25 XP   0   0   10

Comcast Corp
Buy, Hold or Sell?

Let's analyse Comcast Corp together

PenkeI guess you are interested in Comcast Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Comcast Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Comcast Corp

I send you an email if I find something interesting about Comcast Corp.

Quick analysis of Comcast Corp (30 sec.)










What can you expect buying and holding a share of Comcast Corp? (30 sec.)

How much money do you get?

How much money do you get?
$1.15
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$20.67
Expected worth in 1 year
$22.21
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$2.69
Return On Investment
6.7%

For what price can you sell your share?

Current Price per Share
$40.21
Expected price per share
$37.43 - $41.43
How sure are you?
50%

1. Valuation of Comcast Corp (5 min.)




Live pricePrice per Share (EOD)

$40.21

Intrinsic Value Per Share

$23.41 - $34.26

Total Value Per Share

$44.08 - $54.93

2. Growth of Comcast Corp (5 min.)




Is Comcast Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$83.4b$88.2b-$4.4b-5.3%

How much money is Comcast Corp making?

Current yearPrevious yearGrowGrow %
Making money$3.8b$1.3b$2.5b65.5%
Net Profit Margin12.7%4.3%--

How much money comes from the company's main activities?

3. Financial Health of Comcast Corp (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#8 / 249

Most Revenue
#8 / 249

Most Profit
#4 / 249

What can you expect buying and holding a share of Comcast Corp? (5 min.)

Welcome investor! Comcast Corp's management wants to use your money to grow the business. In return you get a share of Comcast Corp.

What can you expect buying and holding a share of Comcast Corp?

First you should know what it really means to hold a share of Comcast Corp. And how you can make/lose money.

Speculation

The Price per Share of Comcast Corp is $40.21. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Comcast Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Comcast Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $20.67. Based on the TTM, the Book Value Change Per Share is $0.39 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.53 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.29 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Comcast Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.812.0%0.932.3%0.300.7%0.651.6%0.631.6%
Usd Book Value Change Per Share0.531.3%0.391.0%-0.53-1.3%0.230.6%0.270.7%
Usd Dividend Per Share0.290.7%0.290.7%0.270.7%0.250.6%0.190.5%
Usd Total Gains Per Share0.822.0%0.671.7%-0.26-0.7%0.481.2%0.461.2%
Usd Price Per Share43.85-41.91-37.59-43.99-46.96-
Price to Earnings Ratio13.58-11.40-8.35-14.50-20.73-
Price-to-Total Gains Ratio53.54-123.20--0.42--2.38-69.87-
Price to Book Ratio2.12-2.07-1.88-2.26-3.28-
Price-to-Total Gains Ratio53.54-123.20--0.42--2.38-69.87-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share40.21
Number of shares24
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.290.25
Usd Book Value Change Per Share0.390.23
Usd Total Gains Per Share0.670.48
Gains per Quarter (24 shares)16.1511.40
Gains per Year (24 shares)64.6045.62
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1283755242236
25574120474482
3831111857166128
41101482509488174
5138185315118110220
6166222380141133266
7193259445165155312
8221296510188177358
9248333575212199404
10276370640235221450

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%94.046.00.067.1%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%31.09.00.077.5%90.050.00.064.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%106.00.034.075.7%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%35.05.00.087.5%97.043.00.069.3%

Fundamentals of Comcast Corp

About Comcast Corp

Comcast Corporation operates as a media and technology company worldwide. It operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. The Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, which include broadband, wireline voice, and wireless services, as well as solutions for medium-sized customers and larger enterprises; and small business connectivity services in the United Kingdom. The Media segment operates NBCUniversal's television and streaming business, including national and regional cable networks; the NBC and Telemundo broadcast networks and owned local broadcast television stations; and Peacock, a direct-to-consumer streaming services. It also operates international television networks comprising the Sky Sports networks, as well as other digital properties. The Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The company also offers a consolidated streaming platforms under the Philadelphia Flyers and the Wells Fargo Center arena in Philadelphia, Pennsylvania; and Xumo. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.

Fundamental data was last updated by Penke on 2024-04-11 04:29:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Comcast Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Comcast Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Comcast Corp to the Telecom Services industry mean.
  • A Net Profit Margin of 10.4% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Comcast Corp:

  • The MRQ is 10.4%. The company is making a huge profit. +2
  • The TTM is 12.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.4%TTM12.7%-2.2%
TTM12.7%YOY4.3%+8.4%
TTM12.7%5Y10.3%+2.4%
5Y10.3%10Y12.4%-2.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4%4.0%+6.4%
TTM12.7%4.9%+7.8%
YOY4.3%5.7%-1.4%
5Y10.3%5.8%+4.5%
10Y12.4%5.6%+6.8%
1.1.2. Return on Assets

Shows how efficient Comcast Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Comcast Corp to the Telecom Services industry mean.
  • 1.2% Return on Assets means that Comcast Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Comcast Corp:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.5%-0.2%
TTM1.5%YOY0.5%+1.0%
TTM1.5%5Y1.1%+0.4%
5Y1.1%10Y1.4%-0.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%0.6%+0.6%
TTM1.5%0.8%+0.7%
YOY0.5%1.0%-0.5%
5Y1.1%0.9%+0.2%
10Y1.4%1.0%+0.4%
1.1.3. Return on Equity

Shows how efficient Comcast Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Comcast Corp to the Telecom Services industry mean.
  • 3.9% Return on Equity means Comcast Corp generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Comcast Corp:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM4.6%-0.7%
TTM4.6%YOY1.3%+3.3%
TTM4.6%5Y3.4%+1.2%
5Y3.4%10Y4.2%-0.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.1%+1.8%
TTM4.6%2.7%+1.9%
YOY1.3%3.4%-2.1%
5Y3.4%3.0%+0.4%
10Y4.2%3.0%+1.2%

1.2. Operating Efficiency of Comcast Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Comcast Corp is operating .

  • Measures how much profit Comcast Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Comcast Corp to the Telecom Services industry mean.
  • An Operating Margin of 16.2% means the company generated $0.16  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Comcast Corp:

  • The MRQ is 16.2%. The company is operating efficient. +1
  • The TTM is 19.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.2%TTM19.8%-3.6%
TTM19.8%YOY18.4%+1.4%
TTM19.8%5Y18.9%+0.9%
5Y18.9%10Y20.2%-1.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ16.2%9.7%+6.5%
TTM19.8%7.7%+12.1%
YOY18.4%12.2%+6.2%
5Y18.9%11.8%+7.1%
10Y20.2%11.6%+8.6%
1.2.2. Operating Ratio

Measures how efficient Comcast Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Comcast Corp:

  • The MRQ is 0.857. The company is less efficient in keeping operating costs low.
  • The TTM is 0.808. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.857TTM0.808+0.049
TTM0.808YOY0.813-0.006
TTM0.8085Y0.816-0.008
5Y0.81610Y0.802+0.014
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8571.060-0.203
TTM0.8081.023-0.215
YOY0.8130.971-0.158
5Y0.8160.989-0.173
10Y0.8020.981-0.179

1.3. Liquidity of Comcast Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Comcast Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.60 means the company has $0.60 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Comcast Corp:

  • The MRQ is 0.597. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.686. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.597TTM0.686-0.089
TTM0.686YOY0.838-0.152
TTM0.6865Y0.833-0.147
5Y0.83310Y0.817+0.016
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5970.910-0.313
TTM0.6860.910-0.224
YOY0.8380.961-0.123
5Y0.8331.031-0.198
10Y0.8171.027-0.210
1.3.2. Quick Ratio

Measures if Comcast Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Comcast Corp to the Telecom Services industry mean.
  • A Quick Ratio of 0.50 means the company can pay off $0.50 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Comcast Corp:

  • The MRQ is 0.498. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.549. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.498TTM0.549-0.050
TTM0.549YOY0.662-0.114
TTM0.5495Y0.713-0.164
5Y0.71310Y0.674+0.038
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4980.629-0.131
TTM0.5490.647-0.098
YOY0.6620.698-0.036
5Y0.7130.737-0.024
10Y0.6740.767-0.093

1.4. Solvency of Comcast Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Comcast Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Comcast Corp to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.68 means that Comcast Corp assets are financed with 68.5% credit (debt) and the remaining percentage (100% - 68.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Comcast Corp:

  • The MRQ is 0.685. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.680. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.685TTM0.680+0.005
TTM0.680YOY0.665+0.015
TTM0.6805Y0.671+0.009
5Y0.67110Y0.667+0.004
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6850.632+0.053
TTM0.6800.629+0.051
YOY0.6650.630+0.035
5Y0.6710.630+0.041
10Y0.6670.628+0.039
1.4.2. Debt to Equity Ratio

Measures if Comcast Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Comcast Corp to the Telecom Services industry mean.
  • A Debt to Equity ratio of 219.3% means that company has $2.19 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Comcast Corp:

  • The MRQ is 2.193. The company is just not able to pay all its debts with equity.
  • The TTM is 2.146. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.193TTM2.146+0.046
TTM2.146YOY2.024+0.122
TTM2.1465Y2.091+0.055
5Y2.09110Y2.077+0.014
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1931.585+0.608
TTM2.1461.588+0.558
YOY2.0241.734+0.290
5Y2.0911.719+0.372
10Y2.0771.627+0.450

2. Market Valuation of Comcast Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Comcast Corp generates.

  • Above 15 is considered overpriced but always compare Comcast Corp to the Telecom Services industry mean.
  • A PE ratio of 13.58 means the investor is paying $13.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Comcast Corp:

  • The EOD is 12.455. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.582. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.401. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.455MRQ13.582-1.127
MRQ13.582TTM11.401+2.181
TTM11.401YOY8.352+3.050
TTM11.4015Y14.504-3.103
5Y14.50410Y20.725-6.221
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD12.4559.691+2.764
MRQ13.5829.751+3.831
TTM11.40111.178+0.223
YOY8.35212.244-3.892
5Y14.50414.985-0.481
10Y20.72515.959+4.766
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Comcast Corp:

  • The EOD is 23.758. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 25.908. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 15.134. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD23.758MRQ25.908-2.151
MRQ25.908TTM15.134+10.774
TTM15.134YOY15.689-0.554
TTM15.1345Y16.804-1.669
5Y16.80410Y23.533-6.729
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD23.7585.215+18.543
MRQ25.9084.732+21.176
TTM15.1344.844+10.290
YOY15.6896.275+9.414
5Y16.8046.529+10.275
10Y23.5336.688+16.845
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Comcast Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 2.12 means the investor is paying $2.12 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Comcast Corp:

  • The EOD is 1.946. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.122. Based on the equity, the company is underpriced. +1
  • The TTM is 2.073. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.946MRQ2.122-0.176
MRQ2.122TTM2.073+0.049
TTM2.073YOY1.877+0.196
TTM2.0735Y2.256-0.183
5Y2.25610Y3.281-1.025
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.9461.408+0.538
MRQ2.1221.349+0.773
TTM2.0731.479+0.594
YOY1.8771.792+0.085
5Y2.2561.834+0.422
10Y3.2812.311+0.970
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Comcast Corp.

3.1. Institutions holding Comcast Corp

Institutions are holding 88.258% of the shares of Comcast Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.51710.3621378006832-4734328-1.237
2023-12-31BlackRock Inc7.50830.3334298220847-8792640-2.8639
2023-12-31State Street Corporation4.06780.344616156809968724034.4425
2023-12-31Capital Research & Mgmt Co - Division 33.11331.2156123655284-14702054-10.6261
2023-12-31FMR Inc2.83060.3787112426998-2130586-1.8598
2023-12-31Capital World Investors2.71340.84051077733171562554316.957
2023-12-31JPMorgan Chase & Co2.47410.4149826595240798114.3316
2023-12-31Massachusetts Financial Services Company2.31331.301291882669-2204196-2.3427
2023-12-31Geode Capital Management, LLC2.05110.372881466458632140.0777
2023-12-31Bank of America Corp1.88510.330774871591-1295402-1.7007
2023-12-31Dodge & Cox1.87832.076374602208-1179585-1.5566
2023-12-31Capital Research Global Investors1.54860.663661508767-35335050-36.4866
2023-12-31NORGES BANK1.46010.444457992888657245112.7818
2023-12-31Morgan Stanley - Brokerage Accounts1.36690.20985429108426229855.0766
2023-12-31Ameriprise Financial Inc1.34850.7035356047538911227.8341
2023-12-31Goldman Sachs Group Inc1.23360.19284899526228026483133.6582
2023-12-31Northern Trust Corp1.09630.345643544406-2475485-5.3792
2023-12-31Wells Fargo & Co1.05620.4799419507477113821.725
2023-12-31Amvescap Plc.0.98370.40773906923332507119.0755
2023-12-31Dimensional Fund Advisors, Inc.0.94880.482637686503-686984-1.7903
Total 51.395111.89932041339620-1820205-0.1%

3.2. Funds holding Comcast Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.16950.3479125886035-269693-0.2138
2024-02-29Vanguard Institutional 500 Index Trust2.52440.401710026655510236041.0314
2023-12-31Capital Group Wash Mutual Invtrs Comp2.31962.401992132143-3344184-3.5026
2023-12-31American Funds Washington Mutual A2.31962.401992132143-3344184-3.5026
2024-02-29Performer (AFRIS)1.91920.091576228492762284920
2024-03-28Invesco QQQ Trust1.871.240274273840890820.1201
2024-03-28SPDR® S&P 500 ETF Trust1.21320.3887481863212822400.5892
2024-02-29Fidelity 500 Index1.21260.4006481612674846051.0164
2023-12-31Dodge & Cox Stock I1.15141.986545730794-855300-1.836
2024-03-28iShares Core S&P 500 ETF1.03420.3888410755003019520.7406
2023-12-31American Funds Income Fund of Amer A0.97431.41583869683413600003.6425
2023-12-31American Funds American Balanced A0.96730.79723842034219445425.331
2024-02-29Vanguard Value Index Inv0.84450.8858335438861151780.3445
2023-12-31MFS Large Cap Value Equity0.83522.552233171172-1415568-4.0928
2024-02-29MFS Value A0.81952.388732547398-235916-0.7196
2023-12-31American Funds American Mutual A0.75991.442530182121-10917239-26.563
2023-12-31Capital Group American Mutual Comp0.75991.442530182121-10917239-26.563
2024-02-29Vanguard Institutional Index I0.6660.400426453295-106240-0.4
2023-12-31Capital Group Investment Co of Amer Comp0.65550.903226035468-11895924-31.3617
2023-12-31American Funds Invmt Co of Amer A0.65550.903226035468-11895924-31.3617
Total 26.671323.18121059341195+26632284+2.5%

3.3. Insider Transactions

Insiders are holding 0.762% of the shares of Comcast Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-01-29Michael J. CavanaghSELL11474946.1

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Comcast Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5270.386+37%-0.531+201%0.230+129%0.271+94%
Book Value Per Share--20.66520.212+2%19.911+4%19.486+6%15.845+30%
Current Ratio--0.5970.686-13%0.838-29%0.833-28%0.817-27%
Debt To Asset Ratio--0.6850.680+1%0.665+3%0.671+2%0.667+3%
Debt To Equity Ratio--2.1932.146+2%2.024+8%2.091+5%2.077+6%
Dividend Per Share--0.2920.287+2%0.268+9%0.245+19%0.192+52%
Eps--0.8070.927-13%0.298+171%0.652+24%0.633+27%
Free Cash Flow Per Share--0.4230.778-46%0.709-40%0.767-45%0.631-33%
Free Cash Flow To Equity Per Share---2.230-0.432-81%-0.203-91%-0.028-99%0.272-919%
Gross Profit Margin--0.3740.477-22%0.623-40%0.459-19%0.415-10%
Intrinsic Value_10Y_max--34.263--------
Intrinsic Value_10Y_min--23.414--------
Intrinsic Value_1Y_max--3.244--------
Intrinsic Value_1Y_min--2.509--------
Intrinsic Value_3Y_max--9.891--------
Intrinsic Value_3Y_min--7.441--------
Intrinsic Value_5Y_max--16.712--------
Intrinsic Value_5Y_min--12.231--------
Market Cap159328505456.640-11%177110150000.000173692827500.000+2%166919487500.000+6%198239406000.000-11%223000272797.504-21%
Net Profit Margin--0.1040.127-18%0.043+145%0.103+2%0.124-16%
Operating Margin--0.1620.198-18%0.184-12%0.189-14%0.202-20%
Operating Ratio--0.8570.808+6%0.813+5%0.816+5%0.802+7%
Pb Ratio1.946-9%2.1222.073+2%1.877+13%2.256-6%3.281-35%
Pe Ratio12.455-9%13.58211.401+19%8.352+63%14.504-6%20.725-34%
Price Per Share40.210-9%43.85041.913+5%37.590+17%43.9870%46.958-7%
Price To Free Cash Flow Ratio23.758-9%25.90815.134+71%15.689+65%16.804+54%23.533+10%
Price To Total Gains Ratio49.094-9%53.538123.200-57%-0.423+101%-2.380+104%69.867-23%
Quick Ratio--0.4980.549-9%0.662-25%0.713-30%0.674-26%
Return On Assets--0.0120.015-16%0.005+158%0.011+13%0.014-11%
Return On Equity--0.0390.046-15%0.013+193%0.034+16%0.042-6%
Total Gains Per Share--0.8190.673+22%-0.263+132%0.475+72%0.463+77%
Usd Book Value--83467000000.00083808000000.0000%88239250000.000-5%87487950000.000-5%73624675000.000+13%
Usd Book Value Change Per Share--0.5270.386+37%-0.531+201%0.230+129%0.271+94%
Usd Book Value Per Share--20.66520.212+2%19.911+4%19.486+6%15.845+30%
Usd Dividend Per Share--0.2920.287+2%0.268+9%0.245+19%0.192+52%
Usd Eps--0.8070.927-13%0.298+171%0.652+24%0.633+27%
Usd Free Cash Flow--1709000000.0003240250000.000-47%3161500000.000-46%3453400000.000-51%2937325000.000-42%
Usd Free Cash Flow Per Share--0.4230.778-46%0.709-40%0.767-45%0.631-33%
Usd Free Cash Flow To Equity Per Share---2.230-0.432-81%-0.203-91%-0.028-99%0.272-919%
Usd Market Cap159328505456.640-11%177110150000.000173692827500.000+2%166919487500.000+6%198239406000.000-11%223000272797.504-21%
Usd Price Per Share40.210-9%43.85041.913+5%37.590+17%43.9870%46.958-7%
Usd Profit--3260000000.0003847000000.000-15%1325500000.000+146%2922000000.000+12%2953075000.000+10%
Usd Revenue--31253000000.00030393000000.000+3%30356750000.000+3%28594500000.000+9%24365275000.000+28%
Usd Total Gains Per Share--0.8190.673+22%-0.263+132%0.475+72%0.463+77%
 EOD+4 -4MRQTTM+12 -24YOY+19 -175Y+19 -1710Y+16 -20

4.2. Fundamental Score

Let's check the fundamental score of Comcast Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.455
Price to Book Ratio (EOD)Between0-11.946
Net Profit Margin (MRQ)Greater than00.104
Operating Margin (MRQ)Greater than00.162
Quick Ratio (MRQ)Greater than10.498
Current Ratio (MRQ)Greater than10.597
Debt to Asset Ratio (MRQ)Less than10.685
Debt to Equity Ratio (MRQ)Less than12.193
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.012
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Comcast Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.008
Ma 20Greater thanMa 5040.634
Ma 50Greater thanMa 10041.702
Ma 100Greater thanMa 20042.557
OpenGreater thanClose39.960
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Long-term Assets Other  -16,217,000-52,000-16,269,000-460,000-16,729,000-327,000-17,056,00029,389,00012,333,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets264,811,000
Total Liabilities181,344,000
Total Stockholder Equity82,703,000
 As reported
Total Liabilities 181,344,000
Total Stockholder Equity+ 82,703,000
Total Assets = 264,811,000

Assets

Total Assets264,811,000
Total Current Assets23,987,000
Long-term Assets240,789,000
Total Current Assets
Cash And Cash Equivalents 6,215,000
Net Receivables 13,813,000
Other Current Assets 3,959,000
Total Current Assets  (as reported)23,987,000
Total Current Assets  (calculated)23,987,000
+/-0
Long-term Assets
Property Plant Equipment 59,686,000
Goodwill 59,300,000
Long Term Investments 9,385,000
Intangible Assets 100,085,000
Long-term Assets Other 12,333,000
Long-term Assets  (as reported)240,789,000
Long-term Assets  (calculated)240,789,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities40,198,000
Long-term Liabilities141,146,000
Total Stockholder Equity82,703,000
Total Current Liabilities
Short-term Debt 2,069,000
Short Long Term Debt 2,069,000
Accounts payable 12,437,000
Other Current Liabilities 22,450,000
Total Current Liabilities  (as reported)40,198,000
Total Current Liabilities  (calculated)39,025,000
+/- 1,173,000
Long-term Liabilities
Long term Debt 95,021,000
Long-term Liabilities Other 20,122,000
Long-term Liabilities  (as reported)141,146,000
Long-term Liabilities  (calculated)115,143,000
+/- 26,003,000
Total Stockholder Equity
Common Stock48,000
Retained Earnings 52,892,000
Accumulated Other Comprehensive Income -1,253,000
Other Stockholders Equity 31,016,000
Total Stockholder Equity (as reported)82,703,000
Total Stockholder Equity (calculated)82,703,000
+/-0
Other
Capital Stock48,000
Cash and Short Term Investments 6,215,000
Common Stock Shares Outstanding 4,039,000
Current Deferred Revenue3,242,000
Liabilities and Stockholders Equity 264,811,000
Net Debt 90,875,000
Net Invested Capital 179,793,000
Net Working Capital -16,211,000
Property Plant and Equipment Gross 118,386,000
Short Long Term Debt Total 97,090,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
361,000
0
0
0
1,006,500
0
0
0
1,034,900
0
0
0
2,370,700
2,423,800
2,395,000
2,505,700
2,582,700
2,503,300
2,485,700
2,456,200
2,456,600
2,694,400
2,575,800
2,686,800
2,793,600
3,532,500
3,477,400
3,626,800
4,271,900
4,607,100
4,443,500
4,683,500
4,948,300
4,763,200
4,621,700
4,964,100
6,763,000
8,460,100
9,007,000
9,237,400
9,580,300
9,657,900
9,623,600
9,829,300
12,088,600
12,333,500
13,197,000
12,789,900
12,804,200
13,355,100
13,289,700
14,365,600
14,817,400
17,276,900
21,885,000
22,264,900
28,685,600
38,644,800
35,331,700
35,031,600
35,744,500
37,216,200
38,640,700
38,781,400
38,131,800
37,145,400
36,118,800
35,777,300
113,105,000
110,012,000
109,522,000
109,816,000
109,159,000
108,567,000
108,081,000
106,444,000
104,694,000
104,238,000
105,347,000
103,397,000
103,146,000
102,982,000
103,088,000
107,972,000
110,405,000
110,337,000
110,756,000
113,171,000
113,417,000
112,824,000
113,897,000
114,496,000
113,017,000
113,071,000
115,237,000
112,463,000
112,733,000
115,420,000
115,627,000
116,525,000
118,534,000
154,259,000
154,782,000
156,827,000
157,818,000
157,949,000
157,688,000
162,454,000
164,971,000
156,364,000
156,819,000
156,595,000
158,813,000
157,773,000
157,459,000
159,237,000
159,339,000
158,757,000
159,674,000
158,958,000
166,574,000
170,599,000
171,985,000
177,924,000
180,500,000
182,479,000
183,031,000
185,301,000
186,949,000
190,876,000
191,248,000
200,635,000
251,684,000
256,189,000
256,555,000
256,374,000
263,414,000
262,421,000
265,978,000
268,940,000
273,869,000
278,511,000
277,004,000
277,061,000
275,905,000
274,074,000
267,032,000
254,308,000
257,275,000
259,429,000
262,147,000
261,072,000
264,811,000
264,811,000261,072,000262,147,000259,429,000257,275,000254,308,000267,032,000274,074,000275,905,000277,061,000277,004,000278,511,000273,869,000268,940,000265,978,000262,421,000263,414,000256,374,000256,555,000256,189,000251,684,000200,635,000191,248,000190,876,000186,949,000185,301,000183,031,000182,479,000180,500,000177,924,000171,985,000170,599,000166,574,000158,958,000159,674,000158,757,000159,339,000159,237,000157,459,000157,773,000158,813,000156,595,000156,819,000156,364,000164,971,000162,454,000157,688,000157,949,000157,818,000156,827,000154,782,000154,259,000118,534,000116,525,000115,627,000115,420,000112,733,000112,463,000115,237,000113,071,000113,017,000114,496,000113,897,000112,824,000113,417,000113,171,000110,756,000110,337,000110,405,000107,972,000103,088,000102,982,000103,146,000103,397,000105,347,000104,238,000104,694,000106,444,000108,081,000108,567,000109,159,000109,816,000109,522,000110,012,000113,105,00035,777,30036,118,80037,145,40038,131,80038,781,40038,640,70037,216,20035,744,50035,031,60035,331,70038,644,80028,685,60022,264,90021,885,00017,276,90014,817,40014,365,60013,289,70013,355,10012,804,20012,789,90013,197,00012,333,50012,088,6009,829,3009,623,6009,657,9009,580,3009,237,4009,007,0008,460,1006,763,0004,964,1004,621,7004,763,2004,948,3004,683,5004,443,5004,607,1004,271,9003,626,8003,477,4003,532,5002,793,6002,686,8002,575,8002,694,4002,456,6002,456,2002,485,7002,503,3002,582,7002,505,7002,395,0002,423,8002,370,7000001,034,9000001,006,500000361,0000
   > Total Current Assets 
0
205,100
0
0
0
275,900
0
0
0
218,400
0
0
0
241,900
309,300
303,400
236,200
314,000
282,000
296,300
249,700
251,500
488,700
384,000
527,800
645,500
412,100
357,800
473,500
428,600
612,400
429,500
553,700
776,600
603,500
419,400
660,000
608,500
1,000,500
1,282,900
1,491,500
1,653,700
1,426,300
1,243,100
1,257,300
1,405,800
1,402,800
2,285,800
1,682,400
1,559,500
1,663,700
1,537,100
3,199,500
5,624,300
7,539,100
8,972,400
7,341,300
9,758,600
6,715,100
4,827,800
5,720,600
5,144,400
5,023,200
4,161,500
3,429,800
4,548,800
4,229,800
3,460,000
3,195,600
7,076,000
6,488,000
5,893,000
7,614,000
5,403,000
5,260,000
4,418,000
4,382,000
3,535,000
2,930,000
3,784,000
2,363,000
2,594,000
3,998,000
3,540,000
5,481,000
5,202,000
4,255,000
3,542,000
5,397,000
3,667,000
3,104,000
4,647,000
5,513,000
3,716,000
4,250,000
6,537,000
3,406,000
3,223,000
5,968,000
6,591,000
7,172,000
8,886,000
7,547,000
8,350,000
8,582,000
8,573,000
9,355,000
11,354,000
18,066,000
19,991,000
11,783,000
12,735,000
13,407,000
14,075,000
14,043,000
12,772,000
13,936,000
13,531,000
12,921,000
13,319,000
11,501,000
12,303,000
15,180,000
14,777,000
15,228,000
16,361,000
15,245,000
14,832,000
15,960,000
16,060,000
18,753,000
18,215,000
23,206,000
21,848,000
20,273,000
21,361,000
22,323,000
25,392,000
24,084,000
27,485,000
27,369,000
26,741,000
29,438,000
27,046,000
27,427,000
24,807,000
25,381,000
24,192,000
23,416,000
21,826,000
22,377,000
24,922,000
24,141,000
23,987,000
23,987,00024,141,00024,922,00022,377,00021,826,00023,416,00024,192,00025,381,00024,807,00027,427,00027,046,00029,438,00026,741,00027,369,00027,485,00024,084,00025,392,00022,323,00021,361,00020,273,00021,848,00023,206,00018,215,00018,753,00016,060,00015,960,00014,832,00015,245,00016,361,00015,228,00014,777,00015,180,00012,303,00011,501,00013,319,00012,921,00013,531,00013,936,00012,772,00014,043,00014,075,00013,407,00012,735,00011,783,00019,991,00018,066,00011,354,0009,355,0008,573,0008,582,0008,350,0007,547,0008,886,0007,172,0006,591,0005,968,0003,223,0003,406,0006,537,0004,250,0003,716,0005,513,0004,647,0003,104,0003,667,0005,397,0003,542,0004,255,0005,202,0005,481,0003,540,0003,998,0002,594,0002,363,0003,784,0002,930,0003,535,0004,382,0004,418,0005,260,0005,403,0007,614,0005,893,0006,488,0007,076,0003,195,6003,460,0004,229,8004,548,8003,429,8004,161,5005,023,2005,144,4005,720,6004,827,8006,715,1009,758,6007,341,3008,972,4007,539,1005,624,3003,199,5001,537,1001,663,7001,559,5001,682,4002,285,8001,402,8001,405,8001,257,3001,243,1001,426,3001,653,7001,491,5001,282,9001,000,500608,500660,000419,400603,500776,600553,700429,500612,400428,600473,500357,800412,100645,500527,800384,000488,700251,500249,700296,300282,000314,000236,200303,400309,300241,900000218,400000275,900000205,1000
       Cash And Cash Equivalents 
0
188,500
0
0
0
246,900
0
0
0
182,500
0
0
0
104,000
106,500
155,900
125,800
143,600
104,500
129,500
113,000
88,600
251,200
95,400
70,900
125,700
111,600
104,700
158,000
213,400
220,100
166,100
152,100
160,400
330,400
100,500
339,400
335,300
415,900
447,900
616,500
539,100
510,200
407,700
426,200
331,300
454,900
1,264,600
573,600
413,700
671,100
516,600
435,000
870,700
1,548,700
2,193,700
881,900
922,200
750,600
652,300
575,900
651,500
668,300
745,900
658,400
350,000
543,100
557,800
569,800
781,000
1,024,000
1,324,000
3,245,000
1,550,000
875,000
594,000
717,000
452,000
636,000
1,335,000
579,000
693,000
1,693,000
973,000
2,774,000
1,239,000
1,037,000
828,000
2,949,000
963,000
635,000
1,767,000
2,714,000
1,195,000
1,879,000
3,989,000
862,000
671,000
3,483,000
4,028,000
4,542,000
5,984,000
1,822,000
1,997,000
1,806,000
1,620,000
2,207,000
2,101,000
8,899,000
10,951,000
1,839,000
1,389,000
1,603,000
1,718,000
3,054,000
1,529,000
4,547,000
3,910,000
3,937,000
3,486,000
1,893,000
2,295,000
5,628,000
4,665,000
2,807,000
3,301,000
4,022,000
2,693,000
4,114,000
3,428,000
6,030,000
5,726,000
10,616,000
3,814,000
3,498,000
3,919,000
3,507,000
5,500,000
8,516,000
13,935,000
13,707,000
11,740,000
14,950,000
12,378,000
11,806,000
8,711,000
8,880,000
6,822,000
5,695,000
4,749,000
5,535,000
7,146,000
6,435,000
6,215,000
6,215,0006,435,0007,146,0005,535,0004,749,0005,695,0006,822,0008,880,0008,711,00011,806,00012,378,00014,950,00011,740,00013,707,00013,935,0008,516,0005,500,0003,507,0003,919,0003,498,0003,814,00010,616,0005,726,0006,030,0003,428,0004,114,0002,693,0004,022,0003,301,0002,807,0004,665,0005,628,0002,295,0001,893,0003,486,0003,937,0003,910,0004,547,0001,529,0003,054,0001,718,0001,603,0001,389,0001,839,00010,951,0008,899,0002,101,0002,207,0001,620,0001,806,0001,997,0001,822,0005,984,0004,542,0004,028,0003,483,000671,000862,0003,989,0001,879,0001,195,0002,714,0001,767,000635,000963,0002,949,000828,0001,037,0001,239,0002,774,000973,0001,693,000693,000579,0001,335,000636,000452,000717,000594,000875,0001,550,0003,245,0001,324,0001,024,000781,000569,800557,800543,100350,000658,400745,900668,300651,500575,900652,300750,600922,200881,9002,193,7001,548,700870,700435,000516,600671,100413,700573,6001,264,600454,900331,300426,200407,700510,200539,100616,500447,900415,900335,300339,400100,500330,400160,400152,100166,100220,100213,400158,000104,700111,600125,70070,90095,400251,20088,600113,000129,500104,500143,600125,800155,900106,500104,000000182,500000246,900000188,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,354,100
7,606,000
4,841,900
2,975,000
3,872,100
3,059,700
0
1,928,700
1,271,900
2,623,200
2,087,400
1,057,600
905,900
3,266,000
3,153,000
2,161,000
2,982,000
2,493,000
2,782,000
2,481,000
2,256,000
1,555,000
950,000
848,000
207,000
148,000
819,000
813,000
656,000
1,735,000
1,248,000
395,000
65,000
98,000
86,000
295,000
203,000
59,000
59,000
62,000
56,000
50,000
41,000
53,000
72,000
81,000
74,000
64,000
46,000
54,000
228,000
2,231,000
1,401,000
1,464,000
2,841,000
3,765,000
4,132,000
3,573,000
2,389,000
2,325,000
531,000
602,000
158,000
144,000
137,000
106,000
75,000
93,000
54,000
97,000
11,000
33,000
13,000
19,000
79,000
138,000
134,000
0
0
0
0
0
0
0
0
7,820,000
0
8,903,000
9,163,000
0
0
0
0
0
0
-480,000
-319,000
0
0-319,000-480,0000000009,163,0008,903,00007,820,00000000000134,000138,00079,00019,00013,00033,00011,00097,00054,00093,00075,000106,000137,000144,000158,000602,000531,0002,325,0002,389,0003,573,0004,132,0003,765,0002,841,0001,464,0001,401,0002,231,000228,00054,00046,00064,00074,00081,00072,00053,00041,00050,00056,00062,00059,00059,000203,000295,00086,00098,00065,000395,0001,248,0001,735,000656,000813,000819,000148,000207,000848,000950,0001,555,0002,256,0002,481,0002,782,0002,493,0002,982,0002,161,0003,153,0003,266,000905,9001,057,6002,087,4002,623,2001,271,9001,928,70003,059,7003,872,1002,975,0004,841,9007,606,0005,354,10000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
5,500
0
0
0
8,000
0
0
0
6,300
0
0
0
18,300
20,300
20,800
24,500
24,800
27,100
27,000
31,800
27,500
24,800
32,500
190,800
30,100
38,200
46,900
44,000
57,800
51,400
58,900
74,200
72,200
70,600
79,300
92,800
108,200
285,300
301,600
336,600
390,700
367,800
340,000
350,700
439,300
423,600
416,800
405,600
498,800
485,100
485,000
502,700
549,300
487,800
548,300
541,600
673,300
654,600
706,500
722,000
891,900
792,500
828,800
829,700
967,400
979,900
957,000
932,800
1,383,000
1,323,000
1,376,000
850,000
907,000
776,000
925,000
940,000
959,000
883,000
1,031,000
990,000
1,060,000
910,000
1,125,000
1,228,000
1,450,000
1,282,000
1,441,000
1,598,000
1,645,000
1,497,000
1,665,000
1,658,000
1,626,000
1,483,000
1,677,000
1,639,000
1,711,000
1,581,000
1,845,000
1,868,000
1,855,000
3,708,000
4,156,000
4,096,000
4,351,000
4,379,000
4,387,000
5,123,000
5,521,000
5,063,000
5,507,000
5,501,000
6,376,000
6,151,000
6,232,000
6,172,000
6,321,000
6,144,000
7,016,000
6,527,000
6,896,000
6,375,000
6,708,000
7,533,000
7,955,000
7,525,000
7,849,000
7,915,000
8,546,000
8,759,000
8,847,000
8,983,000
11,104,000
10,736,000
10,835,000
10,684,000
11,292,000
10,800,000
10,227,000
10,310,000
11,466,000
10,986,000
11,111,000
11,975,000
12,008,000
12,300,000
11,955,000
11,918,000
12,672,000
12,287,000
12,980,000
12,836,000
13,813,000
13,813,00012,836,00012,980,00012,287,00012,672,00011,918,00011,955,00012,300,00012,008,00011,975,00011,111,00010,986,00011,466,00010,310,00010,227,00010,800,00011,292,00010,684,00010,835,00010,736,00011,104,0008,983,0008,847,0008,759,0008,546,0007,915,0007,849,0007,525,0007,955,0007,533,0006,708,0006,375,0006,896,0006,527,0007,016,0006,144,0006,321,0006,172,0006,232,0006,151,0006,376,0005,501,0005,507,0005,063,0005,521,0005,123,0004,387,0004,379,0004,351,0004,096,0004,156,0003,708,0001,855,0001,868,0001,845,0001,581,0001,711,0001,639,0001,677,0001,483,0001,626,0001,658,0001,665,0001,497,0001,645,0001,598,0001,441,0001,282,0001,450,0001,228,0001,125,000910,0001,060,000990,0001,031,000883,000959,000940,000925,000776,000907,000850,0001,376,0001,323,0001,383,000932,800957,000979,900967,400829,700828,800792,500891,900722,000706,500654,600673,300541,600548,300487,800549,300502,700485,000485,100498,800405,600416,800423,600439,300350,700340,000367,800390,700336,600301,600285,300108,20092,80079,30070,60072,20074,20058,90051,40057,80044,00046,90038,20030,100190,80032,50024,80027,50031,80027,00027,10024,80024,50020,80020,30018,3000006,3000008,0000005,5000
       Other Current Assets 
0
11,100
0
0
0
21,000
0
0
0
29,600
0
0
0
119,600
182,500
126,700
85,900
145,600
150,400
139,800
104,900
135,400
212,700
256,100
266,100
489,700
262,300
206,200
271,500
157,400
340,900
204,500
327,400
544,000
202,500
239,600
227,800
165,000
105,600
336,600
314,500
480,500
307,500
252,300
224,100
376,800
235,700
299,100
364,000
323,000
210,400
221,500
1,893,600
3,860,500
5,181,200
5,846,500
95,300
100,100
93,200
120,700
137,100
102,800
3,114,100
186,300
165,500
153,700
193,300
337,700
171,500
1,038,000
377,000
389,000
537,000
453,000
827,000
418,000
469,000
569,000
461,000
570,000
587,000
306,000
576,000
629,000
823,000
778,000
688,000
878,000
785,000
747,000
886,000
920,000
938,000
544,000
829,000
809,000
849,000
551,000
863,000
665,000
690,000
792,000
2,017,000
2,197,000
2,680,000
2,602,000
2,769,000
4,866,000
2,643,000
2,055,000
2,040,000
2,074,000
2,171,000
2,408,000
2,449,000
2,686,000
2,686,000
2,698,000
2,682,000
2,673,000
2,944,000
3,006,000
3,177,000
3,404,000
4,888,000
3,333,000
3,698,000
4,290,000
3,931,000
4,077,000
3,964,000
3,642,000
3,607,000
6,930,000
6,039,000
6,607,000
8,132,000
8,600,000
4,768,000
3,323,000
3,352,000
3,535,000
3,502,000
3,557,000
3,646,000
4,088,000
4,201,000
5,415,000
5,803,000
4,405,000
4,555,000
4,796,000
4,870,000
3,959,000
3,959,0004,870,0004,796,0004,555,0004,405,0005,803,0005,415,0004,201,0004,088,0003,646,0003,557,0003,502,0003,535,0003,352,0003,323,0004,768,0008,600,0008,132,0006,607,0006,039,0006,930,0003,607,0003,642,0003,964,0004,077,0003,931,0004,290,0003,698,0003,333,0004,888,0003,404,0003,177,0003,006,0002,944,0002,673,0002,682,0002,698,0002,686,0002,686,0002,449,0002,408,0002,171,0002,074,0002,040,0002,055,0002,643,0004,866,0002,769,0002,602,0002,680,0002,197,0002,017,000792,000690,000665,000863,000551,000849,000809,000829,000544,000938,000920,000886,000747,000785,000878,000688,000778,000823,000629,000576,000306,000587,000570,000461,000569,000469,000418,000827,000453,000537,000389,000377,0001,038,000171,500337,700193,300153,700165,500186,3003,114,100102,800137,100120,70093,200100,10095,3005,846,5005,181,2003,860,5001,893,600221,500210,400323,000364,000299,100235,700376,800224,100252,300307,500480,500314,500336,600105,600165,000227,800239,600202,500544,000327,400204,500340,900157,400271,500206,200262,300489,700266,100256,100212,700135,400104,900139,800150,400145,60085,900126,700182,500119,60000029,60000021,00000011,1000
   > Long-term Assets 
0
155,900
0
0
0
730,600
0
0
0
816,500
0
0
0
2,128,800
2,114,500
2,091,600
2,269,500
2,268,700
2,221,300
2,189,400
2,206,500
2,205,100
2,205,700
2,191,800
2,159,000
2,148,100
3,120,400
3,119,600
3,153,300
3,843,300
3,994,700
4,014,000
4,129,800
4,171,700
4,159,700
4,202,300
4,304,100
6,154,500
7,459,600
7,724,100
7,745,900
7,926,600
8,231,600
8,380,500
8,572,000
10,682,800
10,930,700
10,911,200
11,107,500
11,244,700
11,691,400
11,752,600
11,166,100
9,193,100
9,737,800
12,912,600
14,923,600
18,927,000
31,929,700
30,503,900
29,311,000
30,600,100
32,193,000
34,479,200
35,351,600
33,583,000
32,915,600
32,658,800
32,581,700
106,029,000
103,524,000
103,629,000
102,202,000
103,756,000
103,307,000
103,663,000
102,062,000
101,159,000
101,308,000
101,563,000
101,034,000
100,552,000
98,984,000
99,548,000
102,491,000
105,203,000
106,082,000
107,214,000
107,774,000
109,750,000
109,720,000
109,250,000
108,983,000
109,301,000
108,821,000
108,700,000
109,057,000
109,510,000
109,452,000
109,036,000
109,353,000
109,648,000
146,712,000
146,432,000
148,245,000
149,245,000
148,594,000
146,334,000
144,388,000
144,980,000
144,581,000
144,084,000
143,188,000
144,738,000
143,730,000
144,687,000
145,301,000
145,808,000
145,836,000
146,355,000
147,457,000
154,271,000
155,419,000
157,208,000
162,696,000
164,139,000
167,234,000
168,199,000
169,341,000
170,889,000
172,123,000
173,033,000
177,429,000
229,836,000
235,916,000
235,194,000
234,051,000
238,022,000
238,337,000
238,493,000
241,571,000
247,128,000
249,073,000
249,958,000
249,634,000
251,098,000
248,692,000
242,841,000
230,891,000
235,449,000
237,053,000
237,224,000
236,932,000
240,789,000
240,789,000236,932,000237,224,000237,053,000235,449,000230,891,000242,841,000248,692,000251,098,000249,634,000249,958,000249,073,000247,128,000241,571,000238,493,000238,337,000238,022,000234,051,000235,194,000235,916,000229,836,000177,429,000173,033,000172,123,000170,889,000169,341,000168,199,000167,234,000164,139,000162,696,000157,208,000155,419,000154,271,000147,457,000146,355,000145,836,000145,808,000145,301,000144,687,000143,730,000144,738,000143,188,000144,084,000144,581,000144,980,000144,388,000146,334,000148,594,000149,245,000148,245,000146,432,000146,712,000109,648,000109,353,000109,036,000109,452,000109,510,000109,057,000108,700,000108,821,000109,301,000108,983,000109,250,000109,720,000109,750,000107,774,000107,214,000106,082,000105,203,000102,491,00099,548,00098,984,000100,552,000101,034,000101,563,000101,308,000101,159,000102,062,000103,663,000103,307,000103,756,000102,202,000103,629,000103,524,000106,029,00032,581,70032,658,80032,915,60033,583,00035,351,60034,479,20032,193,00030,600,10029,311,00030,503,90031,929,70018,927,00014,923,60012,912,6009,737,8009,193,10011,166,10011,752,60011,691,40011,244,70011,107,50010,911,20010,930,70010,682,8008,572,0008,380,5008,231,6007,926,6007,745,9007,724,1007,459,6006,154,5004,304,1004,202,3004,159,7004,171,7004,129,8004,014,0003,994,7003,843,3003,153,3003,119,6003,120,4002,148,1002,159,0002,191,8002,205,7002,205,1002,206,5002,189,4002,221,3002,268,7002,269,5002,091,6002,114,5002,128,800000816,500000730,600000155,9000
       Property Plant Equipment 
0
99,800
0
0
0
350,800
0
0
0
368,600
0
0
0
456,800
455,700
456,100
536,300
542,900
540,800
510,700
516,900
519,200
515,700
517,700
512,800
504,800
572,200
574,000
576,700
957,100
1,027,800
1,015,200
1,008,600
1,021,000
991,700
1,007,600
1,040,800
1,257,700
1,298,100
1,474,800
1,554,100
1,643,600
1,856,800
1,957,600
2,051,600
2,538,800
2,614,300
2,668,100
2,771,400
2,896,900
3,170,100
3,177,800
3,308,700
2,524,400
2,483,300
3,149,300
3,209,800
3,398,100
4,764,600
4,665,800
5,121,600
5,202,700
5,664,700
6,472,300
6,782,100
7,011,100
7,034,000
7,023,100
7,035,600
18,866,000
18,961,000
19,079,000
18,194,000
18,473,000
18,495,000
18,615,000
18,656,000
18,711,000
18,738,000
18,797,000
18,781,000
18,769,000
18,709,000
18,945,000
20,671,000
21,248,000
22,513,000
22,900,000
23,213,000
23,624,000
23,949,000
23,833,000
23,910,000
24,444,000
24,038,000
23,715,000
23,605,000
23,855,000
23,441,000
23,217,000
23,328,000
23,515,000
24,911,000
24,619,000
27,441,000
27,559,000
26,962,000
26,891,000
26,984,000
27,232,000
28,219,000
28,255,000
28,806,000
29,840,000
29,588,000
29,970,000
30,362,000
30,953,000
31,127,000
31,572,000
32,170,000
33,665,000
34,122,000
34,896,000
35,656,000
36,253,000
36,626,000
37,171,000
37,856,000
38,470,000
39,068,000
39,355,000
39,855,000
44,437,000
45,721,000
46,047,000
46,790,000
48,322,000
48,442,000
48,985,000
50,466,000
51,995,000
52,317,000
52,769,000
52,809,000
54,047,000
53,820,000
53,508,000
53,555,000
55,485,000
56,279,000
56,851,000
58,165,000
59,686,000
59,686,00058,165,00056,851,00056,279,00055,485,00053,555,00053,508,00053,820,00054,047,00052,809,00052,769,00052,317,00051,995,00050,466,00048,985,00048,442,00048,322,00046,790,00046,047,00045,721,00044,437,00039,855,00039,355,00039,068,00038,470,00037,856,00037,171,00036,626,00036,253,00035,656,00034,896,00034,122,00033,665,00032,170,00031,572,00031,127,00030,953,00030,362,00029,970,00029,588,00029,840,00028,806,00028,255,00028,219,00027,232,00026,984,00026,891,00026,962,00027,559,00027,441,00024,619,00024,911,00023,515,00023,328,00023,217,00023,441,00023,855,00023,605,00023,715,00024,038,00024,444,00023,910,00023,833,00023,949,00023,624,00023,213,00022,900,00022,513,00021,248,00020,671,00018,945,00018,709,00018,769,00018,781,00018,797,00018,738,00018,711,00018,656,00018,615,00018,495,00018,473,00018,194,00019,079,00018,961,00018,866,0007,035,6007,023,1007,034,0007,011,1006,782,1006,472,3005,664,7005,202,7005,121,6004,665,8004,764,6003,398,1003,209,8003,149,3002,483,3002,524,4003,308,7003,177,8003,170,1002,896,9002,771,4002,668,1002,614,3002,538,8002,051,6001,957,6001,856,8001,643,6001,554,1001,474,8001,298,1001,257,7001,040,8001,007,600991,7001,021,0001,008,6001,015,2001,027,800957,100576,700574,000572,200504,800512,800517,700515,700519,200516,900510,700540,800542,900536,300456,100455,700456,800000368,600000350,80000099,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,441,200
6,446,300
6,446,300
17,397,000
17,039,000
17,182,000
17,563,000
14,841,000
14,840,000
14,816,000
14,334,000
14,020,000
14,014,000
14,118,000
14,111,000
14,218,000
13,620,000
13,794,000
13,515,000
13,768,000
14,076,000
14,416,000
14,549,000
14,705,000
14,867,000
15,074,000
14,909,000
14,889,000
14,893,000
14,928,000
14,934,000
14,933,000
15,029,000
15,028,000
15,029,000
14,958,000
27,001,000
26,919,000
26,831,000
26,874,000
26,803,000
27,010,000
27,088,000
26,985,000
26,996,000
27,075,000
27,079,000
27,098,000
27,103,000
27,323,000
27,323,000
27,316,000
27,302,000
27,422,000
27,492,000
32,945,000
33,458,000
33,792,000
36,652,000
35,980,000
36,592,000
36,742,000
36,752,000
36,780,000
37,147,000
36,872,000
36,703,000
66,154,000
68,073,000
67,945,000
66,913,000
68,725,000
67,218,000
67,354,000
68,898,000
70,669,000
70,106,000
70,429,000
69,626,000
70,189,000
69,052,000
66,486,000
56,414,000
58,494,000
58,960,000
59,042,000
58,069,000
59,300,000
59,300,00058,069,00059,042,00058,960,00058,494,00056,414,00066,486,00069,052,00070,189,00069,626,00070,429,00070,106,00070,669,00068,898,00067,354,00067,218,00068,725,00066,913,00067,945,00068,073,00066,154,00036,703,00036,872,00037,147,00036,780,00036,752,00036,742,00036,592,00035,980,00036,652,00033,792,00033,458,00032,945,00027,492,00027,422,00027,302,00027,316,00027,323,00027,323,00027,103,00027,098,00027,079,00027,075,00026,996,00026,985,00027,088,00027,010,00026,803,00026,874,00026,831,00026,919,00027,001,00014,958,00015,029,00015,028,00015,029,00014,933,00014,934,00014,928,00014,893,00014,889,00014,909,00015,074,00014,867,00014,705,00014,549,00014,416,00014,076,00013,768,00013,515,00013,794,00013,620,00014,218,00014,111,00014,118,00014,014,00014,020,00014,334,00014,816,00014,840,00014,841,00017,563,00017,182,00017,039,00017,397,0006,446,3006,446,3006,441,200000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,670,000
10,711,000
10,829,000
9,575,000
0
0
0
0
6,325,000
5,433,000
5,299,000
3,672,000
0
3,090,000
3,072,000
3,129,000
3,135,000
3,235,000
2,999,000
3,323,000
3,224,000
3,638,000
3,679,000
3,857,000
5,247,000
5,938,000
6,521,000
0
6,931,000
7,095,000
7,438,000
7,724,000
7,883,000
9,159,000
8,438,000
8,289,000
6,989,000
6,468,000
6,845,000
6,702,000
7,820,000
8,376,000
9,467,000
9,726,000
8,082,000
8,287,000
7,598,000
7,318,000
7,740,000
7,834,000
7,761,000
8,360,000
9,385,000
9,385,0008,360,0007,761,0007,834,0007,740,0007,318,0007,598,0008,287,0008,082,0009,726,0009,467,0008,376,0007,820,0006,702,0006,845,0006,468,0006,989,0008,289,0008,438,0009,159,0007,883,0007,724,0007,438,0007,095,0006,931,00006,521,0005,938,0005,247,0003,857,0003,679,0003,638,0003,224,0003,323,0002,999,0003,235,0003,135,0003,129,0003,072,0003,090,00003,672,0005,299,0005,433,0006,325,00000009,575,00010,829,00010,711,0006,670,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
341,800
0
0
0
0
0
0
0
2,485,500
0
0
0
4,099,700
0
0
0
5,376,700
0
0
0
6,966,300
7,208,400
7,176,900
7,089,300
7,083,500
7,324,100
0
0
0
0
0
0
9,980,100
0
0
0
22,735,500
0
25,162,300
0
24,509,300
18,025,300
24,517,400
24,462,400
71,218,000
70,602,000
70,378,000
67,802,000
69,750,000
69,851,000
70,208,000
69,601,000
68,942,000
68,926,000
68,851,000
68,600,000
68,468,000
67,705,000
54,456,000
60,529,000
60,808,000
62,860,000
63,079,000
63,172,000
62,816,000
64,137,000
64,063,000
64,022,000
64,007,000
63,892,000
63,743,000
63,651,000
63,557,000
63,428,000
63,325,000
63,202,000
63,044,000
77,167,000
76,833,000
76,828,000
77,541,000
77,365,000
77,150,000
82,181,000
82,258,000
81,601,000
81,144,000
81,286,000
81,687,000
81,567,000
81,805,000
82,013,000
82,071,000
81,853,000
81,917,000
81,972,000
82,165,000
81,964,000
82,379,000
83,873,000
83,890,000
85,346,000
84,866,000
84,893,000
85,219,000
85,106,000
85,624,000
85,391,000
105,560,000
104,318,000
103,994,000
103,176,000
104,426,000
106,422,000
105,764,000
106,591,000
108,094,000
107,209,000
106,058,000
105,403,000
105,751,000
104,193,000
101,715,000
100,654,000
101,233,000
100,981,000
100,767,000
100,302,000
100,085,000
100,085,000100,302,000100,767,000100,981,000101,233,000100,654,000101,715,000104,193,000105,751,000105,403,000106,058,000107,209,000108,094,000106,591,000105,764,000106,422,000104,426,000103,176,000103,994,000104,318,000105,560,00085,391,00085,624,00085,106,00085,219,00084,893,00084,866,00085,346,00083,890,00083,873,00082,379,00081,964,00082,165,00081,972,00081,917,00081,853,00082,071,00082,013,00081,805,00081,567,00081,687,00081,286,00081,144,00081,601,00082,258,00082,181,00077,150,00077,365,00077,541,00076,828,00076,833,00077,167,00063,044,00063,202,00063,325,00063,428,00063,557,00063,651,00063,743,00063,892,00064,007,00064,022,00064,063,00064,137,00062,816,00063,172,00063,079,00062,860,00060,808,00060,529,00054,456,00067,705,00068,468,00068,600,00068,851,00068,926,00068,942,00069,601,00070,208,00069,851,00069,750,00067,802,00070,378,00070,602,00071,218,00024,462,40024,517,40018,025,30024,509,300025,162,300022,735,5000009,980,1000000007,324,1007,083,5007,089,3007,176,9007,208,4006,966,3000005,376,7000004,099,7000002,485,5000000000341,8000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,165,100
25,838,100
24,189,400
25,397,400
26,528,300
28,006,900
28,569,500
26,571,900
25,881,600
25,635,700
25,546,100
87,163,000
84,563,000
84,550,000
84,008,000
85,283,000
84,812,000
85,048,000
83,406,000
82,448,000
82,570,000
82,766,000
82,253,000
81,783,000
80,275,000
80,603,000
81,820,000
83,955,000
83,569,000
84,314,000
84,561,000
86,126,000
85,771,000
85,417,000
85,073,000
84,857,000
84,783,000
84,985,000
85,452,000
85,655,000
86,011,000
85,819,000
86,025,000
86,133,000
121,801,000
121,813,000
120,804,000
121,686,000
121,632,000
119,443,000
117,404,000
117,748,000
116,362,000
115,829,000
114,382,000
114,898,000
114,142,000
114,717,000
114,939,000
114,855,000
114,709,000
114,783,000
115,287,000
120,606,000
121,297,000
122,312,000
127,040,000
127,886,000
130,608,000
131,028,000
131,485,000
132,419,000
133,055,000
11,155,000
15,133,000
13,639,000
3,360,000
13,260,000
14,335,000
14,455,000
22,172,000
21,758,000
21,655,000
21,890,000
24,535,000
24,171,000
25,278,000
25,835,000
1,000
-1,000
1,000
8,000
-1,000
1,000
-1,000
35,000
35,000-1,0001,000-1,0008,0001,000-1,0001,00025,835,00025,278,00024,171,00024,535,00021,890,00021,655,00021,758,00022,172,00014,455,00014,335,00013,260,0003,360,00013,639,00015,133,00011,155,000133,055,000132,419,000131,485,000131,028,000130,608,000127,886,000127,040,000122,312,000121,297,000120,606,000115,287,000114,783,000114,709,000114,855,000114,939,000114,717,000114,142,000114,898,000114,382,000115,829,000116,362,000117,748,000117,404,000119,443,000121,632,000121,686,000120,804,000121,813,000121,801,00086,133,00086,025,00085,819,00086,011,00085,655,00085,452,00084,985,00084,783,00084,857,00085,073,00085,417,00085,771,00086,126,00084,561,00084,314,00083,569,00083,955,00081,820,00080,603,00080,275,00081,783,00082,253,00082,766,00082,570,00082,448,00083,406,00085,048,00084,812,00085,283,00084,008,00084,550,00084,563,00087,163,00025,546,10025,635,70025,881,60026,571,90028,569,50028,006,90026,528,30025,397,40024,189,40025,838,10027,165,1000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
246,500
0
0
0
817,000
0
0
0
775,900
0
0
0
2,165,000
2,261,200
2,157,400
2,294,100
2,414,700
2,384,400
2,411,900
2,430,900
2,478,300
2,733,400
2,634,000
2,630,200
2,774,100
3,456,300
3,435,200
3,648,000
4,453,500
5,426,000
5,280,100
5,536,500
5,818,800
5,465,100
5,342,300
5,242,900
6,862,100
8,382,700
9,050,400
9,285,800
9,583,800
9,629,800
9,675,000
9,946,100
10,677,700
10,740,100
10,699,000
10,293,900
10,120,000
10,308,100
10,245,500
10,576,500
10,168,100
11,407,900
14,258,500
13,753,600
17,384,800
21,029,600
19,334,700
19,199,200
20,400,900
20,638,300
21,910,000
22,182,400
22,778,600
21,969,800
21,100,300
20,808,300
72,102,000
69,229,000
68,627,000
68,299,000
67,205,000
66,529,000
66,182,000
64,788,000
62,804,000
62,280,000
63,250,000
61,787,000
62,270,000
62,294,000
62,509,000
66,574,000
68,997,000
68,259,000
68,653,000
71,018,000
71,827,000
71,638,000
73,212,000
67,367,000
72,270,000
71,882,000
73,423,000
70,082,000
69,922,000
72,241,000
72,103,000
72,657,000
73,957,000
92,413,000
92,368,000
93,988,000
94,149,000
93,970,000
93,230,000
96,217,000
98,177,000
106,859,000
106,480,000
105,608,000
106,798,000
105,088,000
104,072,000
104,526,000
105,205,000
105,147,000
105,837,000
105,789,000
111,375,000
114,851,000
115,461,000
120,775,000
122,880,000
123,375,000
125,732,000
127,685,000
116,143,000
118,812,000
118,162,000
126,973,000
177,866,000
179,011,000
177,396,000
175,846,000
178,168,000
178,379,000
179,931,000
180,115,000
180,851,000
183,865,000
179,958,000
179,235,000
177,896,000
177,568,000
173,961,000
172,966,000
175,237,000
175,974,000
177,230,000
177,679,000
181,344,000
181,344,000177,679,000177,230,000175,974,000175,237,000172,966,000173,961,000177,568,000177,896,000179,235,000179,958,000183,865,000180,851,000180,115,000179,931,000178,379,000178,168,000175,846,000177,396,000179,011,000177,866,000126,973,000118,162,000118,812,000116,143,000127,685,000125,732,000123,375,000122,880,000120,775,000115,461,000114,851,000111,375,000105,789,000105,837,000105,147,000105,205,000104,526,000104,072,000105,088,000106,798,000105,608,000106,480,000106,859,00098,177,00096,217,00093,230,00093,970,00094,149,00093,988,00092,368,00092,413,00073,957,00072,657,00072,103,00072,241,00069,922,00070,082,00073,423,00071,882,00072,270,00067,367,00073,212,00071,638,00071,827,00071,018,00068,653,00068,259,00068,997,00066,574,00062,509,00062,294,00062,270,00061,787,00063,250,00062,280,00062,804,00064,788,00066,182,00066,529,00067,205,00068,299,00068,627,00069,229,00072,102,00020,808,30021,100,30021,969,80022,778,60022,182,40021,910,00020,638,30020,400,90019,199,20019,334,70021,029,60017,384,80013,753,60014,258,50011,407,90010,168,10010,576,50010,245,50010,308,10010,120,00010,293,90010,699,00010,740,10010,677,7009,946,1009,675,0009,629,8009,583,8009,285,8009,050,4008,382,7006,862,1005,242,9005,342,3005,465,1005,818,8005,536,5005,280,1005,426,0004,453,5003,648,0003,435,2003,456,3002,774,1002,630,2002,634,0002,733,4002,478,3002,430,9002,411,9002,384,4002,414,7002,294,1002,157,4002,261,2002,165,000000775,900000817,000000246,5000
   > Total Current Liabilities 
0
28,800
0
0
0
89,900
0
0
0
114,700
0
0
0
121,600
121,600
126,200
140,500
157,200
150,800
162,100
176,500
186,900
190,500
175,600
207,300
264,300
294,800
301,900
302,900
391,700
393,500
383,100
396,800
594,600
464,900
451,200
485,400
660,600
956,400
1,133,900
1,146,100
1,122,100
1,009,600
1,039,100
1,141,000
1,364,900
1,248,900
1,802,800
1,445,800
1,417,800
1,534,800
1,457,600
1,677,500
3,092,600
3,430,900
4,685,500
4,091,900
5,527,100
4,176,000
4,097,300
5,587,300
4,042,200
4,090,300
4,033,100
4,234,500
3,129,300
2,789,100
2,380,500
2,795,500
15,383,000
10,246,000
9,540,000
10,115,000
9,654,000
9,292,000
8,631,000
8,917,000
8,635,000
8,796,000
9,199,000
7,162,000
6,269,000
5,700,000
5,764,000
6,176,000
7,440,000
7,374,000
6,839,000
6,704,000
7,952,000
7,403,000
8,089,000
9,259,000
8,939,000
8,887,000
10,557,000
7,092,000
7,249,000
8,615,000
8,690,000
8,857,000
8,234,000
13,747,000
12,697,000
14,146,000
13,241,000
15,632,000
15,742,000
17,335,000
16,714,000
18,018,000
18,602,000
18,666,000
18,912,000
17,803,000
17,375,000
17,084,000
17,410,000
18,502,000
17,565,000
17,359,000
18,178,000
19,084,000
17,601,000
18,038,000
21,535,000
19,074,000
22,276,000
21,449,000
21,561,000
19,179,000
19,007,000
19,627,000
27,603,000
27,917,000
31,008,000
25,989,000
30,292,000
27,600,000
28,445,000
29,511,000
28,796,000
30,811,000
29,314,000
26,738,000
29,348,000
29,657,000
27,585,000
27,999,000
27,887,000
32,415,000
32,925,000
34,468,000
40,198,000
40,198,00034,468,00032,925,00032,415,00027,887,00027,999,00027,585,00029,657,00029,348,00026,738,00029,314,00030,811,00028,796,00029,511,00028,445,00027,600,00030,292,00025,989,00031,008,00027,917,00027,603,00019,627,00019,007,00019,179,00021,561,00021,449,00022,276,00019,074,00021,535,00018,038,00017,601,00019,084,00018,178,00017,359,00017,565,00018,502,00017,410,00017,084,00017,375,00017,803,00018,912,00018,666,00018,602,00018,018,00016,714,00017,335,00015,742,00015,632,00013,241,00014,146,00012,697,00013,747,0008,234,0008,857,0008,690,0008,615,0007,249,0007,092,00010,557,0008,887,0008,939,0009,259,0008,089,0007,403,0007,952,0006,704,0006,839,0007,374,0007,440,0006,176,0005,764,0005,700,0006,269,0007,162,0009,199,0008,796,0008,635,0008,917,0008,631,0009,292,0009,654,00010,115,0009,540,00010,246,00015,383,0002,795,5002,380,5002,789,1003,129,3004,234,5004,033,1004,090,3004,042,2005,587,3004,097,3004,176,0005,527,1004,091,9004,685,5003,430,9003,092,6001,677,5001,457,6001,534,8001,417,8001,445,8001,802,8001,248,9001,364,9001,141,0001,039,1001,009,6001,122,1001,146,1001,133,900956,400660,600485,400451,200464,900594,600396,800383,100393,500391,700302,900301,900294,800264,300207,300175,600190,500186,900176,500162,100150,800157,200140,500126,200121,600121,600000114,70000089,90000028,8000
       Short-term Debt 
0
5,100
0
0
0
6,000
0
0
0
26,600
0
0
0
11,900
11,600
9,400
9,000
11,100
8,500
29,300
32,500
37,900
17,400
24,000
45,300
94,700
92,900
102,200
96,800
87,200
100,900
81,100
91,400
264,800
147,300
130,200
136,700
182,900
262,200
332,000
249,100
85,400
66,200
143,400
150,600
229,500
92,900
626,300
162,400
132,700
156,600
103,900
106,400
113,500
122,000
838,400
178,400
517,500
128,800
146,900
1,312,500
293,900
523,000
548,000
554,400
2,155,700
267,500
206,900
113,900
6,953,000
2,652,000
2,416,000
3,065,000
3,161,000
3,386,000
2,792,000
3,128,000
3,499,000
3,855,000
4,384,000
2,498,000
1,689,000
881,000
763,000
773,000
983,000
1,049,000
458,000
764,000
1,495,000
1,350,000
1,889,000
3,087,000
2,278,000
2,647,000
4,167,000
954,000
1,156,000
2,337,000
2,308,000
2,300,000
1,800,000
2,296,000
1,350,000
2,448,000
1,367,000
2,705,000
2,954,000
2,799,000
2,376,000
2,177,000
2,535,000
2,337,000
3,280,000
2,819,000
2,947,000
3,523,000
4,217,000
4,180,000
3,887,000
3,152,000
3,627,000
4,119,000
2,934,000
3,333,000
5,480,000
3,509,000
6,358,000
5,241,000
5,134,000
3,039,000
2,634,000
3,173,000
4,398,000
4,629,000
6,365,000
1,039,000
4,452,000
2,973,000
4,046,000
4,429,000
3,146,000
4,777,000
3,407,000
695,000
2,132,000
2,117,000
2,083,000
2,047,000
1,743,000
1,130,000
2,524,000
2,978,000
2,069,000
2,069,0002,978,0002,524,0001,130,0001,743,0002,047,0002,083,0002,117,0002,132,000695,0003,407,0004,777,0003,146,0004,429,0004,046,0002,973,0004,452,0001,039,0006,365,0004,629,0004,398,0003,173,0002,634,0003,039,0005,134,0005,241,0006,358,0003,509,0005,480,0003,333,0002,934,0004,119,0003,627,0003,152,0003,887,0004,180,0004,217,0003,523,0002,947,0002,819,0003,280,0002,337,0002,535,0002,177,0002,376,0002,799,0002,954,0002,705,0001,367,0002,448,0001,350,0002,296,0001,800,0002,300,0002,308,0002,337,0001,156,000954,0004,167,0002,647,0002,278,0003,087,0001,889,0001,350,0001,495,000764,000458,0001,049,000983,000773,000763,000881,0001,689,0002,498,0004,384,0003,855,0003,499,0003,128,0002,792,0003,386,0003,161,0003,065,0002,416,0002,652,0006,953,000113,900206,900267,5002,155,700554,400548,000523,000293,9001,312,500146,900128,800517,500178,400838,400122,000113,500106,400103,900156,600132,700162,400626,30092,900229,500150,600143,40066,20085,400249,100332,000262,200182,900136,700130,200147,300264,80091,40081,100100,90087,20096,800102,20092,90094,70045,30024,00017,40037,90032,50029,3008,50011,1009,0009,40011,60011,90000026,6000006,0000005,1000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,217,000
0
0
0
3,627,000
0
2,934,000
3,333,000
5,480,000
3,509,000
63,568,000
5,241,000
5,134,000
3,039,000
2,634,000
3,173,000
4,346,000
4,629,000
6,365,000
1,039,000
4,452,000
2,973,000
4,046,000
4,429,000
3,146,000
4,777,000
3,407,000
695,000
2,132,000
2,117,000
2,083,000
2,047,000
1,743,000
1,130,000
2,524,000
2,978,000
2,069,000
2,069,0002,978,0002,524,0001,130,0001,743,0002,047,0002,083,0002,117,0002,132,000695,0003,407,0004,777,0003,146,0004,429,0004,046,0002,973,0004,452,0001,039,0006,365,0004,629,0004,346,0003,173,0002,634,0003,039,0005,134,0005,241,00063,568,0003,509,0005,480,0003,333,0002,934,00003,627,0000004,217,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,900
67,400
72,100
93,200
83,700
87,300
90,900
95,700
105,000
98,700
95,900
118,300
137,200
145,500
141,700
234,500
214,800
227,100
235,200
255,500
248,500
257,400
279,100
402,900
602,400
707,300
801,300
964,000
854,000
817,000
891,100
1,044,300
1,065,800
1,069,300
1,115,600
1,195,500
1,248,800
1,262,900
1,418,500
1,600,300
1,399,700
1,851,600
2,197,300
2,786,500
2,516,500
2,492,100
2,711,400
2,852,900
2,702,300
3,116,000
3,294,000
698,200
794,700
680,100
806,100
1,663,000
1,631,000
1,507,000
1,188,000
1,251,000
1,024,000
988,000
1,023,000
2,041,000
1,998,000
2,042,000
1,980,000
2,033,000
1,940,000
2,068,000
2,351,000
2,862,000
2,980,000
2,978,000
3,014,000
3,336,000
2,982,000
3,027,000
3,187,000
3,393,000
3,121,000
3,070,000
3,133,000
3,094,000
3,006,000
3,126,000
3,297,000
6,434,000
10,299,000
10,112,000
10,451,000
5,705,000
5,763,000
5,730,000
6,250,000
6,206,000
5,750,000
6,077,000
6,032,000
5,528,000
5,534,000
5,432,000
5,680,000
5,638,000
6,157,000
5,880,000
5,996,000
6,215,000
6,333,000
6,359,000
6,594,000
6,915,000
6,658,000
6,730,000
6,976,000
6,926,000
7,349,000
6,940,000
7,036,000
8,494,000
10,232,000
10,014,000
10,198,000
10,826,000
9,963,000
10,426,000
10,979,000
11,364,000
11,148,000
11,672,000
12,020,000
12,455,000
12,707,000
12,304,000
12,241,000
12,544,000
12,159,000
12,213,000
12,214,000
12,437,000
12,437,00012,214,00012,213,00012,159,00012,544,00012,241,00012,304,00012,707,00012,455,00012,020,00011,672,00011,148,00011,364,00010,979,00010,426,0009,963,00010,826,00010,198,00010,014,00010,232,0008,494,0007,036,0006,940,0007,349,0006,926,0006,976,0006,730,0006,658,0006,915,0006,594,0006,359,0006,333,0006,215,0005,996,0005,880,0006,157,0005,638,0005,680,0005,432,0005,534,0005,528,0006,032,0006,077,0005,750,0006,206,0006,250,0005,730,0005,763,0005,705,00010,451,00010,112,00010,299,0006,434,0003,297,0003,126,0003,006,0003,094,0003,133,0003,070,0003,121,0003,393,0003,187,0003,027,0002,982,0003,336,0003,014,0002,978,0002,980,0002,862,0002,351,0002,068,0001,940,0002,033,0001,980,0002,042,0001,998,0002,041,0001,023,000988,0001,024,0001,251,0001,188,0001,507,0001,631,0001,663,000806,100680,100794,700698,2003,294,0003,116,0002,702,3002,852,9002,711,4002,492,1002,516,5002,786,5002,197,3001,851,6001,399,7001,600,3001,418,5001,262,9001,248,8001,195,5001,115,6001,069,3001,065,8001,044,300891,100817,000854,000964,000801,300707,300602,400402,900279,100257,400248,500255,500235,200227,100214,800234,500141,700145,500137,200118,30095,90098,700105,00095,70090,90087,30083,70093,20072,10067,40061,90000000000000000
       Other Current Liabilities 
0
23,700
0
0
0
83,900
0
0
0
88,100
0
0
0
109,700
48,100
49,400
59,400
52,900
58,600
45,500
53,100
53,300
68,100
52,900
66,100
51,300
64,700
54,200
64,400
70,000
77,800
74,900
70,200
74,300
69,100
63,600
69,600
74,800
91,800
94,600
95,700
72,700
89,400
78,700
99,300
91,100
90,200
107,200
167,800
89,600
129,400
90,800
152,600
1,378,800
1,909,200
1,995,500
1,716,200
2,223,100
1,530,700
1,458,300
1,563,400
895,400
172,500
369,100
386,100
275,400
1,726,900
1,493,500
1,875,500
13,000
5,963,000
5,617,000
5,862,000
5,242,000
4,882,000
4,851,000
4,766,000
3,095,000
2,943,000
2,773,000
2,684,000
2,164,000
2,879,000
2,933,000
3,052,000
2,579,000
3,345,000
3,403,000
2,926,000
2,627,000
3,071,000
3,173,000
2,985,000
6,661,000
6,240,000
6,390,000
6,138,000
6,093,000
6,278,000
6,382,000
6,557,000
6,434,000
11,451,000
11,347,000
11,698,000
11,084,000
12,927,000
11,761,000
7,399,000
7,281,000
9,188,000
9,044,000
9,296,000
9,206,000
8,674,000
8,149,000
6,905,000
6,640,000
7,195,000
6,676,000
6,946,000
7,034,000
7,239,000
6,697,000
6,771,000
8,008,000
7,673,000
7,740,000
7,660,000
7,949,000
7,213,000
7,687,000
7,785,000
12,529,000
10,571,000
11,987,000
11,808,000
12,246,000
12,030,000
11,570,000
11,215,000
11,323,000
11,510,000
10,669,000
10,932,000
11,721,000
11,815,000
10,411,000
10,954,000
11,220,000
16,463,000
14,861,000
15,710,000
22,450,000
22,450,00015,710,00014,861,00016,463,00011,220,00010,954,00010,411,00011,815,00011,721,00010,932,00010,669,00011,510,00011,323,00011,215,00011,570,00012,030,00012,246,00011,808,00011,987,00010,571,00012,529,0007,785,0007,687,0007,213,0007,949,0007,660,0007,740,0007,673,0008,008,0006,771,0006,697,0007,239,0007,034,0006,946,0006,676,0007,195,0006,640,0006,905,0008,149,0008,674,0009,206,0009,296,0009,044,0009,188,0007,281,0007,399,00011,761,00012,927,00011,084,00011,698,00011,347,00011,451,0006,434,0006,557,0006,382,0006,278,0006,093,0006,138,0006,390,0006,240,0006,661,0002,985,0003,173,0003,071,0002,627,0002,926,0003,403,0003,345,0002,579,0003,052,0002,933,0002,879,0002,164,0002,684,0002,773,0002,943,0003,095,0004,766,0004,851,0004,882,0005,242,0005,862,0005,617,0005,963,00013,0001,875,5001,493,5001,726,900275,400386,100369,100172,500895,4001,563,4001,458,3001,530,7002,223,1001,716,2001,995,5001,909,2001,378,800152,60090,800129,40089,600167,800107,20090,20091,10099,30078,70089,40072,70095,70094,60091,80074,80069,60063,60069,10074,30070,20074,90077,80070,00064,40054,20064,70051,30066,10052,90068,10053,30053,10045,50058,60052,90059,40049,40048,100109,70000088,10000083,90000023,7000
   > Long-term Liabilities 
0
217,700
0
0
0
727,100
0
0
0
661,200
0
0
0
2,043,400
2,139,600
2,031,200
2,153,600
2,257,500
2,233,600
2,249,800
2,254,400
2,291,400
2,542,900
2,458,400
2,422,900
2,509,800
3,161,500
3,133,300
3,345,100
4,061,800
5,032,500
4,897,000
5,139,700
5,224,200
5,000,200
4,891,100
4,757,500
6,201,500
7,426,300
7,916,500
8,139,700
8,461,700
8,620,200
8,635,900
8,805,100
9,312,800
9,491,200
8,896,200
8,848,100
8,702,200
8,773,300
8,787,900
8,899,000
7,075,500
7,977,000
9,573,000
9,661,700
11,857,700
16,853,600
15,237,400
13,611,900
16,358,700
16,548,000
17,876,900
17,947,900
19,649,300
19,180,700
18,719,800
18,012,800
56,719,000
58,983,000
59,087,000
58,184,000
57,551,000
57,237,000
57,551,000
55,871,000
54,169,000
53,484,000
54,051,000
54,625,000
56,001,000
56,594,000
56,745,000
60,398,000
61,557,000
60,885,000
61,814,000
64,314,000
63,875,000
64,235,000
65,123,000
58,108,000
63,331,000
62,995,000
62,866,000
62,990,000
62,673,000
63,626,000
63,413,000
63,800,000
65,723,000
78,666,000
79,671,000
79,842,000
80,908,000
78,338,000
77,488,000
78,882,000
81,463,000
88,841,000
87,878,000
86,942,000
87,886,000
87,285,000
86,697,000
87,442,000
87,795,000
86,645,000
88,272,000
88,430,000
93,197,000
95,767,000
97,860,000
102,737,000
101,345,000
104,301,000
103,456,000
106,236,000
94,582,000
99,633,000
99,155,000
107,346,000
150,263,000
151,094,000
146,388,000
149,857,000
147,876,000
150,779,000
151,486,000
150,604,000
152,055,000
153,054,000
150,644,000
152,497,000
148,548,000
147,911,000
146,376,000
144,967,000
147,350,000
143,559,000
144,305,000
143,211,000
141,146,000
141,146,000143,211,000144,305,000143,559,000147,350,000144,967,000146,376,000147,911,000148,548,000152,497,000150,644,000153,054,000152,055,000150,604,000151,486,000150,779,000147,876,000149,857,000146,388,000151,094,000150,263,000107,346,00099,155,00099,633,00094,582,000106,236,000103,456,000104,301,000101,345,000102,737,00097,860,00095,767,00093,197,00088,430,00088,272,00086,645,00087,795,00087,442,00086,697,00087,285,00087,886,00086,942,00087,878,00088,841,00081,463,00078,882,00077,488,00078,338,00080,908,00079,842,00079,671,00078,666,00065,723,00063,800,00063,413,00063,626,00062,673,00062,990,00062,866,00062,995,00063,331,00058,108,00065,123,00064,235,00063,875,00064,314,00061,814,00060,885,00061,557,00060,398,00056,745,00056,594,00056,001,00054,625,00054,051,00053,484,00054,169,00055,871,00057,551,00057,237,00057,551,00058,184,00059,087,00058,983,00056,719,00018,012,80018,719,80019,180,70019,649,30017,947,90017,876,90016,548,00016,358,70013,611,90015,237,40016,853,60011,857,7009,661,7009,573,0007,977,0007,075,5008,899,0008,787,9008,773,3008,702,2008,848,1008,896,2009,491,2009,312,8008,805,1008,635,9008,620,2008,461,7008,139,7007,916,5007,426,3006,201,5004,757,5004,891,1005,000,2005,224,2005,139,7004,897,0005,032,5004,061,8003,345,1003,133,3003,161,5002,509,8002,422,9002,458,4002,542,9002,291,4002,254,4002,249,8002,233,6002,257,5002,153,6002,031,2002,139,6002,043,400000661,200000727,100000217,7000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,615,000
38,130,000
38,209,000
38,522,000
0
0
0
0
38,082,000
45,049,000
44,114,000
44,188,000
0
44,581,000
43,602,000
44,827,000
44,017,000
42,953,000
44,636,000
44,605,000
48,994,000
51,515,000
52,629,000
57,095,000
55,566,000
58,276,000
57,210,000
59,720,000
59,422,000
63,678,000
61,946,000
69,711,000
107,345,000
104,464,000
101,248,000
105,012,000
97,765,000
100,604,000
100,764,000
99,995,000
100,614,000
98,936,000
95,175,000
96,522,000
92,718,000
92,443,000
91,459,000
90,404,000
93,068,000
94,403,000
94,972,000
0
0
0094,972,00094,403,00093,068,00090,404,00091,459,00092,443,00092,718,00096,522,00095,175,00098,936,000100,614,00099,995,000100,764,000100,604,00097,765,000105,012,000101,248,000104,464,000107,345,00069,711,00061,946,00063,678,00059,422,00059,720,00057,210,00058,276,00055,566,00057,095,00052,629,00051,515,00048,994,00044,605,00044,636,00042,953,00044,017,00044,827,00043,602,00044,581,000044,188,00044,114,00045,049,00038,082,000000038,522,00038,209,00038,130,00029,615,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,509,000
15,827,000
0
0
0
0
16,998,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,446,000
1,456,000
1,451,000
1,353,000
1,357,000
1,354,000
1,343,000
1,317,000
1,316,000
1,316,000
1,329,000
1,368,000
1,372,000
1,259,000
1,256,000
1,254,000
1,280,000
546,000
530,000
520,000
519,000
513,000
513,000
409,000
411,000
422,000
239,000
0
0
00239,000422,000411,000409,000513,000513,000519,000520,000530,000546,0001,280,0001,254,0001,256,0001,259,0001,372,0001,368,0001,329,0001,316,0001,316,0001,317,0001,343,0001,354,0001,357,0001,353,0001,451,0001,456,0001,446,00000000000000000016,998,000000015,827,00015,509,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
877,000
1,219,100
1,210,100
1,257,200
1,580,900
1,670,200
1,760,200
1,532,000
1,418,000
1,421,100
1,419,900
5,652,000
5,600,000
5,542,000
6,214,000
7,816,000
7,706,000
7,922,000
7,354,000
7,261,000
7,237,000
7,310,000
7,388,000
6,949,000
6,427,000
6,512,000
6,453,000
6,476,000
7,466,000
7,487,000
7,404,000
7,167,000
7,110,000
7,207,000
6,925,000
6,171,000
6,219,000
6,435,000
6,763,000
6,767,000
7,140,000
7,009,000
7,571,000
7,862,000
11,617,000
11,985,000
11,657,000
13,034,000
13,446,000
13,432,000
12,860,000
13,271,000
12,640,000
12,461,000
11,493,000
11,384,000
11,109,000
11,241,000
10,388,000
10,819,000
10,837,000
10,438,000
10,694,000
10,637,000
10,431,000
10,719,000
11,119,000
10,925,000
10,677,000
10,837,000
10,914,000
10,904,000
11,253,000
37,209,000
37,635,000
42,918,000
42,616,000
41,164,000
46,147,000
41,054,000
45,009,000
45,555,000
45,442,000
46,273,000
48,950,000
50,300,000
50,806,000
50,660,000
50,297,000
49,746,000
49,391,000
43,003,000
49,156,000
0
0
0
00049,156,00043,003,00049,391,00049,746,00050,297,00050,660,00050,806,00050,300,00048,950,00046,273,00045,442,00045,555,00045,009,00041,054,00046,147,00041,164,00042,616,00042,918,00037,635,00037,209,00011,253,00010,904,00010,914,00010,837,00010,677,00010,925,00011,119,00010,719,00010,431,00010,637,00010,694,00010,438,00010,837,00010,819,00010,388,00011,241,00011,109,00011,384,00011,493,00012,461,00012,640,00013,271,00012,860,00013,432,00013,446,00013,034,00011,657,00011,985,00011,617,0007,862,0007,571,0007,009,0007,140,0006,767,0006,763,0006,435,0006,219,0006,171,0006,925,0007,207,0007,110,0007,167,0007,404,0007,487,0007,466,0006,476,0006,453,0006,512,0006,427,0006,949,0007,388,0007,310,0007,237,0007,261,0007,354,0007,922,0007,706,0007,816,0006,214,0005,542,0005,600,0005,652,0001,419,9001,421,1001,418,0001,532,0001,760,2001,670,2001,580,9001,257,2001,210,1001,219,100877,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,246,000
28,919,000
29,477,000
29,663,000
0
0
0
0
30,110,000
31,152,000
31,303,000
31,261,000
0
31,595,000
31,854,000
32,227,000
32,959,000
32,855,000
33,198,000
33,131,000
33,566,000
33,821,000
34,512,000
34,523,000
34,854,000
35,348,000
35,409,000
35,602,000
24,256,000
24,702,000
25,140,000
25,167,000
27,589,000
1,001,000
1,037,000
1,055,000
28,180,000
27,865,000
27,947,000
27,905,000
28,051,000
1,048,000
1,022,000
1,000,000
30,041,000
29,857,000
29,491,000
29,102,000
28,714,000
28,804,000
29,052,000
0
0
0029,052,00028,804,00028,714,00029,102,00029,491,00029,857,00030,041,0001,000,0001,022,0001,048,00028,051,00027,905,00027,947,00027,865,00028,180,0001,055,0001,037,0001,001,00027,589,00025,167,00025,140,00024,702,00024,256,00035,602,00035,409,00035,348,00034,854,00034,523,00034,512,00033,821,00033,566,00033,131,00033,198,00032,855,00032,959,00032,227,00031,854,00031,595,000031,261,00031,303,00031,152,00030,110,000000029,663,00029,477,00028,919,00028,246,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
114,500
0
0
0
189,500
0
0
0
259,000
0
0
0
205,700
162,600
237,600
211,600
168,000
118,900
73,800
25,300
-21,700
-39,000
-58,200
56,600
19,500
76,200
42,200
-21,200
-181,600
-818,900
-836,600
-853,000
-870,500
-701,900
-720,600
-636,600
-726,800
-726,200
-754,100
-752,300
-775,500
-821,900
-885,700
-938,700
551,600
532,400
1,447,100
1,477,400
1,646,500
1,996,000
2,023,200
2,762,600
3,815,300
5,028,700
6,742,100
7,635,900
10,341,300
16,738,200
14,777,900
14,622,300
14,086,400
14,997,000
15,060,500
14,838,800
14,473,000
14,249,000
14,031,800
13,941,600
38,329,000
38,054,000
38,081,000
41,238,000
41,662,000
41,738,000
41,515,000
41,198,000
41,422,000
41,356,000
41,418,000
41,005,000
40,219,000
40,026,000
39,907,000
40,722,000
41,167,000
41,838,000
41,825,000
41,888,000
41,340,000
40,798,000
40,337,000
40,204,000
40,450,000
41,095,000
41,733,000
42,311,000
42,721,000
43,082,000
43,437,000
43,784,000
44,354,000
46,328,000
46,643,000
46,683,000
47,274,000
47,476,000
47,731,000
48,892,000
49,356,000
48,190,000
49,091,000
49,718,000
50,694,000
51,268,000
51,971,000
53,298,000
52,711,000
52,171,000
52,400,000
51,716,000
52,269,000
52,642,000
53,098,000
53,481,000
53,943,000
55,059,000
55,005,000
55,427,000
68,606,000
69,482,000
70,694,000
71,523,000
71,613,000
74,959,000
76,850,000
78,144,000
82,726,000
81,506,000
83,614,000
86,176,000
90,323,000
92,575,000
94,935,000
95,782,000
96,092,000
94,693,000
91,426,000
80,296,000
80,943,000
82,421,000
84,119,000
82,625,000
82,703,000
82,703,00082,625,00084,119,00082,421,00080,943,00080,296,00091,426,00094,693,00096,092,00095,782,00094,935,00092,575,00090,323,00086,176,00083,614,00081,506,00082,726,00078,144,00076,850,00074,959,00071,613,00071,523,00070,694,00069,482,00068,606,00055,427,00055,005,00055,059,00053,943,00053,481,00053,098,00052,642,00052,269,00051,716,00052,400,00052,171,00052,711,00053,298,00051,971,00051,268,00050,694,00049,718,00049,091,00048,190,00049,356,00048,892,00047,731,00047,476,00047,274,00046,683,00046,643,00046,328,00044,354,00043,784,00043,437,00043,082,00042,721,00042,311,00041,733,00041,095,00040,450,00040,204,00040,337,00040,798,00041,340,00041,888,00041,825,00041,838,00041,167,00040,722,00039,907,00040,026,00040,219,00041,005,00041,418,00041,356,00041,422,00041,198,00041,515,00041,738,00041,662,00041,238,00038,081,00038,054,00038,329,00013,941,60014,031,80014,249,00014,473,00014,838,80015,060,50014,997,00014,086,40014,622,30014,777,90016,738,20010,341,3007,635,9006,742,1005,028,7003,815,3002,762,6002,023,2001,996,0001,646,5001,477,4001,447,100532,400551,600-938,700-885,700-821,900-775,500-752,300-754,100-726,200-726,800-636,600-720,600-701,900-870,500-853,000-836,600-818,900-181,600-21,20042,20076,20019,50056,600-58,200-39,000-21,70025,30073,800118,900168,000211,600237,600162,600205,700000259,000000189,500000114,5000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-853,800
-891,200
-1,092,900
-1,582,800
-1,557,100
-1,069,600
-1,082,900
-1,579,700
-1,592,100
-865,900
-1,420,000
-1,471,300
751,700
751,800
907,100
904,700
902,700
939,200
944,900
945,400
944,900
945,100
945,700
946,700
946,900
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
24,000
24,000
24,000
35,000
35,000
35,000
35,000
34,000
34,000
33,000
33,000
33,000
33,000
33,000
33,000
32,000
32,000
32,000
32,000
32,000
31,000
32,000
32,000
32,000
31,000
31,000
31,000
31,000
31,000
31,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
29,000
29,000
29,000
29,000
28,000
28,000
28,000
56,000
56,000
55,000
55,000
55,000
54,000
54,000
54,000
54,000
54,000
54,000
54,000
54,000
54,000
54,000
54,000
55,000
55,000
54,000
54,000
53,000
53,000
52,000
51,000
50,000
50,000
49,000
48,000
48,00049,00050,00050,00051,00052,00053,00053,00054,00054,00055,00055,00054,00054,00054,00054,00054,00054,00054,00054,00054,00054,00054,00055,00055,00055,00056,00056,00028,00028,00028,00029,00029,00029,00029,00030,00030,00030,00030,00030,00030,00030,00031,00031,00031,00031,00031,00031,00032,00032,00032,00031,00032,00032,00032,00032,00032,00033,00033,00033,00033,00033,00033,00034,00034,00035,00035,00035,00035,00024,00024,00024,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,000946,900946,700945,700945,100944,900945,400944,900939,200902,700904,700907,100751,800751,700-1,471,300-1,420,000-865,900-1,592,100-1,579,700-1,082,900-1,069,600-1,557,100-1,582,800-1,092,900-891,200-853,80000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,381,000
42,811,000
0
0
0
12,158,000
12,504,000
12,932,000
13,236,000
0
0
0
0
16,280,000
16,730,000
17,509,000
18,324,000
0
19,737,000
20,432,000
21,805,000
21,539,000
21,186,000
21,313,000
20,883,000
21,413,000
21,750,000
22,117,000
22,510,000
23,076,000
24,063,000
24,560,000
24,979,000
38,192,000
38,961,000
40,269,000
41,218,000
41,983,000
44,379,000
46,425,000
48,570,000
50,695,000
51,516,000
53,420,000
54,254,000
56,438,000
58,321,000
60,359,000
61,783,000
61,902,000
61,555,000
61,209,000
52,541,000
51,609,000
52,524,000
53,900,000
0
0
0053,900,00052,524,00051,609,00052,541,00061,209,00061,555,00061,902,00061,783,00060,359,00058,321,00056,438,00054,254,00053,420,00051,516,00050,695,00048,570,00046,425,00044,379,00041,983,00041,218,00040,269,00038,961,00038,192,00024,979,00024,560,00024,063,00023,076,00022,510,00022,117,00021,750,00021,413,00020,883,00021,313,00021,186,00021,539,00021,805,00020,432,00019,737,000018,324,00017,509,00016,730,00016,280,000000013,236,00012,932,00012,504,00012,158,00000042,811,00042,381,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-63,500
0
0
0
-77,500
0
0
0
-113,100
0
0
0
-150,900
-167,900
-183,400
-198,900
-215,200
-231,300
-247,400
-265,300
-271,300
-290,000
-306,500
-326,200
-340,600
-382,600
-403,400
-426,300
-565,400
-595,400
-626,100
-663,700
-701,600
-1,450,600
-1,523,000
-1,594,000
-823,600
-822,500
-863,900
-892,900
-932,000
-982,200
-1,031,700
-1,091,600
-1,061,300
-1,136,900
-1,237,500
-1,317,400
-1,388,500
-1,540,900
-1,564,900
-1,664,400
-1,362,300
-1,427,300
-1,519,700
3,245,600
6,112,700
5,121,100
3,049,000
1,727,500
432,400
272,700
291,800
199,300
144,400
-8,000
-23,700
-197,700
-139,000
-140,000
-125,000
-160,000
-140,000
-130,000
-130,000
-135,000
-119,000
-106,000
-154,000
-65,000
-114,000
-115,000
-94,000
-94,000
34,000
-41,000
-52,000
-93,000
-56,000
-57,000
-59,000
-64,000
-113,000
-93,000
-80,000
-72,000
-46,000
-47,000
-86,000
-116,000
-99,000
-97,000
-105,000
-147,000
-152,000
-148,000
-170,000
-48,000
15,000
-11,000
77,000
-110,000
56,000
33,000
-14,000
3,000
-146,000
-188,000
-166,000
-195,000
-174,000
-84,000
1,000
34,000
98,000
342,000
428,000
381,000
379,000
608,000
461,000
374,000
-368,000
422,000
-62,000
-1,159,000
1,047,000
-1,144,000
-1,279,000
212,000
1,884,000
1,972,000
1,992,000
1,328,000
1,480,000
674,000
-2,170,000
-4,555,000
-2,611,000
-1,898,000
-1,432,000
-2,525,000
-1,253,000
-1,253,000-2,525,000-1,432,000-1,898,000-2,611,000-4,555,000-2,170,000674,0001,480,0001,328,0001,992,0001,972,0001,884,000212,000-1,279,000-1,144,0001,047,000-1,159,000-62,000422,000-368,000374,000461,000608,000379,000381,000428,000342,00098,00034,0001,000-84,000-174,000-195,000-166,000-188,000-146,0003,000-14,00033,00056,000-110,00077,000-11,00015,000-48,000-170,000-148,000-152,000-147,000-105,000-97,000-99,000-116,000-86,000-47,000-46,000-72,000-80,000-93,000-113,000-64,000-59,000-57,000-56,000-93,000-52,000-41,00034,000-94,000-94,000-115,000-114,000-65,000-154,000-106,000-119,000-135,000-130,000-130,000-140,000-160,000-125,000-140,000-139,000-197,700-23,700-8,000144,400199,300291,800272,700432,4001,727,5003,049,0005,121,1006,112,7003,245,600-1,519,700-1,427,300-1,362,300-1,664,400-1,564,900-1,540,900-1,388,500-1,317,400-1,237,500-1,136,900-1,061,300-1,091,600-1,031,700-982,200-932,000-892,900-863,900-822,500-823,600-1,594,000-1,523,000-1,450,600-701,600-663,700-626,100-595,400-565,400-426,300-403,400-382,600-340,600-326,200-306,500-290,000-271,300-265,300-247,400-231,300-215,200-198,900-183,400-167,900-150,900000-113,100000-77,500000-63,5000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,780,000
41,407,000
41,301,000
41,079,000
0
0
0
0
40,547,000
38,957,000
38,991,000
38,991,000
0
38,985,000
39,040,000
38,977,000
38,805,000
38,660,000
38,741,000
38,516,000
38,518,000
38,464,000
38,469,000
38,426,000
38,258,000
38,115,000
37,478,000
37,529,000
37,497,000
37,375,000
37,427,000
37,394,000
37,461,000
37,621,000
37,950,000
38,196,000
38,447,000
38,597,000
38,936,000
39,173,000
39,464,000
39,744,000
40,046,000
40,134,000
40,173,000
39,926,000
39,852,000
39,775,000
39,412,000
39,262,000
39,118,000
0
0
0039,118,00039,262,00039,412,00039,775,00039,852,00039,926,00040,173,00040,134,00040,046,00039,744,00039,464,00039,173,00038,936,00038,597,00038,447,00038,196,00037,950,00037,621,00037,461,00037,394,00037,427,00037,375,00037,497,00037,529,00037,478,00038,115,00038,258,00038,426,00038,469,00038,464,00038,518,00038,516,00038,741,00038,660,00038,805,00038,977,00039,040,00038,985,000038,991,00038,991,00038,957,00040,547,000000041,079,00041,301,00041,407,00039,780,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000-7,517,000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
127,900
0
0
0
219,600
0
0
0
339,900
0
0
0
380,000
397,000
521,300
540,300
566,900
583,300
599,500
617,400
625,300
673,100
707,600
386,900
908,700
1,048,800
1,080,600
1,097,400
1,221,800
1,386,300
1,421,500
1,483,500
1,549,000
-65,200
-12,600
82,100
1,924,400
1,930,200
1,978,500
2,022,300
2,070,800
2,157,400
2,176,600
3,064,200
1,920,600
4,936,800
5,998,100
6,139,500
6,488,600
7,091,200
7,205,800
7,352,200
7,499,800
8,713,100
9,739,000
3,448,200
3,527,000
11,108,800
11,117,700
11,091,400
11,598,800
15,275,600
15,527,800
15,909,600
15,502,300
15,679,500
15,992,700
16,127,000
37,103,000
37,126,000
37,177,000
37,192,000
37,225,000
37,245,000
36,967,000
36,687,000
36,625,000
36,538,000
36,387,000
35,999,000
35,483,000
35,105,000
34,825,000
34,704,000
34,884,000
35,030,000
34,891,000
34,801,000
34,171,000
33,634,000
33,396,000
33,039,000
33,103,000
33,151,000
33,044,000
32,934,000
32,730,000
32,580,000
32,465,000
32,343,000
32,263,000
33,890,000
33,784,000
33,562,000
33,423,000
33,376,000
33,244,000
33,135,000
33,030,000
30,586,000
30,621,000
30,621,000
30,416,000
30,415,000
30,468,000
30,402,000
30,222,000
30,044,000
30,116,000
29,795,000
29,780,000
29,711,000
29,704,000
29,583,000
29,295,000
29,142,000
28,510,000
28,659,000
28,623,000
28,504,000
28,567,000
28,560,000
28,628,000
28,788,000
29,104,000
29,311,000
29,558,000
29,821,000
30,163,000
30,402,000
30,667,000
31,681,000
31,999,000
32,097,000
32,137,000
32,411,000
32,334,000
32,258,000
31,894,000
31,745,000
31,601,000
31,350,000
31,016,000
31,016,00031,350,00031,601,00031,745,00031,894,00032,258,00032,334,00032,411,00032,137,00032,097,00031,999,00031,681,00030,667,00030,402,00030,163,00029,821,00029,558,00029,311,00029,104,00028,788,00028,628,00028,560,00028,567,00028,504,00028,623,00028,659,00028,510,00029,142,00029,295,00029,583,00029,704,00029,711,00029,780,00029,795,00030,116,00030,044,00030,222,00030,402,00030,468,00030,415,00030,416,00030,621,00030,621,00030,586,00033,030,00033,135,00033,244,00033,376,00033,423,00033,562,00033,784,00033,890,00032,263,00032,343,00032,465,00032,580,00032,730,00032,934,00033,044,00033,151,00033,103,00033,039,00033,396,00033,634,00034,171,00034,801,00034,891,00035,030,00034,884,00034,704,00034,825,00035,105,00035,483,00035,999,00036,387,00036,538,00036,625,00036,687,00036,967,00037,245,00037,225,00037,192,00037,177,00037,126,00037,103,00016,127,00015,992,70015,679,50015,502,30015,909,60015,527,80015,275,60011,598,80011,091,40011,117,70011,108,8003,527,0003,448,2009,739,0008,713,1007,499,8007,352,2007,205,8007,091,2006,488,6006,139,5005,998,1004,936,8001,920,6003,064,2002,176,6002,157,4002,070,8002,022,3001,978,5001,930,2001,924,40082,100-12,600-65,2001,549,0001,483,5001,421,5001,386,3001,221,8001,097,4001,080,6001,048,800908,700386,900707,600673,100625,300617,400599,500583,300566,900540,300521,300397,000380,000000339,900000219,600000127,9000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue121,572,000
Cost of Revenue-36,762,000
Gross Profit84,810,00084,810,000
 
Operating Income (+$)
Gross Profit84,810,000
Operating Expense-61,497,000
Operating Income23,314,00023,313,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative39,190,000
Selling And Marketing Expenses7,971,000
Operating Expense61,497,00047,161,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-4,087,000
Other Finance Cost-45,000
Net Interest Income-4,042,000
 
Pretax Income (+$)
Operating Income23,314,000
Net Interest Income-4,042,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)20,478,00022,063,000
EBIT - interestExpense = 20,608,000
20,759,000
19,475,000
Interest Expense4,087,000
Earnings Before Interest and Taxes (EBIT)24,695,00024,565,000
Earnings Before Interest and Taxes (EBITDA)39,031,000
 
After tax Income (+$)
Income Before Tax20,478,000
Tax Provision-5,278,000
Net Income From Continuing Ops14,826,00015,200,000
Net Income15,388,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses98,259,000
Total Other Income/Expenses Net1,251,0004,042,000
 

Technical Analysis of Comcast Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Comcast Corp. The general trend of Comcast Corp is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Comcast Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Comcast Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 40.95 < 41.35 < 41.43.

The bearish price targets are: 38.88 > 38.00 > 37.43.

Tweet this
Comcast Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Comcast Corp. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Comcast Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Comcast Corp. The current macd is -0.61569184.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Comcast Corp price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Comcast Corp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Comcast Corp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Comcast Corp Daily Moving Average Convergence/Divergence (MACD) ChartComcast Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Comcast Corp. The current adx is 30.59.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Comcast Corp shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Comcast Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Comcast Corp. The current sar is 39.11.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Comcast Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Comcast Corp. The current rsi is 43.01. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Comcast Corp Daily Relative Strength Index (RSI) ChartComcast Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Comcast Corp. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Comcast Corp price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Comcast Corp Daily Stochastic Oscillator ChartComcast Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Comcast Corp. The current cci is -36.47949555.

Comcast Corp Daily Commodity Channel Index (CCI) ChartComcast Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Comcast Corp. The current cmo is -8.0240542.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Comcast Corp Daily Chande Momentum Oscillator (CMO) ChartComcast Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Comcast Corp. The current willr is -42.29934924.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Comcast Corp is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Comcast Corp Daily Williams %R ChartComcast Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Comcast Corp.

Comcast Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Comcast Corp. The current atr is 0.72863055.

Comcast Corp Daily Average True Range (ATR) ChartComcast Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Comcast Corp. The current obv is -36,621,274.

Comcast Corp Daily On-Balance Volume (OBV) ChartComcast Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Comcast Corp. The current mfi is 33.34.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Comcast Corp Daily Money Flow Index (MFI) ChartComcast Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Comcast Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-03BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-11RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-18RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

Comcast Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Comcast Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.008
Ma 20Greater thanMa 5040.634
Ma 50Greater thanMa 10041.702
Ma 100Greater thanMa 20042.557
OpenGreater thanClose39.960
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Comcast Corp with someone you think should read this too:
  • Are you bullish or bearish on Comcast Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Comcast Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Comcast Corp

I send you an email if I find something interesting about Comcast Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Comcast Corp.

Receive notifications about Comcast Corp in your mailbox!