25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Calima Energy Ltd
Buy, Hold or Sell?

Let's analyze Calima Energy Ltd together

I guess you are interested in Calima Energy Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Calima Energy Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Calima Energy Ltd

I send you an email if I find something interesting about Calima Energy Ltd.

1. Quick Overview

1.1. Quick analysis of Calima Energy Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Calima Energy Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
A$0.13
Expected worth in 1 year
A$-0.14
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$-0.27
Return On Investment
-3,041.8%

For what price can you sell your share?

Current Price per Share
A$0.01
Expected price per share
A$0.009 - A$0.009
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Calima Energy Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.01
Intrinsic Value Per Share
A$-0.05 - A$0.96
Total Value Per Share
A$0.09 - A$1.09

2.2. Growth of Calima Energy Ltd (5 min.)




Is Calima Energy Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$56.4m$85m-$28.6m-50.8%

How much money is Calima Energy Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$28m$15.4m-$43.4m-155.1%
Net Profit Margin-3,752.9%18.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Calima Energy Ltd (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#170 / 347

Most Revenue
#237 / 347

Most Profit
#331 / 347

Most Efficient
#325 / 347
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Calima Energy Ltd?

Welcome investor! Calima Energy Ltd's management wants to use your money to grow the business. In return you get a share of Calima Energy Ltd.

First you should know what it really means to hold a share of Calima Energy Ltd. And how you can make/lose money.

Speculation

The Price per Share of Calima Energy Ltd is A$0.009. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Calima Energy Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Calima Energy Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.13. Based on the TTM, the Book Value Change Per Share is A$-0.07 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Calima Energy Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.05-502.7%-0.05-502.7%0.02277.0%-0.01-142.2%-0.01-136.2%
Usd Book Value Change Per Share-0.05-514.5%-0.05-514.5%0.04485.0%0.0174.6%0.0033.8%
Usd Dividend Per Share0.000.0%0.000.0%0.0034.7%0.009.2%0.004.6%
Usd Total Gains Per Share-0.05-514.5%-0.05-514.5%0.05519.7%0.0183.8%0.0038.4%
Usd Price Per Share0.04-0.04-0.09-0.06-0.04-
Price to Earnings Ratio-0.97--0.97-3.53--1.00--3.15-
Price-to-Total Gains Ratio-0.95--0.95-1.88-1.03-1.71-
Price to Book Ratio0.48-0.48-0.64-0.56-0.89-
Price-to-Total Gains Ratio-0.95--0.95-1.88-1.03-1.71-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0060894
Number of shares164219
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.050.01
Usd Total Gains Per Share-0.050.01
Gains per Quarter (164219 shares)-7,604.561,238.35
Gains per Year (164219 shares)-30,418.244,953.40
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-30418-3042854444104943
20-60836-60846108888199896
30-91255-9126416321322914849
40-121673-12168221751763819802
50-152091-15210027192204824755
60-182509-18251832632645729708
70-212928-21293638073086734661
80-243346-24335443513527639614
90-273764-27377248953968644567
100-304182-30419054394409549520

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%1.09.00.010.0%1.017.01.05.3%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%11.08.00.057.9%
Dividend per Share0.00.01.00.0%1.00.02.033.3%2.00.03.040.0%2.00.08.020.0%2.00.017.010.5%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%11.08.00.057.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Calima Energy Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.068-0.0680%0.065-206%0.010-790%0.004-1622%
Book Value Per Share--0.1350.1350%0.203-34%0.1350%0.086+57%
Current Ratio--3.1093.1090%0.660+371%5.785-46%14.469-79%
Debt To Asset Ratio--0.3210.3210%0.277+16%0.242+33%0.142+126%
Debt To Equity Ratio--0.4730.4730%0.384+23%0.366+29%0.205+130%
Dividend Per Share----0%0.005-100%0.001-100%0.001-100%
Eps---0.067-0.0670%0.037-282%-0.019-72%-0.018-73%
Free Cash Flow Per Share--0.0580.0580%0.004+1369%0.000+79999%-0.007+111%
Free Cash Flow To Equity Per Share--0.0450.0450%-0.001+102%0.013+255%0.005+785%
Gross Profit Margin--1.0351.0350%1.000+3%1.025+1%1.075-4%
Intrinsic Value_10Y_max--0.955--------
Intrinsic Value_10Y_min---0.047--------
Intrinsic Value_1Y_max--0.036--------
Intrinsic Value_1Y_min---0.006--------
Intrinsic Value_3Y_max--0.153--------
Intrinsic Value_3Y_min---0.017--------
Intrinsic Value_5Y_max--0.325--------
Intrinsic Value_5Y_min---0.027--------
Market Cap5571630.144-622%40239551.04040239551.0400%80479102.080-50%52001881.344-23%33491687.866+20%
Net Profit Margin---37.529-37.5290%0.186-20252%-17.688-53%-17.308-54%
Operating Margin---2.482-2.4820%0.522-575%-14.052+466%-14.795+496%
Operating Ratio--3.4823.4820%0.627+455%14.882-77%15.678-78%
Pb Ratio0.067-622%0.4820.4820%0.640-25%0.558-14%0.894-46%
Pe Ratio-0.135+86%-0.972-0.9720%3.529-128%-1.004+3%-3.148+224%
Price Per Share0.009-622%0.0650.0650%0.130-50%0.084-23%0.054+20%
Price To Free Cash Flow Ratio0.154-622%1.1121.1120%32.675-97%-1.282+215%-1.978+278%
Price To Total Gains Ratio-0.131+86%-0.950-0.9500%1.881-150%1.029-192%1.705-156%
Quick Ratio--0.1060.1060%0.650-84%4.856-98%18.616-99%
Return On Assets---0.337-0.3370%0.131-357%-0.108-68%-0.493+46%
Return On Equity---0.496-0.4960%0.181-374%-0.165-67%-0.536+8%
Total Gains Per Share---0.068-0.0680%0.069-199%0.011-714%0.005-1440%
Usd Book Value--56431823.00056431823.0000%85099365.000-34%56439605.9300%35982158.983+57%
Usd Book Value Change Per Share---0.046-0.0460%0.044-206%0.007-790%0.003-1622%
Usd Book Value Per Share--0.0910.0910%0.137-34%0.0910%0.058+57%
Usd Dividend Per Share----0%0.003-100%0.001-100%0.000-100%
Usd Eps---0.045-0.0450%0.025-282%-0.013-72%-0.012-73%
Usd Free Cash Flow--24482094.40024482094.4000%1666465.800+1369%30564.728+79999%-2752397.162+111%
Usd Free Cash Flow Per Share--0.0400.0400%0.003+1369%0.000+79999%-0.004+111%
Usd Free Cash Flow To Equity Per Share--0.0310.0310%-0.001+102%0.009+255%0.003+785%
Usd Market Cap3769764.955-622%27226080.23427226080.2340%54452160.467-50%35184472.917-23%22660476.010+20%
Usd Price Per Share0.006-622%0.0440.0440%0.088-50%0.057-23%0.037+20%
Usd Profit---28007857.000-28007857.0000%15431216.200-282%-7922526.318-72%-7277757.303-74%
Usd Revenue--746289.800746289.8000%82859819.000-99%23232519.750-97%11899845.601-94%
Usd Total Gains Per Share---0.046-0.0460%0.047-199%0.008-714%0.003-1440%
 EOD+4 -4MRQTTM+0 -0YOY+11 -255Y+10 -2610Y+16 -20

3.3 Fundamental Score

Let's check the fundamental score of Calima Energy Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.135
Price to Book Ratio (EOD)Between0-10.067
Net Profit Margin (MRQ)Greater than0-37.529
Operating Margin (MRQ)Greater than0-2.482
Quick Ratio (MRQ)Greater than10.106
Current Ratio (MRQ)Greater than13.109
Debt to Asset Ratio (MRQ)Less than10.321
Debt to Equity Ratio (MRQ)Less than10.473
Return on Equity (MRQ)Greater than0.15-0.496
Return on Assets (MRQ)Greater than0.05-0.337
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Calima Energy Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5016.964
Ma 20Greater thanMa 500.009
Ma 50Greater thanMa 1000.009
Ma 100Greater thanMa 2000.045
OpenGreater thanClose0.009
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Calima Energy Ltd

Calima Energy Limited, a production-focused energy company, explores for and develops oil and natural gas assets in the Western Canadian Sedimentary Basin. The company holds 90% working interest in the Brooks asset which covers an approximately area of 69,000 acres located in Alberta. It also owns 100% working interest in the Thorsby asset which covers an approximately area of 62,800 acres located in Alberta. The company was formerly known as Azonto Petroleum Limited. Calima Energy Limited was incorporated in 2005 and is headquartered in West Leederville, Australia.

Fundamental data was last updated by Penke on 2024-09-10 16:48:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Calima Energy Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of -3,752.9% means that $-37.53 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Calima Energy Ltd:

  • The MRQ is -3,752.9%. The company is making a huge loss. -2
  • The TTM is -3,752.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-3,752.9%TTM-3,752.9%0.0%
TTM-3,752.9%YOY18.6%-3,771.6%
TTM-3,752.9%5Y-1,768.8%-1,984.1%
5Y-1,768.8%10Y-1,730.8%-38.1%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-3,752.9%10.0%-3,762.9%
TTM-3,752.9%5.9%-3,758.8%
YOY18.6%18.8%-0.2%
5Y-1,768.8%-15.5%-1,753.3%
10Y-1,730.8%-38.9%-1,691.9%
4.3.1.2. Return on Assets

Shows how efficient Calima Energy Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • -33.7% Return on Assets means that Calima Energy Ltd generated $-0.34 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Calima Energy Ltd:

  • The MRQ is -33.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -33.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-33.7%TTM-33.7%0.0%
TTM-33.7%YOY13.1%-46.8%
TTM-33.7%5Y-10.8%-22.9%
5Y-10.8%10Y-49.3%+38.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-33.7%0.3%-34.0%
TTM-33.7%0.1%-33.8%
YOY13.1%1.3%+11.8%
5Y-10.8%-1.2%-9.6%
10Y-49.3%-2.5%-46.8%
4.3.1.3. Return on Equity

Shows how efficient Calima Energy Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • -49.6% Return on Equity means Calima Energy Ltd generated $-0.50 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Calima Energy Ltd:

  • The MRQ is -49.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -49.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-49.6%TTM-49.6%0.0%
TTM-49.6%YOY18.1%-67.8%
TTM-49.6%5Y-16.5%-33.1%
5Y-16.5%10Y-53.6%+37.1%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-49.6%1.2%-50.8%
TTM-49.6%0.6%-50.2%
YOY18.1%3.2%+14.9%
5Y-16.5%-2.2%-14.3%
10Y-53.6%-5.2%-48.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Calima Energy Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Calima Energy Ltd is operating .

  • Measures how much profit Calima Energy Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • An Operating Margin of -248.2% means the company generated $-2.48  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Calima Energy Ltd:

  • The MRQ is -248.2%. The company is operating very inefficient. -2
  • The TTM is -248.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-248.2%TTM-248.2%0.0%
TTM-248.2%YOY52.2%-300.5%
TTM-248.2%5Y-1,405.2%+1,157.0%
5Y-1,405.2%10Y-1,479.5%+74.3%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-248.2%17.4%-265.6%
TTM-248.2%11.9%-260.1%
YOY52.2%23.8%+28.4%
5Y-1,405.2%-1.4%-1,403.8%
10Y-1,479.5%-17.8%-1,461.7%
4.3.2.2. Operating Ratio

Measures how efficient Calima Energy Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 3.48 means that the operating costs are $3.48 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Calima Energy Ltd:

  • The MRQ is 3.482. The company is inefficient in keeping operating costs low. -1
  • The TTM is 3.482. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ3.482TTM3.4820.000
TTM3.482YOY0.627+2.855
TTM3.4825Y14.882-11.400
5Y14.88210Y15.678-0.796
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4821.130+2.352
TTM3.4821.076+2.406
YOY0.6270.853-0.226
5Y14.8821.064+13.818
10Y15.6781.202+14.476
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Calima Energy Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Calima Energy Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 3.11 means the company has $3.11 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Calima Energy Ltd:

  • The MRQ is 3.109. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.109. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.109TTM3.1090.000
TTM3.109YOY0.660+2.449
TTM3.1095Y5.785-2.676
5Y5.78510Y14.469-8.684
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1091.143+1.966
TTM3.1091.151+1.958
YOY0.6601.250-0.590
5Y5.7851.420+4.365
10Y14.4691.703+12.766
4.4.3.2. Quick Ratio

Measures if Calima Energy Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.11 means the company can pay off $0.11 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Calima Energy Ltd:

  • The MRQ is 0.106. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.106. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.106TTM0.1060.000
TTM0.106YOY0.650-0.544
TTM0.1065Y4.856-4.750
5Y4.85610Y18.616-13.760
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1060.652-0.546
TTM0.1060.694-0.588
YOY0.6500.910-0.260
5Y4.8560.978+3.878
10Y18.6161.271+17.345
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Calima Energy Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Calima Energy Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Calima Energy Ltd to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.32 means that Calima Energy Ltd assets are financed with 32.1% credit (debt) and the remaining percentage (100% - 32.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Calima Energy Ltd:

  • The MRQ is 0.321. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.321. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.321TTM0.3210.000
TTM0.321YOY0.277+0.044
TTM0.3215Y0.242+0.079
5Y0.24210Y0.142+0.100
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3210.417-0.096
TTM0.3210.418-0.097
YOY0.2770.425-0.148
5Y0.2420.463-0.221
10Y0.1420.453-0.311
4.5.4.2. Debt to Equity Ratio

Measures if Calima Energy Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 47.3% means that company has $0.47 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Calima Energy Ltd:

  • The MRQ is 0.473. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.473. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.473TTM0.4730.000
TTM0.473YOY0.384+0.089
TTM0.4735Y0.366+0.107
5Y0.36610Y0.205+0.161
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4730.631-0.158
TTM0.4730.600-0.127
YOY0.3840.614-0.230
5Y0.3660.825-0.459
10Y0.2050.783-0.578
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Calima Energy Ltd generates.

  • Above 15 is considered overpriced but always compare Calima Energy Ltd to the Oil & Gas E&P industry mean.
  • A PE ratio of -0.97 means the investor is paying $-0.97 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Calima Energy Ltd:

  • The EOD is -0.135. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.972. Based on the earnings, the company is expensive. -2
  • The TTM is -0.972. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.135MRQ-0.972+0.837
MRQ-0.972TTM-0.9720.000
TTM-0.972YOY3.529-4.501
TTM-0.9725Y-1.004+0.032
5Y-1.00410Y-3.148+2.144
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-0.1351.012-1.147
MRQ-0.9721.392-2.364
TTM-0.9720.235-1.207
YOY3.5291.923+1.606
5Y-1.004-0.607-0.397
10Y-3.148-0.822-2.326
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Calima Energy Ltd:

  • The EOD is 0.154. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.112. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.112. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.154MRQ1.112-0.958
MRQ1.112TTM1.1120.000
TTM1.112YOY32.675-31.563
TTM1.1125Y-1.282+2.394
5Y-1.28210Y-1.978+0.696
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD0.154-1.022+1.176
MRQ1.112-1.752+2.864
TTM1.112-1.506+2.618
YOY32.675-1.073+33.748
5Y-1.282-3.255+1.973
10Y-1.978-3.962+1.984
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Calima Energy Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 0.48 means the investor is paying $0.48 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Calima Energy Ltd:

  • The EOD is 0.067. Based on the equity, the company is cheap. +2
  • The MRQ is 0.482. Based on the equity, the company is cheap. +2
  • The TTM is 0.482. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.067MRQ0.482-0.416
MRQ0.482TTM0.4820.000
TTM0.482YOY0.640-0.157
TTM0.4825Y0.558-0.076
5Y0.55810Y0.894-0.336
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD0.0670.979-0.912
MRQ0.4821.103-0.621
TTM0.4821.115-0.633
YOY0.6401.174-0.534
5Y0.5581.218-0.660
10Y0.8941.316-0.422
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Calima Energy Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  62,862-2,59460,268-42,75817,510-1,19116,319-16,3190



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets122,856
Total Liabilities39,451
Total Stockholder Equity83,405
 As reported
Total Liabilities 39,451
Total Stockholder Equity+ 83,405
Total Assets = 122,856

Assets

Total Assets122,856
Total Current Assets122,008
Long-term Assets848
Total Current Assets
Cash And Cash Equivalents 3,958
Short-term Investments 91
Net Receivables 104
Other Current Assets 117,946
Total Current Assets  (as reported)122,008
Total Current Assets  (calculated)122,099
+/- 91
Long-term Assets
Property Plant Equipment 230
Long Term Investments 618
Long-term Assets Other 0
Long-term Assets  (as reported)848
Long-term Assets  (calculated)848
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities39,246
Long-term Liabilities205
Total Stockholder Equity83,405
Total Current Liabilities
Accounts payable 372
Other Current Liabilities 38,874
Total Current Liabilities  (as reported)39,246
Total Current Liabilities  (calculated)39,246
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)205
Long-term Liabilities  (calculated)0
+/- 205
Total Stockholder Equity
Common Stock358,676
Retained Earnings -305,736
Accumulated Other Comprehensive Income 30,465
Total Stockholder Equity (as reported)83,405
Total Stockholder Equity (calculated)83,405
+/-0
Other
Capital Stock358,676
Cash and Short Term Investments 3,958
Common Stock Shares Outstanding 617,348
Liabilities and Stockholders Equity 122,856
Net Debt -3,958
Net Invested Capital 83,405
Net Working Capital 82,762
Property Plant and Equipment Gross 230



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-31
> Total Assets 
2,889
2,892
2,209
6,541
4,196
124,103
224,414
48,300
59,174
42,539
7,734
6,494
8,718
56,711
69,524
63,723
153,329
174,064
122,856
122,856174,064153,32963,72369,52456,7118,7186,4947,73442,53959,17448,300224,414124,1034,1966,5412,2092,8922,889
   > Total Current Assets 
0
1,805
930
5,045
3,054
59,414
84,189
7,239
15,929
8,374
7,734
6,494
2,729
23,006
5,496
1,789
11,315
14,417
122,008
122,00814,41711,3151,7895,49623,0062,7296,4947,7348,37415,9297,23984,18959,4143,0545,0459301,8050
       Cash And Cash Equivalents 
2,868
1,739
885
4,763
1,681
59,097
73,956
5,832
9,430
7,021
7,632
6,416
2,394
21,471
3,662
1,697
3,363
3,848
3,958
3,9583,8483,3631,6973,66221,4712,3946,4167,6327,0219,4305,83273,95659,0971,6814,7638851,7392,868
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
5,211
0
0
0
0
766
674
91
9167476600005,21100000000000
       Net Receivables 
18
65
45
31
45
212
1,933
1,408
6,406
499
10
13
241
1,443
1,459
92
7,186
9,677
104
1049,6777,186921,4591,44324113104996,4061,4081,9332124531456518
       Other Current Assets 
0
2
0
250
179
105
8,300
1,174
92
855
102
77
334
1,534
376
63
766
892
117,946
117,946892766633761,53433477102855921,1748,300105179250020
   > Long-term Assets 
0
1,087
1,279
1,497
1,141
64,689
140,225
0
43,245
34,165
0
0
5,989
33,534
64,028
61,934
142,014
159,647
848
848159,647142,01461,93464,02833,5345,9890034,16543,2450140,22564,6891,1411,4971,2791,0870
       Property Plant Equipment 
2
837
991
1,156
141
64,689
140,225
39,887
12,424
379
0
0
4,681
32,453
39
1,131
111,813
139,187
230
230139,187111,8131,1313932,4534,6810037912,42439,887140,22564,6891411,1569918372
       Long Term Investments 
0
0
0
0
0
0
0
0
30,821
33,786
0
0
1,309
1,081
1,126
535
1,151
775
618
6187751,1515351,1261,0811,3090033,78630,82100000000
       Other Assets 
0
250
288
340
0
0
0
0
0
0
0
0
0
171
0
535
12,768
4,012
0
04,01212,76853501710000000003402882500
> Total Liabilities 
2,144
396
554
727
1,005
2,423
18,328
5,306
3,606
2,879
211
109
254
4,017
4,337
6,847
67,489
48,289
39,451
39,45148,28967,4896,8474,3374,0172541092112,8793,6065,30618,3282,4231,0057275543962,144
   > Total Current Liabilities 
2,144
145
265
383
995
2,396
18,323
5,306
3,606
2,879
211
109
254
3,973
231
1,710
41,796
21,851
39,246
39,24621,85141,7961,7102313,9732541092112,8793,6065,30618,3232,3969953832651452,144
       Short-term Debt 
0
0
0
0
0
0
8
0
0
0
0
0
0
0
29
857
21,739
670
0
067021,7398572900000008000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
857
21,739
418
0
041821,739857000000000000000
       Accounts payable 
128
145
225
314
890
2,187
18,201
4,448
3,333
2,819
205
109
254
3,973
201
853
17,116
20,939
372
37220,93917,1168532013,9732541092052,8193,3334,44818,2012,187890314225145128
       Other Current Liabilities 
0
0
40
69
105
208
114
-4,448
273
60
6
0
0
0
29
857
2,941
242
38,874
38,8742422,94185729000660273-4,448114208105694000
   > Long-term Liabilities 
0
250
288
345
10
27
5
0
3,333
0
0
0
0
44
4,107
5,137
25,693
26,438
205
20526,43825,6935,1374,1074400003,3330527103452882500
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
851
461
265
3,369
0
03,36926546185100000000000000
       Other Liabilities 
0
0
0
4
10
15
5
274
0
0
0
0
0
44
3,256
4,676
25,428
23,069
0
023,06925,4284,6763,2564400000274515104000
> Total Stockholder Equity
745
2,497
1,656
5,814
3,191
121,680
206,086
-1,321
50,953
39,660
7,523
6,385
8,464
52,694
65,187
56,876
85,840
125,775
83,405
83,405125,77585,84056,87665,18752,6948,4646,3857,52339,66050,953-1,321206,086121,6803,1915,8141,6562,497745
   Common Stock
1,033
3,759
4,857
11,765
12,593
145,133
228,586
228,467
241,711
232,780
232,780
232,808
236,984
284,247
296,108
296,329
350,461
366,055
358,676
358,676366,055350,461296,329296,108284,247236,984232,808232,780232,780241,711228,467228,586145,13312,59311,7654,8573,7591,033
   Retained Earnings Total Equity0000000000000000000
   Accumulated Other Comprehensive Income 
0
131
938
1,451
1,444
-4,628
6,488
8,827
14,981
17,631
22,648
22,756
15,543
15,636
17,852
15,715
22,527
24,061
30,465
30,46524,06122,52715,71517,85215,63615,54322,75622,64817,63114,9818,8276,488-4,6281,4441,4519381310
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
-30,177
24,975
6,468
22,648
22,756
15,543
2
17,852
15,715
0
4,648
0
04,648015,71517,852215,54322,75622,6486,46824,975-30,1770000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.