25,941,000
25,941,00026,325,00026,013,00025,217,00024,105,00022,805,00023,005,00024,845,00022,999,00022,179,00022,249,00020,355,00019,299,00018,607,00017,484,00018,158,00018,981,00018,713,00018,181,00017,735,00016,981,00018,264,00018,323,00019,610,00017,072,00022,119,00022,001,00022,876,00023,062,00026,076,00026,637,00024,914,00025,554,00026,049,00028,418,00028,837,00030,320,00033,429,00034,071,00032,654,00033,173,00032,132,00032,223,00032,480,00032,790,00033,210,00032,269,00032,818,00031,635,00033,209,00035,142,00032,279,00031,003,00027,906,00025,518,00024,872,00024,799,00023,955,00023,076,00020,712,00020,472,00023,745,00023,182,00023,032,00021,744,00019,669,00018,972,00017,211,00016,920,00018,000,00017,122,00016,406,00016,355,00016,526,00016,343,00016,511,00015,935,00014,954,00015,003,00014,662,00014,090,00013,525,00013,534,00012,135,00011,800,00011,612,00011,351,00010,528,00011,366,00011,084,00010,407,00010,000,0009,316,0009,848,0009,184,0008,902,0009,513,0009,468,0009,073,0008,488,0008,403,0007,861,0007,985,0007,639,0007,311,0007,281,0007,264,0006,581,0006,156,0006,235,0005,936,0005,540,0005,392,0005,267,0005,297,0005,134,0005,235,0005,605,0005,216,0004,816,0004,584,0004,494,0004,258,0003,962,0003,888,4004,595,9004,340,9004,103,5004,425,8004,221,7003,954,6003,808,2003,849,2003,935,1003,603,0003,351,3003,485,5003,114,7003,178,2003,238,8003,045,3000003,223,8000003,515,0000002,979,1000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
866,000
866,000
867,000
868,000
868,000
869,000
870,000
871,000
872,000
873,000
873,000
873,000
874,000
874,000
873,000
873,000
873,000
873,000
874,000
874,000
875,000
875,000
875,000
875,000
875,000
876,000
877,000
877,000
877,000
877,000
878,000
878,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
880,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,000
1,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,0001,760,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000880,000878,000878,000877,000877,000877,000877,000876,000875,000875,000875,000875,000875,000874,000874,000873,000873,000873,000873,000874,000874,000873,000873,000873,000872,000871,000870,000869,000868,000868,000867,000866,000866,0000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-1,127,300
0
0
0
-1,026,200
0
0
0
-1,042,000
0
0
0
-1,149,800
-1,152,400
-1,175,000
-1,207,800
-1,273,500
-1,269,400
-1,308,300
-1,356,800
-1,400,200
-1,464,800
-1,495,500
-1,587,700
-1,554,800
-1,613,400
-1,701,300
-1,767,200
-1,716,600
-1,755,000
-1,816,000
-1,840,000
-1,867,000
-1,940,000
-2,042,000
-2,117,000
-2,077,000
-2,186,000
-2,271,000
-2,295,000
-2,321,000
-2,330,000
-2,383,000
-2,132,000
-2,031,000
-2,070,000
-2,120,000
-2,048,000
-2,028,000
-2,046,000
-1,989,000
-2,057,000
-2,016,000
-2,091,000
-2,163,000
-2,252,000
-2,204,000
-2,347,000
-2,415,000
-2,504,000
-2,446,000
-2,517,000
-2,542,000
-2,724,000
-2,652,000
-2,730,000
-2,882,000
-3,003,000
-3,047,000
-2,811,000
-2,199,000
-2,574,000
-1,995,000
-1,619,000
-1,944,000
-1,963,000
-1,348,000
-1,209,000
-1,546,000
-1,589,000
-1,669,000
-1,577,000
-1,377,000
-1,307,000
-1,291,000
-897,000
-473,000
-470,000
626,000
1,199,000
1,352,000
759,000
-2,674,000
-2,893,000
-1,740,000
-1,753,000
-757,000
-1,445,000
-2,298,000
-1,381,000
-1,450,000
-535,000
287,000
-1,174,000
-2,703,000
-1,775,000
-3,369,000
-2,941,000
-3,385,000
-3,211,000
-4,083,000
-4,699,000
-3,432,000
-3,594,000
-2,986,000
-3,843,000
-5,777,000
-7,069,000
-8,736,000
-10,813,000
-10,174,000
-10,789,000
-10,153,000
-10,209,000
-11,205,000
-10,206,000
-10,489,000
-9,843,000
-10,305,000
-10,038,000
-11,774,000
-12,070,000
-12,814,000
-12,325,000
-12,981,000
-13,706,000
-13,544,000
-15,696,000
-16,460,000
-15,446,000
-14,601,000
-14,133,000
-13,299,000
-14,250,000
-14,330,000
-13,340,000
-14,801,000
-15,869,000
-14,895,000
-14,322,000
-14,017,000
-14,815,000
-14,275,000
-14,275,000-14,815,000-14,017,000-14,322,000-14,895,000-15,869,000-14,801,000-13,340,000-14,330,000-14,250,000-13,299,000-14,133,000-14,601,000-15,446,000-16,460,000-15,696,000-13,544,000-13,706,000-12,981,000-12,325,000-12,814,000-12,070,000-11,774,000-10,038,000-10,305,000-9,843,000-10,489,000-10,206,000-11,205,000-10,209,000-10,153,000-10,789,000-10,174,000-10,813,000-8,736,000-7,069,000-5,777,000-3,843,000-2,986,000-3,594,000-3,432,000-4,699,000-4,083,000-3,211,000-3,385,000-2,941,000-3,369,000-1,775,000-2,703,000-1,174,000287,000-535,000-1,450,000-1,381,000-2,298,000-1,445,000-757,000-1,753,000-1,740,000-2,893,000-2,674,000759,0001,352,0001,199,000626,000-470,000-473,000-897,000-1,291,000-1,307,000-1,377,000-1,577,000-1,669,000-1,589,000-1,546,000-1,209,000-1,348,000-1,963,000-1,944,000-1,619,000-1,995,000-2,574,000-2,199,000-2,811,000-3,047,000-3,003,000-2,882,000-2,730,000-2,652,000-2,724,000-2,542,000-2,517,000-2,446,000-2,504,000-2,415,000-2,347,000-2,204,000-2,252,000-2,163,000-2,091,000-2,016,000-2,057,000-1,989,000-2,046,000-2,028,000-2,048,000-2,120,000-2,070,000-2,031,000-2,132,000-2,383,000-2,330,000-2,321,000-2,295,000-2,271,000-2,186,000-2,077,000-2,117,000-2,042,000-1,940,000-1,867,000-1,840,000-1,816,000-1,755,000-1,716,600-1,767,200-1,701,300-1,613,400-1,554,800-1,587,700-1,495,500-1,464,800-1,400,200-1,356,800-1,308,300-1,269,400-1,273,500-1,207,800-1,175,000-1,152,400-1,149,800000-1,042,000000-1,026,200000-1,127,3000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,154,000
17,312,000
17,367,000
17,463,000
17,601,000
17,630,000
17,781,000
17,929,000
18,116,000
0
0
0
0
0
0
0
0
0000000018,116,00017,929,00017,781,00017,630,00017,601,00017,463,00017,367,00017,312,00017,154,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-51,641,000-51,754,000-51,831,000-51,911,000-52,016,000-52,033,000-52,071,000-52,088,000-52,244,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,014,100
0
0
0
917,200
0
0
0
482,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-10,532,000
-10,726,000
-10,757,000
-11,074,000
-11,476,000
-11,796,000
-12,108,000
-12,467,000
-12,697,000
-12,587,000
-13,471,000
-13,861,000
-14,152,000
-14,566,000
-15,158,000
-15,084,000
-16,135,000
-16,647,000
-16,376,000
-16,550,000
-15,997,000
-15,890,000
-16,436,000
-16,291,000
-16,247,000
-16,186,000
-16,063,000
-16,116,000
-16,861,000
-16,699,000
-16,554,000
-16,134,000
-17,705,000
-18,163,000
-17,841,000
-19,462,000
-20,092,000
-20,807,000
-21,401,000
-22,929,000
-23,630,000
-24,618,000
-25,432,000
-26,116,000
-26,815,000
-27,449,000
-27,897,000
-28,460,000
-29,071,000
-29,378,000
-29,802,000
-30,107,000
-31,050,000
-31,042,000
-31,891,000
-31,932,000
-32,995,000
-33,777,000
-34,160,000
-34,557,000
-34,813,000
-35,262,000
-35,471,000
-35,454,000
-35,199,000
-35,404,000
-35,200,000
-34,822,000
-35,090,000
-34,776,000
-34,704,000
-34,570,000
-34,415,000
-34,281,000
-34,050,000
-33,825,000
-33,525,000
-33,544,000
-33,924,000
-33,979,000
-33,779,000
-34,358,000
-34,425,000
-34,413,000
-35,326,000
-35,326,000-34,413,000-34,425,000-34,358,000-33,779,000-33,979,000-33,924,000-33,544,000-33,525,000-33,825,000-34,050,000-34,281,000-34,415,000-34,570,000-34,704,000-34,776,000-35,090,000-34,822,000-35,200,000-35,404,000-35,199,000-35,454,000-35,471,000-35,262,000-34,813,000-34,557,000-34,160,000-33,777,000-32,995,000-31,932,000-31,891,000-31,042,000-31,050,000-30,107,000-29,802,000-29,378,000-29,071,000-28,460,000-27,897,000-27,449,000-26,815,000-26,116,000-25,432,000-24,618,000-23,630,000-22,929,000-21,401,000-20,807,000-20,092,000-19,462,000-17,841,000-18,163,000-17,705,000-16,134,000-16,554,000-16,699,000-16,861,000-16,116,000-16,063,000-16,186,000-16,247,000-16,291,000-16,436,000-15,890,000-15,997,000-16,550,000-16,376,000-16,647,000-16,135,000-15,084,000-15,158,000-14,566,000-14,152,000-13,861,000-13,471,000-12,587,000-12,697,000-12,467,000-12,108,000-11,796,000-11,476,000-11,074,000-10,757,000-10,726,000-10,532,00000000000000000000000000000000000000000000000000000000000000482,200000917,2000001,014,1000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue45,754,000
Cost of Revenue-18,520,000
Gross Profit27,234,00027,234,000
 
Operating Income (+$)
Gross Profit27,234,000
Operating Expense-14,218,000
Operating Income11,311,00013,016,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative321,000
Selling And Marketing Expenses7,609,000
Operating Expense14,218,0007,930,000
 
Net Interest Income (+$)
Interest Income907,000
Interest Expense-1,527,000
Other Finance Cost-0
Net Interest Income-620,000
 
Pretax Income (+$)
Operating Income11,311,000
Net Interest Income-620,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)12,952,00010,755,000
EBIT - interestExpense = 14,006,000
12,963,000
12,241,000
Interest Expense1,527,000
Earnings Before Interest and Taxes (EBIT)15,533,00014,479,000
Earnings Before Interest and Taxes (EBITDA)16,661,000
 
After tax Income (+$)
Income Before Tax12,952,000
Tax Provision-2,249,000
Net Income From Continuing Ops10,703,00010,703,000
Net Income10,714,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses32,738,000
Total Other Income/Expenses Net556,000620,000
 

Technical Analysis of The Coca-Cola Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of The Coca-Cola Company. The general trend of The Coca-Cola Company is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine The Coca-Cola Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of The Coca-Cola Company.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 56.10 < 56.80 < 57.31.

The bearish price targets are: 54.36 > 54.07 > 53.73.

Tweet this
The Coca-Cola Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of The Coca-Cola Company. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

The Coca-Cola Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of The Coca-Cola Company. The current macd is -0.16647575.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Coca-Cola Company price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for The Coca-Cola Company. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the The Coca-Cola Company price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
The Coca-Cola Company Daily Moving Average Convergence/Divergence (MACD) ChartThe Coca-Cola Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of The Coca-Cola Company. The current adx is 10.77.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy The Coca-Cola Company shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
The Coca-Cola Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of The Coca-Cola Company. The current sar is 55.58.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
The Coca-Cola Company Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of The Coca-Cola Company. The current rsi is 48.38. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
The Coca-Cola Company Daily Relative Strength Index (RSI) ChartThe Coca-Cola Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of The Coca-Cola Company. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the The Coca-Cola Company price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
The Coca-Cola Company Daily Stochastic Oscillator ChartThe Coca-Cola Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of The Coca-Cola Company. The current cci is -44.21522689.

The Coca-Cola Company Daily Commodity Channel Index (CCI) ChartThe Coca-Cola Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of The Coca-Cola Company. The current cmo is -1.00443431.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
The Coca-Cola Company Daily Chande Momentum Oscillator (CMO) ChartThe Coca-Cola Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of The Coca-Cola Company. The current willr is -67.94871795.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that The Coca-Cola Company is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
The Coca-Cola Company Daily Williams %R ChartThe Coca-Cola Company Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of The Coca-Cola Company.

The Coca-Cola Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of The Coca-Cola Company. The current atr is 0.5238921.

The Coca-Cola Company Daily Average True Range (ATR) ChartThe Coca-Cola Company Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of The Coca-Cola Company. The current obv is 15,882.

The Coca-Cola Company Daily On-Balance Volume (OBV) ChartThe Coca-Cola Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of The Coca-Cola Company. The current mfi is 39.88.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
The Coca-Cola Company Daily Money Flow Index (MFI) ChartThe Coca-Cola Company Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for The Coca-Cola Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-16CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

The Coca-Cola Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of The Coca-Cola Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.385
Ma 20Greater thanMa 5055.370
Ma 50Greater thanMa 10055.390
Ma 100Greater thanMa 20054.875
OpenGreater thanClose54.890
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of The Coca-Cola Company with someone you think should read this too:
  • Are you bullish or bearish on The Coca-Cola Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about The Coca-Cola Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about The Coca-Cola Company

I send you an email if I find something interesting about The Coca-Cola Company.


Comments

How you think about this?

Leave a comment

Stay informed about The Coca-Cola Company.

Receive notifications about The Coca-Cola Company in your mailbox!