25 XP   0   0   10

Coca-Cola Europacific Partners PLC
Buy, Hold or Sell?

Let's analyse Coca-Cola Europacific Partners PLC together

PenkeI guess you are interested in Coca-Cola Europacific Partners PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Coca-Cola Europacific Partners PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Coca-Cola Europacific Partners PLC

I send you an email if I find something interesting about Coca-Cola Europacific Partners PLC.

Quick analysis of Coca-Cola Europacific Partners PLC (30 sec.)










What can you expect buying and holding a share of Coca-Cola Europacific Partners PLC? (30 sec.)

How much money do you get?

How much money do you get?
€1.18
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
€16.89
Expected worth in 1 year
€16.84
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
€1.05
Return On Investment
1.6%

For what price can you sell your share?

Current Price per Share
€64.20
Expected price per share
€61.30 - €66.80
How sure are you?
50%

1. Valuation of Coca-Cola Europacific Partners PLC (5 min.)




Live pricePrice per Share (EOD)

€64.20

Intrinsic Value Per Share

€37.90 - €114.67

Total Value Per Share

€54.79 - €131.56

2. Growth of Coca-Cola Europacific Partners PLC (5 min.)




Is Coca-Cola Europacific Partners PLC growing?

Current yearPrevious yearGrowGrow %
How rich?$8.2b$7.7b$383.3m4.7%

How much money is Coca-Cola Europacific Partners PLC making?

Current yearPrevious yearGrowGrow %
Making money$337.7m$374.2m-$36.4m-10.8%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

3. Financial Health of Coca-Cola Europacific Partners PLC (5 min.)




What can you expect buying and holding a share of Coca-Cola Europacific Partners PLC? (5 min.)

Welcome investor! Coca-Cola Europacific Partners PLC's management wants to use your money to grow the business. In return you get a share of Coca-Cola Europacific Partners PLC.

What can you expect buying and holding a share of Coca-Cola Europacific Partners PLC?

First you should know what it really means to hold a share of Coca-Cola Europacific Partners PLC. And how you can make/lose money.

Speculation

The Price per Share of Coca-Cola Europacific Partners PLC is €64.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Coca-Cola Europacific Partners PLC.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Coca-Cola Europacific Partners PLC, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €16.89. Based on the TTM, the Book Value Change Per Share is €-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is €0.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.28 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Coca-Cola Europacific Partners PLC.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.991.5%0.741.1%0.811.3%0.580.9%0.460.7%
Usd Book Value Change Per Share0.731.1%-0.010.0%0.570.9%0.150.2%0.360.6%
Usd Dividend Per Share0.000.0%0.290.5%0.520.8%0.470.7%0.320.5%
Usd Total Gains Per Share0.731.1%0.280.4%1.091.7%0.631.0%0.671.0%
Usd Price Per Share62.87-55.72-50.67-48.19-32.24-
Price to Earnings Ratio15.87-10.51-15.58-24.81-21.97-
Price-to-Total Gains Ratio86.60--39.88-72.85-9.64-40.56-
Price to Book Ratio3.49-3.16-3.02-3.27-2.20-
Price-to-Total Gains Ratio86.60--39.88-72.85-9.64-40.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share68.41152
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.290.47
Usd Book Value Change Per Share-0.010.15
Usd Total Gains Per Share0.280.63
Gains per Quarter (14 shares)3.938.77
Gains per Year (14 shares)15.7235.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
116-1626925
233-122531760
349-238792695
466-35410635130
582-47013243165
699-48615952200
7115-510218561235
8132-611821169270
9148-713423878305
10165-715026487340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%38.01.01.095.0%111.022.01.082.8%
Book Value Change Per Share1.01.02.025.0%5.01.06.041.7%6.06.08.030.0%15.017.08.037.5%67.059.08.050.0%
Dividend per Share2.00.02.050.0%10.00.02.083.3%18.00.02.090.0%38.00.02.095.0%124.00.010.092.5%
Total Gains per Share2.01.01.050.0%10.01.01.083.3%15.04.01.075.0%30.09.01.075.0%86.047.01.064.2%

Fundamentals of Coca-Cola Europacific Partners PLC

About Coca-Cola Europacific Partners PLC

Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready to drink beverages. It offers flavours, mixers, and energy drinks; soft drinks, waters, enhanced water, and isotonic drinks; and ready-to-drink tea and coffee, juices, and other drinks. The company provides its products under the Coca-Cola, Diet Coke, Coca-Cola Zero Sugar, Fanta, Sprite, Monster Energy, Coca-Cola Energy, Relentless, nalu, URGE, BURN, Kuli, REIGN, POWERADE, Appletiser, Schweppes, FINLEY, mezzo mix, Royal Bliss, Lift, Vio SCHORLE, Coca-Cola Signature Mixers, NORDIC MIST, smartwater, Chaudfontaine, AQUARIUS, VILAS del Turbon, BONAQUA, Apollinaris, Krystal, Honest, Costa Coffee, Fuzetea, CHAQWA, NESTEA, Capri-Sun, Oasis, Minute Maid, MER, and Tropico brands. In addition, it engages in the bottling and other operations. The company was formerly known as Coca-Cola European Partners plc and changed its name to Coca-Cola Europacific Partners PLC in May 2021. The company was founded in 1904 and is based in Uxbridge, the United Kingdom.

Fundamental data was last updated by Penke on 2024-04-13 08:54:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Coca-Cola Europacific Partners PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Coca-Cola Europacific Partners PLC earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of 0.0% means that €0.00 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y2.7%-2.7%
5Y2.7%10Y5.0%-2.3%
1.1.2. Return on Assets

Shows how efficient Coca-Cola Europacific Partners PLC is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • 1.4% Return on Assets means that Coca-Cola Europacific Partners PLC generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.1%+0.4%
TTM1.1%YOY1.2%-0.1%
TTM1.1%5Y1.2%-0.2%
5Y1.2%10Y1.3%-0.1%
1.1.3. Return on Equity

Shows how efficient Coca-Cola Europacific Partners PLC is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • 5.5% Return on Equity means Coca-Cola Europacific Partners PLC generated €0.06 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 5.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.5%TTM4.2%+1.3%
TTM4.2%YOY5.0%-0.8%
TTM4.2%5Y4.2%0.0%
5Y4.2%10Y5.8%-1.6%

1.2. Operating Efficiency of Coca-Cola Europacific Partners PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Coca-Cola Europacific Partners PLC is operating .

  • Measures how much profit Coca-Cola Europacific Partners PLC makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y3.2%-3.2%
5Y3.2%10Y7.3%-4.1%
1.2.2. Operating Ratio

Measures how efficient Coca-Cola Europacific Partners PLC is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.376-0.376
5Y0.37610Y0.632-0.256

1.3. Liquidity of Coca-Cola Europacific Partners PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Coca-Cola Europacific Partners PLC is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 0.85 means the company has €0.85 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 0.851. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.660. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.851TTM0.660+0.191
TTM0.660YOY0.943-0.283
TTM0.6605Y0.854-0.194
5Y0.85410Y0.933-0.079
1.3.2. Quick Ratio

Measures if Coca-Cola Europacific Partners PLC is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 0.45 means the company can pay off €0.45 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 0.448. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.383. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.448TTM0.383+0.065
TTM0.383YOY0.564-0.181
TTM0.3835Y0.523-0.140
5Y0.52310Y0.330+0.193

1.4. Solvency of Coca-Cola Europacific Partners PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Coca-Cola Europacific Partners PLC assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Coca-Cola Europacific Partners PLC to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.74 means that Coca-Cola Europacific Partners PLC assets are financed with 74.0% credit (debt) and the remaining percentage (100% - 74.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 0.740. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.744. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.740TTM0.744-0.004
TTM0.744YOY0.754-0.010
TTM0.7445Y0.707+0.037
5Y0.70710Y0.728-0.021
1.4.2. Debt to Equity Ratio

Measures if Coca-Cola Europacific Partners PLC is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 284.0% means that company has €2.84 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Coca-Cola Europacific Partners PLC:

  • The MRQ is 2.840. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.921. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.840TTM2.921-0.082
TTM2.921YOY3.150-0.229
TTM2.9215Y2.512+0.409
5Y2.51210Y3.166-0.654

2. Market Valuation of Coca-Cola Europacific Partners PLC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Coca-Cola Europacific Partners PLC generates.

  • Above 15 is considered overpriced but always compare Coca-Cola Europacific Partners PLC to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of 15.87 means the investor is paying €15.87 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Coca-Cola Europacific Partners PLC:

  • The EOD is 17.268. Based on the earnings, the company is fair priced.
  • The MRQ is 15.870. Based on the earnings, the company is fair priced.
  • The TTM is 10.506. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD17.268MRQ15.870+1.399
MRQ15.870TTM10.506+5.364
TTM10.506YOY15.577-5.071
TTM10.5065Y24.814-14.309
5Y24.81410Y21.966+2.848
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Coca-Cola Europacific Partners PLC:

  • The EOD is 11.283. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.369. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 10.347. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.283MRQ10.369+0.914
MRQ10.369TTM10.347+0.022
TTM10.347YOY9.335+1.012
TTM10.3475Y14.719-4.372
5Y14.71910Y10.694+4.026
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Coca-Cola Europacific Partners PLC is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 3.49 means the investor is paying €3.49 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Coca-Cola Europacific Partners PLC:

  • The EOD is 3.801. Based on the equity, the company is fair priced.
  • The MRQ is 3.493. Based on the equity, the company is fair priced.
  • The TTM is 3.159. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.801MRQ3.493+0.308
MRQ3.493TTM3.159+0.333
TTM3.159YOY3.019+0.140
TTM3.1595Y3.267-0.108
5Y3.26710Y2.200+1.068
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Coca-Cola Europacific Partners PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.681-0.013+102%0.538+27%0.145+369%0.335+103%
Book Value Per Share--16.89116.563+2%15.780+7%14.115+20%10.812+56%
Current Ratio--0.8510.660+29%0.943-10%0.8540%0.933-9%
Debt To Asset Ratio--0.7400.744-1%0.754-2%0.707+5%0.728+2%
Debt To Equity Ratio--2.8402.921-3%3.150-10%2.512+13%3.166-10%
Dividend Per Share---0.276-100%0.486-100%0.443-100%0.298-100%
Eps--0.9290.690+35%0.765+22%0.542+72%0.430+116%
Free Cash Flow Per Share--1.4221.299+9%1.333+7%0.917+55%0.656+117%
Free Cash Flow To Equity Per Share--1.4220.624+128%0.050+2741%0.710+100%0.354+302%
Gross Profit Margin--1.0000.750+33%1.0000%0.674+48%-1.488+249%
Intrinsic Value_10Y_max--114.667--------
Intrinsic Value_10Y_min--37.897--------
Intrinsic Value_1Y_max--5.805--------
Intrinsic Value_1Y_min--2.841--------
Intrinsic Value_3Y_max--21.774--------
Intrinsic Value_3Y_min--9.414--------
Intrinsic Value_5Y_max--42.968--------
Intrinsic Value_5Y_min--16.901--------
Market Cap29494570886.400+8%27105602528.00024021765969.200+13%21847575054.560+24%21905674593.926+24%14685543946.463+85%
Net Profit Margin----0%-0%0.027-100%0.050-100%
Operating Margin----0%-0%0.032-100%0.073-100%
Operating Ratio----0%-0%0.376-100%0.632-100%
Pb Ratio3.801+8%3.4933.159+11%3.019+16%3.267+7%2.200+59%
Pe Ratio17.268+8%15.87010.506+51%15.577+2%24.814-36%21.966-28%
Price Per Share64.200+8%59.00052.288+13%47.555+24%45.220+30%30.252+95%
Price To Free Cash Flow Ratio11.283+8%10.36910.347+0%9.335+11%14.719-30%10.694-3%
Price To Total Gains Ratio94.232+8%86.599-39.875+146%72.848+19%9.636+799%40.561+114%
Quick Ratio--0.4480.383+17%0.564-21%0.523-14%0.330+36%
Return On Assets--0.0140.011+35%0.012+20%0.012+18%0.013+9%
Return On Equity--0.0550.042+32%0.050+10%0.042+32%0.058-5%
Total Gains Per Share--0.6810.263+159%1.024-33%0.588+16%0.632+8%
Usd Book Value--8269056000.0008108416800.000+2%7725067200.000+7%7165307520.000+15%5514311060.042+50%
Usd Book Value Change Per Share--0.726-0.013+102%0.573+27%0.155+369%0.357+103%
Usd Book Value Per Share--17.99917.649+2%16.815+7%15.041+20%11.521+56%
Usd Dividend Per Share---0.294-100%0.518-100%0.472-100%0.317-100%
Usd Eps--0.9900.735+35%0.815+22%0.577+72%0.458+116%
Usd Free Cash Flow--696369600.000636163200.000+9%652680000.000+7%465933600.000+49%332831305.397+109%
Usd Free Cash Flow Per Share--1.5161.385+9%1.421+7%0.978+55%0.699+117%
Usd Free Cash Flow To Equity Per Share--1.5160.665+128%0.053+2741%0.757+100%0.377+302%
Usd Market Cap31429414736.548+8%28883730053.83725597593816.780+13%23280775978.139+24%23342686847.288+24%15648915629.350+85%
Usd Price Per Share68.412+8%62.87055.718+13%50.675+24%48.186+30%32.236+95%
Usd Profit--455011200.000337795200.000+35%374292000.000+22%298634400.000+52%229944068.158+98%
Usd Revenue----0%-0%1542216240.000-100%1877192139.190-100%
Usd Total Gains Per Share--0.7260.281+159%1.091-33%0.627+16%0.674+8%
 EOD+4 -4MRQTTM+26 -6YOY+21 -105Y+25 -1110Y+26 -10

3.2. Fundamental Score

Let's check the fundamental score of Coca-Cola Europacific Partners PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.268
Price to Book Ratio (EOD)Between0-13.801
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.448
Current Ratio (MRQ)Greater than10.851
Debt to Asset Ratio (MRQ)Less than10.740
Debt to Equity Ratio (MRQ)Less than12.840
Return on Equity (MRQ)Greater than0.150.055
Return on Assets (MRQ)Greater than0.050.014
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Coca-Cola Europacific Partners PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose63.600
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets29,254,000
Total Liabilities21,278,000
Total Stockholder Equity7,976,000
 As reported
Total Liabilities 21,278,000
Total Stockholder Equity+ 7,976,000
Total Assets = 29,254,000

Assets

Total Assets29,254,000
Total Current Assets6,605,000
Long-term Assets22,649,000
Total Current Assets
Cash And Cash Equivalents 1,419,000
Short-term Investments 568,000
Net Receivables 2,547,000
Inventory 1,356,000
Total Current Assets  (as reported)6,605,000
Total Current Assets  (calculated)5,890,000
+/- 715,000
Long-term Assets
Property Plant Equipment 5,344,000
Goodwill 4,514,000
Intangible Assets 12,395,000
Long-term Assets Other 122,000
Long-term Assets  (as reported)22,649,000
Long-term Assets  (calculated)22,375,000
+/- 274,000

Liabilities & Shareholders' Equity

Total Current Liabilities7,278,000
Long-term Liabilities14,000,000
Total Stockholder Equity7,976,000
Total Current Liabilities
Short Long Term Debt 1,150,000
Accounts payable 2,306,000
Total Current Liabilities  (as reported)7,278,000
Total Current Liabilities  (calculated)3,456,000
+/- 3,822,000
Long-term Liabilities
Long term Debt 9,554,000
Capital Lease Obligations Min Short Term Debt692,000
Long-term Liabilities Other 46,000
Long-term Liabilities  (as reported)14,000,000
Long-term Liabilities  (calculated)10,292,000
+/- 3,708,000
Total Stockholder Equity
Retained Earnings 8,231,000
Total Stockholder Equity (as reported)7,976,000
Total Stockholder Equity (calculated)8,231,000
+/- 255,000
Other
Capital Stock5,000
Common Stock Shares Outstanding 459,201
Net Debt 9,285,000
Net Invested Capital 18,680,000
Net Working Capital -673,000
Property Plant and Equipment Gross 9,223,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-31
> Total Assets 
0
0
0
3,562,370
0
0
0
3,264,255
0
0
0
3,998,003
0
0
4,263,740
3,986,484
3,913,169
4,087,816
3,755,664
3,663,783
4,307,575
4,578,562
4,158,732
4,988,155
5,354,420
4,996,885
4,802,699
6,690,742
6,696,619
7,613,549
7,397,743
7,780,895
7,498,516
7,467,613
7,108,395
7,125,489
6,830,656
7,048,875
7,014,578
7,069,104
7,623,418
7,908,849
9,111,839
9,026,182
12,490,532
13,198,472
15,757,647
15,897,257
16,537,692
18,612,087
17,284,760
18,018,411
20,589,955
21,775,250
21,055,959
22,588,847
23,373,296
23,488,449
25,229,603
23,596,768
25,244,237
26,201,705
26,038,542
26,658,021
27,021,210
24,335,562
25,495,741
23,228,644
22,686,302
22,040,630
21,610,099
20,406,571
20,836,124
21,300,263
20,712,460
19,440,819
20,035,580
21,463,443
21,514,522
21,409,169
21,173,882
20,928,289
20,622,489
17,597,350
17,397,283
17,932,903
16,917,289
16,492,430
15,544,181
12,639,736
13,503,082
11,198,202
11,692,859
11,626,190
11,162,723
11,457,711
12,073,435
12,476,208
6,052,421
6,463,332
6,102,842
6,616,694
6,875,383
7,016,476
6,869,609
7,293,844
7,498,383
7,190,891
6,959,983
7,014,609
7,182,450
6,897,815
7,046,326
7,452,941
7,318,111
7,025,421
7,562,892
7,762,095
7,280,425
6,961,477
6,993,161
18,735,000
18,491,000
18,568,000
18,539,000
18,838,000
18,734,000
18,194,000
18,182,000
18,619,000
18,559,000
18,216,000
19,090,000
19,090,000
18,685,000
18,685,000
0
19,063,000
0
19,237,000
0
29,170,000
0
29,090,000
0
30,354,000
0
29,313,000
0
29,795,000
29,254,000
29,254,00029,795,000029,313,000030,354,000029,090,000029,170,000019,237,000019,063,000018,685,00018,685,00019,090,00019,090,00018,216,00018,559,00018,619,00018,182,00018,194,00018,734,00018,838,00018,539,00018,568,00018,491,00018,735,0006,993,1616,961,4777,280,4257,762,0957,562,8927,025,4217,318,1117,452,9417,046,3266,897,8157,182,4507,014,6096,959,9837,190,8917,498,3837,293,8446,869,6097,016,4766,875,3836,616,6946,102,8426,463,3326,052,42112,476,20812,073,43511,457,71111,162,72311,626,19011,692,85911,198,20213,503,08212,639,73615,544,18116,492,43016,917,28917,932,90317,397,28317,597,35020,622,48920,928,28921,173,88221,409,16921,514,52221,463,44320,035,58019,440,81920,712,46021,300,26320,836,12420,406,57121,610,09922,040,63022,686,30223,228,64425,495,74124,335,56227,021,21026,658,02126,038,54226,201,70525,244,23723,596,76825,229,60323,488,44923,373,29622,588,84721,055,95921,775,25020,589,95518,018,41117,284,76018,612,08716,537,69215,897,25715,757,64713,198,47212,490,5329,026,1829,111,8397,908,8497,623,4187,069,1047,014,5787,048,8756,830,6567,125,4897,108,3957,467,6137,498,5167,780,8957,397,7437,613,5496,696,6196,690,7424,802,6994,996,8855,354,4204,988,1554,158,7324,578,5624,307,5753,663,7833,755,6644,087,8163,913,1693,986,4844,263,740003,998,0030003,264,2550003,562,370000
   > Total Current Assets 
0
0
0
395,030
0
0
0
347,163
0
0
0
418,278
0
0
458,014
415,675
426,206
521,193
419,345
361,445
553,364
572,795
485,529
527,684
592,909
591,943
544,824
580,113
572,353
747,713
655,270
668,573
651,556
821,011
691,330
660,523
620,282
848,873
772,591
765,872
816,624
950,891
1,140,482
1,059,777
1,423,278
1,748,789
1,851,560
1,648,180
1,824,522
2,227,695
1,927,034
1,948,328
2,222,024
2,641,737
2,322,300
2,564,972
2,559,250
2,943,667
3,092,624
2,801,331
2,864,149
3,376,842
3,155,888
3,232,365
3,275,542
3,336,879
3,968,615
2,710,247
2,807,987
2,923,686
2,829,189
2,382,090
2,496,666
2,823,529
2,603,935
2,407,788
2,624,405
3,207,086
3,076,234
2,866,432
2,996,436
3,373,006
2,968,245
2,796,634
2,859,499
3,438,236
2,981,076
2,806,580
2,845,556
3,267,484
3,390,311
3,292,152
3,400,035
3,762,961
3,570,904
3,608,453
3,912,897
4,389,564
2,250,782
1,676,737
1,593,689
1,930,646
2,123,432
2,072,383
1,922,801
2,231,439
2,351,227
2,088,459
1,903,005
2,038,433
2,170,594
1,859,694
2,014,067
2,415,169
2,228,690
2,023,006
2,324,273
2,545,461
2,008,362
1,871,394
2,003,786
3,858,000
3,591,000
3,425,000
3,436,000
3,828,000
3,748,000
3,314,000
3,350,000
3,795,000
3,735,000
2,991,000
3,663,000
3,663,000
3,103,000
3,103,000
3,797,000
3,797,000
4,076,000
4,076,000
6,010,000
6,010,000
5,760,000
5,760,000
6,978,000
6,978,000
6,543,000
6,543,000
0
7,458,000
6,605,000
6,605,0007,458,00006,543,0006,543,0006,978,0006,978,0005,760,0005,760,0006,010,0006,010,0004,076,0004,076,0003,797,0003,797,0003,103,0003,103,0003,663,0003,663,0002,991,0003,735,0003,795,0003,350,0003,314,0003,748,0003,828,0003,436,0003,425,0003,591,0003,858,0002,003,7861,871,3942,008,3622,545,4612,324,2732,023,0062,228,6902,415,1692,014,0671,859,6942,170,5942,038,4331,903,0052,088,4592,351,2272,231,4391,922,8012,072,3832,123,4321,930,6461,593,6891,676,7372,250,7824,389,5643,912,8973,608,4533,570,9043,762,9613,400,0353,292,1523,390,3113,267,4842,845,5562,806,5802,981,0763,438,2362,859,4992,796,6342,968,2453,373,0062,996,4362,866,4323,076,2343,207,0862,624,4052,407,7882,603,9352,823,5292,496,6662,382,0902,829,1892,923,6862,807,9872,710,2473,968,6153,336,8793,275,5423,232,3653,155,8883,376,8422,864,1492,801,3313,092,6242,943,6672,559,2502,564,9722,322,3002,641,7372,222,0241,948,3281,927,0342,227,6951,824,5221,648,1801,851,5601,748,7891,423,2781,059,7771,140,482950,891816,624765,872772,591848,873620,282660,523691,330821,011651,556668,573655,270747,713572,353580,113544,824591,943592,909527,684485,529572,795553,364361,445419,345521,193426,206415,675458,01400418,278000347,163000395,030000
       Cash And Cash Equivalents 
0
0
0
7,104
0
0
0
8,679
0
0
0
171
0
0
1,269
8,172
8,204
42,077
10,622
365
152,781
42,524
31,736
47,890
76,966
1,564
4,245
4,965
833
2,590
1,702
9,858
865
86,862
55,857
17,940
9,822
31,579
0
6,239
12,735
19,259
20,823
37,763
7,759
27,519
53,211
40,909
14,856
24,590
78,066
57,981
81,747
137,158
87,916
140,124
84,750
178,468
187,054
313,034
110,730
171,784
197,586
319,190
204,219
355,330
940,761
64,802
14,644
117,330
147,550
63,522
56,005
17,217
105,348
114,340
83,314
142,886
257,669
90,341
103,951
125,999
94,555
139,415
82,342
130,762
91,100
116,598
37,991
85,786
271,650
518,641
376,020
460,027
641,419
723,087
732,820
889,569
340,659
241,360
216,585
279,063
597,123
527,740
221,890
333,334
625,384
545,177
172,574
212,913
361,642
248,394
207,951
260,941
171,801
183,386
277,952
372,680
178,037
155,492
243,704
482,000
347,000
386,000
364,000
306,000
473,000
360,000
245,000
368,000
486,000
309,000
382,000
382,000
316,000
316,000
0
893,000
0
1,523,000
0
1,824,000
0
1,407,000
0
1,819,000
0
1,387,000
0
1,112,000
1,419,000
1,419,0001,112,00001,387,00001,819,00001,407,00001,824,00001,523,0000893,0000316,000316,000382,000382,000309,000486,000368,000245,000360,000473,000306,000364,000386,000347,000482,000243,704155,492178,037372,680277,952183,386171,801260,941207,951248,394361,642212,913172,574545,177625,384333,334221,890527,740597,123279,063216,585241,360340,659889,569732,820723,087641,419460,027376,020518,641271,65085,78637,991116,59891,100130,76282,342139,41594,555125,999103,95190,341257,669142,88683,314114,340105,34817,21756,00563,522147,550117,33014,64464,802940,761355,330204,219319,190197,586171,784110,730313,034187,054178,46884,750140,12487,916137,15881,74757,98178,06624,59014,85640,90953,21127,5197,75937,76320,82319,25912,7356,239031,5799,82217,94055,85786,8628659,8581,7022,5908334,9654,2451,56476,96647,89031,73642,524152,78136510,62242,0778,2048,1721,269001710008,6790007,104000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,000
0
239,000
0
256,000
0
862,000
568,000
568,000862,0000256,0000239,000058,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
215,743
0
0
0
201,616
0
0
0
251,652
0
0
262,551
250,298
243,309
280,219
216,008
216,590
231,039
302,179
245,524
280,390
295,812
343,860
313,815
333,503
332,415
465,378
375,291
396,125
395,433
456,860
360,236
380,820
354,339
442,105
385,913
402,434
399,557
486,279
584,657
536,718
800,001
1,022,642
1,017,321
915,454
1,039,931
1,341,535
1,076,797
1,140,006
1,230,846
1,444,021
1,277,592
1,356,523
1,349,727
1,592,562
1,546,312
1,431,011
1,533,102
1,894,326
1,705,826
1,730,821
1,787,493
1,761,550
1,867,345
1,601,943
1,722,501
1,747,780
1,676,239
1,407,021
1,442,320
1,694,609
1,424,203
1,384,625
1,474,203
1,812,916
1,583,417
1,521,447
1,573,294
1,911,109
1,595,619
1,582,814
1,594,433
2,035,311
1,705,674
1,619,339
1,719,111
1,963,541
1,906,518
1,657,929
1,838,571
2,119,909
1,814,299
1,851,688
2,061,999
2,299,076
1,574,474
1,063,939
987,115
1,213,648
1,085,277
1,119,519
1,237,639
1,385,467
1,236,750
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,051,000
0
0
0
1,970,000
1,655,000
2,096,000
1,974,000
1,969,000
1,969,000
1,884,000
1,884,000
1,751,000
1,751,000
2,588,000
2,588,000
2,664,000
2,664,000
2,861,000
3,235,000
2,989,000
3,041,000
3,068,000
3,068,000
2,547,000
2,547,0003,068,0003,068,0003,041,0002,989,0003,235,0002,861,0002,664,0002,664,0002,588,0002,588,0001,751,0001,751,0001,884,0001,884,0001,969,0001,969,0001,974,0002,096,0001,655,0001,970,0000002,051,00000000000000000000001,236,7501,385,4671,237,6391,119,5191,085,2771,213,648987,1151,063,9391,574,4742,299,0762,061,9991,851,6881,814,2992,119,9091,838,5711,657,9291,906,5181,963,5411,719,1111,619,3391,705,6742,035,3111,594,4331,582,8141,595,6191,911,1091,573,2941,521,4471,583,4171,812,9161,474,2031,384,6251,424,2031,694,6091,442,3201,407,0211,676,2391,747,7801,722,5011,601,9431,867,3451,761,5501,787,4931,730,8211,705,8261,894,3261,533,1021,431,0111,546,3121,592,5621,349,7271,356,5231,277,5921,444,0211,230,8461,140,0061,076,7971,341,5351,039,931915,4541,017,3211,022,642800,001536,718584,657486,279399,557402,434385,913442,105354,339380,820360,236456,860395,433396,125375,291465,378332,415333,503313,815343,860295,812280,390245,524302,179231,039216,590216,008280,219243,309250,298262,55100251,652000201,616000215,743000
       Other Current Assets 
0
0
0
48,701
0
0
0
46,468
0
0
0
59,509
0
0
67,995
49,453
55,109
78,895
80,728
50,718
58,424
90,795
80,272
53,642
64,031
74,998
73,598
66,204
77,480
78,570
86,802
83,348
67,492
68,487
68,809
69,314
63,464
162,406
166,157
181,719
186,248
199,808
235,465
230,596
262,931
276,078
329,186
271,818
274,839
302,369
292,746
287,346
345,566
377,667
366,630
403,479
463,511
459,817
617,845
416,313
440,638
495,349
427,005
406,855
444,005
406,666
361,520
358,317
343,219
328,524
304,537
335,875
310,866
355,811
368,314
345,972
383,401
490,602
504,532
591,017
569,257
539,211
520,054
474,314
464,856
469,119
431,674
436,899
393,211
420,032
437,620
468,358
388,101
393,407
424,219
423,662
383,750
400,306
83,733
95,491
100,533
104,303
145,047
114,189
132,685
153,239
167,444
1,251,412
1,407,927
1,485,012
1,481,399
1,283,971
1,458,563
1,796,534
1,733,776
1,520,544
1,715,733
1,806,341
1,482,427
1,408,576
1,436,018
2,607,000
2,554,000
2,366,000
2,346,000
2,720,000
469,000
2,304,000
2,331,000
2,612,000
2,502,000
1,989,000
240,000
2,336,000
30,000
2,064,000
225,000
2,109,000
60,000
1,872,000
362,000
2,950,000
367,000
3,138,000
649,000
275,000
254,000
479,000
0
702,000
0
0702,0000479,000254,000275,000649,0003,138,000367,0002,950,000362,0001,872,00060,0002,109,000225,0002,064,00030,0002,336,000240,0001,989,0002,502,0002,612,0002,331,0002,304,000469,0002,720,0002,346,0002,366,0002,554,0002,607,0001,436,0181,408,5761,482,4271,806,3411,715,7331,520,5441,733,7761,796,5341,458,5631,283,9711,481,3991,485,0121,407,9271,251,412167,444153,239132,685114,189145,047104,303100,53395,49183,733400,306383,750423,662424,219393,407388,101468,358437,620420,032393,211436,899431,674469,119464,856474,314520,054539,211569,257591,017504,532490,602383,401345,972368,314355,811310,866335,875304,537328,524343,219358,317361,520406,666444,005406,855427,005495,349440,638416,313617,845459,817463,511403,479366,630377,667345,566287,346292,746302,369274,839271,818329,186276,078262,931230,596235,465199,808186,248181,719166,157162,40663,46469,31468,80968,48767,49283,34886,80278,57077,48066,20473,59874,99864,03153,64280,27290,79558,42450,71880,72878,89555,10949,45367,9950059,50900046,46800048,701000
   > Long-term Assets 
0
0
0
3,167,341
0
0
0
2,917,092
0
0
0
3,579,724
0
0
3,805,725
3,570,809
3,486,963
3,566,623
3,336,319
3,302,338
3,754,211
4,005,766
3,673,203
4,460,471
4,761,511
4,404,942
4,257,875
6,110,629
6,124,265
6,865,836
6,742,473
7,112,323
6,846,961
6,646,601
6,417,065
6,464,967
6,210,374
6,200,002
6,241,986
6,303,233
6,806,793
6,957,957
7,971,358
7,966,405
11,067,255
11,449,684
13,906,088
14,249,077
14,713,169
16,384,393
15,357,725
16,070,083
18,367,931
19,133,513
18,733,658
20,023,875
20,814,046
20,544,782
22,136,979
20,795,437
22,380,088
22,824,863
22,882,654
23,425,656
23,745,668
20,998,683
21,527,126
20,518,397
19,878,315
19,116,944
18,780,910
18,024,481
18,339,458
18,476,734
18,108,525
17,033,031
17,411,175
18,256,357
18,438,288
18,542,736
18,177,445
17,555,283
17,654,244
14,800,716
14,537,784
14,494,667
13,936,213
13,685,850
12,698,625
9,372,252
10,112,772
7,906,050
8,292,824
7,863,228
7,591,819
7,849,258
8,160,538
8,086,644
3,801,639
4,786,595
4,509,154
4,686,048
4,751,951
4,944,092
4,946,808
5,062,405
5,147,155
5,102,433
5,056,979
4,976,175
5,011,856
5,038,120
5,032,259
5,037,772
5,089,421
5,002,416
5,238,618
5,216,635
5,272,063
5,090,083
4,989,375
14,877,000
14,900,000
15,143,000
15,103,000
15,010,000
14,986,000
14,880,000
14,832,000
14,824,000
14,824,000
15,225,000
0
15,427,000
0
15,582,000
0
15,266,000
0
15,161,000
0
23,160,000
0
23,330,000
0
23,376,000
0
22,770,000
0
22,337,000
22,649,000
22,649,00022,337,000022,770,000023,376,000023,330,000023,160,000015,161,000015,266,000015,582,000015,427,000015,225,00014,824,00014,824,00014,832,00014,880,00014,986,00015,010,00015,103,00015,143,00014,900,00014,877,0004,989,3755,090,0835,272,0635,216,6355,238,6185,002,4165,089,4215,037,7725,032,2595,038,1205,011,8564,976,1755,056,9795,102,4335,147,1555,062,4054,946,8084,944,0924,751,9514,686,0484,509,1544,786,5953,801,6398,086,6448,160,5387,849,2587,591,8197,863,2288,292,8247,906,05010,112,7729,372,25212,698,62513,685,85013,936,21314,494,66714,537,78414,800,71617,654,24417,555,28318,177,44518,542,73618,438,28818,256,35717,411,17517,033,03118,108,52518,476,73418,339,45818,024,48118,780,91019,116,94419,878,31520,518,39721,527,12620,998,68323,745,66823,425,65622,882,65422,824,86322,380,08820,795,43722,136,97920,544,78220,814,04620,023,87518,733,65819,133,51318,367,93116,070,08315,357,72516,384,39314,713,16914,249,07713,906,08811,449,68411,067,2557,966,4057,971,3586,957,9576,806,7936,303,2336,241,9866,200,0026,210,3746,464,9676,417,0656,646,6016,846,9617,112,3236,742,4736,865,8366,124,2656,110,6294,257,8754,404,9424,761,5114,460,4713,673,2034,005,7663,754,2113,302,3383,336,3193,566,6233,486,9633,570,8093,805,725003,579,7240002,917,0920003,167,341000
       Property Plant Equipment 
0
0
0
794,079
0
0
0
797,323
0
0
0
1,010,118
0
0
1,124,909
1,083,669
1,059,754
1,043,276
981,480
1,001,728
1,149,716
1,247,791
1,154,004
1,274,271
1,345,534
1,243,245
1,210,153
1,434,144
1,442,964
1,627,528
1,636,473
1,693,837
1,629,322
1,622,813
1,564,802
1,600,748
1,558,638
1,602,256
1,649,318
1,683,046
1,741,495
1,888,141
2,253,733
2,259,358
2,756,038
2,918,790
3,325,232
3,510,906
3,745,609
4,100,197
3,877,828
4,170,360
4,706,939
5,023,646
4,980,366
5,559,261
5,818,474
5,813,848
6,316,754
6,157,391
6,606,150
6,797,218
6,683,895
6,974,985
7,001,972
6,185,557
6,346,340
6,092,337
5,855,770
5,659,644
5,533,990
5,394,640
5,408,091
5,458,495
5,325,280
5,099,582
5,172,438
5,376,804
5,411,047
5,538,674
5,368,340
5,165,943
5,169,018
5,075,008
4,933,010
4,876,621
4,671,333
4,637,853
4,275,299
4,279,756
4,617,348
4,484,597
4,590,010
4,322,567
4,194,675
4,380,397
4,538,659
4,483,889
1,312,539
1,669,218
1,551,856
1,599,086
1,603,618
1,720,557
1,686,668
1,708,532
1,721,949
1,755,757
1,733,554
1,700,232
1,691,122
1,703,996
1,689,780
1,688,786
1,707,769
1,727,778
1,807,153
1,790,293
1,803,983
1,756,147
1,746,980
3,927,000
3,957,000
3,993,000
3,950,000
3,768,000
3,740,000
3,837,000
3,787,000
3,793,000
3,780,000
3,888,000
4,184,000
4,184,000
4,205,000
4,205,000
4,030,000
4,030,000
3,860,000
3,860,000
5,315,000
5,315,000
5,248,000
5,248,000
5,164,000
5,164,000
5,201,000
5,201,000
5,077,000
5,077,000
5,344,000
5,344,0005,077,0005,077,0005,201,0005,201,0005,164,0005,164,0005,248,0005,248,0005,315,0005,315,0003,860,0003,860,0004,030,0004,030,0004,205,0004,205,0004,184,0004,184,0003,888,0003,780,0003,793,0003,787,0003,837,0003,740,0003,768,0003,950,0003,993,0003,957,0003,927,0001,746,9801,756,1471,803,9831,790,2931,807,1531,727,7781,707,7691,688,7861,689,7801,703,9961,691,1221,700,2321,733,5541,755,7571,721,9491,708,5321,686,6681,720,5571,603,6181,599,0861,551,8561,669,2181,312,5394,483,8894,538,6594,380,3974,194,6754,322,5674,590,0104,484,5974,617,3484,279,7564,275,2994,637,8534,671,3334,876,6214,933,0105,075,0085,169,0185,165,9435,368,3405,538,6745,411,0475,376,8045,172,4385,099,5825,325,2805,458,4955,408,0915,394,6405,533,9905,659,6445,855,7706,092,3376,346,3406,185,5577,001,9726,974,9856,683,8956,797,2186,606,1506,157,3916,316,7545,813,8485,818,4745,559,2614,980,3665,023,6464,706,9394,170,3603,877,8284,100,1973,745,6093,510,9063,325,2322,918,7902,756,0382,259,3582,253,7331,888,1411,741,4951,683,0461,649,3181,602,2561,558,6381,600,7481,564,8021,622,8131,629,3221,693,8371,636,4731,627,5281,442,9641,434,1441,210,1531,243,2451,345,5341,274,2711,154,0041,247,7911,149,7161,001,728981,4801,043,2761,059,7541,083,6691,124,909001,010,118000797,323000794,079000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
498,306
470,343
473,564
456,887
452,130
446,217
424,667
415,637
382,447
383,812
428,399
433,877
456,056
423,561
409,965
421,568
455,374
463,189
0
98,499
91,087
95,324
92,035
95,672
97,452
97,946
100,466
99,810
99,172
94,543
92,634
89,798
90,888
89,424
90,629
83,058
86,802
83,809
82,660
80,490
81,235
2,243,000
2,246,000
2,427,000
2,427,000
2,522,000
2,522,000
2,520,000
2,520,000
2,521,000
2,521,000
2,518,000
2,521,000
2,521,000
2,520,000
2,520,000
0
2,514,000
0
2,517,000
0
4,579,000
0
4,623,000
0
4,668,000
0
4,600,000
0
4,483,000
4,514,000
4,514,0004,483,00004,600,00004,668,00004,623,00004,579,00002,517,00002,514,00002,520,0002,520,0002,521,0002,521,0002,518,0002,521,0002,521,0002,520,0002,520,0002,522,0002,522,0002,427,0002,427,0002,246,0002,243,00081,23580,49082,66083,80986,80283,05890,62989,42490,88889,79892,63494,54399,17299,810100,46697,94697,45295,67292,03595,32491,08798,4990463,189455,374421,568409,965423,561456,056433,877428,399383,812382,447415,637424,667446,217452,130456,887473,564470,343498,30600000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
2,300,070
0
0
0
2,066,849
0
0
0
2,513,351
0
0
2,624,154
2,425,387
2,370,359
2,468,646
2,302,563
2,223,475
2,515,781
2,697,947
2,462,952
3,132,856
3,342,144
3,086,848
2,960,023
4,676,485
4,681,301
5,238,308
5,106,000
5,418,486
5,217,638
5,023,788
4,852,263
4,864,219
4,651,737
4,597,746
4,592,669
4,620,187
5,065,299
5,069,816
5,717,625
5,707,047
8,311,217
8,530,893
10,580,856
10,738,171
10,967,560
12,284,196
11,479,898
11,899,723
13,660,992
14,109,867
13,753,292
14,464,613
14,995,572
14,730,934
15,820,225
14,638,046
15,773,938
16,027,645
16,198,759
0
15,670,971
13,864,908
14,138,759
13,368,263
12,993,804
12,451,739
12,263,824
12,629,841
11,988,218
12,093,460
11,871,305
11,933,449
12,238,737
12,879,552
13,027,241
13,004,063
12,310,799
11,918,998
12,011,662
9,268,822
9,152,643
9,171,830
8,840,214
8,632,360
8,040,880
4,708,685
4,435,775
2,323,112
2,439,599
2,445,995
2,360,693
2,436,578
2,478,168
2,462,420
2,428,984
2,878,273
2,698,880
2,778,197
2,808,172
2,909,515
2,916,061
2,977,885
3,019,446
2,966,337
2,914,244
2,870,870
2,910,182
2,899,617
2,918,579
2,967,103
3,013,618
2,994,213
3,160,901
3,149,061
3,164,691
3,094,295
2,955,890
8,388,000
8,336,000
8,344,000
8,333,000
8,400,000
8,394,000
8,384,000
8,390,000
8,363,000
8,371,000
8,384,000
8,392,000
8,392,000
8,506,000
8,506,000
0
8,395,000
0
8,414,000
0
12,706,000
0
12,639,000
0
12,677,000
0
12,505,000
0
12,319,000
12,395,000
12,395,00012,319,000012,505,000012,677,000012,639,000012,706,00008,414,00008,395,00008,506,0008,506,0008,392,0008,392,0008,384,0008,371,0008,363,0008,390,0008,384,0008,394,0008,400,0008,333,0008,344,0008,336,0008,388,0002,955,8903,094,2953,164,6913,149,0613,160,9012,994,2133,013,6182,967,1032,918,5792,899,6172,910,1822,870,8702,914,2442,966,3373,019,4462,977,8852,916,0612,909,5152,808,1722,778,1972,698,8802,878,2732,428,9842,462,4202,478,1682,436,5782,360,6932,445,9952,439,5992,323,1124,435,7754,708,6858,040,8808,632,3608,840,2149,171,8309,152,6439,268,82212,011,66211,918,99812,310,79913,004,06313,027,24112,879,55212,238,73711,933,44911,871,30512,093,46011,988,21812,629,84112,263,82412,451,73912,993,80413,368,26314,138,75913,864,90815,670,971016,198,75916,027,64515,773,93814,638,04615,820,22514,730,93414,995,57214,464,61313,753,29214,109,86713,660,99211,899,72311,479,89812,284,19610,967,56010,738,17110,580,8568,530,8938,311,2175,707,0475,717,6255,069,8165,065,2994,620,1874,592,6694,597,7464,651,7374,864,2194,852,2635,023,7885,217,6385,418,4865,106,0005,238,3084,681,3014,676,4852,960,0233,086,8483,342,1443,132,8562,462,9522,697,9472,515,7812,223,4752,302,5632,468,6462,370,3592,425,3872,624,154002,513,3510002,066,8490002,300,070000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,000
435,000
330,000
330,000
351,000
351,000
327,000
327,000
370,000
370,000
525,000
525,000
632,000
632,000
867,000
867,000
272,000
272,000
458,000
0
0
00458,000272,000272,000867,000867,000632,000632,000525,000525,000370,000370,000327,000327,000351,000351,000330,000330,000435,000152,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,209,305
0
0
0
2,092,119
0
0
0
2,663,623
0
0
2,638,931
2,781,667
2,542,068
2,732,196
2,510,604
2,476,844
2,952,215
3,273,571
3,016,578
3,910,374
4,196,480
3,918,012
3,759,597
5,652,994
5,656,052
6,516,155
6,341,652
6,651,671
6,404,803
6,368,476
6,017,972
6,033,589
5,799,372
5,985,717
5,931,112
5,949,933
6,449,421
6,730,867
7,888,865
7,780,803
11,152,600
11,742,628
14,167,633
14,277,258
14,982,437
16,406,251
15,452,762
15,939,626
17,854,227
18,929,708
18,215,513
19,683,005
20,452,026
20,571,027
21,958,994
20,579,295
22,053,604
22,821,334
22,419,425
23,488,595
23,789,266
21,251,339
22,145,862
20,039,053
19,512,215
18,711,938
18,140,096
16,940,630
17,188,524
17,345,355
16,629,638
15,473,576
15,938,515
16,969,558
16,749,310
16,644,727
16,484,525
16,104,343
15,572,453
14,168,045
14,001,815
14,270,081
13,140,138
12,590,516
11,928,666
11,025,693
11,710,757
11,220,471
11,681,533
11,275,560
10,650,266
10,842,111
11,346,647
11,522,222
3,707,171
4,100,111
3,925,521
4,358,633
4,575,980
4,779,752
4,664,198
5,110,588
5,267,092
5,154,606
5,192,071
5,408,920
5,545,427
5,246,684
5,552,863
6,052,949
5,954,732
5,848,624
6,624,687
6,858,925
6,365,717
6,086,148
6,174,701
12,439,000
11,994,000
12,107,000
11,996,000
12,258,000
11,966,000
11,509,000
11,504,000
11,789,000
11,721,000
11,652,000
12,755,000
12,755,000
12,529,000
12,529,000
0
13,231,000
0
13,212,000
0
22,375,000
0
21,880,000
0
22,571,000
0
21,866,000
0
22,035,000
21,278,000
21,278,00022,035,000021,866,000022,571,000021,880,000022,375,000013,212,000013,231,000012,529,00012,529,00012,755,00012,755,00011,652,00011,721,00011,789,00011,504,00011,509,00011,966,00012,258,00011,996,00012,107,00011,994,00012,439,0006,174,7016,086,1486,365,7176,858,9256,624,6875,848,6245,954,7326,052,9495,552,8635,246,6845,545,4275,408,9205,192,0715,154,6065,267,0925,110,5884,664,1984,779,7524,575,9804,358,6333,925,5214,100,1113,707,17111,522,22211,346,64710,842,11110,650,26611,275,56011,681,53311,220,47111,710,75711,025,69311,928,66612,590,51613,140,13814,270,08114,001,81514,168,04515,572,45316,104,34316,484,52516,644,72716,749,31016,969,55815,938,51515,473,57616,629,63817,345,35517,188,52416,940,63018,140,09618,711,93819,512,21520,039,05322,145,86221,251,33923,789,26623,488,59522,419,42522,821,33422,053,60420,579,29521,958,99420,571,02720,452,02619,683,00518,215,51318,929,70817,854,22715,939,62615,452,76216,406,25114,982,43714,277,25814,167,63311,742,62811,152,6007,780,8037,888,8656,730,8676,449,4215,949,9335,931,1125,985,7175,799,3726,033,5896,017,9726,368,4766,404,8036,651,6716,341,6526,516,1555,656,0525,652,9943,759,5973,918,0124,196,4803,910,3743,016,5783,273,5712,952,2152,476,8442,510,6042,732,1962,542,0682,781,6672,638,931002,663,6230002,092,1190002,209,305000
   > Total Current Liabilities 
0
0
0
488,506
0
0
0
364,060
0
0
0
471,023
0
0
731,626
839,184
617,638
772,443
828,143
769,740
992,453
1,154,520
895,575
1,035,046
1,119,136
913,833
818,208
1,079,125
768,970
991,195
1,084,174
902,483
873,933
1,196,856
892,901
888,036
803,118
709,023
646,251
669,943
750,562
930,028
1,666,673
1,357,864
3,203,452
3,512,668
3,283,745
2,756,361
2,707,535
3,173,053
3,008,074
2,896,486
3,245,716
3,965,985
3,390,390
3,591,557
3,557,420
3,720,527
4,021,092
3,294,306
3,498,851
4,202,815
3,816,703
5,082,321
5,236,277
4,623,314
4,739,249
3,292,511
3,363,544
3,512,943
3,428,826
3,129,272
3,180,084
2,836,646
2,632,885
2,530,980
2,460,862
2,734,654
3,068,753
3,247,216
3,149,063
3,070,140
2,791,742
2,892,860
2,778,655
3,091,752
2,819,898
3,664,603
3,755,450
4,009,054
4,454,925
3,644,857
3,267,145
3,201,252
2,766,585
3,202,240
3,219,281
3,493,860
1,541,553
1,460,190
1,181,435
1,492,711
1,308,370
1,425,824
1,523,248
1,855,452
1,670,547
1,950,085
1,983,435
1,857,034
2,070,550
1,589,575
1,864,284
2,100,721
2,243,664
2,144,715
2,206,998
2,513,364
2,135,531
1,972,922
2,140,051
3,469,000
3,389,000
3,752,000
3,662,000
4,136,000
3,943,000
3,287,000
3,257,000
3,720,000
3,688,000
3,792,000
4,349,000
4,349,000
4,115,000
4,115,000
4,022,000
4,022,000
4,140,000
4,140,000
6,621,000
6,621,000
6,093,000
6,093,000
7,416,000
7,416,000
7,313,000
7,313,000
0
8,766,000
7,278,000
7,278,0008,766,00007,313,0007,313,0007,416,0007,416,0006,093,0006,093,0006,621,0006,621,0004,140,0004,140,0004,022,0004,022,0004,115,0004,115,0004,349,0004,349,0003,792,0003,688,0003,720,0003,257,0003,287,0003,943,0004,136,0003,662,0003,752,0003,389,0003,469,0002,140,0511,972,9222,135,5312,513,3642,206,9982,144,7152,243,6642,100,7211,864,2841,589,5752,070,5501,857,0341,983,4351,950,0851,670,5471,855,4521,523,2481,425,8241,308,3701,492,7111,181,4351,460,1901,541,5533,493,8603,219,2813,202,2402,766,5853,201,2523,267,1453,644,8574,454,9254,009,0543,755,4503,664,6032,819,8983,091,7522,778,6552,892,8602,791,7423,070,1403,149,0633,247,2163,068,7532,734,6542,460,8622,530,9802,632,8852,836,6463,180,0843,129,2723,428,8263,512,9433,363,5443,292,5114,739,2494,623,3145,236,2775,082,3213,816,7034,202,8153,498,8513,294,3064,021,0923,720,5273,557,4203,591,5573,390,3903,965,9853,245,7162,896,4863,008,0743,173,0532,707,5352,756,3613,283,7453,512,6683,203,4521,357,8641,666,673930,028750,562669,943646,251709,023803,118888,036892,9011,196,856873,933902,4831,084,174991,195768,9701,079,125818,208913,8331,119,1361,035,046895,5751,154,520992,453769,740828,143772,443617,638839,184731,62600471,023000364,060000488,506000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
749,987
1,145,893
1,092,471
1,015,694
868,669
1,106,293
602,582
495,375
447,772
560,058
544,288
747,240
797,029
939,686
752,079
666,614
609,183
640,767
549,645
569,025
1,373,112
1,523,455
1,542,237
2,048,372
1,280,082
746,754
523,841
272,858
618,393
663,458
805,980
470,911
121,808
11,470
129,170
13,253
12,345
182,910
312,796
179,126
477,880
417,771
329,747
440,196
80,384
301,019
310,051
574,510
519,732
482,954
688,300
474,159
415,256
504,004
529,000
397,000
875,000
875,000
1,075,000
900,000
274,000
394,000
395,000
92,000
491,000
350,000
620,000
799,000
799,000
0
762,000
0
805,000
0
1,752,000
0
1,350,000
0
1,577,000
0
1,336,000
0
0
0
0001,336,00001,577,00001,350,00001,752,0000805,0000762,0000799,000799,000620,000350,000491,00092,000395,000394,000274,000900,0001,075,000875,000875,000397,000529,000504,004415,256474,159688,300482,954519,732574,510310,051301,01980,384440,196329,747417,771477,880179,126312,796182,91012,34513,253129,17011,470121,808470,911805,980663,458618,393272,858523,841746,7541,280,0822,048,3721,542,2371,523,4551,373,112569,025549,645640,767609,183666,614752,079939,686797,029747,240544,288560,058447,772495,375602,5821,106,293868,6691,015,6941,092,4711,145,893749,9870000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
349,000
350,000
520,000
799,000
688,000
0
653,000
0
709,000
0
1,623,000
0
1,216,000
0
1,442,000
0
1,195,000
0
2,283,000
1,150,000
1,150,0002,283,00001,195,00001,442,00001,216,00001,623,0000709,0000653,0000688,000799,000520,000350,000349,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
343,148
0
342,423
388,083
312,896
348,966
344,400
432,580
355,665
523,649
524,781
549,566
482,881
475,841
511,536
689,001
619,528
626,451
607,427
727,468
630,616
182,663
574,951
681,955
607,200
138,044
651,071
814,477
1,040,369
247,469
1,300,864
1,633,386
1,866,892
528,181
1,935,015
2,092,904
1,780,237
659,106
1,900,611
2,250,547
2,023,011
871,554
2,093,646
2,289,636
2,432,834
974,237
2,308,214
2,726,182
2,740,957
994,660
2,764,993
2,595,015
2,714,941
831,943
2,144,431
2,347,466
2,341,931
734,478
1,996,684
2,154,540
2,057,897
615,963
1,782,775
2,140,811
2,098,755
628,167
2,149,151
2,073,107
1,931,290
664,494
1,879,634
2,498,520
2,216,536
635,801
2,202,868
2,438,857
2,076,033
2,088,214
332,226
386,394
268,785
974,352
346,808
342,791
57,254
84,213
1,125,433
1,308,971
1,214,126
454,443
338,083
496,841
390,184
349,337
391,221
399,693
424,633
351,951
374,457
486,699
435,020
441,607
470,949
500,176
444,183
444,525
461,203
2,420,000
2,445,000
904,000
2,331,000
2,583,000
2,573,000
1,057,000
2,398,000
2,814,000
3,114,000
1,105,000
3,459,000
3,080,000
1,387,000
1,138,000
2,929,000
2,697,000
1,305,000
1,124,000
4,438,000
4,131,000
1,901,000
4,237,000
5,414,000
5,075,000
2,706,000
5,052,000
0
5,476,000
2,306,000
2,306,0005,476,00005,052,0002,706,0005,075,0005,414,0004,237,0001,901,0004,131,0004,438,0001,124,0001,305,0002,697,0002,929,0001,138,0001,387,0003,080,0003,459,0001,105,0003,114,0002,814,0002,398,0001,057,0002,573,0002,583,0002,331,000904,0002,445,0002,420,000461,203444,525444,183500,176470,949441,607435,020486,699374,457351,951424,633399,693391,221349,337390,184496,841338,083454,4431,214,1261,308,9711,125,43384,21357,254342,791346,808974,352268,785386,394332,2262,088,2142,076,0332,438,8572,202,868635,8012,216,5362,498,5201,879,634664,4941,931,2902,073,1072,149,151628,1672,098,7552,140,8111,782,775615,9632,057,8972,154,5401,996,684734,4782,341,9312,347,4662,144,431831,9432,714,9412,595,0152,764,993994,6602,740,9572,726,1822,308,214974,2372,432,8342,289,6362,093,646871,5542,023,0112,250,5471,900,611659,1061,780,2372,092,9041,935,015528,1811,866,8921,633,3861,300,864247,4691,040,369814,477651,071138,044607,200681,955574,951182,663630,616727,468607,427626,451619,528689,001511,536475,841482,881549,566524,781523,649355,665432,580344,400348,966312,896388,083342,4230343,14800000000000000
       Other Current Liabilities 
0
0
0
488,506
0
0
0
364,060
0
0
0
471,023
0
0
388,478
839,184
275,215
384,361
515,247
420,774
648,053
721,940
539,910
511,397
594,355
364,267
335,326
603,284
257,434
302,194
464,646
276,033
266,506
469,388
262,284
705,373
228,167
27,068
39,051
531,899
99,491
115,551
626,304
1,110,396
1,902,588
1,879,282
1,416,853
2,228,180
772,520
1,080,150
1,227,837
2,237,380
1,345,105
1,715,438
1,367,379
2,720,003
1,463,774
1,430,891
1,588,258
2,320,068
1,190,637
1,476,633
1,075,746
4,087,661
2,471,284
2,028,299
2,024,307
1,710,581
73,220
73,005
71,202
1,526,126
77,108
79,524
79,614
1,467,246
118,029
0
222,759
1,822,021
60,226
244,954
193,838
1,619,184
258,253
43,587
34,338
1,655,690
29,127
27,960
330,520
276,561
2,188,164
2,291,016
2,224,943
1,609,496
2,209,015
2,345,088
1,013,389
1,254,169
44,532
54,569
80,991
774,636
827,592
850,712
915,102
924,759
1,007,335
962,337
1,023,418
991,402
1,059,385
1,123,658
1,065,484
1,041,930
1,119,197
1,151,030
1,045,511
964,966
1,022,857
448,000
444,000
1,751,000
380,000
376,000
332,000
1,703,000
382,000
397,000
335,000
1,813,000
252,000
492,000
539,000
1,832,000
316,000
482,000
633,000
1,847,000
419,000
508,000
550,000
506,000
416,000
764,000
720,000
925,000
0
0
0
000925,000720,000764,000416,000506,000550,000508,000419,0001,847,000633,000482,000316,0001,832,000539,000492,000252,0001,813,000335,000397,000382,0001,703,000332,000376,000380,0001,751,000444,000448,0001,022,857964,9661,045,5111,151,0301,119,1971,041,9301,065,4841,123,6581,059,385991,4021,023,418962,3371,007,335924,759915,102850,712827,592774,63680,99154,56944,5321,254,1691,013,3892,345,0882,209,0151,609,4962,224,9432,291,0162,188,164276,561330,52027,96029,1271,655,69034,33843,587258,2531,619,184193,838244,95460,2261,822,021222,7590118,0291,467,24679,61479,52477,1081,526,12671,20273,00573,2201,710,5812,024,3072,028,2992,471,2844,087,6611,075,7461,476,6331,190,6372,320,0681,588,2581,430,8911,463,7742,720,0031,367,3791,715,4381,345,1052,237,3801,227,8371,080,150772,5202,228,1801,416,8531,879,2821,902,5881,110,396626,304115,55199,491531,89939,05127,068228,167705,373262,284469,388266,506276,033464,646302,194257,434603,284335,326364,267594,355511,397539,910721,940648,053420,774515,247384,361275,215839,184388,47800471,023000364,060000488,506000
   > Long-term Liabilities 
0
0
0
1,720,800
0
0
0
1,728,058
0
0
0
2,192,599
0
0
1,907,305
1,942,483
1,924,430
1,959,753
1,682,462
1,707,104
1,959,762
2,119,051
2,121,004
2,875,328
3,077,343
3,004,179
2,941,390
4,573,869
4,887,082
5,524,961
5,257,478
5,749,187
5,530,870
5,171,620
5,125,071
5,145,553
4,996,254
5,276,694
5,284,861
5,279,991
5,698,859
5,800,839
6,222,192
6,422,939
7,949,147
8,229,959
10,883,888
11,520,898
12,274,902
13,233,198
12,444,688
13,043,140
14,608,510
14,963,723
14,825,123
16,091,448
16,894,606
16,850,500
17,937,902
17,284,989
18,554,754
18,618,518
18,602,722
18,406,274
18,552,988
16,628,025
17,406,613
16,746,542
16,148,671
15,198,996
14,711,270
13,811,358
14,008,440
14,508,708
13,996,753
12,942,596
13,477,654
14,234,904
13,680,556
13,397,511
13,335,462
13,034,203
12,780,711
11,275,185
11,223,160
11,178,329
10,320,240
8,925,912
8,173,217
7,016,639
7,255,832
7,575,614
8,414,389
8,074,308
7,883,681
7,639,870
8,127,365
8,028,362
2,165,617
2,639,921
2,744,086
2,865,922
3,267,611
3,353,928
3,140,950
3,255,137
3,596,545
3,204,521
3,208,636
3,551,885
3,474,877
3,657,109
3,688,578
3,952,228
3,711,069
3,703,909
4,417,689
4,345,561
4,230,186
4,113,226
4,034,650
8,970,000
8,605,000
8,355,000
8,334,000
8,122,000
8,023,000
8,222,000
8,247,000
8,069,000
8,033,000
7,860,000
0
8,406,000
0
8,414,000
0
9,209,000
0
9,072,000
0
15,754,000
0
15,787,000
0
15,155,000
0
14,553,000
0
13,269,000
14,000,000
14,000,00013,269,000014,553,000015,155,000015,787,000015,754,00009,072,00009,209,00008,414,00008,406,00007,860,0008,033,0008,069,0008,247,0008,222,0008,023,0008,122,0008,334,0008,355,0008,605,0008,970,0004,034,6504,113,2264,230,1864,345,5614,417,6893,703,9093,711,0693,952,2283,688,5783,657,1093,474,8773,551,8853,208,6363,204,5213,596,5453,255,1373,140,9503,353,9283,267,6112,865,9222,744,0862,639,9212,165,6178,028,3628,127,3657,639,8707,883,6818,074,3088,414,3897,575,6147,255,8327,016,6398,173,2178,925,91210,320,24011,178,32911,223,16011,275,18512,780,71113,034,20313,335,46213,397,51113,680,55614,234,90413,477,65412,942,59613,996,75314,508,70814,008,44013,811,35814,711,27015,198,99616,148,67116,746,54217,406,61316,628,02518,552,98818,406,27418,602,72218,618,51818,554,75417,284,98917,937,90216,850,50016,894,60616,091,44814,825,12314,963,72314,608,51013,043,14012,444,68813,233,19812,274,90211,520,89810,883,8888,229,9597,949,1476,422,9396,222,1925,800,8395,698,8595,279,9915,284,8615,276,6944,996,2545,145,5535,125,0715,171,6205,530,8705,749,1875,257,4785,524,9614,887,0824,573,8692,941,3903,004,1793,077,3432,875,3282,121,0042,119,0511,959,7621,707,1041,682,4621,959,7531,924,4301,942,4831,907,305002,192,5990001,728,0580001,720,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,127,000
0
5,676,000
0
5,622,000
0
6,343,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000006,343,00005,622,00005,676,00005,127,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,786,000
2,733,000
2,730,000
2,730,000
2,792,000
2,792,000
2,866,000
2,866,000
2,690,000
2,690,000
3,948,000
3,948,000
3,953,000
3,953,000
4,090,000
4,090,000
3,811,000
3,811,000
3,710,000
3,710,000
0
03,710,0003,710,0003,811,0003,811,0004,090,0004,090,0003,953,0003,953,0003,948,0003,948,0002,690,0002,690,0002,866,0002,866,0002,792,0002,792,0002,730,0002,730,0002,733,0002,786,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,353,065
0
0
0
1,172,136
0
0
0
1,334,380
0
0
1,624,809
1,204,816
1,371,101
1,355,619
1,245,060
1,186,938
1,355,360
1,304,990
1,142,154
1,077,781
1,157,940
1,078,874
1,043,102
1,037,748
1,040,567
1,097,394
1,056,091
1,129,225
1,093,714
1,099,136
1,090,423
1,091,901
1,031,285
1,063,158
1,083,466
1,119,171
1,173,997
1,177,982
1,222,974
1,245,379
1,337,933
1,455,844
1,590,014
1,619,998
1,555,254
2,205,837
1,831,998
2,078,785
2,735,728
2,845,541
2,840,445
2,905,842
2,921,270
2,917,422
3,270,609
3,017,473
3,190,632
3,380,372
3,619,117
3,169,426
3,231,944
3,084,222
3,349,879
3,189,591
3,174,087
3,328,691
3,470,003
3,465,941
3,647,600
3,954,908
4,082,822
3,967,243
4,097,065
4,493,885
4,765,212
4,764,441
4,689,357
4,823,946
5,050,036
3,429,305
3,395,468
3,662,822
3,777,150
3,901,914
3,615,515
1,614,043
1,792,325
-22,269
-6,796
334,501
496,166
599,548
714,726
941,716
2,345,251
2,363,222
2,177,321
2,258,062
2,299,402
2,236,723
2,205,411
2,183,256
2,231,291
2,036,285
1,767,912
1,605,689
1,637,024
1,651,130
1,493,463
1,399,992
1,363,378
1,176,797
938,205
903,171
914,708
875,330
818,460
6,296,000
6,497,000
6,461,000
6,543,000
6,580,000
6,768,000
6,685,000
6,678,000
6,830,000
6,838,000
6,564,000
6,335,000
6,335,000
6,156,000
6,156,000
0
5,832,000
0
6,025,000
0
6,570,000
0
7,033,000
0
7,591,000
0
7,447,000
0
7,760,000
7,976,000
7,976,0007,760,00007,447,00007,591,00007,033,00006,570,00006,025,00005,832,00006,156,0006,156,0006,335,0006,335,0006,564,0006,838,0006,830,0006,678,0006,685,0006,768,0006,580,0006,543,0006,461,0006,497,0006,296,000818,460875,330914,708903,171938,2051,176,7971,363,3781,399,9921,493,4631,651,1301,637,0241,605,6891,767,9122,036,2852,231,2912,183,2562,205,4112,236,7232,299,4022,258,0622,177,3212,363,2222,345,251941,716714,726599,548496,166334,501-6,796-22,2691,792,3251,614,0433,615,5153,901,9143,777,1503,662,8223,395,4683,429,3055,050,0364,823,9464,689,3574,764,4414,765,2124,493,8854,097,0653,967,2434,082,8223,954,9083,647,6003,465,9413,470,0033,328,6913,174,0873,189,5913,349,8793,084,2223,231,9443,169,4263,619,1173,380,3723,190,6323,017,4733,270,6092,917,4222,921,2702,905,8422,840,4452,845,5412,735,7282,078,7851,831,9982,205,8371,555,2541,619,9981,590,0141,455,8441,337,9331,245,3791,222,9741,177,9821,173,9971,119,1711,083,4661,063,1581,031,2851,091,9011,090,4231,099,1361,093,7141,129,2251,056,0911,097,3941,040,5671,037,7481,043,1021,078,8741,157,9401,077,7811,142,1541,304,9901,355,3601,186,9381,245,0601,355,6191,371,1011,204,8161,624,809001,334,3800001,172,1360001,353,065000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
415,236
432,723
419,005
445,218
469,789
471,365
509,013
479,133
513,698
531,823
497,258
509,131
522,022
460,016
462,786
436,460
421,015
400,660
395,469
366,842
379,045
389,424
382,790
351,873
368,744
395,620
399,802
406,957
397,655
377,996
382,949
369,753
365,297
361,997
344,779
338,820
313,429
314,548
351,089
355,578
373,755
347,825
336,660
348,282
382,996
391,104
0
2,256
2,024
2,763
2,209
2,315
2,249
2,370
2,336
2,268
2,343
2,306
2,223
2,173
2,181
2,932
3,152
2,467
2,770
2,675
3,633
3,659
3,494
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
0
0
0
0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0003,4943,6593,6332,6752,7702,4673,1522,9322,1812,1732,2232,3062,3432,2682,3362,3702,2492,3152,2092,7632,0242,2560391,104382,996348,282336,660347,825373,755355,578351,089314,548313,429338,820344,779361,997365,297369,753382,949377,996397,655406,957399,802395,620368,744351,873382,790389,424379,045366,842395,469400,660421,015436,460462,786460,016522,022509,131497,258531,823513,698479,133509,013471,365469,789445,218419,005432,723415,2360000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-343,524
0
0
0
-352,770
0
0
0
-477,959
0
0
-506,064
-561,085
-551,921
-538,914
-537,098
-528,266
-621,414
-688,345
-638,931
-596,941
-681,524
-666,122
-668,566
-805,206
-824,789
-873,771
-908,017
-100,465
-1,012,378
-1,028,979
-1,048,328
-1,102,502
-1,059,995
-1,103,008
-1,178,412
-1,237,717
-1,318,856
-1,393,036
-1,451,231
-1,511,327
-1,700,864
-1,839,335
-1,986,842
-2,086,362
-2,259,065
-2,353,378
-2,314,817
-2,520,463
-2,810,972
-3,115,993
-3,208,010
-3,572,675
-3,906,884
-4,002,926
-4,496,096
-4,321,780
-4,888,117
-5,204,102
-5,043,932
-5,311,599
-5,640,127
-5,196,069
-5,510,896
-224,901
-124,474
-22,597
-49,755
105,606
84,413
98,381
128,669
287,695
214,458
64,423
144,627
136,778
136,952
241,041
256,875
108,350
124,261
215,721
304,835
382,030
379,281
392,073
294,347
-478,414
-514,951
-352,734
-334,624
-344,094
-518,704
-597,392
-201,819
-259,406
-103,907
-89,107
-260,643
-364,943
-265,369
-370,458
-289,717
-2,083,922
-2,096,663
-2,132,976
-2,190,603
-2,208,749
-2,248,920
-2,240,720
-2,321,684
-1,777,942
-1,924,428
-1,960,584
-2,038,337
-1,862,248
-1,850,925
0
0
-1,793,000
0
0
-217,000
-2,034,000
0
0
0
-2,315,000
0
0
0
-2,685,000
0
0
0
-2,985,000
0
0
0
0
0
0
0
0
0
0
0
00000000000-2,985,000000-2,685,000000-2,315,000000-2,034,000-217,00000-1,793,00000-1,850,925-1,862,248-2,038,337-1,960,584-1,924,428-1,777,942-2,321,684-2,240,720-2,248,920-2,208,749-2,190,603-2,132,976-2,096,663-2,083,922-289,717-370,458-265,369-364,943-260,643-89,107-103,907-259,406-201,819-597,392-518,704-344,094-334,624-352,734-514,951-478,414294,347392,073379,281382,030304,835215,721124,261108,350256,875241,041136,952136,778144,62764,423214,458287,695128,66998,38184,413105,606-49,755-22,597-124,474-224,901-5,510,896-5,196,069-5,640,127-5,311,599-5,043,932-5,204,102-4,888,117-4,321,780-4,496,096-4,002,926-3,906,884-3,572,675-3,208,010-3,115,993-2,810,972-2,520,463-2,314,817-2,353,378-2,259,065-2,086,362-1,986,842-1,839,335-1,700,864-1,511,327-1,451,231-1,393,036-1,318,856-1,237,717-1,178,412-1,103,008-1,059,995-1,102,502-1,048,328-1,028,979-1,012,378-100,465-908,017-873,771-824,789-805,206-668,566-666,122-681,524-596,941-638,931-688,345-621,414-528,266-537,098-538,914-551,921-561,085-506,06400-477,959000-352,770000-343,524000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,000
0
167,000
0
178,000
0
184,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000184,0000178,0000167,0000152,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,653,497
0
0
0
1,426,979
0
0
0
1,585,946
0
0
1,891,168
1,503,725
1,662,558
1,600,234
1,496,196
1,436,294
1,654,947
1,624,674
1,447,821
1,506,921
1,662,315
1,575,486
1,547,566
1,816,472
1,843,695
1,937,492
1,958,151
1,221,624
2,106,092
2,097,212
2,090,181
2,137,321
2,037,637
2,079,700
2,148,554
2,244,581
2,376,647
2,411,332
2,487,595
2,566,283
2,866,383
3,027,979
3,213,398
3,366,360
3,522,767
4,187,629
3,714,908
4,208,730
4,779,396
5,147,281
5,178,645
5,589,075
5,945,077
5,923,028
6,561,624
6,207,434
6,981,720
7,337,278
7,490,705
7,724,633
8,107,969
7,407,569
7,810,647
2,333,824
2,250,600
2,145,833
2,154,919
2,008,102
2,107,881
2,229,145
2,205,062
2,028,620
2,134,547
2,297,737
2,329,826
2,388,553
2,351,279
2,252,323
2,298,479
2,238,974
2,217,983
2,228,869
2,147,860
2,133,742
1,987,583
2,002,938
2,242,002
2,276,419
2,401,091
2,250,343
2,203,901
2,304,664
2,653,834
2,744,628
2,547,070
2,577,513
2,197,563
2,119,912
2,140,366
2,107,103
1,944,540
1,875,989
1,683,787
3,266,525
2,979,838
2,769,410
2,718,245
2,715,675
2,556,484
2,345,536
2,153,035
1,314,954
993,611
959,340
918,342
603,676
633,280
-2,927,000
-2,909,000
1,775,000
-15,000
-74,000
126,000
1,945,000
-81,000
-99,000
-91,000
2,202,000
-280,000
-113,000
-162,000
2,701,000
-360,000
-176,000
-250,000
2,927,000
-99,000
111,000
131,000
351,000
225,000
450,000
-220,000
14,000
0
0
0
00014,000-220,000450,000225,000351,000131,000111,000-99,0002,927,000-250,000-176,000-360,0002,701,000-162,000-113,000-280,0002,202,000-91,000-99,000-81,0001,945,000126,000-74,000-15,0001,775,000-2,909,000-2,927,000633,280603,676918,342959,340993,6111,314,9542,153,0352,345,5362,556,4842,715,6752,718,2452,769,4102,979,8383,266,5251,683,7871,875,9891,944,5402,107,1032,140,3662,119,9122,197,5632,577,5132,547,0702,744,6282,653,8342,304,6642,203,9012,250,3432,401,0912,276,4192,242,0022,002,9381,987,5832,133,7422,147,8602,228,8692,217,9832,238,9742,298,4792,252,3232,351,2792,388,5532,329,8262,297,7372,134,5472,028,6202,205,0622,229,1452,107,8812,008,1022,154,9192,145,8332,250,6002,333,8247,810,6477,407,5698,107,9697,724,6337,490,7057,337,2786,981,7206,207,4346,561,6245,923,0285,945,0775,589,0755,178,6455,147,2814,779,3964,208,7303,714,9084,187,6293,522,7673,366,3603,213,3983,027,9792,866,3832,566,2832,487,5952,411,3322,376,6472,244,5812,148,5542,079,7002,037,6372,137,3212,090,1812,097,2122,106,0921,221,6241,958,1511,937,4921,843,6951,816,4721,547,5661,575,4861,662,3151,506,9211,447,8211,624,6741,654,9471,436,2941,496,1961,600,2341,662,5581,503,7251,891,168001,585,9460001,426,9790001,653,497000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue18,302,000
Cost of Revenue-11,582,000
Gross Profit6,720,0006,720,000
 
Operating Income (+$)
Gross Profit6,720,000
Operating Expense-15,866,000
Operating Income2,436,000-9,146,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,202,000
Selling And Marketing Expenses0
Operating Expense15,866,0002,202,000
 
Net Interest Income (+$)
Interest Income65,000
Interest Expense-162,000
Other Finance Cost-23,000
Net Interest Income-120,000
 
Pretax Income (+$)
Operating Income2,436,000
Net Interest Income-120,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,203,0002,436,000
EBIT - interestExpense = -162,000
1,669,000
1,831,000
Interest Expense162,000
Earnings Before Interest and Taxes (EBIT)02,365,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax2,203,000
Tax Provision-534,000
Net Income From Continuing Ops1,669,0001,669,000
Net Income1,669,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0120,000
 

Technical Analysis of Coca-Cola Europacific Partners PLC
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Coca-Cola Europacific Partners PLC. The general trend of Coca-Cola Europacific Partners PLC is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Coca-Cola Europacific Partners PLC's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Coca-Cola Europacific Partners PLC.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 65.00 < 66.80.

The bearish price targets are: 61.80 > 61.70 > 61.30.

Tweet this
Coca-Cola Europacific Partners PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Coca-Cola Europacific Partners PLC. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Coca-Cola Europacific Partners PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Moving Average Convergence/Divergence (MACD) ChartCoca-Cola Europacific Partners PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Coca-Cola Europacific Partners PLC. The current adx is .

Coca-Cola Europacific Partners PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Relative Strength Index (RSI) ChartCoca-Cola Europacific Partners PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Stochastic Oscillator ChartCoca-Cola Europacific Partners PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Commodity Channel Index (CCI) ChartCoca-Cola Europacific Partners PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Chande Momentum Oscillator (CMO) ChartCoca-Cola Europacific Partners PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Williams %R ChartCoca-Cola Europacific Partners PLC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Average True Range (ATR) ChartCoca-Cola Europacific Partners PLC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily On-Balance Volume (OBV) ChartCoca-Cola Europacific Partners PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Coca-Cola Europacific Partners PLC.

Coca-Cola Europacific Partners PLC Daily Money Flow Index (MFI) ChartCoca-Cola Europacific Partners PLC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Coca-Cola Europacific Partners PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Coca-Cola Europacific Partners PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Coca-Cola Europacific Partners PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose63.600
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Coca-Cola Europacific Partners PLC with someone you think should read this too:
  • Are you bullish or bearish on Coca-Cola Europacific Partners PLC? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Coca-Cola Europacific Partners PLC? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Coca-Cola Europacific Partners PLC

I send you an email if I find something interesting about Coca-Cola Europacific Partners PLC.


Comments

How you think about this?

Leave a comment

Stay informed about Coca-Cola Europacific Partners PLC.

Receive notifications about Coca-Cola Europacific Partners PLC in your mailbox!