25 XP   0   0   10

CMS Energy Corp
Buy, Hold or Sell?

Let's analyse CMS Energy Corp together

PenkeI guess you are interested in CMS Energy Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CMS Energy Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about CMS Energy Corp

I send you an email if I find something interesting about CMS Energy Corp.

Quick analysis of CMS Energy Corp (30 sec.)










What can you expect buying and holding a share of CMS Energy Corp? (30 sec.)

How much money do you get?

How much money do you get?
$2.04
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$27.60
Expected worth in 1 year
$29.12
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
$3.56
Return On Investment
15.3%

For what price can you sell your share?

Current Price per Share
$23.25
Expected price per share
$21.70 - $25.02
How sure are you?
50%

1. Valuation of CMS Energy Corp (5 min.)




Live pricePrice per Share (EOD)

$23.25

Intrinsic Value Per Share

$49.38 - $312.39

Total Value Per Share

$76.98 - $339.99

2. Growth of CMS Energy Corp (5 min.)




Is CMS Energy Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$8.1b$7.4b$316.5m4.1%

How much money is CMS Energy Corp making?

Current yearPrevious yearGrowGrow %
Making money$221.7m$209.2m$12.5m5.6%
Net Profit Margin12.0%9.6%--

How much money comes from the company's main activities?

3. Financial Health of CMS Energy Corp (5 min.)




What can you expect buying and holding a share of CMS Energy Corp? (5 min.)

Welcome investor! CMS Energy Corp's management wants to use your money to grow the business. In return you get a share of CMS Energy Corp.

What can you expect buying and holding a share of CMS Energy Corp?

First you should know what it really means to hold a share of CMS Energy Corp. And how you can make/lose money.

Speculation

The Price per Share of CMS Energy Corp is $23.25. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of CMS Energy Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in CMS Energy Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $27.60. Based on the TTM, the Book Value Change Per Share is $0.38 per quarter. Based on the YOY, the Book Value Change Per Share is $0.32 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.51 per quarter.
Based on historical numbers we can estimate the returns while holding a share of CMS Energy Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.054.5%0.763.3%0.723.1%0.783.4%0.652.8%
Usd Book Value Change Per Share0.984.2%0.381.6%0.321.4%0.532.3%0.371.6%
Usd Dividend Per Share0.492.1%0.512.2%0.552.4%0.462.0%0.391.7%
Usd Total Gains Per Share1.466.3%0.893.8%0.873.7%0.994.3%0.763.2%
Usd Price Per Share24.55-23.86-23.92-25.38-15.14-
Price to Earnings Ratio5.85-8.17-9.26-9.54-5.91-
Price-to-Total Gains Ratio16.76-42.74-33.89-36.09-37.39-
Price to Book Ratio0.89-0.89-0.93-1.17-0.73-
Price-to-Total Gains Ratio16.76-42.74-33.89-36.09-37.39-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share23.25
Number of shares43
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.510.46
Usd Book Value Change Per Share0.380.53
Usd Total Gains Per Share0.890.99
Gains per Quarter (43 shares)38.3142.69
Gains per Year (43 shares)153.22170.77
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
188661437992161
2175131296158184332
3263197449237276503
4350262602316368674
5438328755394459845
65263949084735511016
761345910615526431187
870152512146317351358
978959013677108271529
1087665615207899191700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%104.016.00.086.7%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%36.03.01.090.0%86.033.01.071.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%112.00.08.093.3%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%94.026.00.078.3%

Fundamentals of CMS Energy Corp

About CMS Energy Corp

  • 7822

CMS Energy Corporation operates as an energy company primarily in Michigan. It operates through three segments: Electric Utility, Gas Utility, and Enterprises. The Electric Utility segment engages in the generation, purchase, transmission, distribution, and sale of electricity. It generates electricity through fossil-fuel-fired plants, as well as renewable energy and nuclear sources. This segment's transmission and distribution system includes 214 miles of transmission overhead lines; 188 miles of high-voltage distribution overhead lines; 4 miles of high-voltage distribution underground lines; 4,431 miles of high-voltage distribution overhead lines; 19 miles of high-voltage distribution underground lines; 56,098 miles of electric distribution overhead lines; 10,665 miles of underground distribution lines; and substations. The Gas Utility segment is involved in the purchase, transmission, storage, distribution, and sale of natural gas. This segment's gas transmission, storage, and distribution system comprises 1,672 miles of transmission lines; 15 gas storage fields; 28,194 miles of distribution mains; and 8 compressor stations. The Enterprises segment engages in the independent power production and marketing activities; and development of renewable generation. This segment owns interests in independent power plants totaling 1,203 megawatts. The company also operates an industrial bank providing unsecured consumer installment loans for financing home improvements. It serves 1.8 million electric customers and 1.8 million gas customers, including residential, commercial, and diversified industrial customers in Michigan's Lower Peninsula. CMS Energy Corporation was founded in 1987 and is headquartered in Jackson, Michigan.

Fundamental data was last updated by Penke on 2024-04-13 09:56:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of CMS Energy Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit CMS Energy Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • A Net Profit Margin of 15.8% means that $0.16 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CMS Energy Corp:

  • The MRQ is 15.8%. The company is making a huge profit. +2
  • The TTM is 12.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.8%TTM12.0%+3.8%
TTM12.0%YOY9.6%+2.4%
TTM12.0%5Y12.1%-0.1%
5Y12.1%10Y10.0%+2.1%
1.1.2. Return on Assets

Shows how efficient CMS Energy Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • 0.9% Return on Assets means that CMS Energy Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CMS Energy Corp:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.7%+0.2%
TTM0.7%YOY0.7%0.0%
TTM0.7%5Y0.8%-0.1%
5Y0.8%10Y0.7%+0.1%
1.1.3. Return on Equity

Shows how efficient CMS Energy Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • 4.1% Return on Equity means CMS Energy Corp generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CMS Energy Corp:

  • The MRQ is 4.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.1%TTM3.0%+1.0%
TTM3.0%YOY3.0%+0.0%
TTM3.0%5Y3.7%-0.7%
5Y3.7%10Y3.5%+0.3%

1.2. Operating Efficiency of CMS Energy Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient CMS Energy Corp is operating .

  • Measures how much profit CMS Energy Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • An Operating Margin of 25.1% means the company generated $0.25  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CMS Energy Corp:

  • The MRQ is 25.1%. The company is operating very efficient. +2
  • The TTM is 21.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ25.1%TTM21.9%+3.2%
TTM21.9%YOY11.1%+10.8%
TTM21.9%5Y15.6%+6.2%
5Y15.6%10Y14.8%+0.8%
1.2.2. Operating Ratio

Measures how efficient CMS Energy Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Multiline Utilities industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CMS Energy Corp:

  • The MRQ is 0.792. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.834. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.792TTM0.834-0.042
TTM0.834YOY1.036-0.202
TTM0.8345Y0.993-0.159
5Y0.99310Y1.021-0.028

1.3. Liquidity of CMS Energy Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if CMS Energy Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Multiline Utilities industry mean).
  • A Current Ratio of 0.98 means the company has $0.98 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CMS Energy Corp:

  • The MRQ is 0.981. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.574. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ0.981TTM1.574-0.594
TTM1.574YOY1.353+0.221
TTM1.5745Y1.275+0.300
5Y1.27510Y1.343-0.068
1.3.2. Quick Ratio

Measures if CMS Energy Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • A Quick Ratio of 0.40 means the company can pay off $0.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CMS Energy Corp:

  • The MRQ is 0.404. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.686. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.404TTM0.686-0.282
TTM0.686YOY0.688-0.002
TTM0.6865Y0.673+0.013
5Y0.67310Y0.729-0.056

1.4. Solvency of CMS Energy Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of CMS Energy Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare CMS Energy Corp to Multiline Utilities industry mean.
  • A Debt to Asset Ratio of 0.76 means that CMS Energy Corp assets are financed with 75.8% credit (debt) and the remaining percentage (100% - 75.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CMS Energy Corp:

  • The MRQ is 0.758. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.759. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.758TTM0.759-0.001
TTM0.759YOY0.749+0.010
TTM0.7595Y0.779-0.020
5Y0.77910Y0.789-0.010
1.4.2. Debt to Equity Ratio

Measures if CMS Energy Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • A Debt to Equity ratio of 336.6% means that company has $3.37 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CMS Energy Corp:

  • The MRQ is 3.366. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.400. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.366TTM3.400-0.034
TTM3.400YOY3.236+0.164
TTM3.4005Y3.810-0.410
5Y3.81010Y3.905-0.094

2. Market Valuation of CMS Energy Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings CMS Energy Corp generates.

  • Above 15 is considered overpriced but always compare CMS Energy Corp to the Multiline Utilities industry mean.
  • A PE ratio of 5.85 means the investor is paying $5.85 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CMS Energy Corp:

  • The EOD is 5.538. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.848. Based on the earnings, the company is cheap. +2
  • The TTM is 8.172. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD5.538MRQ5.848-0.310
MRQ5.848TTM8.172-2.324
TTM8.172YOY9.265-1.093
TTM8.1725Y9.540-1.368
5Y9.54010Y5.914+3.626
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CMS Energy Corp:

  • The EOD is 1.455. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.536. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.143. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.455MRQ1.536-0.081
MRQ1.536TTM-0.143+1.680
TTM-0.143YOY-0.069-0.074
TTM-0.1435Y3.041-3.184
5Y3.04110Y1.707+1.334
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of CMS Energy Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Multiline Utilities industry mean).
  • A PB ratio of 0.89 means the investor is paying $0.89 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CMS Energy Corp:

  • The EOD is 0.842. Based on the equity, the company is cheap. +2
  • The MRQ is 0.890. Based on the equity, the company is cheap. +2
  • The TTM is 0.892. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.842MRQ0.890-0.047
MRQ0.890TTM0.892-0.003
TTM0.892YOY0.927-0.035
TTM0.8925Y1.166-0.274
5Y1.16610Y0.730+0.437
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of CMS Energy Corp.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of CMS Energy Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.9750.381+156%0.315+209%0.534+83%0.369+164%
Book Value Per Share--27.59926.738+3%25.809+7%22.496+23%18.791+47%
Current Ratio--0.9811.574-38%1.353-28%1.275-23%1.343-27%
Debt To Asset Ratio--0.7580.7590%0.749+1%0.779-3%0.789-4%
Debt To Equity Ratio--3.3663.400-1%3.236+4%3.810-12%3.905-14%
Dividend Per Share--0.4890.509-4%0.553-12%0.459+7%0.386+27%
Eps--1.0500.758+38%0.721+46%0.781+34%0.654+60%
Free Cash Flow Per Share--3.9950.377+960%-1.399+135%-0.554+114%-0.362+109%
Free Cash Flow To Equity Per Share--5.0411.355+272%-0.256+105%0.279+1704%0.252+1903%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--312.392--------
Intrinsic Value_10Y_min--49.377--------
Intrinsic Value_1Y_max--3.298--------
Intrinsic Value_1Y_min---0.667--------
Intrinsic Value_3Y_max--31.252--------
Intrinsic Value_3Y_min--2.847--------
Intrinsic Value_5Y_max--84.939--------
Intrinsic Value_5Y_min--11.652--------
Market Cap--7227520000.0006968670500.000+4%6944455000.000+4%7320213000.000-1%4353644600.000+66%
Net Profit Margin--0.1580.120+32%0.096+66%0.121+31%0.100+59%
Operating Margin--0.2510.219+15%0.111+126%0.156+60%0.148+69%
Operating Ratio--0.7920.834-5%1.036-24%0.993-20%1.021-22%
Pb Ratio0.842-6%0.8900.8920%0.927-4%1.166-24%0.730+22%
Pe Ratio5.538-6%5.8488.172-28%9.265-37%9.540-39%5.914-1%
Price Per Share23.250-6%24.55023.858+3%23.920+3%25.382-3%15.143+62%
Price To Free Cash Flow Ratio1.455-6%1.536-0.143+109%-0.069+104%3.041-49%1.707-10%
Price To Total Gains Ratio15.876-6%16.76442.735-61%33.888-51%36.095-54%37.389-55%
Quick Ratio--0.4040.686-41%0.688-41%0.673-40%0.729-45%
Return On Assets--0.0090.007+35%0.007+30%0.008+19%0.007+30%
Return On Equity--0.0410.030+34%0.030+35%0.037+10%0.035+18%
Total Gains Per Share--1.4640.891+64%0.868+69%0.993+47%0.755+94%
Usd Book Value--8125000000.0007810250000.000+4%7493750000.000+8%6500250000.000+25%5353800000.000+52%
Usd Book Value Change Per Share--0.9750.381+156%0.315+209%0.534+83%0.369+164%
Usd Book Value Per Share--27.59926.738+3%25.809+7%22.496+23%18.791+47%
Usd Dividend Per Share--0.4890.509-4%0.553-12%0.459+7%0.386+27%
Usd Eps--1.0500.758+38%0.721+46%0.781+34%0.654+60%
Usd Free Cash Flow--1176000000.000112750000.000+943%-406500000.000+135%-159150000.000+114%-103575000.000+109%
Usd Free Cash Flow Per Share--3.9950.377+960%-1.399+135%-0.554+114%-0.362+109%
Usd Free Cash Flow To Equity Per Share--5.0411.355+272%-0.256+105%0.279+1704%0.252+1903%
Usd Market Cap--7227520000.0006968670500.000+4%6944455000.000+4%7320213000.000-1%4353644600.000+66%
Usd Price Per Share23.250-6%24.55023.858+3%23.920+3%25.382-3%15.143+62%
Usd Profit--309000000.000221750000.000+39%209250000.000+48%225600000.000+37%179500000.000+72%
Usd Revenue--1950000000.0001865500000.000+5%2149000000.000-9%1849100000.000+5%1761800000.000+11%
Usd Total Gains Per Share--1.4640.891+64%0.868+69%0.993+47%0.755+94%
 EOD+4 -2MRQTTM+28 -7YOY+25 -105Y+29 -610Y+30 -5

4.2. Fundamental Score

Let's check the fundamental score of CMS Energy Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.538
Price to Book Ratio (EOD)Between0-10.842
Net Profit Margin (MRQ)Greater than00.158
Operating Margin (MRQ)Greater than00.251
Quick Ratio (MRQ)Greater than10.404
Current Ratio (MRQ)Greater than10.981
Debt to Asset Ratio (MRQ)Less than10.758
Debt to Equity Ratio (MRQ)Less than13.366
Return on Equity (MRQ)Greater than0.150.041
Return on Assets (MRQ)Greater than0.050.009
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of CMS Energy Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.392
Ma 20Greater thanMa 5024.148
Ma 50Greater thanMa 10024.327
Ma 100Greater thanMa 20024.084
OpenGreater thanClose23.350
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Stockholders Equity  -1,298,000-61,000-1,359,000-53,000-1,412,000-32,000-1,444,0007,149,0005,705,000
Net Working Capital  1,567,000-87,0001,480,000-482,000998,00022,0001,020,000-1,076,000-56,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets33,517,000
Total Liabilities25,392,000
Total Stockholder Equity7,544,000
 As reported
Total Liabilities 25,392,000
Total Stockholder Equity+ 7,544,000
Total Assets = 33,517,000

Assets

Total Assets33,517,000
Total Current Assets2,839,000
Long-term Assets30,678,000
Total Current Assets
Cash And Cash Equivalents 227,000
Net Receivables 944,000
Inventory 938,000
Other Current Assets 283,000
Total Current Assets  (as reported)2,839,000
Total Current Assets  (calculated)2,392,000
+/- 447,000
Long-term Assets
Property Plant Equipment 25,072,000
Long-term Assets Other 5,530,000
Long-term Assets  (as reported)30,678,000
Long-term Assets  (calculated)30,602,000
+/- 76,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,895,000
Long-term Liabilities22,497,000
Total Stockholder Equity7,544,000
Total Current Liabilities
Short-term Debt 1,073,000
Accounts payable 802,000
Other Current Liabilities 205,000
Total Current Liabilities  (as reported)2,895,000
Total Current Liabilities  (calculated)2,080,000
+/- 815,000
Long-term Liabilities
Long-term Liabilities  (as reported)22,497,000
Long-term Liabilities  (calculated)0
+/- 22,497,000
Total Stockholder Equity
Common Stock3,000
Retained Earnings 1,658,000
Other Stockholders Equity 5,705,000
Total Stockholder Equity (as reported)7,544,000
Total Stockholder Equity (calculated)7,366,000
+/- 178,000
Other
Cash and Short Term Investments 227,000
Common Stock Shares Outstanding 294,400
Current Deferred Revenue815,000
Liabilities and Stockholders Equity 33,517,000
Net Debt 15,416,000
Net Working Capital -56,000
Short Long Term Debt Total 15,643,000



Balance Sheet

All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,825,000
7,007,000
7,161,000
7,384,000
7,344,000
7,488,000
7,856,000
8,143,000
8,043,000
8,149,000
8,291,000
8,615,000
8,403,000
9,136,000
9,500,000
9,793,000
9,781,000
9,858,000
9,930,000
11,310,000
13,767,000
14,147,000
14,594,000
15,462,000
15,275,000
15,707,000
16,255,000
15,851,000
16,624,000
18,821,000
16,089,000
17,102,000
16,479,000
15,473,000
15,222,000
13,915,000
14,295,000
13,028,000
12,311,000
13,838,000
15,117,000
15,307,000
15,377,000
15,872,000
16,201,000
16,461,000
16,115,000
16,020,000
15,550,000
15,666,000
14,978,000
15,371,000
15,277,000
14,690,000
14,304,000
14,196,000
14,242,000
13,890,000
14,077,000
14,901,000
15,002,000
15,277,000
14,883,000
15,256,000
15,226,000
15,051,000
15,571,000
15,616,000
15,642,000
15,945,000
15,958,000
16,452,000
16,160,000
16,293,000
16,608,000
17,131,000
17,269,000
17,429,000
16,986,000
17,416,000
17,924,000
17,719,000
18,381,000
19,185,000
19,198,000
19,238,000
19,452,000
20,340,000
20,037,000
20,463,000
20,842,000
21,622,000
21,623,000
21,867,000
22,120,000
23,050,000
22,868,000
23,312,000
23,913,000
24,529,000
24,793,000
25,292,000
26,009,000
26,837,000
27,447,000
28,581,000
29,280,000
29,666,000
29,723,000
29,953,000
30,513,000
28,753,000
28,740,000
29,040,000
30,372,000
31,353,000
31,386,000
32,265,000
32,513,000
33,517,000
33,517,00032,513,00032,265,00031,386,00031,353,00030,372,00029,040,00028,740,00028,753,00030,513,00029,953,00029,723,00029,666,00029,280,00028,581,00027,447,00026,837,00026,009,00025,292,00024,793,00024,529,00023,913,00023,312,00022,868,00023,050,00022,120,00021,867,00021,623,00021,622,00020,842,00020,463,00020,037,00020,340,00019,452,00019,238,00019,198,00019,185,00018,381,00017,719,00017,924,00017,416,00016,986,00017,429,00017,269,00017,131,00016,608,00016,293,00016,160,00016,452,00015,958,00015,945,00015,642,00015,616,00015,571,00015,051,00015,226,00015,256,00014,883,00015,277,00015,002,00014,901,00014,077,00013,890,00014,242,00014,196,00014,304,00014,690,00015,277,00015,371,00014,978,00015,666,00015,550,00016,020,00016,115,00016,461,00016,201,00015,872,00015,377,00015,307,00015,117,00013,838,00012,311,00013,028,00014,295,00013,915,00015,222,00015,473,00016,479,00017,102,00016,089,00018,821,00016,624,00015,851,00016,255,00015,707,00015,275,00015,462,00014,594,00014,147,00013,767,00011,310,0009,930,0009,858,0009,781,0009,793,0009,500,0009,136,0008,403,0008,615,0008,291,0008,149,0008,043,0008,143,0007,856,0007,488,0007,344,0007,384,0007,161,0007,007,0006,825,0000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
573,000
642,000
670,000
830,000
598,000
650,000
742,000
910,000
750,000
746,000
785,000
1,014,000
769,000
801,000
1,020,000
1,138,000
1,028,000
1,257,000
1,138,000
1,407,000
1,406,000
1,694,000
1,961,000
1,817,000
1,664,000
1,944,000
2,693,000
2,449,000
3,004,000
4,973,000
2,552,000
3,033,000
2,488,000
2,407,000
2,439,000
2,748,000
2,591,000
3,035,000
2,675,000
2,494,000
2,719,000
2,852,000
2,804,000
2,999,000
3,181,000
3,293,000
3,940,000
3,899,000
3,314,000
3,393,000
3,046,000
3,143,000
3,215,000
4,171,000
3,696,000
2,884,000
2,887,000
2,647,000
2,830,000
2,827,000
2,984,000
3,156,000
2,662,000
2,742,000
2,795,000
2,621,000
3,086,000
2,759,000
2,741,000
2,956,000
2,860,000
2,565,000
2,268,000
2,206,000
2,360,000
2,422,000
2,528,000
2,485,000
2,401,000
2,526,000
2,969,000
2,465,000
2,734,000
2,597,000
2,501,000
2,291,000
2,123,000
2,320,000
1,890,000
2,031,000
2,198,000
2,280,000
2,215,000
2,211,000
2,121,000
2,475,000
2,207,000
2,286,000
2,374,000
2,468,000
2,376,000
2,254,000
2,305,000
2,331,000
2,817,000
3,532,000
2,494,000
2,404,000
2,513,000
2,322,000
2,477,000
2,627,000
2,459,000
2,393,000
3,026,000
3,433,000
2,989,000
2,603,000
2,449,000
2,839,000
2,839,0002,449,0002,603,0002,989,0003,433,0003,026,0002,393,0002,459,0002,627,0002,477,0002,322,0002,513,0002,404,0002,494,0003,532,0002,817,0002,331,0002,305,0002,254,0002,376,0002,468,0002,374,0002,286,0002,207,0002,475,0002,121,0002,211,0002,215,0002,280,0002,198,0002,031,0001,890,0002,320,0002,123,0002,291,0002,501,0002,597,0002,734,0002,465,0002,969,0002,526,0002,401,0002,485,0002,528,0002,422,0002,360,0002,206,0002,268,0002,565,0002,860,0002,956,0002,741,0002,759,0003,086,0002,621,0002,795,0002,742,0002,662,0003,156,0002,984,0002,827,0002,830,0002,647,0002,887,0002,884,0003,696,0004,171,0003,215,0003,143,0003,046,0003,393,0003,314,0003,899,0003,940,0003,293,0003,181,0002,999,0002,804,0002,852,0002,719,0002,494,0002,675,0003,035,0002,591,0002,748,0002,439,0002,407,0002,488,0003,033,0002,552,0004,973,0003,004,0002,449,0002,693,0001,944,0001,664,0001,817,0001,961,0001,694,0001,406,0001,407,0001,138,0001,257,0001,028,0001,138,0001,020,000801,000769,0001,014,000785,000746,000750,000910,000742,000650,000598,000830,000670,000642,000573,0000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,000
45,000
26,000
79,000
48,000
45,000
37,000
56,000
42,000
60,000
55,000
56,000
57,000
51,000
134,000
67,000
72,000
230,000
101,000
101,000
104,000
213,000
234,000
132,000
208,000
240,000
281,000
182,000
222,000
176,000
213,000
189,000
160,000
264,000
407,000
377,000
675,000
931,000
664,000
532,000
551,000
696,000
560,000
669,000
940,000
1,013,000
793,000
847,000
758,000
851,000
459,000
351,000
642,000
1,944,000
1,245,000
382,000
841,000
555,000
162,000
213,000
826,000
1,025,000
183,000
90,000
755,000
536,000
696,000
247,000
801,000
994,000
623,000
161,000
358,000
187,000
128,000
93,000
586,000
537,000
260,000
172,000
758,000
358,000
493,000
207,000
522,000
477,000
150,000
266,000
177,000
385,000
339,000
235,000
433,000
418,000
142,000
182,000
195,000
477,000
323,000
153,000
234,000
312,000
403,000
140,000
834,000
1,587,000
519,000
168,000
496,000
153,000
102,000
452,000
446,000
77,000
168,000
164,000
571,000
389,000
157,000
227,000
227,000157,000389,000571,000164,000168,00077,000446,000452,000102,000153,000496,000168,000519,0001,587,000834,000140,000403,000312,000234,000153,000323,000477,000195,000182,000142,000418,000433,000235,000339,000385,000177,000266,000150,000477,000522,000207,000493,000358,000758,000172,000260,000537,000586,00093,000128,000187,000358,000161,000623,000994,000801,000247,000696,000536,000755,00090,000183,0001,025,000826,000213,000162,000555,000841,000382,0001,245,0001,944,000642,000351,000459,000851,000758,000847,000793,0001,013,000940,000669,000560,000696,000551,000532,000664,000931,000675,000377,000407,000264,000160,000189,000213,000176,000222,000182,000281,000240,000208,000132,000234,000213,000104,000101,000101,000230,00072,00067,000134,00051,00057,00056,00055,00060,00042,00056,00037,00045,00048,00079,00026,00045,00070,0000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129,000
160,000
112,000
154,000
149,000
169,000
202,000
296,000
356,000
290,000
219,000
373,000
301,000
339,000
384,000
476,000
472,000
509,000
457,000
720,000
859,000
939,000
1,023,000
959,000
937,000
1,030,000
1,578,000
1,440,000
2,109,000
3,923,000
1,219,000
1,364,000
1,032,000
955,000
750,000
757,000
850,000
766,000
416,000
476,000
832,000
627,000
449,000
581,000
886,000
648,000
642,000
878,000
1,084,000
857,000
624,000
875,000
1,072,000
699,000
533,000
839,000
921,000
649,000
738,000
851,000
1,065,000
788,000
752,000
1,077,000
973,000
777,000
755,000
1,061,000
996,000
786,000
762,000
928,000
785,000
720,000
706,000
938,000
1,025,000
834,000
799,000
987,000
1,299,000
1,005,000
899,000
1,017,000
1,022,000
795,000
781,000
913,000
876,000
757,000
792,000
1,013,000
973,000
871,000
840,000
1,242,000
1,216,000
928,000
962,000
1,227,000
1,279,000
1,023,000
897,000
1,126,000
1,151,000
1,021,000
941,000
1,157,000
1,140,000
761,000
735,000
943,000
1,052,000
1,004,000
1,175,000
1,580,000
1,022,000
721,000
690,000
944,000
944,000690,000721,0001,022,0001,580,0001,175,0001,004,0001,052,000943,000735,000761,0001,140,0001,157,000941,0001,021,0001,151,0001,126,000897,0001,023,0001,279,0001,227,000962,000928,0001,216,0001,242,000840,000871,000973,0001,013,000792,000757,000876,000913,000781,000795,0001,022,0001,017,000899,0001,005,0001,299,000987,000799,000834,0001,025,000938,000706,000720,000785,000928,000762,000786,000996,0001,061,000755,000777,000973,0001,077,000752,000788,0001,065,000851,000738,000649,000921,000839,000533,000699,0001,072,000875,000624,000857,0001,084,000878,000642,000648,000886,000581,000449,000627,000832,000476,000416,000766,000850,000757,000750,000955,0001,032,0001,364,0001,219,0003,923,0002,109,0001,440,0001,578,0001,030,000937,000959,0001,023,000939,000859,000720,000457,000509,000472,000476,000384,000339,000301,000373,000219,000290,000356,000296,000202,000169,000149,000154,000112,000160,000129,0000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212,000
173,000
149,000
250,000
215,000
168,000
135,000
254,000
212,000
181,000
151,000
283,000
227,000
166,000
131,000
278,000
276,000
216,000
184,000
225,000
188,000
198,000
235,000
296,000
245,000
265,000
266,000
360,000
331,000
304,000
295,000
667,000
669,000
472,000
440,000
997,000
689,000
741,000
640,000
594,000
774,000
697,000
609,000
719,000
743,000
714,000
1,125,000
899,000
574,000
514,000
443,000
560,000
677,000
398,000
409,000
329,000
317,000
249,000
204,000
358,000
19,000
2,100,000
2,449,000
21,000
2,017,000
45,000
1,236,000
980,000
14,000
8,000
2,000
1,000
50,000
13,000
42,000
35,000
38,000
36,000
2,109,000
2,322,000
16,000
11,000
2,204,000
2,353,000
57,000
31,000
20,000
2,035,000
11,000
7,000
16,000
2,026,000
12,000
9,000
19,000
2,276,000
1,986,000
14,000
10,000
2,294,000
2,109,000
18,000
7,000
2,174,000
24,000
16,000
9,000
2,219,000
30,000
21,000
11,000
2,132,000
34,000
23,000
15,000
3,251,000
2,391,000
2,197,000
2,265,000
283,000
283,0002,265,0002,197,0002,391,0003,251,00015,00023,00034,0002,132,00011,00021,00030,0002,219,0009,00016,00024,0002,174,0007,00018,0002,109,0002,294,00010,00014,0001,986,0002,276,00019,0009,00012,0002,026,00016,0007,00011,0002,035,00020,00031,00057,0002,353,0002,204,00011,00016,0002,322,0002,109,00036,00038,00035,00042,00013,00050,0001,0002,0008,00014,000980,0001,236,00045,0002,017,00021,0002,449,0002,100,00019,000358,000204,000249,000317,000329,000409,000398,000677,000560,000443,000514,000574,000899,0001,125,000714,000743,000719,000609,000697,000774,000594,000640,000741,000689,000997,000440,000472,000669,000667,000295,000304,000331,000360,000266,000265,000245,000296,000235,000198,000188,000225,000184,000216,000276,000278,000131,000166,000227,000283,000151,000181,000212,000254,000135,000168,000215,000250,000149,000173,000212,0000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,252,000
6,365,000
6,491,000
6,554,000
6,746,000
6,838,000
7,114,000
7,233,000
7,293,000
7,403,000
7,506,000
7,601,000
7,634,000
8,335,000
8,480,000
8,655,000
8,753,000
8,601,000
8,792,000
9,903,000
12,361,000
12,453,000
12,633,000
13,645,000
13,611,000
13,763,000
13,562,000
13,402,000
13,620,000
13,848,000
13,537,000
14,069,000
13,991,000
13,066,000
12,783,000
11,167,000
11,704,000
9,993,000
9,636,000
11,344,000
12,398,000
12,455,000
12,573,000
12,873,000
13,020,000
13,168,000
12,175,000
12,121,000
12,236,000
12,273,000
11,932,000
12,228,000
12,062,000
10,519,000
10,608,000
11,312,000
11,355,000
11,243,000
11,247,000
12,074,000
12,018,000
12,121,000
12,221,000
12,514,000
12,431,000
12,430,000
12,485,000
12,857,000
12,901,000
12,989,000
13,098,000
13,887,000
13,892,000
14,087,000
14,248,000
14,709,000
14,741,000
14,944,000
14,585,000
14,890,000
14,955,000
15,254,000
15,647,000
16,588,000
16,697,000
16,947,000
17,329,000
18,020,000
18,147,000
18,432,000
18,644,000
19,342,000
19,408,000
19,656,000
19,999,000
20,575,000
20,661,000
21,026,000
21,539,000
22,061,000
22,417,000
23,038,000
23,704,000
24,506,000
24,630,000
25,049,000
26,786,000
27,262,000
27,210,000
27,631,000
28,036,000
26,126,000
26,281,000
26,647,000
27,346,000
27,920,000
28,397,000
29,662,000
30,064,000
30,678,000
30,678,00030,064,00029,662,00028,397,00027,920,00027,346,00026,647,00026,281,00026,126,00028,036,00027,631,00027,210,00027,262,00026,786,00025,049,00024,630,00024,506,00023,704,00023,038,00022,417,00022,061,00021,539,00021,026,00020,661,00020,575,00019,999,00019,656,00019,408,00019,342,00018,644,00018,432,00018,147,00018,020,00017,329,00016,947,00016,697,00016,588,00015,647,00015,254,00014,955,00014,890,00014,585,00014,944,00014,741,00014,709,00014,248,00014,087,00013,892,00013,887,00013,098,00012,989,00012,901,00012,857,00012,485,00012,430,00012,431,00012,514,00012,221,00012,121,00012,018,00012,074,00011,247,00011,243,00011,355,00011,312,00010,608,00010,519,00012,062,00012,228,00011,932,00012,273,00012,236,00012,121,00012,175,00013,168,00013,020,00012,873,00012,573,00012,455,00012,398,00011,344,0009,636,0009,993,00011,704,00011,167,00012,783,00013,066,00013,991,00014,069,00013,537,00013,848,00013,620,00013,402,00013,562,00013,763,00013,611,00013,645,00012,633,00012,453,00012,361,0009,903,0008,792,0008,601,0008,753,0008,655,0008,480,0008,335,0007,634,0007,601,0007,506,0007,403,0007,293,0007,233,0007,114,0006,838,0006,746,0006,554,0006,491,0006,365,0006,252,0000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,602,000
4,685,000
4,752,000
4,826,000
4,826,000
4,864,000
4,961,000
5,074,000
5,052,000
5,094,000
5,177,000
5,280,000
5,279,000
5,389,000
5,415,000
5,435,000
5,379,000
5,148,000
5,270,000
6,040,000
7,089,000
7,252,000
7,394,000
8,121,000
8,181,000
8,099,000
8,168,000
7,835,000
7,992,000
8,139,000
8,095,000
8,362,000
8,235,000
7,625,000
7,558,000
5,234,000
5,710,000
5,740,000
5,742,000
6,944,000
8,492,000
8,528,000
8,600,000
8,636,000
8,798,000
8,834,000
7,719,000
7,845,000
7,898,000
8,028,000
8,081,000
7,976,000
7,903,000
7,820,000
7,961,000
8,728,000
8,786,000
8,895,000
8,995,000
9,190,000
9,266,000
9,421,000
9,566,000
9,682,000
9,647,000
9,804,000
9,918,000
10,069,000
10,138,000
10,255,000
10,410,000
10,633,000
10,755,000
10,997,000
11,190,000
11,551,000
11,667,000
11,916,000
12,154,000
12,246,000
12,360,000
12,680,000
13,045,000
13,412,000
13,526,000
13,775,000
14,160,000
14,705,000
14,907,000
15,187,000
15,443,000
15,715,000
15,857,000
16,119,000
16,444,000
16,761,000
16,904,000
17,237,000
17,790,000
18,126,000
18,315,000
18,106,000
18,524,000
18,926,000
19,144,000
19,436,000
20,630,000
21,039,000
21,207,000
21,533,000
21,934,000
22,352,000
22,540,000
21,627,000
22,340,000
22,713,000
23,003,000
24,264,000
24,694,000
25,072,000
25,072,00024,694,00024,264,00023,003,00022,713,00022,340,00021,627,00022,540,00022,352,00021,934,00021,533,00021,207,00021,039,00020,630,00019,436,00019,144,00018,926,00018,524,00018,106,00018,315,00018,126,00017,790,00017,237,00016,904,00016,761,00016,444,00016,119,00015,857,00015,715,00015,443,00015,187,00014,907,00014,705,00014,160,00013,775,00013,526,00013,412,00013,045,00012,680,00012,360,00012,246,00012,154,00011,916,00011,667,00011,551,00011,190,00010,997,00010,755,00010,633,00010,410,00010,255,00010,138,00010,069,0009,918,0009,804,0009,647,0009,682,0009,566,0009,421,0009,266,0009,190,0008,995,0008,895,0008,786,0008,728,0007,961,0007,820,0007,903,0007,976,0008,081,0008,028,0007,898,0007,845,0007,719,0008,834,0008,798,0008,636,0008,600,0008,528,0008,492,0006,944,0005,742,0005,740,0005,710,0005,234,0007,558,0007,625,0008,235,0008,362,0008,095,0008,139,0007,992,0007,835,0008,168,0008,099,0008,181,0008,121,0007,394,0007,252,0007,089,0006,040,0005,270,0005,148,0005,379,0005,435,0005,415,0005,389,0005,279,0005,280,0005,177,0005,094,0005,052,0005,074,0004,961,0004,864,0004,826,0004,826,0004,752,0004,685,0004,602,0000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
567,000
619,000
705,000
707,000
749,000
820,000
868,000
885,000
945,000
1,011,000
1,091,000
1,098,000
1,164,000
1,178,000
1,183,000
1,158,000
1,193,000
1,248,000
1,251,000
1,250,000
1,320,000
1,465,000
1,714,000
1,853,000
2,069,000
2,321,000
0
2,298,000
2,421,000
2,723,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000002,723,0002,421,0002,298,00002,321,0002,069,0001,853,0001,714,0001,465,0001,320,0001,250,0001,251,0001,248,0001,193,0001,158,0001,183,0001,178,0001,164,0001,098,0001,091,0001,011,000945,000885,000868,000820,000749,000707,000705,000619,000567,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,393,000
2,344,000
2,307,000
2,563,000
2,507,000
0
0
2,221,000
2,117,000
2,736,000
2,736,000
3,181,000
3,188,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000003,188,0003,181,0002,736,0002,736,0002,117,0002,221,000002,507,0002,563,0002,307,0002,344,0002,393,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,783,000
5,949,000
6,076,000
6,277,000
6,135,000
6,259,000
6,417,000
6,674,000
6,502,000
6,574,000
6,672,000
6,913,000
6,628,000
7,322,000
7,666,000
7,816,000
7,729,000
7,981,000
8,008,000
9,094,000
11,475,000
11,757,000
12,241,000
13,006,000
12,679,000
13,362,000
13,725,000
13,402,000
13,835,000
16,004,000
14,020,000
15,126,000
14,103,000
13,639,000
13,126,000
12,761,000
13,045,000
11,806,000
10,935,000
12,180,000
12,687,000
12,865,000
12,863,000
12,806,000
12,854,000
12,822,000
13,147,000
13,104,000
12,629,000
12,654,000
12,097,000
12,785,000
12,788,000
12,184,000
11,732,000
11,763,000
11,734,000
11,227,000
11,346,000
12,143,000
12,146,000
12,357,000
12,196,000
12,318,000
12,285,000
12,058,000
12,705,000
12,779,000
12,711,000
12,943,000
12,871,000
13,380,000
13,067,000
13,138,000
13,368,000
13,893,000
13,919,000
14,069,000
13,553,000
13,925,000
14,269,000
14,037,000
14,674,000
15,478,000
15,359,000
15,383,000
15,513,000
16,365,000
15,891,000
16,270,000
16,546,000
17,332,000
17,216,000
17,381,000
17,548,000
18,572,000
18,235,000
18,603,000
19,127,000
19,737,000
19,898,000
20,404,000
21,015,000
21,782,000
22,225,000
23,330,000
23,382,000
23,589,000
23,421,000
23,587,000
23,860,000
21,565,000
21,335,000
21,569,000
22,868,000
23,758,000
23,734,000
24,559,000
24,755,000
25,392,000
25,392,00024,755,00024,559,00023,734,00023,758,00022,868,00021,569,00021,335,00021,565,00023,860,00023,587,00023,421,00023,589,00023,382,00023,330,00022,225,00021,782,00021,015,00020,404,00019,898,00019,737,00019,127,00018,603,00018,235,00018,572,00017,548,00017,381,00017,216,00017,332,00016,546,00016,270,00015,891,00016,365,00015,513,00015,383,00015,359,00015,478,00014,674,00014,037,00014,269,00013,925,00013,553,00014,069,00013,919,00013,893,00013,368,00013,138,00013,067,00013,380,00012,871,00012,943,00012,711,00012,779,00012,705,00012,058,00012,285,00012,318,00012,196,00012,357,00012,146,00012,143,00011,346,00011,227,00011,734,00011,763,00011,732,00012,184,00012,788,00012,785,00012,097,00012,654,00012,629,00013,104,00013,147,00012,822,00012,854,00012,806,00012,863,00012,865,00012,687,00012,180,00010,935,00011,806,00013,045,00012,761,00013,126,00013,639,00014,103,00015,126,00014,020,00016,004,00013,835,00013,402,00013,725,00013,362,00012,679,00013,006,00012,241,00011,757,00011,475,0009,094,0008,008,0007,981,0007,729,0007,816,0007,666,0007,322,0006,628,0006,913,0006,672,0006,574,0006,502,0006,674,0006,417,0006,259,0006,135,0006,277,0006,076,0005,949,0005,783,0000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
981,000
1,094,000
1,275,000
1,221,000
1,027,000
1,215,000
1,380,000
1,510,000
1,039,000
1,136,000
1,365,000
1,723,000
1,663,000
1,753,000
2,153,000
2,075,000
1,506,000
1,249,000
1,328,000
1,810,000
1,640,000
1,831,000
1,991,000
2,507,000
2,352,000
2,608,000
3,332,000
3,202,000
3,269,000
5,368,000
2,901,000
3,810,000
3,159,000
3,054,000
2,704,000
2,898,000
2,769,000
1,713,000
1,197,000
1,650,000
1,964,000
2,161,000
1,707,000
1,755,000
1,666,000
1,621,000
2,168,000
2,113,000
1,626,000
1,678,000
1,585,000
2,156,000
2,184,000
2,473,000
2,449,000
2,477,000
2,234,000
1,882,000
1,875,000
1,863,000
1,436,000
1,200,000
1,118,000
1,954,000
973,000
1,736,000
2,297,000
2,021,000
2,290,000
2,241,000
2,214,000
2,338,000
1,819,000
1,807,000
1,485,000
1,797,000
1,645,000
1,802,000
932,000
1,213,000
1,801,000
1,563,000
958,000
1,414,000
1,599,000
1,640,000
1,788,000
1,347,000
2,047,000
2,091,000
2,069,000
1,371,000
1,926,000
2,115,000
2,261,000
1,511,000
1,196,000
2,535,000
3,442,000
1,531,000
1,234,000
2,386,000
2,165,000
1,484,000
2,940,000
3,123,000
2,992,000
1,568,000
2,885,000
3,114,000
3,254,000
1,822,000
1,814,000
2,389,000
2,488,000
1,866,000
1,509,000
1,605,000
1,429,000
2,895,000
2,895,0001,429,0001,605,0001,509,0001,866,0002,488,0002,389,0001,814,0001,822,0003,254,0003,114,0002,885,0001,568,0002,992,0003,123,0002,940,0001,484,0002,165,0002,386,0001,234,0001,531,0003,442,0002,535,0001,196,0001,511,0002,261,0002,115,0001,926,0001,371,0002,069,0002,091,0002,047,0001,347,0001,788,0001,640,0001,599,0001,414,000958,0001,563,0001,801,0001,213,000932,0001,802,0001,645,0001,797,0001,485,0001,807,0001,819,0002,338,0002,214,0002,241,0002,290,0002,021,0002,297,0001,736,000973,0001,954,0001,118,0001,200,0001,436,0001,863,0001,875,0001,882,0002,234,0002,477,0002,449,0002,473,0002,184,0002,156,0001,585,0001,678,0001,626,0002,113,0002,168,0001,621,0001,666,0001,755,0001,707,0002,161,0001,964,0001,650,0001,197,0001,713,0002,769,0002,898,0002,704,0003,054,0003,159,0003,810,0002,901,0005,368,0003,269,0003,202,0003,332,0002,608,0002,352,0002,507,0001,991,0001,831,0001,640,0001,810,0001,328,0001,249,0001,506,0002,075,0002,153,0001,753,0001,663,0001,723,0001,365,0001,136,0001,039,0001,510,0001,380,0001,215,0001,027,0001,221,0001,275,0001,094,000981,0000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
284,000
391,000
639,000
403,000
315,000
490,000
681,000
548,000
135,000
239,000
539,000
742,000
756,000
936,000
1,305,000
1,025,000
563,000
381,000
473,000
621,000
439,000
570,000
625,000
782,000
785,000
825,000
974,000
1,110,000
472,000
669,000
955,000
1,397,000
922,000
924,000
850,000
1,098,000
1,180,000
542,000
188,000
519,000
892,000
903,000
594,000
476,000
487,000
343,000
441,000
445,000
319,000
174,000
315,000
566,000
723,000
986,000
998,000
723,000
856,000
517,000
649,000
514,000
311,000
623,000
712,000
734,000
720,000
653,000
1,031,000
750,000
1,275,000
1,123,000
1,140,000
1,057,000
837,000
653,000
510,000
651,000
732,000
758,000
532,000
732,000
666,000
439,000
690,000
600,000
543,000
519,000
809,000
955,000
950,000
918,000
1,080,000
1,284,000
812,000
840,000
1,210,000
1,273,000
1,286,000
1,216,000
2,250,000
1,093,000
872,000
1,077,000
1,074,000
1,220,000
1,721,000
1,744,000
1,799,000
1,506,000
1,506,000
589,000
585,000
382,000
382,000
719,000
1,000,000
1,119,000
1,433,000
1,132,000
1,290,000
1,073,000
1,073,0001,290,0001,132,0001,433,0001,119,0001,000,000719,000382,000382,000585,000589,0001,506,0001,506,0001,799,0001,744,0001,721,0001,220,0001,074,0001,077,000872,0001,093,0002,250,0001,216,0001,286,0001,273,0001,210,000840,000812,0001,284,0001,080,000918,000950,000955,000809,000519,000543,000600,000690,000439,000666,000732,000532,000758,000732,000651,000510,000653,000837,0001,057,0001,140,0001,123,0001,275,000750,0001,031,000653,000720,000734,000712,000623,000311,000514,000649,000517,000856,000723,000998,000986,000723,000566,000315,000174,000319,000445,000441,000343,000487,000476,000594,000903,000892,000519,000188,000542,0001,180,0001,098,000850,000924,000922,0001,397,000955,000669,000472,0001,110,000974,000825,000785,000782,000625,000570,000439,000621,000473,000381,000563,0001,025,0001,305,000936,000756,000742,000539,000239,000135,000548,000681,000490,000315,000403,000639,000391,000284,0000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
812,000
840,000
1,210,000
1,273,000
1,286,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000001,286,0001,273,0001,210,000840,000812,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202,000
213,000
198,000
243,000
214,000
247,000
263,000
357,000
327,000
346,000
319,000
411,000
388,000
351,000
396,000
478,000
412,000
416,000
399,000
580,000
498,000
470,000
524,000
775,000
673,000
824,000
1,355,000
1,024,000
1,816,000
3,654,000
985,000
1,183,000
861,000
906,000
774,000
535,000
481,000
421,000
396,000
357,000
276,000
381,000
339,000
392,000
358,000
412,000
531,000
512,000
400,000
509,000
499,000
566,000
495,000
470,000
488,000
433,000
396,000
478,000
417,000
466,000
354,000
406,000
376,000
509,000
403,000
460,000
464,000
501,000
413,000
444,000
484,000
575,000
409,000
527,000
491,000
521,000
436,000
521,000
526,000
595,000
642,000
597,000
613,000
688,000
521,000
564,000
594,000
642,000
543,000
568,000
548,000
610,000
488,000
608,000
632,000
725,000
540,000
629,000
689,000
733,000
550,000
636,000
607,000
635,000
497,000
635,000
667,000
678,000
545,000
666,000
795,000
886,000
695,000
914,000
956,000
928,000
687,000
752,000
846,000
802,000
802,000846,000752,000687,000928,000956,000914,000695,000886,000795,000666,000545,000678,000667,000635,000497,000635,000607,000636,000550,000733,000689,000629,000540,000725,000632,000608,000488,000610,000548,000568,000543,000642,000594,000564,000521,000688,000613,000597,000642,000595,000526,000521,000436,000521,000491,000527,000409,000575,000484,000444,000413,000501,000464,000460,000403,000509,000376,000406,000354,000466,000417,000478,000396,000433,000488,000470,000495,000566,000499,000509,000400,000512,000531,000412,000358,000392,000339,000381,000276,000357,000396,000421,000481,000535,000774,000906,000861,0001,183,000985,0003,654,0001,816,0001,024,0001,355,000824,000673,000775,000524,000470,000498,000580,000399,000416,000412,000478,000396,000351,000388,000411,000319,000346,000327,000357,000263,000247,000214,000243,000198,000213,000202,0000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
495,000
490,000
438,000
575,000
498,000
478,000
436,000
605,000
577,000
551,000
507,000
570,000
519,000
466,000
452,000
572,000
531,000
452,000
456,000
609,000
703,000
791,000
842,000
950,000
894,000
959,000
1,003,000
1,068,000
981,000
1,045,000
961,000
1,230,000
1,376,000
1,224,000
1,080,000
1,265,000
1,108,000
750,000
613,000
774,000
796,000
877,000
774,000
887,000
821,000
866,000
1,196,000
1,156,000
907,000
995,000
771,000
1,024,000
966,000
1,017,000
963,000
1,321,000
982,000
887,000
809,000
883,000
309,000
269,000
332,000
589,000
234,000
229,000
404,000
561,000
110,000
123,000
252,000
633,000
259,000
258,000
259,000
177,000
148,000
147,000
187,000
213,000
201,000
199,000
191,000
230,000
185,000
192,000
211,000
224,000
194,000
205,000
239,000
294,000
220,000
230,000
215,000
275,000
268,000
276,000
299,000
302,000
255,000
249,000
242,000
273,000
250,000
265,000
262,000
307,000
359,000
1,378,000
1,607,000
1,822,000
737,000
-1,714,000
-1,984,000
-181,000
-611,000
275,000
238,000
205,000
205,000238,000275,000-611,000-181,000-1,984,000-1,714,000737,0001,822,0001,607,0001,378,000359,000307,000262,000265,000250,000273,000242,000249,000255,000302,000299,000276,000268,000275,000215,000230,000220,000294,000239,000205,000194,000224,000211,000192,000185,000230,000191,000199,000201,000213,000187,000147,000148,000177,000259,000258,000259,000633,000252,000123,000110,000561,000404,000229,000234,000589,000332,000269,000309,000883,000809,000887,000982,0001,321,000963,0001,017,000966,0001,024,000771,000995,000907,0001,156,0001,196,000866,000821,000887,000774,000877,000796,000774,000613,000750,0001,108,0001,265,0001,080,0001,224,0001,376,0001,230,000961,0001,045,000981,0001,068,0001,003,000959,000894,000950,000842,000791,000703,000609,000456,000452,000531,000572,000452,000466,000519,000570,000507,000551,000577,000605,000436,000478,000498,000575,000438,000490,000495,0000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,446,000
4,500,000
4,445,000
4,694,000
4,752,000
4,688,000
4,681,000
4,808,000
5,007,000
4,982,000
4,851,000
4,734,000
4,509,000
4,847,000
4,788,000
5,015,000
5,501,000
6,101,000
6,049,000
6,656,000
9,198,000
9,231,000
9,262,000
9,812,000
9,274,000
9,201,000
9,957,000
9,972,000
9,995,000
9,851,000
9,943,000
9,808,000
9,311,000
8,925,000
9,094,000
5,977,000
5,799,000
6,725,000
6,910,000
7,462,000
7,589,000
7,571,000
7,969,000
8,013,000
8,087,000
7,928,000
7,611,000
7,650,000
7,519,000
7,482,000
7,185,000
6,604,000
6,430,000
3,705,000
4,305,000
4,405,000
4,414,000
4,449,000
4,664,000
4,700,000
10,710,000
11,157,000
11,078,000
10,364,000
11,312,000
10,322,000
10,408,000
10,758,000
10,421,000
10,702,000
10,657,000
11,042,000
11,248,000
11,331,000
11,883,000
12,096,000
12,274,000
12,267,000
12,621,000
12,712,000
12,468,000
12,474,000
13,716,000
14,064,000
13,760,000
13,743,000
13,725,000
15,018,000
13,844,000
14,179,000
14,477,000
15,961,000
15,290,000
15,266,000
15,287,000
17,061,000
17,039,000
16,068,000
15,685,000
18,206,000
18,664,000
18,018,000
18,850,000
20,298,000
19,285,000
20,207,000
20,390,000
22,021,000
20,536,000
20,473,000
20,606,000
19,743,000
19,521,000
19,180,000
20,380,000
21,892,000
22,225,000
22,954,000
23,326,000
22,497,000
22,497,00023,326,00022,954,00022,225,00021,892,00020,380,00019,180,00019,521,00019,743,00020,606,00020,473,00020,536,00022,021,00020,390,00020,207,00019,285,00020,298,00018,850,00018,018,00018,664,00018,206,00015,685,00016,068,00017,039,00017,061,00015,287,00015,266,00015,290,00015,961,00014,477,00014,179,00013,844,00015,018,00013,725,00013,743,00013,760,00014,064,00013,716,00012,474,00012,468,00012,712,00012,621,00012,267,00012,274,00012,096,00011,883,00011,331,00011,248,00011,042,00010,657,00010,702,00010,421,00010,758,00010,408,00010,322,00011,312,00010,364,00011,078,00011,157,00010,710,0004,700,0004,664,0004,449,0004,414,0004,405,0004,305,0003,705,0006,430,0006,604,0007,185,0007,482,0007,519,0007,650,0007,611,0007,928,0008,087,0008,013,0007,969,0007,571,0007,589,0007,462,0006,910,0006,725,0005,799,0005,977,0009,094,0008,925,0009,311,0009,808,0009,943,0009,851,0009,995,0009,972,0009,957,0009,201,0009,274,0009,812,0009,262,0009,231,0009,198,0006,656,0006,049,0006,101,0005,501,0005,015,0004,788,0004,847,0004,509,0004,734,0004,851,0004,982,0005,007,0004,808,0004,681,0004,688,0004,752,0004,694,0004,445,0004,500,0004,446,0000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,839,000
7,229,000
7,239,000
7,671,000
7,666,000
8,171,000
8,139,000
8,260,000
8,153,000
8,014,000
8,559,000
8,284,000
8,596,000
8,832,000
8,750,000
9,233,000
9,190,000
9,121,000
9,214,000
9,082,000
9,353,000
8,944,000
10,684,000
11,105,000
11,236,000
12,040,000
12,011,000
12,545,000
13,414,000
13,275,000
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000013,275,00013,414,00012,545,00012,011,00012,040,00011,236,00011,105,00010,684,0008,944,0009,353,0009,082,0009,214,0009,121,0009,190,0009,233,0008,750,0008,832,0008,596,0008,284,0008,559,0008,014,0008,153,0008,260,0008,139,0008,171,0007,666,0007,671,0007,239,0007,229,0006,839,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,595,000
3,565,000
3,577,000
5,218,000
5,259,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000005,259,0005,218,0003,577,0003,565,0003,595,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,157,000
1,396,000
1,656,000
1,686,000
1,715,000
1,787,000
1,719,000
1,869,000
1,956,000
2,036,000
2,073,000
2,133,000
2,200,000
2,304,000
2,360,000
2,462,000
2,511,000
2,589,000
1,356,000
1,412,000
1,446,000
1,483,000
1,586,000
1,642,000
1,665,000
1,704,000
0
1,841,000
1,881,000
1,937,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000001,937,0001,881,0001,841,00001,704,0001,665,0001,642,0001,586,0001,483,0001,446,0001,412,0001,356,0002,589,0002,511,0002,462,0002,360,0002,304,0002,200,0002,133,0002,073,0002,036,0001,956,0001,869,0001,719,0001,787,0001,715,0001,686,0001,656,0001,396,0001,157,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,042,000
1,058,000
1,085,000
1,107,000
1,209,000
1,229,000
1,439,000
1,469,000
1,541,000
1,575,000
1,619,000
1,702,000
1,775,000
1,814,000
1,834,000
1,977,000
2,052,000
1,877,000
1,922,000
2,216,000
2,292,000
2,390,000
2,353,000
2,456,000
2,374,000
2,345,000
2,309,000
2,361,000
2,703,000
2,728,000
1,987,000
1,890,000
2,289,000
1,757,000
2,022,000
1,133,000
1,228,000
1,199,000
1,353,000
1,585,000
1,676,000
1,702,000
1,764,000
2,333,000
2,503,000
2,795,000
2,572,000
2,583,000
2,567,000
2,650,000
2,537,000
2,495,000
2,404,000
2,452,000
2,522,000
2,380,000
2,455,000
2,611,000
2,678,000
2,706,000
2,804,000
2,869,000
2,634,000
2,841,000
2,897,000
2,948,000
2,821,000
2,793,000
2,887,000
2,958,000
3,043,000
3,028,000
3,049,000
3,111,000
3,196,000
3,194,000
3,306,000
3,323,000
3,396,000
3,454,000
3,618,000
3,645,000
3,670,000
3,670,000
3,802,000
3,818,000
3,902,000
3,938,000
4,109,000
4,156,000
4,259,000
4,253,000
4,370,000
4,449,000
4,535,000
4,441,000
4,596,000
4,672,000
4,749,000
4,755,000
4,858,000
4,851,000
4,957,000
5,018,000
5,185,000
5,214,000
5,320,000
5,496,000
5,727,000
5,797,000
6,090,000
6,631,000
6,854,000
6,878,000
6,913,000
7,015,000
7,080,000
7,145,000
7,186,000
7,544,000
7,544,0007,186,0007,145,0007,080,0007,015,0006,913,0006,878,0006,854,0006,631,0006,090,0005,797,0005,727,0005,496,0005,320,0005,214,0005,185,0005,018,0004,957,0004,851,0004,858,0004,755,0004,749,0004,672,0004,596,0004,441,0004,535,0004,449,0004,370,0004,253,0004,259,0004,156,0004,109,0003,938,0003,902,0003,818,0003,802,0003,670,0003,670,0003,645,0003,618,0003,454,0003,396,0003,323,0003,306,0003,194,0003,196,0003,111,0003,049,0003,028,0003,043,0002,958,0002,887,0002,793,0002,821,0002,948,0002,897,0002,841,0002,634,0002,869,0002,804,0002,706,0002,678,0002,611,0002,455,0002,380,0002,522,0002,452,0002,404,0002,495,0002,537,0002,650,0002,567,0002,583,0002,572,0002,795,0002,503,0002,333,0001,764,0001,702,0001,676,0001,585,0001,353,0001,199,0001,228,0001,133,0002,022,0001,757,0002,289,0001,890,0001,987,0002,728,0002,703,0002,361,0002,309,0002,345,0002,374,0002,456,0002,353,0002,390,0002,292,0002,216,0001,922,0001,877,0002,052,0001,977,0001,834,0001,814,0001,775,0001,702,0001,619,0001,575,0001,541,0001,469,0001,439,0001,229,0001,209,0001,107,0001,085,0001,058,0001,042,0000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
1,000
1,000
1,000
1,000
1,000
0
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
0
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
841,000
2,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,396,000
3,454,000
3,000
3,000
3,670,000
3,670,000
3,000
3,000
3,000
3,938,000
3,000
3,000
3,000
4,253,000
3,000
3,000
3,000
4,441,000
4,596,000
3,000
3,000
4,755,000
4,858,000
3,000
3,000
5,018,000
3,000
3,000
3,000
5,496,000
3,000
3,000
3,000
6,407,000
3,000
3,000
3,000
6,791,000
6,856,000
6,921,000
6,962,000
3,000
3,0006,962,0006,921,0006,856,0006,791,0003,0003,0003,0006,407,0003,0003,0003,0005,496,0003,0003,0003,0005,018,0003,0003,0004,858,0004,755,0003,0003,0004,596,0004,441,0003,0003,0003,0004,253,0003,0003,0003,0003,938,0003,0003,0003,0003,670,0003,670,0003,0003,0003,454,0003,396,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0002,000841,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0001,0001,0001,0001,0001,0001,0001,0001,0001,00001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,00001,0001,0001,0001,0001,0001,00000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,334,000
-1,276,000
-1,242,000
-1,110,000
-1,099,000
-1,080,000
-1,058,000
-936,000
-949,000
-881,000
-855,000
-744,000
-706,000
-607,000
-616,000
-511,000
-512,000
-434,000
-531,000
-383,000
-346,000
-278,000
-271,000
-166,000
-182,000
-83,000
0
51,000
70,000
171,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000171,00070,00051,0000-83,000-182,000-166,000-271,000-278,000-346,000-383,000-531,000-434,000-512,000-511,000-616,000-607,000-706,000-744,000-855,000-881,000-949,000-936,000-1,058,000-1,080,000-1,099,000-1,110,000-1,242,000-1,276,000-1,334,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,042,000
-1,000
-3,000
-4,299,000
1,000
1,000
-8,000
1,469,000
-8,000
-8,000
-7,000
-6,000
-6,000
-6,000
-49,000
-102,000
-97,000
-129,000
-148,000
-145,000
-154,000
-116,000
-134,000
-105,000
-129,000
-172,000
2,309,000
-256,000
-6,317,000
-329,000
-362,000
-325,000
-290,000
-723,000
-756,000
-753,000
-737,000
-724,000
-720,000
-419,000
-317,000
-313,000
-309,000
-336,000
-323,000
-333,000
-297,000
-288,000
-286,000
-282,000
-301,000
-318,000
-192,000
-137,000
-136,000
-144,000
-149,000
-22,000
-17,000
-28,000
-32,000
-27,000
-23,000
-33,000
-32,000
-31,000
-31,000
-40,000
-40,000
-38,000
-40,000
-49,000
-47,000
-45,000
-43,000
-55,000
-54,000
-56,000
-39,000
-22,000
-21,000
-20,000
-20,000
-49,000
-48,000
-48,000
-49,000
-47,000
-47,000
-47,000
-45,000
-50,000
-49,000
-48,000
-47,000
-50,000
-61,000
-61,000
-59,000
-65,000
-66,000
-67,000
-67,000
-73,000
-76,000
-76,000
-79,000
-86,000
-84,000
-82,000
-81,000
-59,000
-54,000
-52,000
-52,000
-52,000
-51,000
-51,000
-51,000
-46,000
-46,000-51,000-51,000-51,000-52,000-52,000-52,000-54,000-59,000-81,000-82,000-84,000-86,000-79,000-76,000-76,000-73,000-67,000-67,000-66,000-65,000-59,000-61,000-61,000-50,000-47,000-48,000-49,000-50,000-45,000-47,000-47,000-47,000-49,000-48,000-48,000-49,000-20,000-20,000-21,000-22,000-39,000-56,000-54,000-55,000-43,000-45,000-47,000-49,000-40,000-38,000-40,000-40,000-31,000-31,000-32,000-33,000-23,000-27,000-32,000-28,000-17,000-22,000-149,000-144,000-136,000-137,000-192,000-318,000-301,000-282,000-286,000-288,000-297,000-333,000-323,000-336,000-309,000-313,000-317,000-419,000-720,000-724,000-737,000-753,000-756,000-723,000-290,000-325,000-362,000-329,000-6,317,000-256,0002,309,000-172,000-129,000-105,000-134,000-116,000-154,000-145,000-148,000-129,000-97,000-102,000-49,000-6,000-6,000-6,000-7,000-8,000-8,0001,469,000-8,0001,0001,000-4,299,000-3,000-1,0001,042,0000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,710,000
4,708,000
4,715,000
4,746,000
4,761,000
4,767,000
4,774,000
4,783,000
4,812,000
4,829,000
4,837,000
4,897,000
4,906,000
4,908,000
4,916,000
4,927,000
5,006,000
5,013,000
5,019,000
5,037,000
5,076,000
5,083,000
5,088,000
5,087,000
5,097,000
5,104,000
5,113,000
5,207,000
5,217,000
5,225,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000005,225,0005,217,0005,207,0005,113,0005,104,0005,097,0005,087,0005,088,0005,083,0005,076,0005,037,0005,019,0005,013,0005,006,0004,927,0004,916,0004,908,0004,906,0004,897,0004,837,0004,829,0004,812,0004,783,0004,774,0004,767,0004,761,0004,746,0004,715,0004,708,0004,710,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,860,000
5,936,000
6,000,000
6,140,000
6,234,000
6,505,000
0
6,698,000
6,802,000
6,908,000
6,906,000
7,047,000
2,581,000
7,243,000
7,435,000
7,606,000
7,835,000
7,220,000
7,662,000
8,268,000
8,444,000
8,550,000
8,801,000
8,992,000
8,661,000
-1,000
9,020,000
9,020,000
3,264,000
9,720,000
9,863,000
10,029,000
9,544,000
9,460,000
3,605,000
3,605,000
3,608,000
3,834,000
3,846,000
3,846,000
3,848,000
3,850,000
4,140,000
4,147,000
4,422,000
4,428,000
4,436,000
4,445,000
4,452,000
4,461,000
4,468,000
4,468,000
4,477,000
4,476,000
4,480,000
4,483,000
4,488,000
4,491,000
4,496,000
4,538,000
4,552,000
4,511,000
4,799,000
4,759,000
4,569,000
3,698,000
4,588,000
4,555,000
4,577,000
4,578,000
4,627,000
4,597,000
4,620,000
4,618,000
4,625,000
4,659,000
4,673,000
1,278,000
1,227,000
4,709,000
4,724,000
1,063,000
1,070,000
4,746,000
4,775,000
4,792,000
865,000
4,860,000
4,869,000
4,871,000
629,000
4,890,000
4,969,000
4,976,000
544,000
407,000
5,039,000
5,046,000
299,000
195,000
5,060,000
5,067,000
61,000
5,207,000
5,217,000
5,225,000
-165,000
5,334,000
5,352,000
5,397,000
-998,000
5,593,000
5,604,000
5,423,000
-1,298,000
-1,359,000
-1,412,000
-1,444,000
5,705,000
5,705,000-1,444,000-1,412,000-1,359,000-1,298,0005,423,0005,604,0005,593,000-998,0005,397,0005,352,0005,334,000-165,0005,225,0005,217,0005,207,00061,0005,067,0005,060,000195,000299,0005,046,0005,039,000407,000544,0004,976,0004,969,0004,890,000629,0004,871,0004,869,0004,860,000865,0004,792,0004,775,0004,746,0001,070,0001,063,0004,724,0004,709,0001,227,0001,278,0004,673,0004,659,0004,625,0004,618,0004,620,0004,597,0004,627,0004,578,0004,577,0004,555,0004,588,0003,698,0004,569,0004,759,0004,799,0004,511,0004,552,0004,538,0004,496,0004,491,0004,488,0004,483,0004,480,0004,476,0004,477,0004,468,0004,468,0004,461,0004,452,0004,445,0004,436,0004,428,0004,422,0004,147,0004,140,0003,850,0003,848,0003,846,0003,846,0003,834,0003,608,0003,605,0003,605,0009,460,0009,544,00010,029,0009,863,0009,720,0003,264,0009,020,0009,020,000-1,0008,661,0008,992,0008,801,0008,550,0008,444,0008,268,0007,662,0007,220,0007,835,0007,606,0007,435,0007,243,0002,581,0007,047,0006,906,0006,908,0006,802,0006,698,00006,505,0006,234,0006,140,0006,000,0005,936,0005,860,00000000000000000000000000000000000000



Balance Sheet

All numbers in thousands.




Cash Flow

All numbers in thousands.




Income Statement

All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue7,462,000
Cost of Revenue-4,600,000
Gross Profit2,862,0002,862,000
 
Operating Income (+$)
Gross Profit2,862,000
Operating Expense-1,627,000
Operating Income1,235,0001,235,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense1,627,0000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-643,000
Other Finance Cost-643,000
Net Interest Income0
 
Pretax Income (+$)
Operating Income1,235,000
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)954,000873,000
EBIT - interestExpense = 954,000
1,034,000
1,530,000
Interest Expense643,000
Earnings Before Interest and Taxes (EBIT)1,597,0001,597,000
Earnings Before Interest and Taxes (EBITDA)2,777,000
 
After tax Income (+$)
Income Before Tax954,000
Tax Provision-0
Net Income From Continuing Ops0954,000
Net Income887,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses6,227,000
Total Other Income/Expenses Net362,0000
 

Technical Analysis of CMS Energy Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of CMS Energy Corp. The general trend of CMS Energy Corp is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine CMS Energy Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of CMS Energy Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 23.89 < 24.28 < 25.02.

The bearish price targets are: 22.65 > 21.97 > 21.70.

Tweet this
CMS Energy Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of CMS Energy Corp. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

CMS Energy Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of CMS Energy Corp. The current macd is -0.30496751.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the CMS Energy Corp price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for CMS Energy Corp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the CMS Energy Corp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
CMS Energy Corp Daily Moving Average Convergence/Divergence (MACD) ChartCMS Energy Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of CMS Energy Corp. The current adx is 29.25.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell CMS Energy Corp shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
CMS Energy Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of CMS Energy Corp. The current sar is 23.90.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
CMS Energy Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of CMS Energy Corp. The current rsi is 26.39. The current phase is Oversold in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bull market: Short-term excessive selling, potential for rebound. Consider buying at a perceived discount, watch for reversal signs. +1
  • Trending down: The RSI is trending down. -1
CMS Energy Corp Daily Relative Strength Index (RSI) ChartCMS Energy Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of CMS Energy Corp. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the CMS Energy Corp price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
CMS Energy Corp Daily Stochastic Oscillator ChartCMS Energy Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of CMS Energy Corp. The current cci is -136.63924881.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
CMS Energy Corp Daily Commodity Channel Index (CCI) ChartCMS Energy Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of CMS Energy Corp. The current cmo is -57.36560442.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
CMS Energy Corp Daily Chande Momentum Oscillator (CMO) ChartCMS Energy Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of CMS Energy Corp. The current willr is -96.4666808.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
CMS Energy Corp Daily Williams %R ChartCMS Energy Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of CMS Energy Corp.

CMS Energy Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of CMS Energy Corp. The current atr is 0.25728547.

CMS Energy Corp Daily Average True Range (ATR) ChartCMS Energy Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of CMS Energy Corp. The current obv is 569,459.

CMS Energy Corp Daily On-Balance Volume (OBV) ChartCMS Energy Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of CMS Energy Corp. The current mfi is 9.46441383.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
CMS Energy Corp Daily Money Flow Index (MFI) ChartCMS Energy Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for CMS Energy Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-11MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-21BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-28ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-15ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

CMS Energy Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of CMS Energy Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.392
Ma 20Greater thanMa 5024.148
Ma 50Greater thanMa 10024.327
Ma 100Greater thanMa 20024.084
OpenGreater thanClose23.350
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of CMS Energy Corp with someone you think should read this too:
  • Are you bullish or bearish on CMS Energy Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about CMS Energy Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about CMS Energy Corp

I send you an email if I find something interesting about CMS Energy Corp.


Comments

How you think about this?

Leave a comment

Stay informed about CMS Energy Corp.

Receive notifications about CMS Energy Corp in your mailbox!