25 XP   0   0   10

Cleveland-Cliffs Inc
Buy, Hold or Sell?

Let's analyse Cleveland-Cliffs Inc together

PenkeI guess you are interested in Cleveland-Cliffs Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Cleveland-Cliffs Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Cleveland-Cliffs Inc

I send you an email if I find something interesting about Cleveland-Cliffs Inc.

Quick analysis of Cleveland-Cliffs Inc (30 sec.)










What can you expect buying and holding a share of Cleveland-Cliffs Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
$16.09
Expected worth in 1 year
$16.51
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$0.42
Return On Investment
2.0%

For what price can you sell your share?

Current Price per Share
$20.81
Expected price per share
$17.46 - $24.66
How sure are you?
50%

1. Valuation of Cleveland-Cliffs Inc (5 min.)




Live pricePrice per Share (EOD)

$20.81

Intrinsic Value Per Share

$10.50 - $124.27

Total Value Per Share

$26.59 - $140.36

2. Growth of Cleveland-Cliffs Inc (5 min.)




Is Cleveland-Cliffs Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$8.1b$7.2b$827.7m10.3%

How much money is Cleveland-Cliffs Inc making?

Current yearPrevious yearGrowGrow %
Making money$103.2m$336m-$232.7m-225.4%
Net Profit Margin1.7%5.4%--

How much money comes from the company's main activities?

3. Financial Health of Cleveland-Cliffs Inc (5 min.)




4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  


Richest
#19 / 328

Most Revenue
#24 / 328

Most Profit
#42 / 328

Most Efficient
#197 / 328

What can you expect buying and holding a share of Cleveland-Cliffs Inc? (5 min.)

Welcome investor! Cleveland-Cliffs Inc's management wants to use your money to grow the business. In return you get a share of Cleveland-Cliffs Inc.

What can you expect buying and holding a share of Cleveland-Cliffs Inc?

First you should know what it really means to hold a share of Cleveland-Cliffs Inc. And how you can make/lose money.

Speculation

The Price per Share of Cleveland-Cliffs Inc is $20.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cleveland-Cliffs Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cleveland-Cliffs Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.09. Based on the TTM, the Book Value Change Per Share is $0.11 per quarter. Based on the YOY, the Book Value Change Per Share is $1.18 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cleveland-Cliffs Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.31-1.5%0.190.9%0.633.0%0.452.1%-0.11-0.5%
Usd Book Value Change Per Share-0.15-0.7%0.110.5%1.185.7%0.763.7%0.040.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.080.4%0.070.3%
Usd Total Gains Per Share-0.15-0.7%0.110.5%1.185.7%0.844.0%0.110.5%
Usd Price Per Share20.42-17.79-19.29-14.91-11.32-
Price to Earnings Ratio-16.63--11.07-2.64--1.90--24.33-
Price-to-Total Gains Ratio-137.06--28.09-16.96-31.66-8.79-
Price to Book Ratio1.27-1.13-1.43-4.44--1.33-
Price-to-Total Gains Ratio-137.06--28.09-16.96-31.66-8.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.81
Number of shares48
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.08
Usd Book Value Change Per Share0.110.76
Usd Total Gains Per Share0.110.84
Gains per Quarter (48 shares)5.0540.25
Gains per Year (48 shares)20.20161.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10201015146151
20403030292312
30615045438473
40817061583634
501019076729795
6012111091875956
7014113010610211117
8016215012111671278
9018217013613131439
10020219015114591600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%13.07.00.065.0%23.017.00.057.5%103.033.00.075.7%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%14.06.00.070.0%25.015.00.062.5%90.045.01.066.2%
Dividend per Share0.00.04.00.0%4.00.08.033.3%12.00.08.060.0%30.00.010.075.0%119.00.017.087.5%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%28.012.00.070.0%105.031.00.077.2%

Fundamentals of Cleveland-Cliffs Inc

About Cleveland-Cliffs Inc

Cleveland-Cliffs Inc. operates as a flat-rolled steel producer in North America. The company offers hot-rolled, cold-rolled, electrogalvanized, hot-dip galvanized, hot-dip galvannealed, aluminized, galvalume, enameling, and advanced high-strength steel products; austenitic, martensitic, duplex, precipitation hardening, and ferritic stainless steel products; plates; and grain oriented and non-oriented electrical steel products, as well as slab, scrap, iron ore, coal, and coke. It also provides tubular components, including carbon steel, stainless steel, and electric resistance welded tubing. In addition, the company offers tinplate products, such as electrolytic tin coated and chrome coated sheet, and tin mill products; tooling and sampling; ingots, rolled blooms, and cast blooms; and hot-briquetted iron products. Further, it owns five iron ore mines in Minnesota and Michigan. The company serves automotive, infrastructure and manufacturing, distributors and converters, and steel producers. The company was formerly known as Cliffs Natural Resources Inc. and changed its name to Cleveland-Cliffs Inc. in August 2017. Cleveland-Cliffs Inc. was founded in 1847 and is headquartered in Cleveland, Ohio.

Fundamental data was last updated by Penke on 2024-04-13 09:36:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Cleveland-Cliffs Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Cleveland-Cliffs Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • A Net Profit Margin of -3.0% means that $-0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cleveland-Cliffs Inc:

  • The MRQ is -3.0%. The company is making a loss. -1
  • The TTM is 1.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-3.0%TTM1.7%-4.7%
TTM1.7%YOY5.4%-3.7%
TTM1.7%5Y4.7%-3.1%
5Y4.7%10Y-9.8%+14.6%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.0%2.9%-5.9%
TTM1.7%3.0%-1.3%
YOY5.4%4.7%+0.7%
5Y4.7%3.7%+1.0%
10Y-9.8%2.7%-12.5%
1.1.2. Return on Assets

Shows how efficient Cleveland-Cliffs Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • -0.9% Return on Assets means that Cleveland-Cliffs Inc generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cleveland-Cliffs Inc:

  • The MRQ is -0.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.9%TTM0.6%-1.4%
TTM0.6%YOY1.7%-1.1%
TTM0.6%5Y1.6%-1.0%
5Y1.6%10Y-2.5%+4.1%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.9%1.2%-2.1%
TTM0.6%1.3%-0.7%
YOY1.7%2.2%-0.5%
5Y1.6%1.6%+0.0%
10Y-2.5%1.2%-3.7%
1.1.3. Return on Equity

Shows how efficient Cleveland-Cliffs Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • -2.0% Return on Equity means Cleveland-Cliffs Inc generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cleveland-Cliffs Inc:

  • The MRQ is -2.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-2.0%TTM1.2%-3.2%
TTM1.2%YOY5.0%-3.8%
TTM1.2%5Y8.5%-7.2%
5Y8.5%10Y-471.0%+479.5%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0%2.5%-4.5%
TTM1.2%2.5%-1.3%
YOY5.0%4.9%+0.1%
5Y8.5%3.2%+5.3%
10Y-471.0%2.2%-473.2%

1.2. Operating Efficiency of Cleveland-Cliffs Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Cleveland-Cliffs Inc is operating .

  • Measures how much profit Cleveland-Cliffs Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • An Operating Margin of 1.8% means the company generated $0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cleveland-Cliffs Inc:

  • The MRQ is 1.8%. The company is operating less efficient.
  • The TTM is 4.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.8%TTM4.2%-2.4%
TTM4.2%YOY8.2%-3.9%
TTM4.2%5Y8.7%-4.4%
5Y8.7%10Y9.2%-0.5%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%6.2%-4.4%
TTM4.2%3.8%+0.4%
YOY8.2%6.2%+2.0%
5Y8.7%5.7%+3.0%
10Y9.2%4.3%+4.9%
1.2.2. Operating Ratio

Measures how efficient Cleveland-Cliffs Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cleveland-Cliffs Inc:

  • The MRQ is 0.993. The company is less efficient in keeping operating costs low.
  • The TTM is 0.965. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.993TTM0.965+0.028
TTM0.965YOY0.922+0.043
TTM0.9655Y0.916+0.049
5Y0.91610Y0.904+0.012
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9931.709-0.716
TTM0.9651.646-0.681
YOY0.9221.485-0.563
5Y0.9161.520-0.604
10Y0.9041.379-0.475

1.3. Liquidity of Cleveland-Cliffs Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Cleveland-Cliffs Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 1.89 means the company has $1.89 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cleveland-Cliffs Inc:

  • The MRQ is 1.892. The company is able to pay all its short-term debts. +1
  • The TTM is 2.063. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.892TTM2.063-0.171
TTM2.063YOY2.224-0.161
TTM2.0635Y2.218-0.155
5Y2.21810Y2.239-0.021
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8921.701+0.191
TTM2.0631.743+0.320
YOY2.2241.638+0.586
5Y2.2181.608+0.610
10Y2.2391.466+0.773
1.3.2. Quick Ratio

Measures if Cleveland-Cliffs Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • A Quick Ratio of 0.58 means the company can pay off $0.58 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cleveland-Cliffs Inc:

  • The MRQ is 0.581. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.644. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.581TTM0.644-0.063
TTM0.644YOY0.649-0.005
TTM0.6445Y0.776-0.133
5Y0.77610Y0.978-0.202
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5810.573+0.008
TTM0.6440.616+0.028
YOY0.6490.697-0.048
5Y0.7760.683+0.093
10Y0.9780.632+0.346

1.4. Solvency of Cleveland-Cliffs Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Cleveland-Cliffs Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cleveland-Cliffs Inc to Steel industry mean.
  • A Debt to Asset Ratio of 0.54 means that Cleveland-Cliffs Inc assets are financed with 53.7% credit (debt) and the remaining percentage (100% - 53.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cleveland-Cliffs Inc:

  • The MRQ is 0.537. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.555. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.537TTM0.555-0.019
TTM0.555YOY0.630-0.074
TTM0.5555Y0.747-0.191
5Y0.74710Y1.054-0.307
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5370.448+0.089
TTM0.5550.453+0.102
YOY0.6300.475+0.155
5Y0.7470.487+0.260
10Y1.0540.510+0.544
1.4.2. Debt to Equity Ratio

Measures if Cleveland-Cliffs Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • A Debt to Equity ratio of 119.4% means that company has $1.19 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cleveland-Cliffs Inc:

  • The MRQ is 1.194. The company is able to pay all its debts with equity. +1
  • The TTM is 1.262. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.194TTM1.262-0.068
TTM1.262YOY1.724-0.462
TTM1.2625Y5.106-3.844
5Y5.10610Y6.851-1.745
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1940.812+0.382
TTM1.2620.815+0.447
YOY1.7240.921+0.803
5Y5.1060.996+4.110
10Y6.8511.193+5.658

2. Market Valuation of Cleveland-Cliffs Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cleveland-Cliffs Inc generates.

  • Above 15 is considered overpriced but always compare Cleveland-Cliffs Inc to the Steel industry mean.
  • A PE ratio of -16.63 means the investor is paying $-16.63 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cleveland-Cliffs Inc:

  • The EOD is -16.946. Based on the earnings, the company is expensive. -2
  • The MRQ is -16.629. Based on the earnings, the company is expensive. -2
  • The TTM is -11.073. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-16.946MRQ-16.629-0.318
MRQ-16.629TTM-11.073-5.556
TTM-11.073YOY2.644-13.717
TTM-11.0735Y-1.901-9.172
5Y-1.90110Y-24.331+22.430
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-16.9468.267-25.213
MRQ-16.6297.863-24.492
TTM-11.0737.279-18.352
YOY2.6446.761-4.117
5Y-1.9018.615-10.516
10Y-24.33111.257-35.588
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Cleveland-Cliffs Inc:

  • The EOD is 5.394. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.292. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.258. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.394MRQ5.292+0.101
MRQ5.292TTM0.258+5.034
TTM0.258YOY7.894-7.636
TTM0.2585Y0.468-0.210
5Y0.46810Y1.150-0.682
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD5.3943.715+1.679
MRQ5.2923.470+1.822
TTM0.2582.581-2.323
YOY7.8941.520+6.374
5Y0.4681.460-0.992
10Y1.1501.995-0.845
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Cleveland-Cliffs Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 1.27 means the investor is paying $1.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cleveland-Cliffs Inc:

  • The EOD is 1.294. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.269. Based on the equity, the company is underpriced. +1
  • The TTM is 1.129. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.294MRQ1.269+0.024
MRQ1.269TTM1.129+0.141
TTM1.129YOY1.435-0.306
TTM1.1295Y4.436-3.307
5Y4.43610Y-1.329+5.765
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD1.2940.974+0.320
MRQ1.2690.924+0.345
TTM1.1290.936+0.193
YOY1.4351.046+0.389
5Y4.4361.047+3.389
10Y-1.3291.125-2.454
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cleveland-Cliffs Inc.

3.1. Institutions holding Cleveland-Cliffs Inc

Institutions are holding 72.457% of the shares of Cleveland-Cliffs Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc10.53110.022350071058-270061-0.5365
2023-12-31BlackRock Inc10.20320.025348512149-1627196-3.2453
2023-12-31State Street Corporation4.64630.021922091309-118643-0.5342
2023-12-31Geode Capital Management, LLC1.68570.017180146662014012.5777
2023-12-31Pacer Advisors, INC.1.57170.43197472640172227129.9506
2023-09-30Citadel Advisors Llc1.52060.024272300505518579322.4465
2023-12-31Slate Path Capital LP1.46663.160769730002040003.0137
2023-12-31Fisher Asset Management, LLC1.36640.07026496793-1246659-16.0995
2023-12-31Morgan Stanley - Brokerage Accounts1.3280.01146314043-422016-6.265
2023-12-31Dimensional Fund Advisors, Inc.1.30580.0376208759-353083-5.3809
2023-12-31NORGES BANK1.21110.02065758302261254983.05
2023-12-31Susquehanna International Group, LLP1.04980.01944991139-481724-8.802
2023-12-31Bank of New York Mellon Corp1.02420.02024869626-276718-5.377
2023-12-31Marshall Wace Asset Management Ltd0.94110.154844747642492262125.713
2023-09-30Holocene Advisors, LP0.8740.284441556852130366105.1867
2023-12-31Neuberger Berman Group LLC0.86060.07294091788470641.1636
2023-12-31Sound Shore Management Inc0.84922.859640375073347399.0402
2023-12-31Northern Trust Corp0.80730.01423838541-152800-3.8283
2023-12-31Arrowstreet Capital Limited Partnership0.8050.082382755738275570
2023-12-31Two Sigma Investments LLC0.78460.17537303063368729931.6768
Total 44.83237.5251213159682+17510617+8.2%

3.2. Funds holding Cleveland-Cliffs Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.34340.021315896285-34814-0.2185
2024-03-28iShares Core S&P Mid-Cap ETF3.26080.414515503905-9273-0.0598
2024-02-29Vanguard Small Cap Index2.7370.1926130132631206140.9355
2024-03-28Pacer US Cash Cows 100 ETF2.25681.080610730132193200.1804
2024-02-29Vanguard Small Cap Value Index Inv1.86720.34738877635465470.5271
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.57130.15237470709296110.3979
2024-02-29SPDR® S&P MIDCAP 400 ETF Trust0.84810.39894032337151640.3775
2024-03-28SPDR® S&P Metals and Mining ETF0.78924.72593752480397021.0693
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.63910.15133038490840002.8431
2024-03-28iShares S&P Mid-Cap 400 Value ETF0.61480.8698292333548960.1678
2024-02-29Fidelity Extended Market Index0.59910.15452848551218610.7734
2024-03-28Global X US Infrastructure Dev ETF0.59880.8822284700112400.0436
2024-02-29BlackRock Systematic Multi-Strat Instl0.56540.84232688278-35007-1.2855
2024-02-29DFA US Targeted Value I0.55050.4218261716798485860.3353
2024-02-29State St S&P Midcap® Indx SL Cl II0.50450.39632398816192000.8069
2024-03-29Dimensional US Targeted Value ETF0.47250.5085224676300
2024-03-28SPDR® Portfolio S&P 400 Mid Cap ETF0.38570.4161183400934160.1866
2024-02-29Vanguard Materials ETF0.33640.82521599653-6966-0.4336
2024-02-29Principal MidCap S&P 400 Index SP0.3250.3892154515100
2023-12-31Blackrock Russ 1000 Eq Idx Composite0.32190.0233153072815307280
Total 22.587513.2139107394688+2835097+2.6%

3.3. Insider Transactions

Insiders are holding 1.632% of the shares of Cleveland-Cliffs Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13Susan Miranda GreenSELL650020.4
2024-03-06Arlene M YocumBUY200020.02
2024-03-06Terry G FedorSELL2743020.19
2024-03-06Lourenco GoncalvesSELL18713620.19
2024-02-01Ron A BloomBUY2500020.24

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Cleveland-Cliffs Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1490.105-242%1.185-113%0.760-120%0.040-471%
Book Value Per Share--16.08715.776+2%13.847+16%8.148+97%3.837+319%
Current Ratio--1.8922.063-8%2.224-15%2.218-15%2.239-16%
Debt To Asset Ratio--0.5370.555-3%0.630-15%0.747-28%1.054-49%
Debt To Equity Ratio--1.1941.262-5%1.724-31%5.106-77%6.851-83%
Dividend Per Share----0%-0%0.079-100%0.066-100%
Eps---0.3070.194-258%0.629-149%0.447-169%-0.113-63%
Free Cash Flow Per Share--0.9650.796+21%0.707+36%0.401+141%0.234+313%
Free Cash Flow To Equity Per Share--0.2440.058+321%-0.014+106%0.150+62%0.092+165%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--124.270--------
Intrinsic Value_10Y_min--10.499--------
Intrinsic Value_1Y_max--4.623--------
Intrinsic Value_1Y_min--0.961--------
Intrinsic Value_3Y_max--19.856--------
Intrinsic Value_3Y_min--2.983--------
Intrinsic Value_5Y_max--42.285--------
Intrinsic Value_5Y_min--5.095--------
Market Cap9894280647.040-4%10309787904.6609080011976.165+14%10120297487.423+2%7748167432.813+33%5708638347.671+81%
Net Profit Margin---0.0300.017-282%0.054-156%0.047-164%-0.098+224%
Operating Margin--0.0180.042-57%0.082-78%0.087-79%0.092-80%
Operating Ratio--0.9930.965+3%0.922+8%0.916+8%0.904+10%
Pb Ratio1.294+2%1.2691.129+12%1.435-12%4.436-71%-1.329+205%
Pe Ratio-16.946-2%-16.629-11.073-33%2.644-729%-1.901-89%-24.331+46%
Price Per Share20.810+2%20.42017.785+15%19.290+6%14.914+37%11.316+80%
Price To Free Cash Flow Ratio5.394+2%5.2920.258+1951%7.894-33%0.468+1031%1.150+360%
Price To Total Gains Ratio-139.682-2%-137.064-28.087-80%16.964-908%31.658-533%8.787-1660%
Quick Ratio--0.5810.644-10%0.649-10%0.776-25%0.978-41%
Return On Assets---0.0090.006-258%0.017-153%0.016-155%-0.025+187%
Return On Equity---0.0200.012-257%0.050-139%0.085-123%-4.710+23865%
Total Gains Per Share---0.1490.105-242%1.185-113%0.839-118%0.106-241%
Usd Book Value--8122000000.0008055750000.000+1%7228000000.000+12%4226900000.000+92%2000870000.000+306%
Usd Book Value Change Per Share---0.1490.105-242%1.185-113%0.760-120%0.040-471%
Usd Book Value Per Share--16.08715.776+2%13.847+16%8.148+97%3.837+319%
Usd Dividend Per Share----0%-0%0.079-100%0.066-100%
Usd Eps---0.3070.194-258%0.629-149%0.447-169%-0.113-63%
Usd Free Cash Flow--487000000.000405250000.000+20%370000000.000+32%215075000.000+126%123297500.000+295%
Usd Free Cash Flow Per Share--0.9650.796+21%0.707+36%0.401+141%0.234+313%
Usd Free Cash Flow To Equity Per Share--0.2440.058+321%-0.014+106%0.150+62%0.092+165%
Usd Market Cap9894280647.040-4%10309787904.6609080011976.165+14%10120297487.423+2%7748167432.813+33%5708638347.671+81%
Usd Price Per Share20.810+2%20.42017.785+15%19.290+6%14.914+37%11.316+80%
Usd Profit---155000000.000103250000.000-250%336000000.000-146%245790000.000-163%-33632500.000-78%
Usd Revenue--5112000000.0005499000000.000-7%5747250000.000-11%3638635000.000+40%2156007500.000+137%
Usd Total Gains Per Share---0.1490.105-242%1.185-113%0.839-118%0.106-241%
 EOD+2 -6MRQTTM+14 -19YOY+16 -175Y+16 -1910Y+17 -18

4.2. Fundamental Score

Let's check the fundamental score of Cleveland-Cliffs Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-16.946
Price to Book Ratio (EOD)Between0-11.294
Net Profit Margin (MRQ)Greater than0-0.030
Operating Margin (MRQ)Greater than00.018
Quick Ratio (MRQ)Greater than10.581
Current Ratio (MRQ)Greater than11.892
Debt to Asset Ratio (MRQ)Less than10.537
Debt to Equity Ratio (MRQ)Less than11.194
Return on Equity (MRQ)Greater than0.15-0.020
Return on Assets (MRQ)Greater than0.05-0.009
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Cleveland-Cliffs Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.584
Ma 20Greater thanMa 5021.863
Ma 50Greater thanMa 10020.885
Ma 100Greater thanMa 20019.888
OpenGreater thanClose20.750
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets17,537,000
Total Liabilities9,415,000
Total Stockholder Equity7,887,000
 As reported
Total Liabilities 9,415,000
Total Stockholder Equity+ 7,887,000
Total Assets = 17,537,000

Assets

Total Assets17,537,000
Total Current Assets6,636,000
Long-term Assets10,901,000
Total Current Assets
Cash And Cash Equivalents 198,000
Net Receivables 1,840,000
Inventory 4,460,000
Other Current Assets 138,000
Total Current Assets  (as reported)6,636,000
Total Current Assets  (calculated)6,636,000
+/-0
Long-term Assets
Property Plant Equipment 8,895,000
Goodwill 1,005,000
Long Term Investments 123,000
Intangible Assets 201,000
Long-term Assets Other 348,000
Long-term Assets  (as reported)10,901,000
Long-term Assets  (calculated)10,572,000
+/- 329,000

Liabilities & Shareholders' Equity

Total Current Liabilities3,508,000
Long-term Liabilities5,907,000
Total Stockholder Equity7,887,000
Total Current Liabilities
Short-term Debt 90,000
Accounts payable 2,099,000
Other Current Liabilities 1,409,000
Total Current Liabilities  (as reported)3,508,000
Total Current Liabilities  (calculated)3,598,000
+/- 90,000
Long-term Liabilities
Long term Debt 3,137,000
Long-term Liabilities Other 1,310,000
Long-term Liabilities  (as reported)5,907,000
Long-term Liabilities  (calculated)4,447,000
+/- 1,460,000
Total Stockholder Equity
Common Stock66,000
Retained Earnings 1,733,000
Accumulated Other Comprehensive Income 1,657,000
Other Stockholders Equity 4,431,000
Total Stockholder Equity (as reported)7,887,000
Total Stockholder Equity (calculated)7,887,000
+/-0
Other
Capital Stock66,000
Cash and Short Term Investments 198,000
Common Stock Shares Outstanding 504,887
Current Deferred Revenue-90,000
Liabilities and Stockholders Equity 17,537,000
Net Debt 2,939,000
Net Invested Capital 11,024,000
Net Working Capital 3,128,000
Property Plant and Equipment Gross 12,907,000
Short Long Term Debt Total 3,137,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
560,100
0
0
0
585,200
0
0
0
656,700
0
0
0
389,800
0
0
0
411,200
402,400
420,600
446,300
507,500
469,700
462,000
467,400
472,500
470,500
510,800
528,300
537,200
524,400
558,900
527,200
545,400
531,000
542,500
594,600
616,500
598,600
610,700
622,000
644,600
627,600
632,200
658,600
673,700
647,600
654,700
680,600
694,300
674,600
690,600
702,500
723,500
707,200
715,300
688,600
679,700
663,300
683,700
686,100
727,800
765,900
781,200
795,000
825,000
889,200
883,900
792,900
730,100
728,900
703,900
723,100
895,200
1,018,700
1,019,000
1,092,000
1,161,100
1,492,400
1,592,300
1,607,500
1,746,700
1,771,300
1,820,500
1,849,100
1,939,700
1,939,700
2,221,000
3,061,800
3,075,800
3,301,000
4,046,900
4,309,200
4,111,100
4,025,800
4,296,400
4,511,200
4,639,300
5,531,900
5,636,300
7,078,900
7,778,200
8,952,300
13,671,700
13,945,300
14,541,700
14,893,300
15,194,300
15,296,800
13,574,900
13,821,900
13,594,900
13,566,700
13,121,900
13,202,800
13,102,400
4,811,200
3,199,200
2,702,600
2,609,400
2,271,500
2,134,500
1,886,300
1,851,000
1,772,900
1,923,900
1,925,700
2,030,100
1,923,300
2,953,400
2,862,900
3,051,500
3,125,000
3,529,600
3,306,300
3,393,200
3,491,200
3,503,800
8,912,300
8,490,700
8,480,900
16,771,000
17,215,000
17,746,000
18,066,000
18,975,000
19,768,000
20,039,000
19,688,000
18,755,000
18,652,000
18,303,000
18,059,000
17,537,000
17,537,00018,059,00018,303,00018,652,00018,755,00019,688,00020,039,00019,768,00018,975,00018,066,00017,746,00017,215,00016,771,0008,480,9008,490,7008,912,3003,503,8003,491,2003,393,2003,306,3003,529,6003,125,0003,051,5002,862,9002,953,4001,923,3002,030,1001,925,7001,923,9001,772,9001,851,0001,886,3002,134,5002,271,5002,609,4002,702,6003,199,2004,811,20013,102,40013,202,80013,121,90013,566,70013,594,90013,821,90013,574,90015,296,80015,194,30014,893,30014,541,70013,945,30013,671,7008,952,3007,778,2007,078,9005,636,3005,531,9004,639,3004,511,2004,296,4004,025,8004,111,1004,309,2004,046,9003,301,0003,075,8003,061,8002,221,0001,939,7001,939,7001,849,1001,820,5001,771,3001,746,7001,607,5001,592,3001,492,4001,161,1001,092,0001,019,0001,018,700895,200723,100703,900728,900730,100792,900883,900889,200825,000795,000781,200765,900727,800686,100683,700663,300679,700688,600715,300707,200723,500702,500690,600674,600694,300680,600654,700647,600673,700658,600632,200627,600644,600622,000610,700598,600616,500594,600542,500531,000545,400527,200558,900524,400537,200528,300510,800470,500472,500467,400462,000469,700507,500446,300420,600402,400411,200000389,800000656,700000585,200000560,1000
   > Total Current Assets 
0
184,100
0
0
0
228,700
0
0
0
319,900
0
0
0
153,600
0
0
0
177,600
166,700
184,100
206,200
266,200
231,000
221,200
231,500
205,700
207,300
235,400
256,800
249,200
238,300
270,700
231,900
250,000
237,800
248,400
241,300
269,100
249,900
257,500
276,300
292,700
274,900
279,500
305,500
300,800
268,500
248,700
251,100
265,800
236,900
249,000
254,000
259,900
242,000
248,000
223,100
217,100
207,100
228,700
231,100
248,000
292,700
314,300
330,000
362,700
378,800
360,900
389,000
300,500
308,300
286,000
304,400
313,300
445,500
496,900
603,100
733,800
548,800
577,700
611,500
636,000
648,700
681,600
704,400
782,300
782,300
774,700
844,600
754,600
961,300
1,443,100
1,212,200
861,700
792,500
949,200
1,016,300
1,161,200
1,470,500
1,630,600
2,022,900
2,583,700
3,713,900
1,688,300
1,904,800
1,790,700
1,587,300
1,742,600
1,665,400
1,650,000
1,823,900
1,665,900
1,669,600
1,560,000
1,672,300
1,663,800
1,360,600
1,455,000
1,524,400
1,382,200
1,075,900
979,100
792,000
779,200
699,600
824,600
813,200
908,300
791,100
1,544,600
1,412,400
1,546,900
1,650,600
1,479,600
1,126,000
1,119,400
1,064,600
897,900
3,065,600
2,642,300
2,628,800
5,298,000
5,861,000
6,574,000
7,146,000
7,653,000
8,559,000
8,768,000
8,325,000
7,422,000
7,444,000
7,165,000
6,941,000
6,636,000
6,636,0006,941,0007,165,0007,444,0007,422,0008,325,0008,768,0008,559,0007,653,0007,146,0006,574,0005,861,0005,298,0002,628,8002,642,3003,065,600897,9001,064,6001,119,4001,126,0001,479,6001,650,6001,546,9001,412,4001,544,600791,100908,300813,200824,600699,600779,200792,000979,1001,075,9001,382,2001,524,4001,455,0001,360,6001,663,8001,672,3001,560,0001,669,6001,665,9001,823,9001,650,0001,665,4001,742,6001,587,3001,790,7001,904,8001,688,3003,713,9002,583,7002,022,9001,630,6001,470,5001,161,2001,016,300949,200792,500861,7001,212,2001,443,100961,300754,600844,600774,700782,300782,300704,400681,600648,700636,000611,500577,700548,800733,800603,100496,900445,500313,300304,400286,000308,300300,500389,000360,900378,800362,700330,000314,300292,700248,000231,100228,700207,100217,100223,100248,000242,000259,900254,000249,000236,900265,800251,100248,700268,500300,800305,500279,500274,900292,700276,300257,500249,900269,100241,300248,400237,800250,000231,900270,700238,300249,200256,800235,400207,300205,700231,500221,200231,000266,200206,200184,100166,700177,600000153,600000319,900000228,700000184,1000
       Cash And Cash Equivalents 
0
47,600
0
0
0
86,700
0
0
0
108,600
0
0
0
52,400
0
0
0
96,200
80,700
79,200
115,500
98,100
102,200
103,900
118,100
95,900
95,200
120,100
138,600
128,600
123,200
115,300
138,200
67,900
63,600
99,600
110,500
140,600
137,800
122,000
132,500
139,900
119,100
101,100
145,000
152,300
98,300
61,500
86,400
115,900
58,600
71,700
115,500
130,300
66,900
23,700
33,100
67,600
35,300
23,500
49,600
29,900
55,500
55,500
101,000
183,800
142,100
143,200
185,500
61,800
53,900
41,600
67,600
67,800
179,700
197,900
265,600
216,900
108,500
116,000
97,900
192,800
136,700
123,600
203,200
351,700
351,700
129,300
139,600
157,100
186,500
320,400
388,300
179,000
97,300
274,600
359,900
502,700
550,400
527,500
969,400
1,566,700
2,267,700
238,100
545,100
521,600
122,300
159,200
36,300
195,200
287,200
263,300
298,800
335,500
364,000
359,900
244,000
290,900
355,700
276,200
270,200
285,200
59,900
108,200
132,200
323,400
295,300
321,500
260,800
1,007,700
786,600
802,500
897,100
823,200
430,200
377,200
399,300
352,600
186,900
73,700
56,000
112,000
110,000
73,000
42,000
48,000
35,000
47,000
56,000
26,000
59,000
34,000
31,000
198,000
198,00031,00034,00059,00026,00056,00047,00035,00048,00042,00073,000110,000112,00056,00073,700186,900352,600399,300377,200430,200823,200897,100802,500786,6001,007,700260,800321,500295,300323,400132,200108,20059,900285,200270,200276,200355,700290,900244,000359,900364,000335,500298,800263,300287,200195,20036,300159,200122,300521,600545,100238,1002,267,7001,566,700969,400527,500550,400502,700359,900274,60097,300179,000388,300320,400186,500157,100139,600129,300351,700351,700203,200123,600136,700192,80097,900116,000108,500216,900265,600197,900179,70067,80067,60041,60053,90061,800185,500143,200142,100183,800101,00055,50055,50029,90049,60023,50035,30067,60033,10023,70066,900130,300115,50071,70058,600115,90086,40061,50098,300152,300145,000101,100119,100139,900132,500122,000137,800140,600110,50099,60063,60067,900138,200115,300123,200128,600138,600120,10095,20095,900118,100103,900102,20098,100115,50079,20080,70096,20000052,400000108,60000086,70000047,6000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182,700
0
0
5,000
9,900
0
3,700
3,700
0
0
0
0
0
0
0
0
0
30,200
27,500
0
0
11,500
157,600
208,600
0
0
110,200
73,600
0
0
74,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000074,8000073,600110,20000208,600157,60011,5000027,50030,2000000000003,7003,70009,9005,00000182,70000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
47,500
0
0
0
54,100
0
0
0
46,400
0
0
0
51,300
0
0
0
36,900
27,100
45,700
53,200
121,100
42,400
49,200
62,200
52,800
47,900
54,500
55,400
42,300
22,400
67,700
27,100
36,900
15,500
26,800
50,500
65,900
23,900
42,400
56,700
61,800
27,400
61,000
67,800
70,200
32,800
61,800
71,800
73,400
45,200
73,200
68,900
58,800
21,000
54,100
47,000
82,600
37,700
67,100
71,800
64,800
23,600
46,000
42,000
32,000
12,100
31,200
31,400
23,100
10,800
23,500
17,800
15,400
29,000
56,700
88,700
57,600
67,500
95,400
119,300
59,100
53,700
103,100
122,500
47,900
47,900
71,400
115,500
84,900
92,500
291,900
137,800
68,500
79,600
41,900
87,200
103,500
131,400
255,300
214,100
359,100
506,500
387,700
433,800
304,200
247,200
310,800
285,900
329,000
272,300
259,100
291,700
270,000
130,600
233,700
191,600
466,300
252,600
212,300
56,500
115,200
196,600
132,500
118,500
177,300
110,100
126,800
115,800
192,200
97,600
152,600
251,700
344,000
137,400
251,800
223,600
152,600
622,500
544,800
662,700
1,193,000
1,659,000
2,062,000
2,348,000
2,154,000
2,667,000
2,571,000
2,301,000
1,960,000
2,216,000
2,290,000
2,122,000
1,840,000
1,840,0002,122,0002,290,0002,216,0001,960,0002,301,0002,571,0002,667,0002,154,0002,348,0002,062,0001,659,0001,193,000662,700544,800622,500152,600223,600251,800137,400344,000251,700152,60097,600192,200115,800126,800110,100177,300118,500132,500196,600115,20056,500212,300252,600466,300191,600233,700130,600270,000291,700259,100272,300329,000285,900310,800247,200304,200433,800387,700506,500359,100214,100255,300131,400103,50087,20041,90079,60068,500137,800291,90092,50084,900115,50071,40047,90047,900122,500103,10053,70059,100119,30095,40067,50057,60088,70056,70029,00015,40017,80023,50010,80023,10031,40031,20012,10032,00042,00046,00023,60064,80071,80067,10037,70082,60047,00054,10021,00058,80068,90073,20045,20073,40071,80061,80032,80070,20067,80061,00027,40061,80056,70042,40023,90065,90050,50026,80015,50036,90027,10067,70022,40042,30055,40054,50047,90052,80062,20049,20042,400121,10053,20045,70027,10036,90000051,30000046,40000054,10000047,5000
       Other Current Assets 
0
25,600
0
0
0
40,700
0
0
0
130,600
0
0
0
10,500
0
0
0
13,800
16,800
17,600
15,300
10,900
32,500
16,400
17,200
21,600
20,100
18,300
20,300
28,900
28,600
28,900
26,400
117,700
117,400
78,700
25,200
22,900
21,400
26,700
28,400
35,300
31,900
32,800
34,700
33,300
31,000
18,100
14,500
15,100
14,400
16,600
14,900
11,200
12,500
11,600
16,400
14,300
16,400
31,700
21,100
40,100
30,400
37,100
36,000
12,300
20,400
12,400
12,800
29,700
28,100
29,500
26,100
27,300
31,300
34,500
62,100
51,500
73,600
73,200
100,600
115,800
104,800
63,700
44,800
104,300
94,600
113,800
161,400
174,000
192,900
282,400
132,000
192,800
162,400
189,100
193,500
118,400
78,100
91,000
89,700
197,400
137,600
152,100
144,000
168,300
192,500
219,800
322,100
216,200
297,900
316,300
310,600
236,400
363,000
172,700
206,100
175,900
190,000
132,600
127,700
123,800
26,000
19,500
19,200
54,100
17,200
16,300
24,800
28,000
28,500
26,800
18,800
27,400
41,000
42,300
40,700
29,500
107,400
90,200
115,000
165,000
160,000
159,000
251,000
263,000
295,000
366,000
426,000
306,000
246,000
114,000
196,000
138,000
138,000196,000114,000246,000306,000426,000366,000295,000263,000251,000159,000160,000165,000115,00090,200107,40029,50040,70042,30041,00027,40018,80026,80028,50028,00024,80016,30017,20054,10019,20019,50026,000123,800127,700132,600190,000175,900206,100172,700363,000236,400310,600316,300297,900216,200322,100219,800192,500168,300144,000152,100137,600197,40089,70091,00078,100118,400193,500189,100162,400192,800132,000282,400192,900174,000161,400113,80094,600104,30044,80063,700104,800115,800100,60073,20073,60051,50062,10034,50031,30027,30026,10029,50028,10029,70012,80012,40020,40012,30036,00037,10030,40040,10021,10031,70016,40014,30016,40011,60012,50011,20014,90016,60014,40015,10014,50018,10031,00033,30034,70032,80031,90035,30028,40026,70021,40022,90025,20078,700117,400117,70026,40028,90028,60028,90020,30018,30020,10021,60017,20016,40032,50010,90015,30017,60016,80013,80000010,500000130,60000040,70000025,6000
   > Long-term Assets 
0
376,000
0
0
0
356,500
0
0
0
336,800
0
0
0
236,200
0
0
0
233,600
235,700
236,500
240,100
241,300
238,700
240,800
235,900
266,800
263,200
275,400
271,500
288,000
286,100
288,200
295,300
295,400
293,200
294,100
353,300
347,400
348,700
353,200
345,700
351,900
352,700
352,700
353,100
372,900
379,100
406,000
429,500
428,500
437,700
441,600
448,500
463,600
465,200
467,300
465,500
462,600
456,200
455,000
455,000
479,800
473,200
466,900
465,000
462,300
510,400
523,000
403,900
429,600
420,600
417,900
418,700
581,900
573,200
522,100
488,900
427,300
943,600
1,014,600
996,000
1,110,700
1,122,600
1,138,900
1,144,700
0
1,157,400
1,446,300
2,217,200
2,321,200
2,339,700
2,603,800
3,097,000
3,249,400
3,233,300
3,347,200
3,494,900
3,478,100
4,061,400
4,005,700
5,056,000
5,194,500
5,238,400
11,983,400
12,040,500
12,751,000
13,306,000
13,451,700
13,631,400
11,924,900
11,998,000
11,929,000
11,897,100
11,561,900
11,530,500
11,438,600
3,450,600
1,744,200
1,178,200
1,227,200
1,195,600
1,155,400
1,094,300
1,071,800
1,073,300
1,099,300
1,112,500
1,121,800
1,132,200
1,408,800
1,450,500
1,504,600
1,474,400
2,050,000
2,180,300
2,273,800
2,426,600
2,605,900
5,846,700
5,848,400
5,852,100
11,473,000
11,354,000
11,172,000
10,920,000
11,322,000
11,209,000
11,271,000
11,363,000
11,333,000
11,208,000
11,138,000
11,118,000
10,901,000
10,901,00011,118,00011,138,00011,208,00011,333,00011,363,00011,271,00011,209,00011,322,00010,920,00011,172,00011,354,00011,473,0005,852,1005,848,4005,846,7002,605,9002,426,6002,273,8002,180,3002,050,0001,474,4001,504,6001,450,5001,408,8001,132,2001,121,8001,112,5001,099,3001,073,3001,071,8001,094,3001,155,4001,195,6001,227,2001,178,2001,744,2003,450,60011,438,60011,530,50011,561,90011,897,10011,929,00011,998,00011,924,90013,631,40013,451,70013,306,00012,751,00012,040,50011,983,4005,238,4005,194,5005,056,0004,005,7004,061,4003,478,1003,494,9003,347,2003,233,3003,249,4003,097,0002,603,8002,339,7002,321,2002,217,2001,446,3001,157,40001,144,7001,138,9001,122,6001,110,700996,0001,014,600943,600427,300488,900522,100573,200581,900418,700417,900420,600429,600403,900523,000510,400462,300465,000466,900473,200479,800455,000455,000456,200462,600465,500467,300465,200463,600448,500441,600437,700428,500429,500406,000379,100372,900353,100352,700352,700351,900345,700353,200348,700347,400353,300294,100293,200295,400295,300288,200286,100288,000271,500275,400263,200266,800235,900240,800238,700241,300240,100236,500235,700233,600000236,200000336,800000356,500000376,0000
       Property Plant Equipment 
0
197,400
0
0
0
143,500
0
0
0
16,100
0
0
0
33,000
0
0
0
32,700
35,300
35,500
37,100
36,600
36,200
35,900
36,000
36,100
35,800
35,700
36,400
35,700
35,400
35,300
35,400
35,300
34,500
34,500
112,100
110,400
111,900
116,400
117,700
120,000
120,700
120,200
121,100
127,700
129,100
129,400
133,800
134,000
132,600
134,600
146,000
150,000
153,400
155,500
154,100
153,900
151,600
150,000
150,100
272,700
276,200
273,200
264,000
260,300
396,600
392,700
278,200
278,900
275,500
274,400
271,400
270,500
275,500
275,700
286,700
283,900
771,700
854,000
822,300
802,800
820,700
836,100
844,000
884,900
884,900
923,100
1,698,900
1,823,900
1,874,300
2,091,300
2,518,900
2,456,100
2,382,400
2,485,400
2,556,300
2,592,600
3,069,900
2,985,200
3,897,700
3,979,200
4,021,500
9,802,400
9,835,300
10,524,600
10,766,700
10,882,100
11,030,700
11,207,300
11,236,300
11,189,600
11,354,800
11,153,400
11,086,000
11,004,800
3,207,900
1,412,700
1,047,200
1,077,200
1,052,600
1,059,000
1,009,600
993,100
990,100
984,400
995,000
999,100
993,800
1,051,000
1,047,300
1,081,300
1,144,800
1,286,000
1,410,300
1,597,300
1,769,900
1,929,000
4,787,800
4,760,900
4,758,400
8,743,000
9,014,000
8,982,000
8,974,000
9,186,000
9,012,000
9,047,000
9,030,000
9,070,000
8,950,000
8,878,000
8,837,000
8,895,000
8,895,0008,837,0008,878,0008,950,0009,070,0009,030,0009,047,0009,012,0009,186,0008,974,0008,982,0009,014,0008,743,0004,758,4004,760,9004,787,8001,929,0001,769,9001,597,3001,410,3001,286,0001,144,8001,081,3001,047,3001,051,000993,800999,100995,000984,400990,100993,1001,009,6001,059,0001,052,6001,077,2001,047,2001,412,7003,207,90011,004,80011,086,00011,153,40011,354,80011,189,60011,236,30011,207,30011,030,70010,882,10010,766,70010,524,6009,835,3009,802,4004,021,5003,979,2003,897,7002,985,2003,069,9002,592,6002,556,3002,485,4002,382,4002,456,1002,518,9002,091,3001,874,3001,823,9001,698,900923,100884,900884,900844,000836,100820,700802,800822,300854,000771,700283,900286,700275,700275,500270,500271,400274,400275,500278,900278,200392,700396,600260,300264,000273,200276,200272,700150,100150,000151,600153,900154,100155,500153,400150,000146,000134,600132,600134,000133,800129,400129,100127,700121,100120,200120,700120,000117,700116,400111,900110,400112,10034,50034,50035,30035,40035,30035,40035,70036,40035,70035,80036,10036,00035,90036,20036,60037,10035,50035,30032,70000033,00000016,100000143,500000197,4000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,800
0
0
0
8,700
0
0
0
0
0
0
21,300
0
0
0
73,000
74,600
92,200
87,100
199,800
196,500
197,300
1,227,300
1,237,700
1,152,100
1,166,900
1,166,100
1,167,200
167,400
167,600
157,200
158,600
74,500
77,300
78,600
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
0
0
0
0
0
143,300
139,300
144,000
1,406,000
994,000
1,070,000
1,072,000
1,116,000
1,127,000
1,149,000
1,141,000
1,130,000
1,130,000
1,130,000
1,130,000
1,005,000
1,005,0001,130,0001,130,0001,130,0001,130,0001,141,0001,149,0001,127,0001,116,0001,072,0001,070,000994,0001,406,000144,000139,300143,300000002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,00078,60077,30074,500158,600157,200167,600167,4001,167,2001,166,1001,166,9001,152,1001,237,7001,227,300197,300196,500199,80087,10092,20074,60073,00000021,3000000008,7000008,800000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
308,400
318,500
0
0
505,700
525,300
656,800
525,400
509,400
515,800
526,600
530,900
531,200
517,000
135,800
131,800
68,700
71,500
0
0
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121,300
121,300
62,700
62,700
62,700
4,100
4,100
0
0
0
0
0
0
0
0
0
133,000
0
0
0
123,000
123,000000133,0000000000004,1004,10062,70062,70062,700121,300121,3000000000000000001,000000071,50068,700131,800135,800517,000531,200530,900526,600515,800509,400525,400656,800525,300505,70000318,500308,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,700
31,700
31,700
31,700
15,600
15,600
15,600
15,600
12,600
12,600
12,600
12,600
13,900
13,900
13,900
13,900
8,700
0
0
0
0
0
0
91,500
109,600
107,400
115,100
116,300
114,800
178,700
170,900
178,700
175,800
171,700
159,500
149,300
147,000
143,000
137,900
133,800
129,000
124,500
115,000
110,800
95,400
93,800
91,600
77,400
62,700
61,200
60,300
58,900
58,200
57,100
55,800
54,900
53,800
53,600
53,200
52,800
52,300
49,900
49,300
49,100
549,600
549,600
549,600
549,700
549,700
210,000
192,600
190,100
188,000
185,000
183,000
180,000
203,000
215,000
212,000
209,000
214,000
210,000
207,000
204,000
201,000
201,000204,000207,000210,000214,000209,000212,000215,000203,000180,000183,000185,000188,000190,100192,600210,000549,700549,700549,600549,600549,60049,10049,30049,90052,30052,80053,20053,60053,80054,90055,80057,10058,20058,90060,30061,20062,70077,40091,60093,80095,400110,800115,000124,500129,000133,800137,900143,000147,000149,300159,500171,700175,800178,700170,900178,700114,800116,300115,100107,400109,60091,5000000008,70013,90013,90013,90013,90012,60012,60012,60012,60015,60015,60015,60015,60031,70031,70031,70031,700000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
304,600
305,000
304,900
207,100
197,000
193,700
201,400
202,000
113,800
130,300
125,700
150,700
145,100
143,500
147,300
311,400
297,700
246,400
202,200
143,400
171,900
160,600
173,700
307,900
301,900
302,800
300,700
272,500
409,600
523,200
518,300
497,300
465,400
512,500
578,100
793,300
850,900
861,800
938,600
885,500
991,500
1,020,500
1,158,300
1,215,300
1,216,900
2,181,000
2,205,200
2,226,400
2,539,300
2,569,600
2,600,700
717,600
761,700
739,400
542,300
408,500
444,500
433,800
242,700
300,200
131,000
150,000
143,000
93,800
84,700
78,700
83,200
114,900
117,500
122,700
138,400
357,800
403,200
390,900
297,400
778,800
648,700
691,400
671,500
678,600
705,600
755,600
759,600
1,324,000
1,045,000
821,000
874,000
671,000
726,000
1,075,000
1,192,000
1,133,000
1,128,000
1,130,000
1,151,000
0
01,151,0001,130,0001,128,0001,133,0001,192,0001,075,000726,000671,000874,000821,0001,045,0001,324,000759,600755,600705,600678,600671,500691,400648,700778,800297,400390,900403,200357,800138,400122,700117,500114,90083,20078,70084,70093,800143,000150,000131,000300,200242,700433,800444,500408,500542,300739,400761,700717,6002,600,7002,569,6002,539,3002,226,4002,205,2002,181,0001,216,9001,215,3001,158,3001,020,500991,500885,500938,600861,800850,900793,300578,100512,500465,400497,300518,300523,200409,600272,500300,700302,800301,900307,900173,700160,600171,900143,400202,200246,400297,700311,400147,300143,500145,100150,700125,700130,300113,800202,000201,400193,700197,000207,100304,900305,000304,6000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,200
214,700
0
0
70,300
62,100
140,300
126,400
54,200
79,900
209,500
511,700
522,200
612,300
91,800
137,300
202,800
5,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219,900
219,900
113,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000113,600219,900219,900000000000000000005,300202,800137,30091,800612,300522,200511,700209,50079,90054,200126,400140,30062,10070,30000214,700208,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
240,100
0
0
0
309,700
0
0
0
311,300
0
0
0
221,200
0
0
0
185,200
173,100
179,400
203,400
216,700
209,400
192,200
188,200
181,700
177,100
208,900
215,300
267,600
258,300
295,100
261,000
264,700
251,800
256,000
293,800
305,100
289,600
290,200
287,800
302,000
284,800
285,000
303,900
303,100
278,600
276,100
283,900
286,900
268,700
274,600
281,800
285,900
272,000
275,600
269,900
272,400
263,600
276,600
281,400
301,900
346,500
377,800
386,000
424,900
472,000
467,700
495,000
630,900
628,800
621,400
647,000
646,900
776,400
772,900
781,600
707,100
953,700
968,300
873,100
1,023,400
1,013,600
1,027,000
975,000
1,108,100
1,108,100
1,200,400
1,922,700
1,794,300
1,921,400
2,215,600
2,551,700
2,357,300
2,281,800
2,030,900
2,104,300
2,102,300
2,705,700
2,645,400
3,627,600
3,939,500
4,678,400
7,151,700
7,093,500
7,502,000
7,459,400
7,586,800
7,607,600
7,814,000
6,962,900
6,811,100
6,632,100
6,237,600
6,367,200
6,272,800
4,988,500
4,898,300
4,484,700
4,349,600
4,031,000
3,946,100
3,583,000
3,529,900
3,173,400
3,254,400
2,628,700
2,696,800
2,756,400
3,389,500
3,347,700
3,357,800
3,211,200
3,105,400
3,044,600
3,107,600
3,131,300
3,145,900
7,681,300
7,372,500
7,357,200
14,430,000
14,496,000
14,205,000
13,776,000
13,201,000
13,160,000
13,045,000
12,420,000
10,713,000
10,859,000
10,259,000
9,795,000
9,415,000
9,415,0009,795,00010,259,00010,859,00010,713,00012,420,00013,045,00013,160,00013,201,00013,776,00014,205,00014,496,00014,430,0007,357,2007,372,5007,681,3003,145,9003,131,3003,107,6003,044,6003,105,4003,211,2003,357,8003,347,7003,389,5002,756,4002,696,8002,628,7003,254,4003,173,4003,529,9003,583,0003,946,1004,031,0004,349,6004,484,7004,898,3004,988,5006,272,8006,367,2006,237,6006,632,1006,811,1006,962,9007,814,0007,607,6007,586,8007,459,4007,502,0007,093,5007,151,7004,678,4003,939,5003,627,6002,645,4002,705,7002,102,3002,104,3002,030,9002,281,8002,357,3002,551,7002,215,6001,921,4001,794,3001,922,7001,200,4001,108,1001,108,100975,0001,027,0001,013,6001,023,400873,100968,300953,700707,100781,600772,900776,400646,900647,000621,400628,800630,900495,000467,700472,000424,900386,000377,800346,500301,900281,400276,600263,600272,400269,900275,600272,000285,900281,800274,600268,700286,900283,900276,100278,600303,100303,900285,000284,800302,000287,800290,200289,600305,100293,800256,000251,800264,700261,000295,100258,300267,600215,300208,900177,100181,700188,200192,200209,400216,700203,400179,400173,100185,200000221,200000311,300000309,700000240,1000
   > Total Current Liabilities 
0
67,900
0
0
0
98,900
0
0
0
83,700
0
0
0
79,400
0
0
0
78,900
60,200
63,800
72,200
94,300
86,100
69,900
70,000
66,000
61,200
44,700
51,100
60,300
53,600
91,000
57,100
64,000
50,300
59,200
90,100
99,600
85,200
94,600
96,700
103,500
85,800
90,200
108,600
105,500
86,400
81,200
90,200
91,800
72,200
78,000
87,000
89,200
76,600
79,600
77,100
73,700
65,600
79,900
85,500
102,200
153,800
184,400
193,000
189,800
214,800
224,800
246,000
204,800
200,800
186,700
214,500
225,900
191,100
197,500
242,300
257,100
359,300
335,200
305,400
362,700
360,400
371,600
373,600
374,900
374,900
322,600
381,400
399,600
384,600
515,300
1,143,800
844,900
780,600
540,400
560,000
570,400
746,300
714,300
690,000
1,028,700
1,107,200
1,191,000
1,299,400
1,493,300
1,384,600
1,534,300
1,714,300
1,381,500
1,101,400
1,154,600
1,060,500
1,085,500
1,043,100
1,037,500
1,118,300
965,800
846,500
758,400
669,900
578,000
439,800
376,100
323,500
391,100
309,300
413,300
417,500
452,200
424,900
474,900
380,700
468,200
394,000
437,400
458,500
409,400
1,370,800
1,038,000
1,214,100
2,929,000
2,933,000
2,986,000
3,279,000
3,561,000
3,751,000
3,987,000
3,580,000
3,549,000
3,460,000
3,408,000
3,294,000
3,508,000
3,508,0003,294,0003,408,0003,460,0003,549,0003,580,0003,987,0003,751,0003,561,0003,279,0002,986,0002,933,0002,929,0001,214,1001,038,0001,370,800409,400458,500437,400394,000468,200380,700474,900424,900452,200417,500413,300309,300391,100323,500376,100439,800578,000669,900758,400846,500965,8001,118,3001,037,5001,043,1001,085,5001,060,5001,154,6001,101,4001,381,5001,714,3001,534,3001,384,6001,493,3001,299,4001,191,0001,107,2001,028,700690,000714,300746,300570,400560,000540,400780,600844,9001,143,800515,300384,600399,600381,400322,600374,900374,900373,600371,600360,400362,700305,400335,200359,300257,100242,300197,500191,100225,900214,500186,700200,800204,800246,000224,800214,800189,800193,000184,400153,800102,20085,50079,90065,60073,70077,10079,60076,60089,20087,00078,00072,20091,80090,20081,20086,400105,500108,60090,20085,800103,50096,70094,60085,20099,60090,10059,20050,30064,00057,10091,00053,60060,30051,10044,70061,20066,00070,00069,90086,10094,30072,20063,80060,20078,90000079,40000083,70000098,90000067,9000
       Short-term Debt 
0
18,900
0
0
0
16,500
0
0
0
29,500
0
0
0
25,800
0
0
0
18,500
12,500
12,200
11,900
11,800
11,800
11,800
11,800
11,800
11,800
100
100
100
100
100
0
0
0
5,000
5,000
20,600
5,000
12,100
12,100
17,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65,000
100,000
100,000
100,000
100,000
100,000
100,000
20,000
20,000
15,000
15,000
25,000
0
0
0
25,000
75,000
50,000
0
-40,400
0
0
0
0
76,100
82,400
100,700
123,300
114,100
138,900
164,600
307,700
277,500
190,100
29,800
197,000
253,300
277,900
275,800
408,900
470,100
62,500
62,300
74,800
87,200
369,700
369,700
94,100
552,000
532,500
7,900
20,900
96,900
161,100
234,700
21,800
0
0
0
271,900
17,500
17,500
200
17,500
1,697,000
1,661,800
9,300
200,100
44,200
44,200
43,100
178,600
43,800
44,100
32,600
-295,300
0
0
174,000
221,000
0
0
0
0
0
0
0
136,000
0
0
0
90,000
90,000000136,0000000000221,000174,00000-295,30032,60044,10043,800178,60043,10044,20044,200200,1009,3001,661,8001,697,00017,50020017,50017,500271,90000021,800234,700161,10096,90020,9007,900532,500552,00094,100369,700369,70087,20074,80062,30062,500470,100408,900275,800277,900253,300197,00029,800190,100277,500307,700164,600138,900114,100123,300100,70082,40076,1000000-40,400050,00075,00025,00000025,00015,00015,00020,00020,000100,000100,000100,000100,000100,000100,00065,0000000000000000000000017,30012,10012,1005,00020,6005,0005,00000010010010010010011,80011,80011,80011,80011,80011,80011,90012,20012,50018,50000025,80000029,50000016,50000018,9000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,826,500
0
0
0
2,699,400
0
0
0
2,175,100
1,697,000
1,661,800
1,735,900
2,352,000
2,350,700
2,305,800
2,300,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000002,300,0002,305,8002,350,7002,352,0001,735,9001,661,8001,697,0002,175,1000002,699,4000002,826,500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,900
0
0
0
29,200
0
0
0
11,900
0
0
0
16,200
0
0
0
16,400
0
0
0
15,100
0
0
0
16,000
0
0
0
11,900
0
0
0
13,400
0
0
0
14,800
0
0
0
29,100
0
0
0
35,100
88,800
84,400
93,000
30,100
105,900
99,700
126,500
54,800
59,700
50,400
55,400
64,700
74,200
64,900
78,900
73,300
90,000
92,800
95,500
122,900
140,400
140,800
128,000
139,000
139,000
114,100
145,600
149,900
148,500
172,500
194,600
201,000
159,800
131,400
171,500
178,900
220,900
234,100
214,400
266,500
266,900
306,900
370,100
380,300
394,500
385,200
422,100
555,500
299,900
306,600
350,800
345,500
329,200
266,000
295,800
272,100
114,300
140,000
102,300
106,300
77,200
91,900
81,300
107,600
91,100
111,700
102,000
127,700
99,500
119,000
140,800
186,800
171,700
188,100
212,800
193,200
825,300
504,800
710,700
1,575,000
1,743,000
1,665,000
1,828,000
2,073,000
2,271,000
2,594,000
2,361,000
2,186,000
2,173,000
2,116,000
2,076,000
2,099,000
2,099,0002,076,0002,116,0002,173,0002,186,0002,361,0002,594,0002,271,0002,073,0001,828,0001,665,0001,743,0001,575,000710,700504,800825,300193,200212,800188,100171,700186,800140,800119,00099,500127,700102,000111,70091,100107,60081,30091,90077,200106,300102,300140,000114,300272,100295,800266,000329,200345,500350,800306,600299,900555,500422,100385,200394,500380,300370,100306,900266,900266,500214,400234,100220,900178,900171,500131,400159,800201,000194,600172,500148,500149,900145,600114,100139,000139,000128,000140,800140,400122,90095,50092,80090,00073,30078,90064,90074,20064,70055,40050,40059,70054,800126,50099,700105,90030,10093,00084,40088,80035,10000029,10000014,80000013,40000011,90000016,00000015,10000016,40000016,20000011,90000029,20000019,90000000000000000000
       Other Current Liabilities 
0
49,000
0
0
0
82,400
0
0
0
54,200
0
0
0
53,600
0
0
0
40,500
47,700
51,600
60,300
53,300
74,300
58,100
58,200
42,300
49,400
44,600
51,000
44,000
53,500
90,900
57,100
47,600
50,300
54,200
85,100
63,900
80,200
82,500
84,600
70,200
85,800
90,200
108,600
93,600
86,400
81,200
90,200
78,400
72,200
78,000
87,000
74,400
76,600
79,600
77,100
44,600
65,600
79,900
85,500
67,100
0
0
0
21,000
8,900
25,100
19,500
52,300
50,400
52,000
51,800
101,700
116,900
132,600
163,400
124,300
136,600
127,100
209,900
163,500
220,000
230,800
245,600
206,800
97,200
89,100
92,200
98,000
107,200
194,900
603,300
249,400
214,000
147,000
388,500
89,400
106,900
102,100
124,100
137,700
131,700
680,400
767,400
911,600
794,300
656,000
797,400
696,000
226,600
294,700
686,700
706,300
253,500
272,400
262,300
659,100
732,200
618,400
567,600
187,000
234,000
125,600
242,200
249,600
218,200
301,600
315,500
111,600
325,400
355,900
239,900
90,000
222,300
249,300
245,700
52,000
545,500
533,200
503,400
596,000
1,190,000
1,321,000
1,451,000
1,488,000
1,480,000
1,393,000
1,219,000
637,000
1,287,000
1,292,000
1,218,000
1,409,000
1,409,0001,218,0001,292,0001,287,000637,0001,219,0001,393,0001,480,0001,488,0001,451,0001,321,0001,190,000596,000503,400533,200545,50052,000245,700249,300222,30090,000239,900355,900325,400111,600315,500301,600218,200249,600242,200125,600234,000187,000567,600618,400732,200659,100262,300272,400253,500706,300686,700294,700226,600696,000797,400656,000794,300911,600767,400680,400131,700137,700124,100102,100106,90089,400388,500147,000214,000249,400603,300194,900107,20098,00092,20089,10097,200206,800245,600230,800220,000163,500209,900127,100136,600124,300163,400132,600116,900101,70051,80052,00050,40052,30019,50025,1008,90021,00000067,10085,50079,90065,60044,60077,10079,60076,60074,40087,00078,00072,20078,40090,20081,20086,40093,600108,60090,20085,80070,20084,60082,50080,20063,90085,10054,20050,30047,60057,10090,90053,50044,00051,00044,60049,40042,30058,20058,10074,30053,30060,30051,60047,70040,50000053,60000054,20000082,40000049,0000
   > Long-term Liabilities 
0
172,200
0
0
0
210,800
0
0
0
227,600
0
0
0
141,800
0
0
0
106,300
112,900
115,600
131,200
122,400
123,300
122,300
118,200
115,700
115,900
164,200
164,200
207,300
204,700
204,100
203,900
200,700
201,500
196,800
203,700
205,500
204,400
195,600
191,100
198,500
199,000
194,800
195,300
197,600
192,200
194,900
193,700
195,100
196,500
196,600
194,800
196,700
195,400
196,000
192,800
198,700
198,000
196,700
195,900
199,700
192,700
193,400
193,000
235,100
257,200
242,900
249,000
426,100
428,000
434,700
432,500
421,000
585,300
575,400
539,300
450,000
594,400
633,100
567,700
660,700
653,200
655,400
601,400
0
733,200
877,800
1,541,300
1,394,700
1,536,800
1,700,300
1,407,900
1,512,400
1,501,200
1,490,500
1,544,300
1,531,900
1,959,400
1,931,100
2,937,600
2,910,800
3,571,200
5,960,700
5,794,100
6,008,700
6,074,800
6,052,500
5,893,300
6,432,500
5,861,500
5,656,500
5,571,600
5,152,100
5,324,100
5,235,300
3,870,200
3,932,500
3,638,200
3,591,200
3,361,100
3,368,100
3,143,200
3,153,800
2,849,900
2,863,300
2,319,400
2,283,500
2,338,900
2,937,300
2,922,800
2,882,900
2,830,500
2,637,200
2,650,600
2,670,200
2,672,800
2,736,500
6,310,500
6,334,500
6,143,100
11,501,000
11,563,000
11,219,000
10,497,000
9,640,000
9,409,000
9,058,000
8,840,000
7,164,000
7,399,000
6,851,000
6,501,000
5,907,000
5,907,0006,501,0006,851,0007,399,0007,164,0008,840,0009,058,0009,409,0009,640,00010,497,00011,219,00011,563,00011,501,0006,143,1006,334,5006,310,5002,736,5002,672,8002,670,2002,650,6002,637,2002,830,5002,882,9002,922,8002,937,3002,338,9002,283,5002,319,4002,863,3002,849,9003,153,8003,143,2003,368,1003,361,1003,591,2003,638,2003,932,5003,870,2005,235,3005,324,1005,152,1005,571,6005,656,5005,861,5006,432,5005,893,3006,052,5006,074,8006,008,7005,794,1005,960,7003,571,2002,910,8002,937,6001,931,1001,959,4001,531,9001,544,3001,490,5001,501,2001,512,4001,407,9001,700,3001,536,8001,394,7001,541,300877,800733,2000601,400655,400653,200660,700567,700633,100594,400450,000539,300575,400585,300421,000432,500434,700428,000426,100249,000242,900257,200235,100193,000193,400192,700199,700195,900196,700198,000198,700192,800196,000195,400196,700194,800196,600196,500195,100193,700194,900192,200197,600195,300194,800199,000198,500191,100195,600204,400205,500203,700196,800201,500200,700203,900204,100204,700207,300164,200164,200115,900115,700118,200122,300123,300122,400131,200115,600112,900106,300000141,800000227,600000210,800000172,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
525,000
525,000
0
0
725,000
1,713,000
1,713,100
2,412,500
3,898,800
3,883,500
3,608,700
3,583,800
3,614,100
3,514,300
3,960,700
3,433,000
3,323,300
3,319,600
3,022,600
3,194,800
3,293,000
3,012,500
2,962,300
2,880,900
2,887,400
2,721,600
2,699,400
2,499,100
2,489,700
2,195,900
2,175,100
1,642,900
1,611,800
1,689,400
2,304,200
2,308,200
2,297,000
2,300,000
2,092,900
2,087,000
2,104,500
2,109,100
2,113,800
4,417,100
4,451,600
4,309,800
5,390,000
5,734,000
5,368,000
5,350,000
5,238,000
5,028,000
4,668,000
4,475,000
4,249,000
4,559,000
3,963,000
3,458,000
0
03,458,0003,963,0004,559,0004,249,0004,475,0004,668,0005,028,0005,238,0005,350,0005,368,0005,734,0005,390,0004,309,8004,451,6004,417,1002,113,8002,109,1002,104,5002,087,0002,092,9002,300,0002,297,0002,308,2002,304,2001,689,4001,611,8001,642,9002,175,1002,195,9002,489,7002,499,1002,699,4002,721,6002,887,4002,880,9002,962,3003,012,5003,293,0003,194,8003,022,6003,319,6003,323,3003,433,0003,960,7003,514,3003,614,1003,583,8003,608,7003,883,5003,898,8002,412,5001,713,1001,713,000725,00000525,000525,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,200
214,700
0
0
70,300
62,100
140,300
126,400
54,200
79,900
209,500
511,700
522,200
612,300
91,800
137,300
202,800
5,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219,900
219,900
113,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000113,600219,900219,900000000000000000005,300202,800137,30091,800612,300522,200511,700209,50079,90054,200126,400140,30062,10070,30000214,700208,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
738,000
738,000
738,000
0
0
0
0
0
0
0
0
0
0
0000000000738,000738,000738,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,000
126,700
125,900
129,700
122,700
123,400
123,000
165,100
187,200
172,900
179,000
391,100
393,000
399,700
397,500
386,500
373,100
377,900
347,300
277,500
290,900
317,900
259,000
371,500
370,200
370,500
319,400
443,000
447,800
451,500
654,000
631,000
632,400
757,200
684,300
919,900
976,200
965,500
1,019,300
816,800
956,800
940,800
940,000
965,800
930,600
945,200
869,100
1,124,800
1,081,900
1,041,200
990,500
1,128,100
1,091,000
1,040,500
1,067,600
816,100
799,300
782,500
831,700
833,300
685,600
636,600
581,300
609,800
589,800
615,400
608,500
649,800
640,400
639,100
620,000
610,200
586,700
579,500
518,100
527,900
563,600
565,700
563,700
576,100
1,692,200
1,691,400
1,659,200
5,373,000
5,091,000
5,113,000
5,147,000
3,988,000
4,381,000
4,390,000
4,365,000
2,598,000
2,840,000
2,888,000
3,043,000
0
03,043,0002,888,0002,840,0002,598,0004,365,0004,390,0004,381,0003,988,0005,147,0005,113,0005,091,0005,373,0001,659,2001,691,4001,692,200576,100563,700565,700563,600527,900518,100579,500586,700610,200620,000639,100640,400649,800608,500615,400589,800609,800581,300636,600685,600833,300831,700782,500799,300816,1001,067,6001,040,5001,091,0001,128,100990,5001,041,2001,081,9001,124,800869,100945,200930,600965,800940,000940,800956,800816,8001,019,300965,500976,200919,900684,300757,200632,400631,000654,000451,500447,800443,000319,400370,500370,200371,500259,000317,900290,900277,500347,300377,900373,100386,500397,500399,700393,000391,100179,000172,900187,200165,100123,000123,400122,700129,700125,900126,700128,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
151,200
163,100
63,700
65,700
890,100
835,700
1,062,400
1,143,900
1,143,700
1,147,000
1,108,100
1,114,400
1,098,200
1,000,500
1,146,500
1,195,700
1,034,100
26,000
51,300
0
0
0
0
0
0
0
0
0
0
0
0
51,400
47,100
42,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
590,000
527,000
545,000
0
0
00545,000527,000590,000000000000000000042,80047,10051,40000000000000051,30026,0001,034,1001,195,7001,146,5001,000,5001,098,2001,114,4001,108,1001,147,0001,143,7001,143,9001,062,400835,700890,10065,70063,700163,100151,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
320,000
0
0
0
275,500
0
0
0
345,400
0
0
0
168,600
0
0
0
226,000
229,300
241,200
242,900
290,800
260,300
269,800
279,200
290,800
293,400
301,900
313,000
269,600
266,100
263,800
266,200
280,700
279,200
286,500
300,800
311,400
309,000
320,500
334,200
342,600
342,800
347,200
354,700
370,600
369,000
378,600
396,700
407,400
405,900
416,000
420,700
437,600
435,200
439,700
418,700
407,300
399,700
407,100
404,700
402,000
391,500
375,600
382,000
374,200
362,600
364,300
272,200
79,300
83,200
61,700
58,400
228,100
220,200
222,400
283,400
424,000
448,800
536,200
624,300
651,600
676,600
694,600
755,900
918,100
745,800
900,100
996,900
1,163,700
1,246,600
1,644,200
1,688,300
1,750,500
1,737,600
2,265,100
2,405,700
2,542,800
2,830,300
2,999,800
3,436,900
3,845,900
4,273,000
5,546,200
5,723,400
5,785,000
6,140,000
6,295,000
6,336,800
4,632,700
5,704,600
5,631,200
5,779,700
6,069,500
6,019,500
6,027,600
30,700
-1,396,100
-1,995,700
-1,923,800
-1,932,000
-1,981,400
-1,859,400
-1,830,700
-1,544,300
-1,464,300
-830,100
-789,100
-833,300
-436,300
-485,000
-306,300
-86,200
424,200
261,700
285,600
359,900
357,900
903,200
792,900
810,600
2,027,900
2,405,900
3,227,900
3,976,900
5,774,000
6,608,000
6,994,000
7,268,000
8,042,000
7,793,000
8,044,000
8,264,000
7,887,000
7,887,0008,264,0008,044,0007,793,0008,042,0007,268,0006,994,0006,608,0005,774,0003,976,9003,227,9002,405,9002,027,900810,600792,900903,200357,900359,900285,600261,700424,200-86,200-306,300-485,000-436,300-833,300-789,100-830,100-1,464,300-1,544,300-1,830,700-1,859,400-1,981,400-1,932,000-1,923,800-1,995,700-1,396,10030,7006,027,6006,019,5006,069,5005,779,7005,631,2005,704,6004,632,7006,336,8006,295,0006,140,0005,785,0005,723,4005,546,2004,273,0003,845,9003,436,9002,999,8002,830,3002,542,8002,405,7002,265,1001,737,6001,750,5001,688,3001,644,2001,246,6001,163,700996,900900,100745,800918,100755,900694,600676,600651,600624,300536,200448,800424,000283,400222,400220,200228,10058,40061,70083,20079,300272,200364,300362,600374,200382,000375,600391,500402,000404,700407,100399,700407,300418,700439,700435,200437,600420,700416,000405,900407,400396,700378,600369,000370,600354,700347,200342,800342,600334,200320,500309,000311,400300,800286,500279,200280,700266,200263,800266,100269,600313,000301,900293,400290,800279,200269,800260,300290,800242,900241,200229,300226,000000168,600000345,400000275,500000320,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
17,000
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
16,800
17,400
17,300
-18,600
17,300
17,300
18,600
18,600
18,500
18,500
18,500
18,500
18,500
19,800
19,800
19,800
19,800
19,800
19,800
19,800
19,800
19,800
19,800
19,800
19,800
23,500
23,700
29,500
29,800
37,700
37,700
37,700
37,700
37,700
37,700
37,700
37,700
37,700
37,700
37,700
37,700
53,600
53,600
53,600
63,000
63,000
63,000
63,000
63,000
66,000
66,000
66,000
66,000
66,000
66,000
66,000
66,000
66,00066,00066,00066,00066,00066,00066,00066,00063,00063,00063,00063,00063,00053,60053,60053,60037,70037,70037,70037,70037,70037,70037,70037,70037,70037,70037,70037,70029,80029,50023,70023,50019,80019,80019,80019,80019,80019,80019,80019,80019,80019,80019,80019,80018,50018,50018,50018,50018,50018,60018,60017,30017,300-18,60017,30017,40016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80016,80017,00016,80016,80016,80016,80016,80016,80016,80016,80016,8000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,822,900
1,876,400
2,537,000
0
2,296,400
2,550,100
2,924,100
3,328,800
3,717,700
4,266,200
4,424,300
4,760,300
4,929,400
4,925,700
3,217,700
3,291,700
3,401,900
3,483,300
3,407,300
3,300,900
3,276,000
-2,639,600
-3,960,700
-4,733,200
-4,673,100
-4,688,100
-4,748,400
-4,640,400
-4,627,400
-4,653,400
-4,574,300
-4,602,400
-4,570,600
-4,517,200
-4,207,300
-4,257,600
-4,092,500
-3,654,700
-3,060,200
-3,096,800
-2,952,600
-2,889,000
-2,842,400
-2,918,500
-3,042,500
-3,052,500
-2,989,000
-2,948,000
-2,168,000
-894,000
-1,000
800,000
1,396,000
1,548,000
1,334,000
1,277,000
1,624,000
0
0
001,624,0001,277,0001,334,0001,548,0001,396,000800,000-1,000-894,000-2,168,000-2,948,000-2,989,000-3,052,500-3,042,500-2,918,500-2,842,400-2,889,000-2,952,600-3,096,800-3,060,200-3,654,700-4,092,500-4,257,600-4,207,300-4,517,200-4,570,600-4,602,400-4,574,300-4,653,400-4,627,400-4,640,400-4,748,400-4,688,100-4,673,100-4,733,200-3,960,700-2,639,6003,276,0003,300,9003,407,3003,483,3003,401,9003,291,7003,217,7004,925,7004,929,4004,760,3004,424,3004,266,2003,717,7003,328,8002,924,1002,550,1002,296,40002,537,0001,876,4001,822,90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-162,700
0
0
0
-164,300
0
0
0
-42,700
0
0
0
-67,200
0
0
0
-64,200
-147,400
-147,800
-147,500
-146,700
-144,800
-144,200
-138,500
-139,300
-140,300
-140,900
-141,300
-141,200
-141,400
-154,600
-155,000
-137,300
-137,500
-137,900
-138,500
-138,300
-139,600
-141,000
-143,500
-140,000
-141,700
-143,000
-144,500
-141,600
-141,000
-142,600
-143,200
-138,300
-56,300
-58,200
-59,900
-60,900
-63,000
-7,000
-6,600
-6,400
-8,300
-2,600
-2,100
-2,000
-4,400
-4,000
-2,000
-2,200
-5,800
-6,500
-6,500
-113,400
-112,600
-111,800
-112,200
54,900
47,400
17,200
-14,300
-75,000
-82,800
-91,800
-88,800
-119,000
-127,300
-105,400
-108,400
-170,000
-169,900
-111,900
-79,000
-30,300
20,200
60,800
-88,000
-394,600
-388,800
-251,300
-160,900
-122,600
-91,700
-166,600
13,000
45,900
70,000
95,900
-59,300
-92,600
-70,900
-89,900
-51,000
-55,600
-51,400
-239,600
-178,400
-112,900
-55,100
-20,200
-101,400
-245,800
-38,200
-28,900
-25,100
-18,000
-12,300
-9,000
-1,200
-21,300
-24,300
-19,400
-30,800
-39,000
-31,300
-22,200
-243,400
-283,900
-275,500
-271,800
-265,600
-318,800
-317,100
-305,900
-282,000
-133,000
-120,000
-66,000
23,000
618,000
715,000
658,000
810,000
1,830,000
1,651,000
1,643,000
1,647,000
1,657,000
1,657,0001,647,0001,643,0001,651,0001,830,000810,000658,000715,000618,00023,000-66,000-120,000-133,000-282,000-305,900-317,100-318,800-265,600-271,800-275,500-283,900-243,400-22,200-31,300-39,000-30,800-19,400-24,300-21,300-1,200-9,000-12,300-18,000-25,100-28,900-38,200-245,800-101,400-20,200-55,100-112,900-178,400-239,600-51,400-55,600-51,000-89,900-70,900-92,600-59,30095,90070,00045,90013,000-166,600-91,700-122,600-160,900-251,300-388,800-394,600-88,00060,80020,200-30,300-79,000-111,900-169,900-170,000-108,400-105,400-127,300-119,000-88,800-91,800-82,800-75,000-14,30017,20047,40054,900-112,200-111,800-112,600-113,400-6,500-6,500-5,800-2,200-2,000-4,000-4,400-2,000-2,100-2,600-8,300-6,400-6,600-7,000-63,000-60,900-59,900-58,200-56,300-138,300-143,200-142,600-141,000-141,600-144,500-143,000-141,700-140,000-143,500-141,000-139,600-138,300-138,500-137,900-137,500-137,300-155,000-154,600-141,400-141,200-141,300-140,900-140,300-139,300-138,500-144,200-144,800-146,700-147,500-147,800-147,400-64,200000-67,200000-42,700000-164,300000-162,7000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
696,500
693,300
0
0
871,300
875,100
896,300
903,300
1,760,300
1,766,100
1,770,800
1,755,100
1,759,600
1,766,200
1,774,700
2,020,900
2,024,300
2,029,800
2,329,500
2,321,100
2,318,000
2,312,200
2,309,800
2,308,100
2,304,600
2,307,600
2,298,900
3,032,500
3,037,500
3,336,000
3,347,000
4,000,100
3,999,700
3,913,200
3,933,900
3,918,000
3,918,200
3,913,300
3,916,700
3,860,200
3,863,600
3,867,700
3,872,100
4,450,200
4,443,600
4,446,300
5,431,000
5,487,000
5,491,000
4,887,000
4,892,000
4,848,000
4,855,000
4,864,000
4,871,000
4,832,000
4,841,000
4,850,000
0
04,850,0004,841,0004,832,0004,871,0004,864,0004,855,0004,848,0004,892,0004,887,0005,491,0005,487,0005,431,0004,446,3004,443,6004,450,2003,872,1003,867,7003,863,6003,860,2003,916,7003,913,3003,918,2003,918,0003,933,9003,913,2003,999,7004,000,1003,347,0003,336,0003,037,5003,032,5002,298,9002,307,6002,304,6002,308,1002,309,8002,312,2002,318,0002,321,1002,329,5002,029,8002,024,3002,020,9001,774,7001,766,2001,759,6001,755,1001,770,8001,766,1001,760,300903,300896,300875,100871,30000693,300696,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-280,000-310,000-280,000-246,000-90,000-82,000-83,000-87,000-93,000-354,000-354,800-355,900-365,000-390,700-390,900-391,300-263,900-186,100-139,100-147,500-151,800-169,600-236,200-236,500-241,200-245,500-255,200-255,500-262,700-265,000-277,500-277,500-283,500-285,700-291,600-297,300-298,500-305,500-306,100-306,500-307,700-322,600-322,600-322,600-323,000-336,000-268,200-46,300-46,400-37,700-18,600-18,600-18,700-19,900-19,900-19,800-112,800-113,800-158,600-172,500-237,700-255,600-274,500-283,200-283,200-282,800-267,700-243,100-162,400-164,300-164,100-165,600-165,700-169,400-168,100-168,400-168,700-173,600-178,500-179,100-179,100-182,200-182,200-182,200-182,300-183,300-183,200-183,100-183,300-183,800-180,300-175,300-169,9000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
163,300
0
0
0
177,600
0
0
0
118,200
0
0
0
21,200
0
0
0
19,400
102,700
103,200
102,800
102,200
100,700
101,700
95,800
100,100
101,600
102,200
102,500
102,800
103,200
116,600
115,900
102,200
102,300
103,200
106,900
105,900
103,700
99,600
95,300
96,500
98,600
90,300
81,800
80,200
78,700
80,700
82,000
73,600
-6,700
-7,300
-16,900
-14,700
-13,500
-27,100
-30,400
-40,700
-37,700
-34,100
-36,000
-10,400
-2,700
1,300
4,000
4,300
38,000
41,900
13,400
-112,500
-111,600
-112,700
-110,800
-99,300
-98,000
-270,100
-263,700
-83,100
-244,600
-244,400
-239,100
-70,400
-241,700
-321,800
-339,800
0
-179,600
-354,200
-329,800
-139,000
-226,000
-42,500
3,000
328,400
326,900
676,700
673,400
-19,900
849,800
852,700
3,423,900
858,600
856,900
1,714,000
1,497,900
1,434,800
1,432,100
1,437,000
1,443,600
1,452,100
1,713,200
1,717,800
1,723,700
2,024,000
2,022,600
2,020,700
2,020,600
2,059,300
2,024,600
2,027,100
2,030,100
2,033,900
2,769,800
2,782,000
3,080,800
3,101,500
3,758,900
3,763,200
3,677,000
3,764,300
3,766,200
3,770,700
3,774,200
3,730,600
3,596,300
3,472,300
3,476,800
3,481,400
4,085,200
4,087,700
4,091,500
5,077,000
-11,804,100
-12,347,100
-13,281,100
4,810,000
5,027,000
4,874,000
4,844,000
4,812,000
4,799,000
4,469,000
4,419,000
4,431,000
4,431,0004,419,0004,469,0004,799,0004,812,0004,844,0004,874,0005,027,0004,810,000-13,281,100-12,347,100-11,804,1005,077,0004,091,5004,087,7004,085,2003,481,4003,476,8003,472,3003,596,3003,730,6003,774,2003,770,7003,766,2003,764,3003,677,0003,763,2003,758,9003,101,5003,080,8002,782,0002,769,8002,033,9002,030,1002,027,1002,024,6002,059,3002,020,6002,020,7002,022,6002,024,0001,723,7001,717,8001,713,2001,452,1001,443,6001,437,0001,432,1001,434,8001,497,9001,714,000856,900858,6003,423,900852,700849,800-19,900673,400676,700326,900328,4003,000-42,500-226,000-139,000-329,800-354,200-179,6000-339,800-321,800-241,700-70,400-239,100-244,400-244,600-83,100-263,700-270,100-98,000-99,300-110,800-112,700-111,600-112,50013,40041,90038,0004,3004,0001,300-2,700-10,400-36,000-34,100-37,700-40,700-30,400-27,100-13,500-14,700-16,900-7,300-6,70073,60082,00080,70078,70080,20081,80090,30098,60096,50095,30099,600103,700105,900106,900103,200102,300102,200115,900116,600103,200102,800102,500102,200101,600100,10095,800101,700100,700102,200102,800103,200102,70019,40000021,200000118,200000177,600000163,3000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue21,996,000
Cost of Revenue-20,605,000
Gross Profit1,391,0001,391,000
 
Operating Income (+$)
Gross Profit1,391,000
Operating Expense-577,000
Operating Income677,000814,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative577,000
Selling And Marketing Expenses0
Operating Expense577,000577,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-289,000
Other Finance Cost-0
Net Interest Income-289,000
 
Pretax Income (+$)
Operating Income677,000
Net Interest Income-289,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)597,000605,000
EBIT - interestExpense = 734,000
547,000
688,000
Interest Expense289,000
Earnings Before Interest and Taxes (EBIT)1,023,000886,000
Earnings Before Interest and Taxes (EBITDA)1,996,000
 
After tax Income (+$)
Income Before Tax597,000
Tax Provision-148,000
Net Income From Continuing Ops449,000449,000
Net Income399,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses21,182,000
Total Other Income/Expenses Net72,000289,000
 

Technical Analysis of Cleveland-Cliffs Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Cleveland-Cliffs Inc. The general trend of Cleveland-Cliffs Inc is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Cleveland-Cliffs Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Cleveland-Cliffs Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 22.97 < 24.66.

The bearish price targets are: 19.22 > 18.85 > 17.46.

Tweet this
Cleveland-Cliffs Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Cleveland-Cliffs Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Cleveland-Cliffs Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Cleveland-Cliffs Inc. The current macd is 0.0363556.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cleveland-Cliffs Inc price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Cleveland-Cliffs Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Cleveland-Cliffs Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Cleveland-Cliffs Inc Daily Moving Average Convergence/Divergence (MACD) ChartCleveland-Cliffs Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Cleveland-Cliffs Inc. The current adx is 19.09.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Cleveland-Cliffs Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Cleveland-Cliffs Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Cleveland-Cliffs Inc. The current sar is 22.21.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Cleveland-Cliffs Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Cleveland-Cliffs Inc. The current rsi is 42.58. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Cleveland-Cliffs Inc Daily Relative Strength Index (RSI) ChartCleveland-Cliffs Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Cleveland-Cliffs Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cleveland-Cliffs Inc price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
Cleveland-Cliffs Inc Daily Stochastic Oscillator ChartCleveland-Cliffs Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Cleveland-Cliffs Inc. The current cci is -145.35067541.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Cleveland-Cliffs Inc Daily Commodity Channel Index (CCI) ChartCleveland-Cliffs Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Cleveland-Cliffs Inc. The current cmo is -29.78890841.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Cleveland-Cliffs Inc Daily Chande Momentum Oscillator (CMO) ChartCleveland-Cliffs Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Cleveland-Cliffs Inc. The current willr is -87.98370672.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Cleveland-Cliffs Inc Daily Williams %R ChartCleveland-Cliffs Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Cleveland-Cliffs Inc.

Cleveland-Cliffs Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Cleveland-Cliffs Inc. The current atr is 0.62283334.

Cleveland-Cliffs Inc Daily Average True Range (ATR) ChartCleveland-Cliffs Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Cleveland-Cliffs Inc. The current obv is 26,061,169.

Cleveland-Cliffs Inc Daily On-Balance Volume (OBV) ChartCleveland-Cliffs Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Cleveland-Cliffs Inc. The current mfi is 34.71.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Cleveland-Cliffs Inc Daily Money Flow Index (MFI) ChartCleveland-Cliffs Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Cleveland-Cliffs Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-14CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-18STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

Cleveland-Cliffs Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Cleveland-Cliffs Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.584
Ma 20Greater thanMa 5021.863
Ma 50Greater thanMa 10020.885
Ma 100Greater thanMa 20019.888
OpenGreater thanClose20.750
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Cleveland-Cliffs Inc with someone you think should read this too:
  • Are you bullish or bearish on Cleveland-Cliffs Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Cleveland-Cliffs Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Cleveland-Cliffs Inc

I send you an email if I find something interesting about Cleveland-Cliffs Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Cleveland-Cliffs Inc.

Receive notifications about Cleveland-Cliffs Inc in your mailbox!