25 XP   0   0   10

Cumulus Media Inc Class A
Buy, Hold or Sell?

Let's analyse Cumulus Media Inc Class A together

PenkeI guess you are interested in Cumulus Media Inc Class A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Cumulus Media Inc Class A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Cumulus Media Inc Class A

I send you an email if I find something interesting about Cumulus Media Inc Class A.

Quick analysis of Cumulus Media Inc Class A (30 sec.)










What can you expect buying and holding a share of Cumulus Media Inc Class A? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$17.32
Expected worth in 1 year
$12.24
How sure are you?
51.2%

+ What do you gain per year?

Total Gains per Share
$-5.08
Return On Investment
-188.1%

For what price can you sell your share?

Current Price per Share
$2.70
Expected price per share
$2.57 - $3.34
How sure are you?
50%

1. Valuation of Cumulus Media Inc Class A (5 min.)




Live pricePrice per Share (EOD)

$2.70

Intrinsic Value Per Share

$-8.15 - $90.52

Total Value Per Share

$9.16 - $107.84

2. Growth of Cumulus Media Inc Class A (5 min.)




Is Cumulus Media Inc Class A growing?

Current yearPrevious yearGrowGrow %
How rich?$286.5m$410.1m-$51.5m-14.4%

How much money is Cumulus Media Inc Class A making?

Current yearPrevious yearGrowGrow %
Making money-$29.4m$4m-$33.5m-113.8%
Net Profit Margin-13.5%1.7%--

How much money comes from the company's main activities?

3. Financial Health of Cumulus Media Inc Class A (5 min.)




4. Comparing to competitors in the Broadcasting industry (5 min.)




  Industry Rankings (Broadcasting)  


Richest
#34 / 73

Most Revenue
#33 / 73

Most Profit
#62 / 73

What can you expect buying and holding a share of Cumulus Media Inc Class A? (5 min.)

Welcome investor! Cumulus Media Inc Class A's management wants to use your money to grow the business. In return you get a share of Cumulus Media Inc Class A.

What can you expect buying and holding a share of Cumulus Media Inc Class A?

First you should know what it really means to hold a share of Cumulus Media Inc Class A. And how you can make/lose money.

Speculation

The Price per Share of Cumulus Media Inc Class A is $2.7. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cumulus Media Inc Class A.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cumulus Media Inc Class A, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $17.32. Based on the TTM, the Book Value Change Per Share is $-1.27 per quarter. Based on the YOY, the Book Value Change Per Share is $0.60 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cumulus Media Inc Class A.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-5.93-219.5%-1.75-64.8%0.217.6%-0.26-9.8%-0.05-1.8%
Usd Book Value Change Per Share-5.92-219.3%-1.27-47.0%0.6022.4%-0.31-11.5%0.124.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-5.92-219.3%-1.27-47.0%0.6022.4%-0.31-11.5%0.124.3%
Usd Price Per Share5.32-4.55-7.73-9.43-5.64-
Price to Earnings Ratio-0.22--2.61--143.13--27.64--13.32-
Price-to-Total Gains Ratio-0.90-4.98-7.98-9.76-9.56-
Price to Book Ratio0.31-0.22-0.37-0.47-0.28-
Price-to-Total Gains Ratio-0.90-4.98-7.98-9.76-9.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.7
Number of shares370
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-1.27-0.31
Usd Total Gains Per Share-1.27-0.31
Gains per Quarter (370 shares)-469.72-115.26
Gains per Year (370 shares)-1,878.89-461.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1879-18890-461-471
20-3758-37680-922-932
30-5637-56470-1383-1393
40-7516-75260-1844-1854
50-9394-94050-2305-2315
60-11273-112840-2766-2776
70-13152-131630-3227-3237
80-15031-150420-3688-3698
90-16910-169210-4149-4159
100-18789-188000-4610-4620

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%5.07.00.041.7%9.011.00.045.0%21.020.00.051.2%51.052.00.049.5%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%11.09.00.055.0%21.019.01.051.2%51.048.04.049.5%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.041.00.0%23.00.080.022.3%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%11.09.00.055.0%21.019.01.051.2%54.046.03.052.4%

Fundamentals of Cumulus Media Inc Class A

About Cumulus Media Inc Class A

Cumulus Media Inc., an audio-first media company, owns and operates radio stations in the United States. It owns and operates stations in various markets, as well as affiliated stations through Westwood One. The company's content portfolio includes sports, news, talk, and entertainment programming from various brands, including the NFL, the NCAA, the Masters, CNN, AP News, the Academy of Country Music Awards, and other partners. In addition, the company provides digital marketing services, such as email marketing, geo-targeted display and video solutions, website and microsite building, hosting, social media management, reputation and listing management, and search engine marketing and optimization; influencers, audio solutions, research and insights, and live event services; and advertising performance guarantee services. The company serves advertisers through broadcast and on-demand digital, mobile, social, and voice-activated platforms. Cumulus Media Inc. was founded in 2002 and is based in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-04-11 04:31:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Cumulus Media Inc Class A.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Cumulus Media Inc Class A earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • A Net Profit Margin of -44.3% means that $-0.44 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cumulus Media Inc Class A:

  • The MRQ is -44.3%. The company is making a huge loss. -2
  • The TTM is -13.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-44.3%TTM-13.5%-30.8%
TTM-13.5%YOY1.7%-15.2%
TTM-13.5%5Y-2.8%-10.7%
5Y-2.8%10Y-11.2%+8.4%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ-44.3%1.7%-46.0%
TTM-13.5%1.1%-14.6%
YOY1.7%7.3%-5.6%
5Y-2.8%3.5%-6.3%
10Y-11.2%4.8%-16.0%
1.1.2. Return on Assets

Shows how efficient Cumulus Media Inc Class A is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • -6.8% Return on Assets means that Cumulus Media Inc Class A generated $-0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cumulus Media Inc Class A:

  • The MRQ is -6.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.8%TTM-2.0%-4.8%
TTM-2.0%YOY0.2%-2.3%
TTM-2.0%5Y-0.3%-1.7%
5Y-0.3%10Y-1.2%+0.9%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.8%0.3%-7.1%
TTM-2.0%0.2%-2.2%
YOY0.2%0.9%-0.7%
5Y-0.3%0.5%-0.8%
10Y-1.2%1.1%-2.3%
1.1.3. Return on Equity

Shows how efficient Cumulus Media Inc Class A is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • -34.2% Return on Equity means Cumulus Media Inc Class A generated $-0.34 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cumulus Media Inc Class A:

  • The MRQ is -34.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -9.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-34.2%TTM-9.8%-24.4%
TTM-9.8%YOY1.0%-10.8%
TTM-9.8%5Y-1.6%-8.2%
5Y-1.6%10Y-79.0%+77.4%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ-34.2%0.9%-35.1%
TTM-9.8%0.7%-10.5%
YOY1.0%2.4%-1.4%
5Y-1.6%1.0%-2.6%
10Y-79.0%1.8%-80.8%

1.2. Operating Efficiency of Cumulus Media Inc Class A.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Cumulus Media Inc Class A is operating .

  • Measures how much profit Cumulus Media Inc Class A makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • An Operating Margin of 4.3% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cumulus Media Inc Class A:

  • The MRQ is 4.3%. The company is operating less efficient.
  • The TTM is 0.5%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM0.5%+3.8%
TTM0.5%YOY10.1%-9.7%
TTM0.5%5Y5.7%-5.2%
5Y5.7%10Y8.3%-2.6%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%8.6%-4.3%
TTM0.5%5.1%-4.6%
YOY10.1%11.2%-1.1%
5Y5.7%9.0%-3.3%
10Y8.3%9.4%-1.1%
1.2.2. Operating Ratio

Measures how efficient Cumulus Media Inc Class A is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Broadcasting industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cumulus Media Inc Class A:

  • The MRQ is 0.957. The company is less efficient in keeping operating costs low.
  • The TTM is 1.051. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.957TTM1.051-0.094
TTM1.051YOY0.900+0.151
TTM1.0515Y0.956+0.095
5Y0.95610Y0.929+0.028
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9571.113-0.156
TTM1.0511.062-0.011
YOY0.9000.990-0.090
5Y0.9561.039-0.083
10Y0.9290.967-0.038

1.3. Liquidity of Cumulus Media Inc Class A.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Cumulus Media Inc Class A is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Broadcasting industry mean).
  • A Current Ratio of 2.00 means the company has $2.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cumulus Media Inc Class A:

  • The MRQ is 1.996. The company is able to pay all its short-term debts. +1
  • The TTM is 2.139. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.996TTM2.139-0.143
TTM2.139YOY2.589-0.450
TTM2.1395Y2.873-0.734
5Y2.87310Y3.307-0.434
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9961.509+0.487
TTM2.1391.556+0.583
YOY2.5891.421+1.168
5Y2.8731.447+1.426
10Y3.3071.498+1.809
1.3.2. Quick Ratio

Measures if Cumulus Media Inc Class A is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • A Quick Ratio of 1.83 means the company can pay off $1.83 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cumulus Media Inc Class A:

  • The MRQ is 1.829. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.947. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.829TTM1.947-0.118
TTM1.947YOY2.340-0.393
TTM1.9475Y2.433-0.486
5Y2.43310Y2.711-0.278
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8291.010+0.819
TTM1.9471.009+0.938
YOY2.3401.097+1.243
5Y2.4331.112+1.321
10Y2.7111.000+1.711

1.4. Solvency of Cumulus Media Inc Class A.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Cumulus Media Inc Class A assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cumulus Media Inc Class A to Broadcasting industry mean.
  • A Debt to Asset Ratio of 0.80 means that Cumulus Media Inc Class A assets are financed with 80.1% credit (debt) and the remaining percentage (100% - 80.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cumulus Media Inc Class A:

  • The MRQ is 0.801. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.764. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.801TTM0.764+0.038
TTM0.764YOY0.750+0.013
TTM0.7645Y0.764-0.001
5Y0.76410Y0.886-0.122
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8010.557+0.244
TTM0.7640.551+0.213
YOY0.7500.522+0.228
5Y0.7640.512+0.252
10Y0.8860.516+0.370
1.4.2. Debt to Equity Ratio

Measures if Cumulus Media Inc Class A is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • A Debt to Equity ratio of 402.6% means that company has $4.03 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cumulus Media Inc Class A:

  • The MRQ is 4.026. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.269. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.026TTM3.269+0.757
TTM3.269YOY3.003+0.266
TTM3.2695Y3.275-0.006
5Y3.27510Y75.368-72.093
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0261.257+2.769
TTM3.2691.163+2.106
YOY3.0031.112+1.891
5Y3.2751.229+2.046
10Y75.3681.386+73.982

2. Market Valuation of Cumulus Media Inc Class A

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cumulus Media Inc Class A generates.

  • Above 15 is considered overpriced but always compare Cumulus Media Inc Class A to the Broadcasting industry mean.
  • A PE ratio of -0.22 means the investor is paying $-0.22 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cumulus Media Inc Class A:

  • The EOD is -0.114. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.224. Based on the earnings, the company is expensive. -2
  • The TTM is -2.605. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.114MRQ-0.224+0.111
MRQ-0.224TTM-2.605+2.381
TTM-2.605YOY-143.132+140.527
TTM-2.6055Y-27.641+25.036
5Y-27.64110Y-13.322-14.319
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD-0.1142.530-2.644
MRQ-0.2242.117-2.341
TTM-2.6052.117-4.722
YOY-143.1324.785-147.917
5Y-27.6417.614-35.255
10Y-13.32210.919-24.241
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Cumulus Media Inc Class A:

  • The EOD is -21.608. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -42.575. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -9.836. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-21.608MRQ-42.575+20.968
MRQ-42.575TTM-9.836-32.739
TTM-9.836YOY-70.230+60.394
TTM-9.8365Y-15.410+5.574
5Y-15.41010Y-7.909-7.501
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD-21.6082.929-24.537
MRQ-42.5752.390-44.965
TTM-9.8364.234-14.070
YOY-70.2305.739-75.969
5Y-15.4107.255-22.665
10Y-7.9094.037-11.946
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Cumulus Media Inc Class A is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Broadcasting industry mean).
  • A PB ratio of 0.31 means the investor is paying $0.31 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cumulus Media Inc Class A:

  • The EOD is 0.156. Based on the equity, the company is cheap. +2
  • The MRQ is 0.307. Based on the equity, the company is cheap. +2
  • The TTM is 0.224. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.156MRQ0.307-0.151
MRQ0.307TTM0.224+0.084
TTM0.224YOY0.371-0.148
TTM0.2245Y0.469-0.245
5Y0.46910Y0.278+0.191
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD0.1560.834-0.678
MRQ0.3070.773-0.466
TTM0.2240.787-0.563
YOY0.3711.171-0.800
5Y0.4691.153-0.684
10Y0.2781.734-1.456
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cumulus Media Inc Class A.

3.1. Institutions holding Cumulus Media Inc Class A

Institutions are holding 46.983% of the shares of Cumulus Media Inc Class A.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Zazove Associates LLC8.74690.9651145842800
2023-12-31Capital World Investors4.67420.000777936800
2023-12-31Vanguard Group Inc4.0570.000167645800
2023-12-31Dimensional Fund Advisors, Inc.3.32630.0009554618-33136-5.6377
2023-12-31Oak Hill Advisors LP3.18950.364253181300
2023-12-31Acadian Asset Management LLC2.24470.00773742765120015.8477
2023-12-31BlackRock Inc1.129018824017700.9492
2023-12-31Geode Capital Management, LLC1.01190.000116872772614.4969
2023-12-31American Century Companies Inc0.97840.0006163142270.0166
2023-12-31Bridgeway Capital Management, LLC0.95480.018215920082200106.7532
2023-12-31Federated Hermes Inc0.76350.0017127299-8007-5.9177
2023-12-31Susquehanna International Group, LLP0.63290.000110553184543402.8159
2023-12-31O'Shaughnessy Asset Management LLC0.56730.00679458566047231.4353
2023-12-31EJF Capital LLC0.53330.24738891321452.4721
2023-12-31GSA Capital Partners LLP0.45980.03437666851081199.6365
2023-12-31Ancora Advisors LLC0.44430.009374080980015.2458
2023-09-30Citadel Advisors Llc0.40950.000168280-46898-40.7178
2023-12-31Northern Trust Corp0.39430.0001657401934841.7055
2023-12-31Balanced Rock Investment Advisor0.3870.30564531645310
2023-12-31Goldman Sachs Group Inc0.386406443232373100.9794
Total 35.2911.96225884329+384285+6.5%

3.2. Funds holding Cumulus Media Inc Class A

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31American Funds American High-Inc A3.36960.015656183600
2023-12-31Capital Guardian US High Yield FI S13.36960.015656183600
2024-02-29Vanguard Total Stock Mkt Idx Inv2.53510.000142269800
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.36240.000822716100
2023-12-31American Funds Income Fund of Amer A1.30460.00121753200
2024-01-31DFA US Small Cap Value I1.08370.005518069700
2024-02-29Avantis US Small Cap Value ETF0.85460.004914249000
2024-01-31Fidelity Extended Market Index0.5650.00129421100
2023-12-31Bridgeway Ultra-Small Company Market0.44740.21367460000
2024-02-29Dimensional US Targeted Value ETF0.44250.00297377800
2024-01-31DFA US Targeted Value I0.41530.00256924900
2023-12-31Federated Hermes Opportunistic HighYield0.38820.070264726-5065-7.2574
2023-12-31Federated Hermes Opportunistic HY Bd Svc0.38820.070264726-5065-7.2574
2024-02-29Invesco FTSE RAFI US 1500 Small-Mid ETF0.33370.0095563500
2023-12-31Bridgeway Omni Small-Cap Value0.26210.018143700437000
2023-12-31Bridgeway Omni Small-Cap Value N0.26210.018143700437000
2023-09-30BlackRock Extended Mkt Composite0.24660.00154112200
2024-02-29Voya Floating Rate I0.23660.062239445-29936-43.1473
2023-12-31Federated Hermes Strategic Multi-Sector0.23190.03233867300
2023-12-31Federated Hermes Strategic Income C0.23190.03273867300
Total 18.33110.5783056488+47334+1.5%

3.3. Insider Transactions

Insiders are holding 19.218% of the shares of Cumulus Media Inc Class A.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-05-02David Edward MilnerSELL300013.62
2022-05-02Richard DenningSELL250013.71

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Cumulus Media Inc Class A compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---5.921-1.270-79%0.604-1080%-0.312-95%0.116-5197%
Book Value Per Share--17.31620.718-16%21.000-18%20.310-15%11.470+51%
Current Ratio--1.9962.139-7%2.589-23%2.873-31%3.307-40%
Debt To Asset Ratio--0.8010.764+5%0.750+7%0.764+5%0.886-10%
Debt To Equity Ratio--4.0263.269+23%3.003+34%3.275+23%75.368-95%
Dividend Per Share----0%-0%-0%-0%
Eps---5.925-1.749-70%0.206-2971%-0.264-96%-0.048-99%
Free Cash Flow Per Share---0.0310.074-142%0.612-105%0.477-107%0.462-107%
Free Cash Flow To Equity Per Share---0.141-0.654+365%-0.913+550%-0.538+283%-0.418+198%
Gross Profit Margin--1.0001.0000%1.061-6%0.895+12%0.826+21%
Intrinsic Value_10Y_max--90.525--------
Intrinsic Value_10Y_min---8.153--------
Intrinsic Value_1Y_max--2.898--------
Intrinsic Value_1Y_min--1.150--------
Intrinsic Value_3Y_max--13.412--------
Intrinsic Value_3Y_min--1.773--------
Intrinsic Value_5Y_max--29.598--------
Intrinsic Value_5Y_min--0.545--------
Market Cap44176590.000-99%88045893.60078168307.418+13%152595868.908-42%190307976.326-54%110055592.826-20%
Net Profit Margin---0.443-0.135-70%0.017-2668%-0.028-94%-0.112-75%
Operating Margin--0.0430.005+829%0.101-58%0.057-25%0.083-48%
Operating Ratio--0.9571.051-9%0.900+6%0.956+0%0.929+3%
Pb Ratio0.156-97%0.3070.224+37%0.371-17%0.469-34%0.278+11%
Pe Ratio-0.114+49%-0.224-2.605+1061%-143.132+63669%-27.641+12215%-13.322+5835%
Price Per Share2.700-97%5.3204.550+17%7.730-31%9.426-44%5.642-6%
Price To Free Cash Flow Ratio-21.608+49%-42.575-9.836-77%-70.230+65%-15.410-64%-7.909-81%
Price To Total Gains Ratio-0.456+49%-0.8984.979-118%7.980-111%9.760-109%9.560-109%
Quick Ratio--1.8291.947-6%2.340-22%2.433-25%2.711-33%
Return On Assets---0.068-0.020-70%0.002-2828%-0.003-96%-0.012-82%
Return On Equity---0.342-0.098-71%0.010-3524%-0.016-95%-0.790+131%
Total Gains Per Share---5.921-1.270-79%0.604-1080%-0.312-95%0.116-5197%
Usd Book Value--286582000.000358613750.000-20%410161250.000-30%401492400.000-29%219820146.341+30%
Usd Book Value Change Per Share---5.921-1.270-79%0.604-1080%-0.312-95%0.116-5197%
Usd Book Value Per Share--17.31620.718-16%21.000-18%20.310-15%11.470+51%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---5.925-1.749-70%0.206-2971%-0.264-96%-0.048-99%
Usd Free Cash Flow---517000.0001711750.000-130%11854500.000-104%9341750.000-106%11104951.220-105%
Usd Free Cash Flow Per Share---0.0310.074-142%0.612-105%0.477-107%0.462-107%
Usd Free Cash Flow To Equity Per Share---0.141-0.654+365%-0.913+550%-0.538+283%-0.418+198%
Usd Market Cap44176590.000-99%88045893.60078168307.418+13%152595868.908-42%190307976.326-54%110055592.826-20%
Usd Price Per Share2.700-97%5.3204.550+17%7.730-31%9.426-44%5.642-6%
Usd Profit---98066000.000-29469750.000-70%4058750.000-2516%-4141400.000-96%-30785048.780-69%
Usd Revenue--221301000.000211137000.000+5%238376500.000-7%232209150.000-5%262622414.634-16%
Usd Total Gains Per Share---5.921-1.270-79%0.604-1080%-0.312-95%0.116-5197%
 EOD+3 -5MRQTTM+9 -24YOY+4 -305Y+6 -2810Y+11 -23

4.2. Fundamental Score

Let's check the fundamental score of Cumulus Media Inc Class A based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.114
Price to Book Ratio (EOD)Between0-10.156
Net Profit Margin (MRQ)Greater than0-0.443
Operating Margin (MRQ)Greater than00.043
Quick Ratio (MRQ)Greater than11.829
Current Ratio (MRQ)Greater than11.996
Debt to Asset Ratio (MRQ)Less than10.801
Debt to Equity Ratio (MRQ)Less than14.026
Return on Equity (MRQ)Greater than0.15-0.342
Return on Assets (MRQ)Greater than0.05-0.068
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Cumulus Media Inc Class A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.961
Ma 20Greater thanMa 503.068
Ma 50Greater thanMa 1003.482
Ma 100Greater thanMa 2004.199
OpenGreater thanClose2.710
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Retained Earnings  96,476-21,46775,009-1,06873,9412,72276,663-98,066-21,403



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,440,301
Total Liabilities1,153,719
Total Stockholder Equity286,582
 As reported
Total Liabilities 1,153,719
Total Stockholder Equity+ 286,582
Total Assets = 1,440,301

Assets

Total Assets1,440,301
Total Current Assets286,897
Long-term Assets1,153,404
Total Current Assets
Cash And Cash Equivalents 80,660
Net Receivables 182,201
Other Current Assets 24,036
Total Current Assets  (as reported)286,897
Total Current Assets  (calculated)286,897
+/-0
Long-term Assets
Property Plant Equipment 302,572
Intangible Assets 837,629
Long-term Assets Other 13,203
Long-term Assets  (as reported)1,153,404
Long-term Assets  (calculated)1,153,404
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities143,739
Long-term Liabilities1,009,980
Total Stockholder Equity286,582
Total Current Liabilities
Short-term Debt 27,515
Accounts payable 116,224
Other Current Liabilities 8,401
Total Current Liabilities  (as reported)143,739
Total Current Liabilities  (calculated)152,140
+/- 8,401
Long-term Liabilities
Long term Debt 672,424
Capital Lease Obligations Min Short Term Debt113,141
Long-term Liabilities Other 212,090
Long-term Liabilities  (as reported)1,009,980
Long-term Liabilities  (calculated)997,655
+/- 12,325
Total Stockholder Equity
Retained Earnings -21,403
Other Stockholders Equity 307,985
Total Stockholder Equity (as reported)286,582
Total Stockholder Equity (calculated)286,582
+/-0
Other
Cash and Short Term Investments 80,660
Common Stock Shares Outstanding 16,550
Current Deferred Revenue-8,401
Liabilities and Stockholders Equity 1,440,301
Net Debt 940,478
Net Invested Capital 959,006
Net Working Capital 143,158
Property Plant and Equipment Gross 426,552
Short Long Term Debt Total 1,021,138



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-05-052016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-31
> Total Assets 
0
242,500
523,100
517,600
517,600
552,500
823,000
918,156
918,156
895,231
923,374
954,935
954,935
994,612
979,279
965,317
1,299,700
1,499,484
1,438,514
1,355,514
1,345,328
1,374,219
1,439,138
1,477,630
1,572,180
1,590,815
1,591,247
1,616,397
1,666,139
1,669,230
1,679,752
1,406,366
1,400,080
1,426,004
1,411,099
1,333,147
1,323,779
1,327,714
1,247,714
1,060,542
1,052,674
1,081,130
1,085,233
543,519
523,554
504,459
338,193
334,064
323,083
324,165
324,067
319,636
318,876
367,201
4,072,080
4,040,591
3,935,823
3,914,456
3,848,218
3,743,575
3,717,730
3,690,184
3,677,139
3,870,435
3,832,222
3,797,900
3,746,655
3,745,441
3,713,386
3,707,628
3,123,738
3,024,787
2,986,672
2,986,672
2,966,508
3,051,264
2,412,691
2,413,478
2,404,428
2,342,374
2,027,319
2,029,874
1,813,234
1,809,388
1,775,152
1,880,677
1,826,348
1,782,060
1,761,332
1,802,572
1,753,295
1,917,072
1,859,738
1,842,268
1,676,306
1,722,471
1,717,382
1,699,886
1,624,212
1,635,306
1,609,031
1,566,028
1,523,537
1,521,092
1,440,301
1,440,3011,521,0921,523,5371,566,0281,609,0311,635,3061,624,2121,699,8861,717,3821,722,4711,676,3061,842,2681,859,7381,917,0721,753,2951,802,5721,761,3321,782,0601,826,3481,880,6771,775,1521,809,3881,813,2342,029,8742,027,3192,342,3742,404,4282,413,4782,412,6913,051,2642,966,5082,986,6722,986,6723,024,7873,123,7383,707,6283,713,3863,745,4413,746,6553,797,9003,832,2223,870,4353,677,1393,690,1843,717,7303,743,5753,848,2183,914,4563,935,8234,040,5914,072,080367,201318,876319,636324,067324,165323,083334,064338,193504,459523,554543,5191,085,2331,081,1301,052,6741,060,5421,247,7141,327,7141,323,7791,333,1471,411,0991,426,0041,400,0801,406,3661,679,7521,669,2301,666,1391,616,3971,591,2471,590,8151,572,1801,477,6301,439,1381,374,2191,345,3281,355,5141,438,5141,499,4841,299,700965,317979,279994,612954,935954,935923,374895,231918,156918,156823,000552,500517,600517,600523,100242,5000
   > Total Current Assets 
0
24,800
71,600
55,700
55,700
56,300
258,600
281,453
281,453
143,661
183,765
64,013
64,013
61,542
56,625
66,047
73,285
281,225
213,015
131,428
58,148
91,006
68,169
73,388
63,983
79,121
72,719
95,576
65,846
70,594
76,811
71,238
64,874
81,557
73,926
62,882
59,366
66,504
74,470
90,617
82,663
110,999
116,618
100,489
82,412
56,909
65,812
64,714
57,187
60,522
60,858
59,693
44,389
79,148
344,556
324,339
257,462
362,300
312,554
353,119
306,226
312,368
324,807
377,055
366,600
373,981
342,444
370,826
388,729
405,206
429,879
359,275
356,798
356,798
352,204
453,758
439,927
455,546
455,287
401,710
393,620
398,468
413,793
420,003
394,991
440,186
414,866
377,085
380,681
432,790
395,810
556,497
502,964
494,656
352,623
392,097
406,516
397,967
336,200
356,701
345,271
314,148
286,996
288,713
286,897
286,897288,713286,996314,148345,271356,701336,200397,967406,516392,097352,623494,656502,964556,497395,810432,790380,681377,085414,866440,186394,991420,003413,793398,468393,620401,710455,287455,546439,927453,758352,204356,798356,798359,275429,879405,206388,729370,826342,444373,981366,600377,055324,807312,368306,226353,119312,554362,300257,462324,339344,55679,14844,38959,69360,85860,52257,18764,71465,81256,90982,412100,489116,618110,99982,66390,61774,47066,50459,36662,88273,92681,55764,87471,23876,81170,59465,84695,57672,71979,12163,98373,38868,16991,00658,148131,428213,015281,22573,28566,04756,62561,54264,01364,013183,765143,661281,453281,453258,60056,30055,70055,70071,60024,8000
       Cash And Cash Equivalents 
0
1,900
40,200
24,900
24,900
9,100
202,100
219,581
219,581
73,710
42,467
10,979
10,979
8,602
6,223
5,308
15,324
209,465
142,876
60,380
4,491
29,384
5,192
6,720
2,084
3,470
1,418
31,960
5,710
2,669
8,189
5,121
2,085
13,027
6,694
2,392
4,997
1,284
12,449
32,286
30,037
52,195
61,291
53,003
44,877
12,382
19,192
16,224
14,950
12,028
12,565
12,814
2,435
29,553
47,076
30,592
31,633
19,083
46,976
88,050
82,806
46,216
64,170
32,792
37,270
20,117
26,757
7,271
22,758
32,734
84,245
31,657
58,874
58,874
49,798
157,601
131,259
151,153
141,195
69,431
102,891
120,122
37,444
53,978
27,584
15,333
20,500
7,751
15,142
105,728
196,914
353,722
271,761
293,806
124,978
152,917
177,028
181,095
108,694
118,149
107,433
118,883
92,420
82,807
80,660
80,66082,80792,420118,883107,433118,149108,694181,095177,028152,917124,978293,806271,761353,722196,914105,72815,1427,75120,50015,33327,58453,97837,444120,122102,89169,431141,195151,153131,259157,60149,79858,87458,87431,65784,24532,73422,7587,27126,75720,11737,27032,79264,17046,21682,80688,05046,97619,08331,63330,59247,07629,5532,43512,81412,56512,02814,95016,22419,19212,38244,87753,00361,29152,19530,03732,28612,4491,2844,9972,3926,69413,0272,0855,1218,1892,6695,71031,9601,4183,4702,0846,7205,19229,3844,49160,380142,876209,46515,3245,3086,2238,60210,97910,97942,46773,710219,581219,581202,1009,10024,90024,90040,2001,9000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,000
0
0
0
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
189
789
789
789
629
629
604
604
604
600
3,477
3,854
3,854
3,854
3,254
5,921
6,096
3,729
3,729
6,146
6,146
6,386
10,346
10,055
8,414
8,421
8,422
7,981
9,791
0
7,645
4,550
8,025
7,816
7,822
7,680
8,999
9,004
29,226
7,708
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000007,70829,2269,0048,9997,6807,8227,8168,0254,5507,64509,7917,9818,4228,4218,41410,05510,3466,3866,1466,1463,7293,7296,0965,9213,2543,8543,8543,8543,47760060460460462962978978978918900000000000000000000000013,00000013,000000000000000000
       Net Receivables 
0
20,100
27,600
28,100
28,100
41,500
48,300
53,521
53,521
61,444
40,159
43,498
43,498
41,627
38,646
34,394
38,629
52,639
49,338
47,367
41,502
51,970
51,047
51,215
48,081
61,708
60,579
54,834
51,083
62,073
59,098
54,258
49,963
55,935
55,310
55,013
46,233
58,568
56,432
52,496
46,874
53,573
50,481
44,199
33,602
40,218
39,505
42,992
36,508
44,729
42,077
41,872
36,354
44,752
240,770
242,771
197,253
240,954
229,169
213,667
170,025
210,813
202,693
269,224
236,357
257,968
243,311
250,763
221,927
246,737
232,694
247,574
210,099
222,340
226,804
225,382
236,570
219,394
231,573
236,309
239,471
217,622
236,960
240,480
253,501
229,495
237,762
246,192
245,389
207,952
157,618
166,891
203,261
166,755
182,162
203,226
198,832
178,882
191,172
200,864
212,298
168,420
169,672
176,075
182,201
182,201176,075169,672168,420212,298200,864191,172178,882198,832203,226182,162166,755203,261166,891157,618207,952245,389246,192237,762229,495253,501240,480236,960217,622239,471236,309231,573219,394236,570225,382226,804222,340210,099247,574232,694246,737221,927250,763243,311257,968236,357269,224202,693210,813170,025213,667229,169240,954197,253242,771240,77044,75236,35441,87242,07744,72936,50842,99239,50540,21833,60244,19950,48153,57346,87452,49656,43258,56846,23355,01355,31055,93549,96354,25859,09862,07351,08354,83460,57961,70848,08151,21551,04751,97041,50247,36749,33852,63938,62934,39438,64641,62743,49843,49840,15961,44453,52153,52148,30041,50028,10028,10027,60020,1000
       Other Current Assets 
0
2,800
3,800
0
2,700
5,700
8,200
0
8,351
8,507
101,139
9,536
9,536
11,313
11,756
26,345
19,332
19,121
20,801
23,681
12,155
9,652
11,930
15,453
13,818
13,943
10,722
8,782
9,053
5,852
9,524
11,859
12,826
12,595
11,922
5,477
8,136
6,652
5,589
5,835
5,752
5,231
4,846
3,287
3,933
4,309
7,115
5,498
5,729
3,765
6,216
5,007
5,600
4,843
56,710
24,807
28,576
102,263
36,409
45,481
47,299
21,952
23,640
68,893
86,827
74,503
47,023
87,730
90,473
72,157
59,361
26,906
32,877
72,421
22,800
36,075
33,923
47,033
44,547
58,140
42,259
51,720
30,163
37,387
31,452
35,339
30,685
33,585
31,285
42,715
40,757
35,359
27,942
34,095
32,521
35,954
30,656
37,990
36,334
37,688
25,540
26,845
24,904
29,831
24,036
24,03629,83124,90426,84525,54037,68836,33437,99030,65635,95432,52134,09527,94235,35940,75742,71531,28533,58530,68535,33931,45237,38730,16351,72042,25958,14044,54747,03333,92336,07522,80072,42132,87726,90659,36172,15790,47387,73047,02374,50386,82768,89323,64021,95247,29945,48136,409102,26328,57624,80756,7104,8435,6005,0076,2163,7655,7295,4987,1154,3093,9333,2874,8465,2315,7525,8355,5896,6528,1365,47711,92212,59512,82611,8599,5245,8529,0538,78210,72213,94313,81815,45311,9309,65212,15523,68120,80119,12119,33226,34511,75611,3139,5369,536101,1398,5078,35108,2005,7002,70003,8002,8000
   > Long-term Assets 
0
217,700
451,500
0
461,900
496,200
564,400
636,703
636,703
751,570
739,609
890,922
890,922
933,070
922,654
899,270
1,226,415
1,218,259
1,225,499
1,224,086
1,287,180
1,283,213
1,370,969
1,404,242
1,508,197
1,511,694
1,518,528
1,520,821
1,600,293
1,598,636
1,602,941
1,335,128
1,335,206
1,344,447
1,337,173
1,270,265
1,264,413
1,261,210
1,173,244
969,925
970,011
970,131
968,615
443,030
441,142
447,550
272,381
269,350
265,896
263,643
263,209
259,943
274,487
288,053
3,727,524
3,716,252
3,678,361
3,552,156
3,535,664
3,390,456
3,411,504
3,377,816
3,352,332
3,493,380
3,465,622
3,423,919
3,404,211
3,374,615
3,324,657
3,302,422
2,693,859
2,665,512
2,629,874
2,471,842
2,614,304
2,597,506
1,972,764
1,957,932
1,949,141
1,940,664
1,633,699
1,631,406
1,399,441
1,389,385
1,380,161
1,440,491
1,411,482
1,404,975
1,380,651
1,369,782
1,357,485
1,360,575
1,356,774
1,347,612
1,323,683
1,330,374
1,310,866
1,301,919
1,288,012
1,278,605
1,263,760
1,251,880
1,236,541
1,232,379
1,153,404
1,153,4041,232,3791,236,5411,251,8801,263,7601,278,6051,288,0121,301,9191,310,8661,330,3741,323,6831,347,6121,356,7741,360,5751,357,4851,369,7821,380,6511,404,9751,411,4821,440,4911,380,1611,389,3851,399,4411,631,4061,633,6991,940,6641,949,1411,957,9321,972,7642,597,5062,614,3042,471,8422,629,8742,665,5122,693,8593,302,4223,324,6573,374,6153,404,2113,423,9193,465,6223,493,3803,352,3323,377,8163,411,5043,390,4563,535,6643,552,1563,678,3613,716,2523,727,524288,053274,487259,943263,209263,643265,896269,350272,381447,550441,142443,030968,615970,131970,011969,9251,173,2441,261,2101,264,4131,270,2651,337,1731,344,4471,335,2061,335,1281,602,9411,598,6361,600,2931,520,8211,518,5281,511,6941,508,1971,404,2421,370,9691,283,2131,287,1801,224,0861,225,4991,218,2591,226,415899,270922,654933,070890,922890,922739,609751,570636,703636,703564,400496,200461,9000451,500217,7000
       Property Plant Equipment 
0
17,400
38,400
41,400
41,400
49,200
58,000
66,963
66,963
78,453
76,535
79,829
79,829
87,269
86,589
82,974
95,293
93,991
94,707
92,064
92,054
89,417
92,234
91,149
92,984
89,834
90,492
93,206
95,723
92,102
91,126
87,588
86,604
76,235
74,350
71,474
68,700
66,197
63,849
61,735
61,436
59,282
57,549
55,124
53,028
50,353
48,377
46,981
44,655
43,005
41,730
39,684
38,927
37,981
260,787
278,070
271,816
234,891
261,967
255,903
251,459
246,528
240,915
254,702
246,447
232,244
224,720
221,497
193,459
189,882
182,513
169,437
165,622
165,037
165,037
162,692
162,063
156,834
157,168
157,507
191,604
193,322
235,527
235,738
235,898
384,889
375,720
376,503
376,370
367,467
364,099
376,591
366,260
358,178
344,616
345,545
334,457
331,611
324,754
322,393
325,343
320,210
309,648
309,388
302,572
302,572309,388309,648320,210325,343322,393324,754331,611334,457345,545344,616358,178366,260376,591364,099367,467376,370376,503375,720384,889235,898235,738235,527193,322191,604157,507157,168156,834162,063162,692165,037165,037165,622169,437182,513189,882193,459221,497224,720232,244246,447254,702240,915246,528251,459255,903261,967234,891271,816278,070260,78737,98138,92739,68441,73043,00544,65546,98148,37750,35353,02855,12457,54959,28261,43661,73563,84966,19768,70071,47474,35076,23586,60487,58891,12692,10295,72393,20690,49289,83492,98491,14992,23489,41792,05492,06494,70793,99195,29382,97486,58987,26979,82979,82976,53578,45366,96366,96358,00049,20041,40041,40038,40017,4000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,884
226,485
228,516
231,596
0
0
246,393
245,508
278,059
278,299
282,803
276,060
287,170
287,354
285,928
185,517
185,517
185,814
185,853
176,791
176,791
176,791
159,729
98,300
98,300
98,300
98,300
58,891
58,891
59,584
57,827
56,121
56,121
56,121
56,121
56,079
60,422
60,422
1,313,197
1,334,512
1,335,191
1,292,725
1,296,348
1,195,594
1,205,166
1,204,953
1,205,195
1,256,741
1,256,015
1,256,015
1,255,519
1,253,823
1,252,694
1,253,065
703,354
703,354
703,354
703,354
703,354
703,354
135,214
135,214
135,214
135,214
135,214
135,214
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000135,214135,214135,214135,214135,214135,214703,354703,354703,354703,354703,354703,3541,253,0651,252,6941,253,8231,255,5191,256,0151,256,0151,256,7411,205,1951,204,9531,205,1661,195,5941,296,3481,292,7251,335,1911,334,5121,313,19760,42260,42256,07956,12156,12156,12156,12157,82759,58458,89158,89198,30098,30098,30098,300159,729176,791176,791176,791185,853185,814185,517185,517285,928287,354287,170276,060282,803278,299278,059245,508246,39300231,596228,516226,485231,8840000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000017,3000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
181,500
391,000
404,200
404,200
431,100
486,200
530,052
530,052
598,355
569,360
762,996
762,996
818,010
812,797
791,863
1,112,313
1,106,471
1,113,082
1,117,842
1,180,914
1,183,222
1,267,401
1,299,709
1,403,349
1,404,214
1,410,772
1,408,796
1,490,076
1,490,250
1,489,801
1,226,857
1,041,491
984,352
988,227
934,140
934,138
934,786
871,486
783,638
783,683
784,656
784,728
325,134
325,106
334,332
162,995
161,380
161,723
161,632
161,623
160,970
171,214
170,745
2,067,372
2,015,924
1,985,688
1,940,954
1,897,795
1,861,134
1,878,894
1,856,268
1,835,482
1,911,827
1,892,768
1,872,697
1,858,120
1,840,355
1,820,282
1,802,985
1,769,834
1,752,596
1,737,470
159,404
1,719,463
1,705,433
1,656,682
1,647,200
1,638,109
1,630,087
1,286,803
1,282,098
1,145,741
1,137,421
1,129,187
1,043,215
1,023,461
1,016,345
994,873
989,882
980,146
975,211
969,977
964,290
958,678
968,006
962,295
956,613
950,283
944,613
923,295
917,614
911,101
907,021
837,629
837,629907,021911,101917,614923,295944,613950,283956,613962,295968,006958,678964,290969,977975,211980,146989,882994,8731,016,3451,023,4611,043,2151,129,1871,137,4211,145,7411,282,0981,286,8031,630,0871,638,1091,647,2001,656,6821,705,4331,719,463159,4041,737,4701,752,5961,769,8341,802,9851,820,2821,840,3551,858,1201,872,6971,892,7681,911,8271,835,4821,856,2681,878,8941,861,1341,897,7951,940,9541,985,6882,015,9242,067,372170,745171,214160,970161,623161,632161,723161,380162,995334,332325,106325,134784,728784,656783,683783,638871,486934,786934,138934,140988,227984,3521,041,4911,226,8571,489,8011,490,2501,490,0761,408,7961,410,7721,404,2141,403,3491,299,7091,267,4011,183,2221,180,9141,117,8421,113,0821,106,4711,112,313791,863812,797818,010762,996762,996569,360598,355530,052530,052486,200431,100404,200404,200391,000181,5000
       Other Assets 
0
0
0
0
0
0
0
0
615,467
669,849
663,074
811,093
793,481
845,801
836,065
816,296
1,131,122
1,124,268
1,130,792
1,132,022
1,195,126
1,193,796
1,278,735
1,313,093
1,415,213
1,421,860
1,428,036
1,427,615
1,504,570
1,506,534
1,511,815
1,247,540
1,248,602
1,268,212
1,262,823
1,198,791
1,195,713
1,195,013
1,109,395
908,190
908,575
910,849
911,066
387,906
388,114
397,197
224,004
222,369
221,241
220,638
221,479
220,259
235,560
250,072
3,466,737
3,438,182
3,406,545
3,290,078
3,273,697
3,134,553
3,160,045
3,131,288
3,111,417
3,238,678
3,219,175
3,191,675
3,179,491
3,153,118
3,131,198
3,112,540
2,511,346
2,496,075
2,464,252
0
2,449,267
2,434,814
1,810,701
1,801,098
1,791,973
1,783,157
1,442,095
20,772
18,173
16,226
15,076
12,387
11,774
11,715
9,028
12,433
13,240
8,773
20,537
25,144
20,389
16,823
14,114
13,695
12,975
11,599
12,628
14,056
0
0
0
00014,05612,62811,59912,97513,69514,11416,82320,38925,14420,5378,77313,24012,4339,02811,71511,77412,38715,07616,22618,17320,7721,442,0951,783,1571,791,9731,801,0981,810,7012,434,8142,449,26702,464,2522,496,0752,511,3463,112,5403,131,1983,153,1183,179,4913,191,6753,219,1753,238,6783,111,4173,131,2883,160,0453,134,5533,273,6973,290,0783,406,5453,438,1823,466,737250,072235,560220,259221,479220,638221,241222,369224,004397,197388,114387,906911,066910,849908,575908,1901,109,3951,195,0131,195,7131,198,7911,262,8231,268,2121,248,6021,247,5401,511,8151,506,5341,504,5701,427,6151,428,0361,421,8601,415,2131,313,0931,278,7351,193,7961,195,1261,132,0221,130,7921,124,2681,131,122816,296836,065845,801793,481811,093663,074669,849615,46700000000
> Total Liabilities 
0
155,500
261,300
258,800
258,800
307,100
317,700
323,714
323,714
328,118
325,020
363,355
363,355
414,332
405,958
541,433
783,736
777,647
717,128
634,674
618,036
650,148
683,211
693,327
719,039
718,742
711,552
740,064
786,093
781,536
853,351
820,356
830,884
1,037,036
1,030,128
996,140
985,711
984,619
973,625
941,264
936,415
935,965
938,012
791,666
775,363
740,777
717,849
706,576
695,412
683,698
673,318
660,945
643,279
689,677
3,765,687
3,749,878
3,661,471
3,635,949
3,516,199
3,425,073
3,408,798
3,354,386
3,408,706
3,357,695
3,325,846
3,271,631
3,213,427
3,203,861
3,180,052
3,158,113
3,104,094
3,008,755
2,984,188
2,984,188
2,962,169
2,999,869
2,904,429
2,911,504
2,896,247
2,832,565
2,723,434
2,730,824
1,482,602
1,464,912
1,385,323
1,489,822
1,392,049
1,329,946
1,306,116
1,355,060
1,341,285
1,520,004
1,462,147
1,465,852
1,304,631
1,321,976
1,297,885
1,281,263
1,220,471
1,225,430
1,200,626
1,180,896
1,144,263
1,137,625
1,153,719
1,153,7191,137,6251,144,2631,180,8961,200,6261,225,4301,220,4711,281,2631,297,8851,321,9761,304,6311,465,8521,462,1471,520,0041,341,2851,355,0601,306,1161,329,9461,392,0491,489,8221,385,3231,464,9121,482,6022,730,8242,723,4342,832,5652,896,2472,911,5042,904,4292,999,8692,962,1692,984,1882,984,1883,008,7553,104,0943,158,1133,180,0523,203,8613,213,4273,271,6313,325,8463,357,6953,408,7063,354,3863,408,7983,425,0733,516,1993,635,9493,661,4713,749,8783,765,687689,677643,279660,945673,318683,698695,412706,576717,849740,777775,363791,666938,012935,965936,415941,264973,625984,619985,711996,1401,030,1281,037,036830,884820,356853,351781,536786,093740,064711,552718,742719,039693,327683,211650,148618,036634,674717,128777,647783,736541,433405,958414,332363,355363,355325,020328,118323,714323,714317,700307,100258,800258,800261,300155,5000
   > Total Current Liabilities 
0
11,300
22,000
19,800
19,800
22,200
15,500
27,570
27,570
27,855
26,364
46,745
46,745
60,217
52,934
51,849
61,730
52,877
57,449
51,181
35,113
35,443
36,785
48,846
49,573
54,737
62,484
60,035
62,983
63,220
23,566
29,561
37,788
39,073
39,614
38,326
35,907
35,660
33,928
37,406
26,449
34,827
33,728
28,044
25,556
62,100
57,424
68,195
89,596
76,011
63,365
42,782
32,005
32,761
167,329
178,435
148,886
130,750
155,700
195,243
164,921
104,284
140,641
156,320
173,619
121,673
132,145
155,622
146,983
122,173
151,144
122,770
129,896
129,896
107,216
111,510
100,791
112,823
89,383
100,166
36,157
86,661
129,103
109,878
116,898
135,635
147,554
159,307
139,562
126,145
109,494
131,831
129,036
136,749
123,841
136,904
139,814
137,526
131,348
140,950
145,608
137,785
134,591
134,395
143,739
143,739134,395134,591137,785145,608140,950131,348137,526139,814136,904123,841136,749129,036131,831109,494126,145139,562159,307147,554135,635116,898109,878129,10386,66136,157100,16689,383112,823100,791111,510107,216129,896129,896122,770151,144122,173146,983155,622132,145121,673173,619156,320140,641104,284164,921195,243155,700130,750148,886178,435167,32932,76132,00542,78263,36576,01189,59668,19557,42462,10025,55628,04433,72834,82726,44937,40633,92835,66035,90738,32639,61439,07337,78829,56123,56663,22062,98360,03562,48454,73749,57348,84636,78535,44335,11351,18157,44952,87761,73051,84952,93460,21746,74546,74526,36427,85527,57027,57015,50022,20019,80019,80022,00011,3000
       Short-term Debt 
0
0
0
0
0
1,000
0
20
20
20
20
208
208
583
770
770
2,325
1,870
3,714
5,558
7,402
11,715
14,500
27,313
30,125
31,531
37,674
40,957
43,491
43,364
0
0
5,000
7,500
7,500
7,500
7,500
7,500
7,500
13,490
7,400
7,400
7,400
7,400
7,400
46,456
38,383
49,026
54,196
45,357
35,404
15,165
5,982
610,000
9,938
13,250
13,250
13,250
13,250
76,468
48,868
13,250
38,092
5,937
19,376
0
0
7,605
0
0
0
294
0
0
0
0
2,384,157
0
0
2,311,225
2,332,209
2,310,078
13,000
13,000
13,000
47,948
47,172
40,621
39,712
38,777
35,180
33,771
33,371
33,237
28,053
28,154
28,395
28,614
28,512
28,376
27,970
27,953
27,778
27,732
27,515
27,51527,73227,77827,95327,97028,37628,51228,61428,39528,15428,05333,23733,37133,77135,18038,77739,71240,62147,17247,94813,00013,00013,0002,310,0782,332,2092,311,225002,384,15700002940007,6050019,3765,93738,09213,25048,86876,46813,25013,25013,25013,2509,938610,0005,98215,16535,40445,35754,19649,02638,38346,4567,4007,4007,4007,4007,40013,4907,5007,5007,5007,5007,5007,5005,0000043,36443,49140,95737,67431,53130,12527,31314,50011,7157,4025,5583,7141,8702,3257707705832082082020202001,00000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,485,127
0
0
0
2,402,901
0
0
0
0
2,384,157
0
0
2,311,225
2,332,209
2,310,078
13,000
13,000
13,000
13,000
13,000
5,250
5,250
5,250
5,250
5,250
5,250
5,250
0
0
0
0
0
0
0
0
0
0
0
000000000005,2505,2505,2505,2505,2505,2505,25013,00013,00013,00013,00013,0002,310,0782,332,2092,311,225002,384,15700002,402,9010002,485,1270000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
11,200
22,000
0
19,000
20,400
14,400
0
26,540
26,877
25,496
3,947
45,858
59,008
51,650
50,271
58,559
50,193
53,237
45,165
25,807
22,845
20,884
21,500
18,060
23,206
24,810
19,078
19,492
19,856
23,566
1,932
32,788
31,573
32,114
2,626
28,407
28,160
26,428
1,129
19,049
20,171
19,427
2,484
18,156
15,644
19,041
819
4,952
5,607
3,971
399
26,023
4,074
5,845
20,920
4,674
5,392
5,623
8,467
105,405
82,492
98,835
16,532
154,243
121,673
132,145
33,176
146,983
122,173
151,144
15,866
129,896
107,216
107,216
111,510
17,289
112,823
89,383
100,166
1,928
86,661
116,103
96,878
14,273
87,687
100,382
118,686
3,184
87,368
74,314
98,060
6,787
103,512
95,788
108,750
6,641
108,912
102,836
112,574
10,963
109,832
106,813
106,663
116,224
116,224106,663106,813109,83210,963112,574102,836108,9126,641108,75095,788103,5126,78798,06074,31487,3683,184118,686100,38287,68714,27396,878116,10386,6611,928100,16689,383112,82317,289111,510107,216107,216129,89615,866151,144122,173146,98333,176132,145121,673154,24316,53298,83582,492105,4058,4675,6235,3924,67420,9205,8454,07426,0233993,9715,6074,95281919,04115,64418,1562,48419,42720,17119,0491,12926,42828,16028,4072,62632,11431,57332,7881,93223,56619,85619,49219,07824,81023,20618,06021,50020,88422,84525,80745,16553,23750,19358,55950,27151,65059,00845,8583,94725,49626,87726,540014,40020,40019,000022,00011,2000
       Other Current Liabilities 
0
100
0
0
800
800
1,100
0
1,010
958
848
42,261
679
626
514
808
846
814
498
458
1,904
883
1,401
33
1,388
23,206
24,810
15,873
19,492
21,252
0
27,629
32,788
31,573
32,114
28,200
28,407
28,160
26,428
22,567
19,049
7,256
6,901
18,101
18,156
15,644
19,041
5,534
13,726
10,272
7,294
7,252
26,023
28,687
151,546
-412,506
130,962
112,108
12,022
-449,610
10,648
8,542
3,714
-366,655
154,243
0
0
108,841
0
0
0
100,610
125,550
0
102,513
106,753
83,502
0
0
200
34,229
23,200
116,103
96,878
77,241
87,687
100,382
118,686
56,871
87,368
74,314
98,060
67,840
103,512
95,788
108,750
98,422
108,912
-5,441
-4,071
100,703
109,832
106,813
106,663
8,401
8,401106,663106,813109,832100,703-4,071-5,441108,91298,422108,75095,788103,51267,84098,06074,31487,36856,871118,686100,38287,68777,24196,878116,10323,20034,2292000083,502106,753102,5130125,550100,610000108,84100154,243-366,6553,7148,54210,648-449,61012,022112,108130,962-412,506151,54628,68726,0237,2527,29410,27213,7265,53419,04115,64418,15618,1016,9017,25619,04922,56726,42828,16028,40728,20032,11431,57332,78827,629021,25219,49215,87324,81023,2061,388331,4018831,90445849881484680851462667942,2618489581,01001,100800800001000
   > Long-term Liabilities 
0
144,200
239,300
0
239,000
284,900
302,200
296,144
296,144
300,263
298,656
316,610
316,610
354,115
353,024
489,584
722,006
724,770
659,679
583,493
582,923
614,705
646,426
644,481
669,466
664,005
649,068
680,029
723,110
718,316
829,785
790,795
793,096
997,963
990,514
957,814
949,804
948,959
939,697
903,858
909,966
901,138
904,284
763,622
749,807
678,677
660,425
638,381
605,816
607,687
609,953
618,163
611,274
656,916
3,598,358
3,571,443
3,512,585
3,505,199
3,360,499
3,229,830
3,243,877
3,250,102
3,268,065
3,201,375
3,152,227
3,149,958
3,081,282
3,048,239
3,033,069
3,035,940
2,952,950
2,885,985
2,854,292
2,252,335
2,854,953
2,888,359
2,803,638
2,798,681
2,806,864
2,732,399
2,687,277
2,644,163
1,353,499
1,355,034
1,268,425
1,354,187
1,244,495
1,170,639
1,166,554
1,228,915
1,231,791
1,388,173
1,333,111
1,329,103
1,180,790
1,185,072
1,158,071
1,143,737
1,089,123
1,084,480
1,055,018
1,043,111
1,009,672
1,003,230
1,009,980
1,009,9801,003,2301,009,6721,043,1111,055,0181,084,4801,089,1231,143,7371,158,0711,185,0721,180,7901,329,1031,333,1111,388,1731,231,7911,228,9151,166,5541,170,6391,244,4951,354,1871,268,4251,355,0341,353,4992,644,1632,687,2772,732,3992,806,8642,798,6812,803,6382,888,3592,854,9532,252,3352,854,2922,885,9852,952,9503,035,9403,033,0693,048,2393,081,2823,149,9583,152,2273,201,3753,268,0653,250,1023,243,8773,229,8303,360,4993,505,1993,512,5853,571,4433,598,358656,916611,274618,163609,953607,687605,816638,381660,425678,677749,807763,622904,284901,138909,966903,858939,697948,959949,804957,814990,514997,963793,096790,795829,785718,316723,110680,029649,068664,005669,466644,481646,426614,705582,923583,493659,679724,770722,006489,584353,024354,115316,610316,610298,656300,263296,144296,144302,200284,900239,0000239,300144,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,280,103
2,227,287
0
2,171,990
2,068,705
2,624,599
2,649,647
2,650,359
2,576,230
1,985,956
1,967,647
1,962,901
1,923,987
1,875,127
1,876,177
1,877,239
1,878,313
1,815,300
1,803,233
1,805,047
1,805,047
1,806,879
2,384,157
1,782,352
1,784,213
1,705,560
0
0
1,287,000
1,283,750
1,230,299
1,201,668
1,083,406
1,007,515
2,012,986
1,065,598
1,064,679
0
507,350
0
0
0
798,924
445,308
396,170
393,651
714,456
375,508
343,759
0
0
00343,759375,508714,456393,651396,170445,308798,924000507,35001,064,6791,065,5982,012,9861,007,5151,083,4061,201,6681,230,2991,283,7501,287,000001,705,5601,784,2131,782,3522,384,1571,806,8791,805,0471,805,0471,803,2331,815,3001,878,3131,877,2391,876,1771,875,1271,923,9871,962,9011,967,6471,985,9562,576,2302,650,3592,649,6472,624,5992,068,7052,171,99002,227,2872,280,103000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,462
141,708
143,738
144,736
145,742
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000145,742144,736143,738141,708236,462000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
2,087
1,823
1,635
1,924
1,747
1,551
1,262
2,984
3,022
2,510
1,907
1,941
2,419
4,374
1,984
1,112
9,001
5,292
5,150
4,642
3,250
19,386
18,265
17,925
16,975
16,493
17,223
17,020
17,597
14,365
14,986
18,158
29,673
12,921
12,668
30,543
31,336
31,507
34,235
32,598
17,804
17,771
18,011
17,590
17,223
17,887
68,961
63,938
61,838
62,512
48,129
45,313
43,884
41,122
39,587
79,913
74,074
76,551
71,756
55,121
51,299
49,199
45,157
44,804
42,268
0
39,325
37,309
31,431
30,469
28,938
27,235
2,687,277
219,307
66,499
71,284
38,126
37,868
45,825
48,389
48,731
52,797
48,060
240,848
236,177
235,803
236,538
238,808
233,509
229,602
228,039
227,048
218,918
217,665
216,442
0
0
00216,442217,665218,918227,048228,039229,602233,509238,808236,538235,803236,177240,84848,06052,79748,73148,38945,82537,86838,12671,28466,499219,3072,687,27727,23528,93830,46931,43137,30939,325042,26844,80445,15749,19951,29955,12171,75676,55174,07479,91339,58741,12243,88445,31348,12962,51261,83863,93868,96117,88717,22317,59018,01117,77117,80432,59834,23531,50731,33630,54312,66812,92129,67318,15814,98614,36517,59717,02017,22316,49316,97517,92518,26519,3863,2504,6425,1505,2929,0011,1121,9844,3742,4191,9411,9072,5103,0222,9841,2621,5511,7471,9241,6351,8232,08700000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,029
528,357
556,771
0
542,466
562,811
559,918
550,346
558,621
575,007
500,506
500,506
500,506
475,539
507,991
495,593
499,502
419,480
415,881
406,745
407,963
407,963
440,967
388,050
381,451
388,682
393,939
0
0
42,401
46,618
12,384
12,179
20,109
22,742
21,038
26,599
16,255
0
0
0
0
0
0
0
0
0
653
653
653
0
0
0065365365300000000016,25526,59921,03822,74220,10912,17912,38446,61842,40100393,939388,682381,451388,050440,967407,963407,963406,745415,881419,480499,502495,593507,991475,539500,506500,506500,506575,007558,621550,346559,918562,811542,4660556,771528,35729,02900000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
87,000
261,800
0
258,800
245,400
505,300
0
594,442
567,113
598,354
591,580
591,580
580,280
573,321
423,884
515,964
721,837
721,386
720,840
727,292
724,071
755,927
784,303
853,141
872,073
879,695
876,333
880,046
887,694
826,401
586,010
569,196
388,968
380,971
337,007
338,068
343,095
274,089
119,278
116,259
145,165
147,221
-248,147
-251,809
-236,318
-379,656
-372,512
-372,329
-359,533
-349,251
-341,309
-324,403
-322,476
306,393
290,713
274,352
278,507
332,019
318,502
308,932
335,798
268,433
512,740
506,376
526,269
533,228
541,580
533,334
549,515
19,644
16,032
2,484
4,339
4,339
51,395
-491,738
-498,026
-491,819
-490,191
-696,115
-700,950
330,632
344,476
389,829
390,855
434,299
452,114
455,216
447,512
412,010
397,068
397,591
376,416
371,675
400,495
419,497
418,623
403,741
409,876
408,405
385,132
379,274
383,467
286,582
286,582383,467379,274385,132408,405409,876403,741418,623419,497400,495371,675376,416397,591397,068412,010447,512455,216452,114434,299390,855389,829344,476330,632-700,950-696,115-490,191-491,819-498,026-491,73851,3954,3394,3392,48416,03219,644549,515533,334541,580533,228526,269506,376512,740268,433335,798308,932318,502332,019278,507274,352290,713306,393-322,476-324,403-341,309-349,251-359,533-372,329-372,512-379,656-236,318-251,809-248,147147,221145,165116,259119,278274,089343,095338,068337,007380,971388,968569,196586,010826,401887,694880,046876,333879,695872,073853,141784,303755,927724,071727,292720,840721,386721,837515,964423,884573,321580,280591,580591,580598,354567,113594,4420505,300245,400258,8000261,80087,0000
   Common Stock
0
-31,600
-129,300
0
-133,700
-143,000
300
0
348
352
352
352
352
352
352
359
524
622
625
626
637
639
653
660
698
698
699
699
701
705
705
705
707
707
657
660
666
662
659
659
660
660
660
660
660
660
660
660
660
660
660
660
660
660
1,560
1,738
1,759
1,893
1,981
1,987
1,998
2,024
2,074
2,383
2,426
2,543
2,547
2,555
2,558
2,559
2,561
2,564
2,567
2,567
2,567
293
321
321
321
321
321
321
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000003213213213213213212932,5672,5672,5672,5642,5612,5592,5582,5552,5472,5432,4262,3832,0742,0241,9981,9871,9811,8931,7591,7381,5606606606606606606606606606606606606606606606596596626666606577077077057057057016996996986986606536396376266256225243593523523523523523523480300-143,000-133,7000-129,300-31,6000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,031,873
-972,335
-985,473
0
-989,459
-933,412
-1,018,202
-1,027,191
-1,000,089
-993,053
-842,119
-851,388
-836,251
-833,712
-830,350
-842,365
-830,066
-1,372,245
-1,376,844
-1,391,273
-1,390,207
-1,390,207
-1,343,886
-1,887,564
-1,894,390
-1,888,713
-1,887,439
-2,093,554
-2,098,555
4,980
17,693
61,425
61,876
104,737
121,060
122,682
115,331
79,015
63,212
62,963
41,046
35,155
62,603
80,241
79,336
87,990
96,530
96,476
75,009
73,941
0
0
0073,94175,00996,47696,53087,99079,33680,24162,60335,15541,04662,96363,21279,015115,331122,682121,060104,73761,87661,42517,6934,980-2,098,555-2,093,554-1,887,439-1,888,713-1,894,390-1,887,564-1,343,886-1,390,207-1,390,207-1,391,273-1,376,844-1,372,245-830,066-842,365-830,350-833,712-836,251-851,388-842,119-993,053-1,000,089-1,027,191-1,018,202-933,412-989,4590-985,473-972,335-1,031,87300000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-1,500
-1,500
-4,000
-4,000
-7,500
-9,600
-12,102
-12,102
-9,984
-10,583
-18,505
-9,984
-9,984
-9,984
-19,401
-19,401
-9,984
-9,984
-9,984
-8,996
-12,829
-11,199
-4,591
-7,237
-1,783
-3,318
-2,125
-1,297
-4,271
1,541
2,409
5,347
7,942
2,125
7,028
7,027
6,621
5,793
4,800
3,807
2,814
1,821
828
1,000
0
0
-152,016
-152,016
0
0
-160,753
-160,753
0
-110,937
-170,187
-115,814
-27,187
-70,854
-187,435
-187,435
0
-77,241
-186,913
-186,913
0
0
-220,738
-220,738
0
0
-251,594
-251,594
0
0
0
-281,300
-281,300
0
0
-307,031
-307,031
-1,687
-7,684
-14,981
-14,981
0
0
-41,652
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000-41,65200-14,981-14,981-7,684-1,687-307,031-307,03100-281,300-281,300000-251,594-251,59400-220,738-220,73800-186,913-186,913-77,2410-187,435-187,435-70,854-27,187-115,814-170,187-110,9370-160,753-160,75300-152,016-152,016001,0008281,8212,8143,8074,8005,7936,6217,0277,0282,1257,9425,3472,4091,541-4,271-1,297-2,125-3,318-1,783-7,237-4,591-11,199-12,829-8,996-9,984-9,984-9,984-19,401-19,401-9,984-9,984-9,984-18,505-10,583-9,984-12,102-12,102-9,600-7,500-4,000-4,000-1,500-1,5000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
959,885
1,528,316
1,526,114
0
1,517,988
1,515,407
1,514,849
1,514,098
1,511,689
1,510,329
1,603,669
1,612,552
1,591,447
1,595,910
1,600,963
1,604,825
1,606,220
1,618,636
1,619,622
1,620,500
1,621,289
1,621,289
1,624,298
1,624,815
1,625,353
1,625,883
1,626,237
1,626,428
1,626,594
325,652
326,783
328,404
329,612
330,718
332,210
333,705
334,424
335,409
336,270
337,042
338,099
339,457
340,829
342,233
343,740
345,427
346,945
348,462
349,588
351,080
0
0
00351,080349,588348,462346,945345,427343,740342,233340,829339,457338,099337,042336,270335,409334,424333,705332,210330,718329,612328,404326,783325,6521,626,5941,626,4281,626,2371,625,8831,625,3531,624,8151,624,2981,621,2891,621,2891,620,5001,619,6221,618,6361,606,2201,604,8251,600,9631,595,9101,591,4471,612,5521,603,6691,510,3291,511,6891,514,0981,514,8491,515,4071,517,98801,526,1141,528,316959,88500000000000000000000000000000000000000000000000000000
   Treasury Stock000000-29,676-4,453-2,977-2,937-2,937-2,729-2,414-2,414-2,414-2,243-1,171-1,156-1,156-633000-229,310-229,310-229,310-229,310-229,310-229,310-229,310-229,310-229,310-229,310-229,310-229,308-229,198-231,684-231,588-231,517-231,470-257,214-251,193-250,917-250,697-252,341-252,001-251,957-251,915-251,344-251,666-251,148-251,148-251,360-256,792-256,632-256,516-256,639-261,382-261,279-260,407-260,644-265,278-266,858-263,037-263,377-267,084-273,136-277,039-282,195-282,194-276,874-327,222-136,093-110,379-77,987-14,640-14,640-14,6400000000000-9,417-9,417000000000000000
   Other Stockholders Equity 
0
99,900
277,700
0
280,100
283,600
396,300
0
528,678
522,153
518,257
0
512,284
504,062
499,583
516,890
576,508
762,824
823,646
884,284
886,789
888,611
920,417
937,279
1,010,709
1,010,969
1,010,841
996,435
998,495
1,000,307
937,850
906,308
885,697
698,179
694,780
696,286
699,155
701,647
704,003
704,183
706,396
706,006
703,055
702,398
702,860
704,276
704,929
705,563
705,890
706,382
706,933
868,117
708,152
708,737
1,277,168
1,444,635
1,270,196
1,175,029
1,263,450
1,450,283
1,261,757
1,260,992
1,259,412
1,539,389
1,355,338
1,359,977
1,364,393
1,590,113
1,373,141
1,377,022
1,389,328
1,641,906
1,391,190
0
1,391,979
1,394,988
1,395,505
1,396,043
1,396,573
1,396,927
1,704,149
1,397,284
327,339
334,467
343,385
328,979
329,562
331,054
374,186
332,181
332,995
333,856
334,628
335,370
336,520
337,892
339,256
339,287
315,751
313,346
311,929
310,123
305,333
306,804
307,985
307,985306,804305,333310,123311,929313,346315,751339,287339,256337,892336,520335,370334,628333,856332,995332,181374,186331,054329,562328,979343,385334,467327,3391,397,2841,704,1491,396,9271,396,5731,396,0431,395,5051,394,9881,391,97901,391,1901,641,9061,389,3281,377,0221,373,1411,590,1131,364,3931,359,9771,355,3381,539,3891,259,4121,260,9921,261,7571,450,2831,263,4501,175,0291,270,1961,444,6351,277,168708,737708,152868,117706,933706,382705,890705,563704,929704,276702,860702,398703,055706,006706,396704,183704,003701,647699,155696,286694,780698,179885,697906,308937,8501,000,307998,495996,4351,010,8411,010,9691,010,709937,279920,417888,611886,789884,284823,646762,824576,508516,890499,583504,062512,2840518,257522,153528,6780396,300283,600280,1000277,70099,9000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue844,548
Cost of Revenue-398,635
Gross Profit445,913445,913
 
Operating Income (+$)
Gross Profit445,913
Operating Expense-409,957
Operating Income35,95635,956
 
Operating Expense (+$)
Research Development0
Selling General Administrative441,055
Selling And Marketing Expenses0
Operating Expense409,957441,055
 
Net Interest Income (+$)
Interest Income2,359
Interest Expense-71,269
Other Finance Cost-248
Net Interest Income-69,158
 
Pretax Income (+$)
Operating Income35,956
Net Interest Income-69,158
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-100,696172,608
EBIT - interestExpense = -35,313
-100,696
-46,610
Interest Expense71,269
Earnings Before Interest and Taxes (EBIT)35,956-29,427
Earnings Before Interest and Taxes (EBITDA)101,232
 
After tax Income (+$)
Income Before Tax-100,696
Tax Provision--5,525
Net Income From Continuing Ops-19,867-95,171
Net Income-117,879
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses808,592
Total Other Income/Expenses Net-136,65269,158
 

Technical Analysis of Cumulus Media Inc Class A
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Cumulus Media Inc Class A. The general trend of Cumulus Media Inc Class A is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Cumulus Media Inc Class A's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Cumulus Media Inc Class A.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 2.97 < 2.97 < 3.34.

The bearish price targets are: 2.57.

Tweet this
Cumulus Media Inc Class A Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Cumulus Media Inc Class A. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Cumulus Media Inc Class A Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Cumulus Media Inc Class A. The current macd is -0.22013242.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cumulus Media Inc Class A price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Cumulus Media Inc Class A. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Cumulus Media Inc Class A price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Cumulus Media Inc Class A Daily Moving Average Convergence/Divergence (MACD) ChartCumulus Media Inc Class A Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Cumulus Media Inc Class A. The current adx is 20.66.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Cumulus Media Inc Class A shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Cumulus Media Inc Class A Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Cumulus Media Inc Class A. The current sar is 3.25.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Cumulus Media Inc Class A Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Cumulus Media Inc Class A. The current rsi is 35.96. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -3/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
Cumulus Media Inc Class A Daily Relative Strength Index (RSI) ChartCumulus Media Inc Class A Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Cumulus Media Inc Class A. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cumulus Media Inc Class A price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Cumulus Media Inc Class A Daily Stochastic Oscillator ChartCumulus Media Inc Class A Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Cumulus Media Inc Class A. The current cci is -136.3119656.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Cumulus Media Inc Class A Daily Commodity Channel Index (CCI) ChartCumulus Media Inc Class A Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Cumulus Media Inc Class A. The current cmo is -32.04868601.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Cumulus Media Inc Class A Daily Chande Momentum Oscillator (CMO) ChartCumulus Media Inc Class A Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Cumulus Media Inc Class A. The current willr is -95.52238806.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Cumulus Media Inc Class A Daily Williams %R ChartCumulus Media Inc Class A Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Cumulus Media Inc Class A.

Cumulus Media Inc Class A Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Cumulus Media Inc Class A. The current atr is 0.2377383.

Cumulus Media Inc Class A Daily Average True Range (ATR) ChartCumulus Media Inc Class A Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Cumulus Media Inc Class A. The current obv is -7,721,425.

Cumulus Media Inc Class A Daily On-Balance Volume (OBV) ChartCumulus Media Inc Class A Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Cumulus Media Inc Class A. The current mfi is 36.35.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Cumulus Media Inc Class A Daily Money Flow Index (MFI) ChartCumulus Media Inc Class A Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Cumulus Media Inc Class A.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-02-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Cumulus Media Inc Class A Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Cumulus Media Inc Class A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.961
Ma 20Greater thanMa 503.068
Ma 50Greater thanMa 1003.482
Ma 100Greater thanMa 2004.199
OpenGreater thanClose2.710
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Cumulus Media Inc Class A with someone you think should read this too:
  • Are you bullish or bearish on Cumulus Media Inc Class A? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Cumulus Media Inc Class A? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Cumulus Media Inc Class A

I send you an email if I find something interesting about Cumulus Media Inc Class A.


Comments

How you think about this?

Leave a comment

Stay informed about Cumulus Media Inc Class A.

Receive notifications about Cumulus Media Inc Class A in your mailbox!