> Total Assets | 1,065,816,570 | 1,119,127,680 | 1,006,731,643 | 1,025,913,308 | 1,067,842,494 | 986,394,760 | 997,685,556 | 956,518,400 | 989,264,712 | 1,015,062,530 | 993,829,699 | 1,003,687,382 | 1,136,826,451 | 1,130,269,849 | 1,120,302,734 | 1,087,994,354 | 1,159,779,227 | 1,285,355,561 | 1,325,749,711 | 1,342,223,184 | 1,434,114,754 | 1,406,982,405 | 1,475,690,490 | 1,255,956,000 | 1,359,670,267 | 1,414,714,427 | 1,375,374,108 | 1,360,680,000 | 1,205,876,063 | 1,231,698,175 | 1,393,599,000 | 1,170,350,000 | 1,156,086,000 | 1,092,904,000 | 1,064,208,000 | 1,031,427,000 | 1,073,803,000 | 1,137,948,000 | 1,067,388,000 | 1,032,005,000 | 1,016,468,000 | 976,923,000 | 1,061,521,000 | 1,049,165,000 | 1,000,020,000 | 1,043,455,000 | 1,023,292,000 | 924,280,000 | 946,618,000 | 919,903,000 | 895,169,000 | 872,806,000 | 878,090,000 | 891,580,000 | 954,362,000 | 921,462,000 | 904,390,000 | 879,322,000 | 858,420,000 | 820,805,000 | 813,898,000 | 821,164,000 | 806,711,000 | 819,861,000 | 811,979,000 | 783,411,000 | 788,690,000 | 796,289,000 | 809,052,000 | 798,158,000 | 768,544,000 | 768,916,000 | 793,636,000 | 784,216,000 | 795,920,000 | 787,295,000 | 832,166,000 | 828,480,000 | 821,296,000 | 805,822,000 | 851,395,000 | 796,799,000 | 805,889,000 | 741,781,000 | 739,554,000 | 727,365,000 | 700,358,000 |
| 700,358,000 | 727,365,000 | 739,554,000 | 741,781,000 | 805,889,000 | 796,799,000 | 851,395,000 | 805,822,000 | 821,296,000 | 828,480,000 | 832,166,000 | 787,295,000 | 795,920,000 | 784,216,000 | 793,636,000 | 768,916,000 | 768,544,000 | 798,158,000 | 809,052,000 | 796,289,000 | 788,690,000 | 783,411,000 | 811,979,000 | 819,861,000 | 806,711,000 | 821,164,000 | 813,898,000 | 820,805,000 | 858,420,000 | 879,322,000 | 904,390,000 | 921,462,000 | 954,362,000 | 891,580,000 | 878,090,000 | 872,806,000 | 895,169,000 | 919,903,000 | 946,618,000 | 924,280,000 | 1,023,292,000 | 1,043,455,000 | 1,000,020,000 | 1,049,165,000 | 1,061,521,000 | 976,923,000 | 1,016,468,000 | 1,032,005,000 | 1,067,388,000 | 1,137,948,000 | 1,073,803,000 | 1,031,427,000 | 1,064,208,000 | 1,092,904,000 | 1,156,086,000 | 1,170,350,000 | 1,393,599,000 | 1,231,698,175 | 1,205,876,063 | 1,360,680,000 | 1,375,374,108 | 1,414,714,427 | 1,359,670,267 | 1,255,956,000 | 1,475,690,490 | 1,406,982,405 | 1,434,114,754 | 1,342,223,184 | 1,325,749,711 | 1,285,355,561 | 1,159,779,227 | 1,087,994,354 | 1,120,302,734 | 1,130,269,849 | 1,136,826,451 | 1,003,687,382 | 993,829,699 | 1,015,062,530 | 989,264,712 | 956,518,400 | 997,685,556 | 986,394,760 | 1,067,842,494 | 1,025,913,308 | 1,006,731,643 | 1,119,127,680 | 1,065,816,570 |
---|
> Total Current Assets | 1,031,781,374 | 1,084,505,453 | 974,388,330 | 993,534,264 | 1,036,181,265 | 957,452,644 | 969,465,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463,141,000 | 441,551,000 | 451,060,000 | 459,104,000 | 444,107,000 | 452,354,000 | 458,576,000 | 485,023,000 | 798,723,000 | 792,242,000 | 777,343,000 | 821,139,000 | 672,894,000 | 683,161,000 | 690,527,000 | 685,326,000 | 673,593,000 | 647,290,000 |
| 647,290,000 | 673,593,000 | 685,326,000 | 690,527,000 | 683,161,000 | 672,894,000 | 821,139,000 | 777,343,000 | 792,242,000 | 798,723,000 | 485,023,000 | 458,576,000 | 452,354,000 | 444,107,000 | 459,104,000 | 451,060,000 | 441,551,000 | 463,141,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 969,465,506 | 957,452,644 | 1,036,181,265 | 993,534,264 | 974,388,330 | 1,084,505,453 | 1,031,781,374 |
---|
Cash And Cash Equivalents | 272,460,994 | 268,809,658 | 218,961,429 | 207,566,036 | 233,755,579 | 200,087,109 | 204,130,833 | 198,507,795 | 215,642,284 | 218,967,066 | 231,303,268 | 27,773,293 | 33,827,509 | 36,364,849 | 33,514,128 | 30,552,676 | 33,812,551 | 36,622,678 | 32,907,997 | 33,799,488 | 41,525,574 | 39,049,454 | 36,735,825 | 37,168,000 | 33,149,441 | 39,394,597 | 41,140,977 | 42,218,000 | 31,130,618 | 36,422,844 | 49,662,000 | 92,047,000 | 89,521,000 | 57,143,000 | 50,109,000 | 53,034,000 | 46,674,000 | 79,755,000 | 51,033,000 | 66,991,000 | 74,797,000 | 70,013,000 | 94,620,000 | 112,845,000 | 92,019,000 | 101,366,000 | 89,242,000 | 63,708,000 | 59,023,000 | 58,147,000 | 71,264,000 | 70,207,000 | 67,700,000 | 68,218,000 | 79,330,000 | 80,593,000 | 89,030,000 | 104,982,000 | 95,730,000 | 93,195,000 | 95,078,000 | 114,869,000 | 105,799,000 | 121,933,000 | 102,922,000 | 110,973,000 | 106,463,000 | 110,541,000 | 118,894,000 | 113,535,000 | 96,181,000 | 101,189,000 | 95,725,000 | 93,398,000 | 96,520,000 | 102,620,000 | 120,084,000 | 133,255,000 | 139,052,000 | 140,410,000 | 134,732,000 | 147,671,000 | 153,073,000 | 166,141,000 | 168,948,000 | 160,323,000 | 149,872,000 |
| 149,872,000 | 160,323,000 | 168,948,000 | 166,141,000 | 153,073,000 | 147,671,000 | 134,732,000 | 140,410,000 | 139,052,000 | 133,255,000 | 120,084,000 | 102,620,000 | 96,520,000 | 93,398,000 | 95,725,000 | 101,189,000 | 96,181,000 | 113,535,000 | 118,894,000 | 110,541,000 | 106,463,000 | 110,973,000 | 102,922,000 | 121,933,000 | 105,799,000 | 114,869,000 | 95,078,000 | 93,195,000 | 95,730,000 | 104,982,000 | 89,030,000 | 80,593,000 | 79,330,000 | 68,218,000 | 67,700,000 | 70,207,000 | 71,264,000 | 58,147,000 | 59,023,000 | 63,708,000 | 89,242,000 | 101,366,000 | 92,019,000 | 112,845,000 | 94,620,000 | 70,013,000 | 74,797,000 | 66,991,000 | 51,033,000 | 79,755,000 | 46,674,000 | 53,034,000 | 50,109,000 | 57,143,000 | 89,521,000 | 92,047,000 | 49,662,000 | 36,422,844 | 31,130,618 | 42,218,000 | 41,140,977 | 39,394,597 | 33,149,441 | 37,168,000 | 36,735,825 | 39,049,454 | 41,525,574 | 33,799,488 | 32,907,997 | 36,622,678 | 33,812,551 | 30,552,676 | 33,514,128 | 36,364,849 | 33,827,509 | 27,773,293 | 231,303,268 | 218,967,066 | 215,642,284 | 198,507,795 | 204,130,833 | 200,087,109 | 233,755,579 | 207,566,036 | 218,961,429 | 268,809,658 | 272,460,994 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,643,000 | 0 | 0 | 0 | 3,529,000 | 0 | 0 | 0 | 3,424,000 | 0 | 0 | 0 | 2,508,000 | 0 | 0 | 0 | 1,847,000 | 0 | 0 | 0 | 1,950,000 | 0 | 0 | 0 | 1,216,000 | 3,428,000 | 3,546,000 | 2,768,000 | 648,000 | 3,320,000 | 3,323,000 | 2,484,000 | 992,000 | 1,133,000 | 3,370,000 | 410,000 | 452,000 | 433,000 | 472,000 | 452,000 | 585,000 | 902,000 | 835,000 | 923,000 | 867,000 | 685,000 | 678,000 | 1,104,000 | 857,000 | 1,716,000 | 746,000 | 348,000 | 168,000 | 278,000 | 246,000 | 121,000 | 149,000 | 0 | 174,000 | 189,000 | 154,000 | 31,000 | 25,000 | 1,749,000 |
| 1,749,000 | 25,000 | 31,000 | 154,000 | 189,000 | 174,000 | 0 | 149,000 | 121,000 | 246,000 | 278,000 | 168,000 | 348,000 | 746,000 | 1,716,000 | 857,000 | 1,104,000 | 678,000 | 685,000 | 867,000 | 923,000 | 835,000 | 902,000 | 585,000 | 452,000 | 472,000 | 433,000 | 452,000 | 410,000 | 3,370,000 | 1,133,000 | 992,000 | 2,484,000 | 3,323,000 | 3,320,000 | 648,000 | 2,768,000 | 3,546,000 | 3,428,000 | 1,216,000 | 0 | 0 | 0 | 1,950,000 | 0 | 0 | 0 | 1,847,000 | 0 | 0 | 0 | 2,508,000 | 0 | 0 | 0 | 3,424,000 | 0 | 0 | 0 | 3,529,000 | 0 | 0 | 0 | 4,643,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 173,358,614 | 204,017,299 | 193,839,385 | 11,862,009 | 14,194,356 | 11,482,808 | 9,917,425 | 12,300,821 | 12,567,661 | 12,339,999 | 8,863,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,628,000 | 0 | 78,262,727 | 70,652,628 | 69,069,000 | 69,893,138 | 0 | 0 | 68,843,000 | 57,769,000 | 48,469,000 | 47,571,000 | 51,448,000 | 41,171,000 | 51,699,000 | 46,493,000 | 43,927,000 | 47,275,000 | 40,845,000 | 57,020,000 | 49,536,000 | 42,801,000 | 50,411,000 | 54,630,000 | 51,629,000 | 58,538,000 | 77,980,000 | 62,228,000 | 56,904,000 | 54,184,000 | 56,309,000 | 68,220,000 | 47,866,000 | 51,375,000 | 48,414,000 | 54,361,000 | 40,200,000 | 40,700,000 | 47,478,000 | 43,979,000 | 38,218,000 | 46,541,000 | 44,856,000 | 40,057,000 | 51,637,000 | 57,485,000 | 50,292,000 | 53,020,000 | 43,962,000 | 47,639,000 | 46,894,000 | 44,262,000 | 40,336,000 | 68,068,000 | 48,780,000 | 44,867,000 | 40,196,000 | 47,682,000 | 37,227,000 | 33,402,000 | 16,687,000 | 21,371,000 | 15,060,000 | 10,790,000 |
| 10,790,000 | 15,060,000 | 21,371,000 | 16,687,000 | 33,402,000 | 37,227,000 | 47,682,000 | 40,196,000 | 44,867,000 | 48,780,000 | 68,068,000 | 40,336,000 | 44,262,000 | 46,894,000 | 47,639,000 | 43,962,000 | 53,020,000 | 50,292,000 | 57,485,000 | 51,637,000 | 40,057,000 | 44,856,000 | 46,541,000 | 38,218,000 | 43,979,000 | 47,478,000 | 40,700,000 | 40,200,000 | 54,361,000 | 48,414,000 | 51,375,000 | 47,866,000 | 68,220,000 | 56,309,000 | 54,184,000 | 56,904,000 | 62,228,000 | 77,980,000 | 58,538,000 | 51,629,000 | 54,630,000 | 50,411,000 | 42,801,000 | 49,536,000 | 57,020,000 | 40,845,000 | 47,275,000 | 43,927,000 | 46,493,000 | 51,699,000 | 41,171,000 | 51,448,000 | 47,571,000 | 48,469,000 | 57,769,000 | 68,843,000 | 0 | 0 | 69,893,138 | 69,069,000 | 70,652,628 | 78,262,727 | 0 | 61,628,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,863,503 | 12,339,999 | 12,567,661 | 12,300,821 | 9,917,425 | 11,482,808 | 14,194,356 | 11,862,009 | 193,839,385 | 204,017,299 | 173,358,614 |
---|
Other Current Assets | 585,961,766 | 611,678,496 | 561,587,515 | 774,106,219 | 788,231,330 | 745,882,727 | 755,417,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,111,000 | 64,426,000 | 127,510,000 | 68,910,000 | 63,718,000 | 58,395,000 | 114,656,000 | 54,309,000 | 125,835,000 | 123,359,000 | 166,946,000 | 143,294,000 | 487,822,000 | 496,497,000 | 106,195,000 | 104,364,000 | 112,393,000 | 115,174,000 |
| 115,174,000 | 112,393,000 | 104,364,000 | 106,195,000 | 496,497,000 | 487,822,000 | 143,294,000 | 166,946,000 | 123,359,000 | 125,835,000 | 54,309,000 | 114,656,000 | 58,395,000 | 63,718,000 | 68,910,000 | 127,510,000 | 64,426,000 | 67,111,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 755,417,248 | 745,882,727 | 788,231,330 | 774,106,219 | 561,587,515 | 611,678,496 | 585,961,766 |
---|
> Long-term Assets | 34,035,196 | 34,622,227 | 32,343,314 | 32,379,045 | 31,661,230 | 28,942,116 | 28,220,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,905,000 | 122,728,000 | 0 | 106,598,000 | 0 | 0 |
| 0 | 0 | 106,598,000 | 0 | 122,728,000 | 123,905,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,220,051 | 28,942,116 | 31,661,230 | 32,379,045 | 32,343,314 | 34,622,227 | 34,035,196 |
---|
Property Plant Equipment | 9,619,324 | 9,812,563 | 9,432,723 | 9,453,032 | 9,227,592 | 8,810,977 | 8,669,820 | 8,159,540 | 7,671,240 | 7,714,020 | 7,173,646 | 7,814,143 | 7,637,409 | 7,447,545 | 7,334,603 | 7,221,645 | 7,248,366 | 7,349,135 | 7,308,721 | 7,445,001 | 7,432,471 | 5,716,258 | 5,900,528 | 5,990,000 | 6,039,544 | 6,130,709 | 6,139,056 | 6,149,000 | 5,901,210 | 6,091,077 | 6,439,000 | 6,350,000 | 6,514,000 | 6,474,000 | 6,451,000 | 6,436,000 | 6,551,000 | 6,701,000 | 6,621,000 | 6,725,000 | 6,669,000 | 6,651,000 | 6,936,000 | 7,193,000 | 6,878,000 | 6,846,000 | 6,724,000 | 5,618,000 | 5,593,000 | 5,459,000 | 5,287,000 | 5,091,000 | 4,926,000 | 4,811,000 | 4,875,000 | 4,641,000 | 4,520,000 | 4,429,000 | 4,519,000 | 4,644,000 | 4,609,000 | 4,693,000 | 4,640,000 | 4,711,000 | 4,667,000 | 4,525,000 | 4,591,000 | 4,686,000 | 4,677,000 | 4,831,000 | 4,825,000 | 4,838,000 | 8,079,000 | 7,737,000 | 7,805,000 | 7,832,000 | 7,730,000 | 7,650,000 | 7,529,000 | 7,376,000 | 7,523,000 | 7,428,000 | 7,508,000 | 7,305,000 | 7,390,000 | 7,448,000 | 7,371,000 |
| 7,371,000 | 7,448,000 | 7,390,000 | 7,305,000 | 7,508,000 | 7,428,000 | 7,523,000 | 7,376,000 | 7,529,000 | 7,650,000 | 7,730,000 | 7,832,000 | 7,805,000 | 7,737,000 | 8,079,000 | 4,838,000 | 4,825,000 | 4,831,000 | 4,677,000 | 4,686,000 | 4,591,000 | 4,525,000 | 4,667,000 | 4,711,000 | 4,640,000 | 4,693,000 | 4,609,000 | 4,644,000 | 4,519,000 | 4,429,000 | 4,520,000 | 4,641,000 | 4,875,000 | 4,811,000 | 4,926,000 | 5,091,000 | 5,287,000 | 5,459,000 | 5,593,000 | 5,618,000 | 6,724,000 | 6,846,000 | 6,878,000 | 7,193,000 | 6,936,000 | 6,651,000 | 6,669,000 | 6,725,000 | 6,621,000 | 6,701,000 | 6,551,000 | 6,436,000 | 6,451,000 | 6,474,000 | 6,514,000 | 6,350,000 | 6,439,000 | 6,091,077 | 5,901,210 | 6,149,000 | 6,139,056 | 6,130,709 | 6,039,544 | 5,990,000 | 5,900,528 | 5,716,258 | 7,432,471 | 7,445,001 | 7,308,721 | 7,349,135 | 7,248,366 | 7,221,645 | 7,334,603 | 7,447,545 | 7,637,409 | 7,814,143 | 7,173,646 | 7,714,020 | 7,671,240 | 8,159,540 | 8,669,820 | 8,810,977 | 9,227,592 | 9,453,032 | 9,432,723 | 9,812,563 | 9,619,324 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,023,000 | 0 | 0 | 0 | 10,882,000 | 0 | 0 | 10,669,000 | 9,330,000 | 9,901,000 | 9,609,000 | 9,312,000 | 9,267,000 | 9,399,000 | 9,582,000 | 8,874,000 | 8,585,000 | 8,433,000 | 7,908,000 | 8,361,000 | 8,591,000 | 8,333,000 | 8,665,000 | 8,603,000 | 8,389,000 | 8,584,000 | 8,554,000 | 8,114,000 | 7,999,000 | 7,956,000 | 7,983,000 | 8,435,000 | 8,644,000 | 8,504,000 | 8,238,000 | 8,526,000 | 4,808,000 | 4,688,000 | 4,745,000 | 4,725,000 | 4,913,000 | 4,831,000 | 4,673,000 | 4,715,000 | 4,742,000 | 4,667,000 | 4,797,000 | 4,736,000 | 4,766,000 | 4,807,000 | 4,731,000 | 4,760,000 | 4,663,000 | 4,604,000 | 4,676,000 | 4,577,000 | 4,426,000 | 4,644,000 | 4,588,000 | 4,615,000 | 2,917,000 | 2,931,000 | 2,974,000 | 3,018,000 |
| 3,018,000 | 2,974,000 | 2,931,000 | 2,917,000 | 4,615,000 | 4,588,000 | 4,644,000 | 4,426,000 | 4,577,000 | 4,676,000 | 4,604,000 | 4,663,000 | 4,760,000 | 4,731,000 | 4,807,000 | 4,766,000 | 4,736,000 | 4,797,000 | 4,667,000 | 4,742,000 | 4,715,000 | 4,673,000 | 4,831,000 | 4,913,000 | 4,725,000 | 4,745,000 | 4,688,000 | 4,808,000 | 8,526,000 | 8,238,000 | 8,504,000 | 8,644,000 | 8,435,000 | 7,983,000 | 7,956,000 | 7,999,000 | 8,114,000 | 8,554,000 | 8,584,000 | 8,389,000 | 8,603,000 | 8,665,000 | 8,333,000 | 8,591,000 | 8,361,000 | 7,908,000 | 8,433,000 | 8,585,000 | 8,874,000 | 9,582,000 | 9,399,000 | 9,267,000 | 9,312,000 | 9,609,000 | 9,901,000 | 9,330,000 | 10,669,000 | 0 | 0 | 10,882,000 | 0 | 0 | 0 | 11,023,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,784,000 | 7,770,000 | 7,722,000 | 200,949,000 | 197,375,000 | 164,100,000 | 160,469,000 | 157,820,000 | 162,011,000 | 162,951,000 | 163,357,000 | 163,393,000 | 111,644,000 | 110,371,000 | 117,972,000 | 95,970,000 | 107,617,000 | 97,905,000 |
| 97,905,000 | 107,617,000 | 95,970,000 | 117,972,000 | 110,371,000 | 111,644,000 | 163,393,000 | 163,357,000 | 162,951,000 | 162,011,000 | 157,820,000 | 160,469,000 | 164,100,000 | 197,375,000 | 200,949,000 | 7,722,000 | 7,770,000 | 7,784,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 476,000 | 0 | 0 | 0 | 444,000 | 0 | 0 | 568,000 | 423,000 | 404,000 | 383,000 | 359,000 | 328,000 | 398,000 | 377,000 | 340,000 | 312,000 | 294,000 | 281,000 | 269,000 | 288,000 | 260,000 | 278,000 | 281,000 | 243,000 | 256,000 | 237,000 | 210,000 | 210,000 | 228,000 | 245,000 | 251,000 | 249,000 | 220,000 | 205,000 | 209,000 | 196,000 | 186,000 | 191,000 | 192,000 | 213,000 | 202,000 | 195,000 | 219,000 | 223,000 | 212,000 | 212,000 | 214,000 | 219,000 | 224,000 | 216,000 | 219,000 | 291,000 | 279,000 | 273,000 | 256,000 | 237,000 | 239,000 | 245,000 | 234,000 | 276,000 | 307,000 | 340,000 | 424,000 |
| 424,000 | 340,000 | 307,000 | 276,000 | 234,000 | 245,000 | 239,000 | 237,000 | 256,000 | 273,000 | 279,000 | 291,000 | 219,000 | 216,000 | 224,000 | 219,000 | 214,000 | 212,000 | 212,000 | 223,000 | 219,000 | 195,000 | 202,000 | 213,000 | 192,000 | 191,000 | 186,000 | 196,000 | 209,000 | 205,000 | 220,000 | 249,000 | 251,000 | 245,000 | 228,000 | 210,000 | 210,000 | 237,000 | 256,000 | 243,000 | 281,000 | 278,000 | 260,000 | 288,000 | 269,000 | 281,000 | 294,000 | 312,000 | 340,000 | 377,000 | 398,000 | 328,000 | 359,000 | 383,000 | 404,000 | 423,000 | 568,000 | 0 | 0 | 444,000 | 0 | 0 | 0 | 476,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353,848,000 | 337,627,000 | 367,931,000 | 310,442,000 | 314,094,000 | 240,854,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 240,854,000 | 314,094,000 | 310,442,000 | 367,931,000 | 337,627,000 | 353,848,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956,518,400 | 989,264,712 | 1,015,062,530 | 993,829,699 | 1,003,687,382 | 1,136,826,451 | 1,130,269,849 | 1,120,302,734 | 1,087,994,354 | 1,159,779,227 | 1,285,355,561 | 1,325,749,711 | 1,342,223,184 | 1,434,114,754 | 1,406,982,405 | 1,475,690,490 | 1,255,956,000 | 1,359,670,267 | 1,414,714,427 | 1,375,374,108 | 1,360,680,000 | 1,205,876,063 | 1,231,698,175 | 1,393,599,000 | 1,170,350,000 | 1,156,086,000 | 1,092,904,000 | 1,064,208,000 | 1,031,427,000 | 1,073,803,000 | 1,137,948,000 | 1,067,388,000 | 1,032,005,000 | 1,016,468,000 | 976,923,000 | 1,061,521,000 | 1,049,165,000 | 1,000,020,000 | 1,043,455,000 | 1,023,292,000 | 924,280,000 | 946,618,000 | 919,903,000 | 895,169,000 | 872,806,000 | 878,090,000 | 891,580,000 | 954,362,000 | 921,462,000 | 904,390,000 | 879,322,000 | 858,420,000 | 820,805,000 | 813,898,000 | 821,164,000 | 806,711,000 | 819,861,000 | 811,979,000 | 783,411,000 | 788,690,000 | 796,289,000 | 809,052,000 | 798,158,000 | 768,544,000 | 768,916,000 | 793,636,000 | 784,216,000 | 795,920,000 | 787,295,000 | 832,166,000 | 828,480,000 | 821,296,000 | 805,822,000 | 851,395,000 | 920,704,000 | 928,617,000 | 741,781,000 | 632,956,000 | 727,365,000 | 700,358,000 |
| 700,358,000 | 727,365,000 | 632,956,000 | 741,781,000 | 928,617,000 | 920,704,000 | 851,395,000 | 805,822,000 | 821,296,000 | 828,480,000 | 832,166,000 | 787,295,000 | 795,920,000 | 784,216,000 | 793,636,000 | 768,916,000 | 768,544,000 | 798,158,000 | 809,052,000 | 796,289,000 | 788,690,000 | 783,411,000 | 811,979,000 | 819,861,000 | 806,711,000 | 821,164,000 | 813,898,000 | 820,805,000 | 858,420,000 | 879,322,000 | 904,390,000 | 921,462,000 | 954,362,000 | 891,580,000 | 878,090,000 | 872,806,000 | 895,169,000 | 919,903,000 | 946,618,000 | 924,280,000 | 1,023,292,000 | 1,043,455,000 | 1,000,020,000 | 1,049,165,000 | 1,061,521,000 | 976,923,000 | 1,016,468,000 | 1,032,005,000 | 1,067,388,000 | 1,137,948,000 | 1,073,803,000 | 1,031,427,000 | 1,064,208,000 | 1,092,904,000 | 1,156,086,000 | 1,170,350,000 | 1,393,599,000 | 1,231,698,175 | 1,205,876,063 | 1,360,680,000 | 1,375,374,108 | 1,414,714,427 | 1,359,670,267 | 1,255,956,000 | 1,475,690,490 | 1,406,982,405 | 1,434,114,754 | 1,342,223,184 | 1,325,749,711 | 1,285,355,561 | 1,159,779,227 | 1,087,994,354 | 1,120,302,734 | 1,130,269,849 | 1,136,826,451 | 1,003,687,382 | 993,829,699 | 1,015,062,530 | 989,264,712 | 956,518,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,021,705,646 | 1,073,508,058 | 968,770,525 | 986,862,611 | 1,028,955,506 | 949,979,800 | 965,272,905 | 925,096,638 | 957,953,528 | 970,924,499 | 958,981,185 | 966,761,653 | 1,099,275,752 | 1,089,001,159 | 1,077,961,163 | 1,045,601,234 | 1,114,723,337 | 1,239,650,243 | 1,279,634,023 | 1,292,140,308 | 1,375,394,579 | 1,353,281,441 | 1,418,411,160 | 1,212,370,000 | 1,300,020,960 | 1,354,393,093 | 1,170,770,301 | 1,317,481,000 | 1,154,168,570 | 1,178,780,792 | 1,335,901,000 | 1,138,048,000 | 1,105,428,000 | 1,042,085,000 | 1,011,194,000 | 983,099,000 | 1,026,047,000 | 1,091,364,000 | 1,022,713,000 | 988,990,000 | 973,180,000 | 936,616,000 | 1,019,043,000 | 1,008,080,000 | 959,156,000 | 1,001,350,000 | 980,459,000 | 881,996,000 | 901,672,000 | 870,496,000 | 846,158,000 | 825,640,000 | 833,808,000 | 849,553,000 | 909,411,000 | 876,461,000 | 860,105,000 | 835,862,000 | 812,920,000 | 775,787,000 | 768,451,000 | 775,835,000 | 761,954,000 | 777,550,000 | 769,900,000 | 739,575,000 | 744,609,000 | 754,100,000 | 766,355,000 | 754,549,000 | 725,610,000 | 724,897,000 | 749,705,000 | 740,288,000 | 750,616,000 | 743,581,000 | 783,393,000 | 781,629,000 | 775,296,000 | 762,881,000 | 806,511,000 | 752,924,000 | 761,086,000 | 697,473,000 | 694,878,000 | 681,299,000 | 656,849,000 |
| 656,849,000 | 681,299,000 | 694,878,000 | 697,473,000 | 761,086,000 | 752,924,000 | 806,511,000 | 762,881,000 | 775,296,000 | 781,629,000 | 783,393,000 | 743,581,000 | 750,616,000 | 740,288,000 | 749,705,000 | 724,897,000 | 725,610,000 | 754,549,000 | 766,355,000 | 754,100,000 | 744,609,000 | 739,575,000 | 769,900,000 | 777,550,000 | 761,954,000 | 775,835,000 | 768,451,000 | 775,787,000 | 812,920,000 | 835,862,000 | 860,105,000 | 876,461,000 | 909,411,000 | 849,553,000 | 833,808,000 | 825,640,000 | 846,158,000 | 870,496,000 | 901,672,000 | 881,996,000 | 980,459,000 | 1,001,350,000 | 959,156,000 | 1,008,080,000 | 1,019,043,000 | 936,616,000 | 973,180,000 | 988,990,000 | 1,022,713,000 | 1,091,364,000 | 1,026,047,000 | 983,099,000 | 1,011,194,000 | 1,042,085,000 | 1,105,428,000 | 1,138,048,000 | 1,335,901,000 | 1,178,780,792 | 1,154,168,570 | 1,317,481,000 | 1,170,770,301 | 1,354,393,093 | 1,300,020,960 | 1,212,370,000 | 1,418,411,160 | 1,353,281,441 | 1,375,394,579 | 1,292,140,308 | 1,279,634,023 | 1,239,650,243 | 1,114,723,337 | 1,045,601,234 | 1,077,961,163 | 1,089,001,159 | 1,099,275,752 | 966,761,653 | 958,981,185 | 970,924,499 | 957,953,528 | 925,096,638 | 965,272,905 | 949,979,800 | 1,028,955,506 | 986,862,611 | 968,770,525 | 1,073,508,058 | 1,021,705,646 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553,913,000 | 528,901,000 | 580,402,000 | 552,498,000 | 546,647,000 | 551,299,000 | 598,610,000 | 577,186,000 | 189,412,000 | 186,817,000 | 602,990,000 | 51,777,000 | 46,926,000 | 45,611,000 | 32,453,000 | 34,909,000 | 28,206,000 | 82,236,000 |
| 82,236,000 | 28,206,000 | 34,909,000 | 32,453,000 | 45,611,000 | 46,926,000 | 51,777,000 | 602,990,000 | 186,817,000 | 189,412,000 | 577,186,000 | 598,610,000 | 551,299,000 | 546,647,000 | 552,498,000 | 580,402,000 | 528,901,000 | 553,913,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,489,492 | 22,296,122 | 13,788,698 | 12,999,420 | 15,321,922 | 13,535,068 | 14,573,991 | 15,578,401 | 19,517,940 | 20,987,796 | 21,816,131 | 22,781,723 | 21,556,000 | 27,721,142 | 27,461,763 | 21,891,316 | 19,390,000 | 12,687,106 | 12,099,401 | 11,734,000 | 10,964,000 | 9,603,000 | 10,511,000 | 8,177,000 | 7,645,000 | 13,773,000 | 22,128,000 | 10,460,000 | 21,683,000 | 23,023,000 | 20,373,000 | 23,176,000 | 26,116,000 | 16,331,000 | 19,184,000 | 27,588,000 | 18,641,000 | 24,657,000 | 20,976,000 | 20,094,000 | 20,193,000 | 24,181,000 | 29,426,000 | 32,310,000 | 25,921,000 | 27,577,000 | 26,401,000 | 14,007,000 | 8,657,000 | 14,768,000 | 11,178,000 | 11,600,000 | 15,385,000 | 13,784,000 | 17,237,000 | 16,227,000 | 25,889,000 | 31,872,000 | 30,573,000 | 17,488,000 | 21,926,000 | 26,557,000 | 26,139,000 | 26,151,000 | 28,385,000 | 27,929,000 | 27,386,000 | 22,245,000 | 20,868,000 | 24,887,000 | 22,366,000 | 20,092,000 | 19,393,000 | 17,399,000 | 20,145,000 | 17,798,000 |
| 17,798,000 | 20,145,000 | 17,399,000 | 19,393,000 | 20,092,000 | 22,366,000 | 24,887,000 | 20,868,000 | 22,245,000 | 27,386,000 | 27,929,000 | 28,385,000 | 26,151,000 | 26,139,000 | 26,557,000 | 21,926,000 | 17,488,000 | 30,573,000 | 31,872,000 | 25,889,000 | 16,227,000 | 17,237,000 | 13,784,000 | 15,385,000 | 11,600,000 | 11,178,000 | 14,768,000 | 8,657,000 | 14,007,000 | 26,401,000 | 27,577,000 | 25,921,000 | 32,310,000 | 29,426,000 | 24,181,000 | 20,193,000 | 20,094,000 | 20,976,000 | 24,657,000 | 18,641,000 | 27,588,000 | 19,184,000 | 16,331,000 | 26,116,000 | 23,176,000 | 20,373,000 | 23,023,000 | 21,683,000 | 10,460,000 | 22,128,000 | 13,773,000 | 7,645,000 | 8,177,000 | 10,511,000 | 9,603,000 | 10,964,000 | 11,734,000 | 12,099,401 | 12,687,106 | 19,390,000 | 21,891,316 | 27,461,763 | 27,721,142 | 21,556,000 | 22,781,723 | 21,816,131 | 20,987,796 | 19,517,940 | 15,578,401 | 14,573,991 | 13,535,068 | 15,321,922 | 12,999,420 | 13,788,698 | 22,296,122 | 11,489,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,332,000 | 26,557,000 | 26,139,000 | 26,151,000 | 28,385,000 | 27,929,000 | 27,386,000 | 22,245,000 | 20,868,000 | 24,887,000 | 22,366,000 | 20,092,000 | 19,393,000 | 17,399,000 | 20,145,000 | 17,798,000 |
| 17,798,000 | 20,145,000 | 17,399,000 | 19,393,000 | 20,092,000 | 22,366,000 | 24,887,000 | 20,868,000 | 22,245,000 | 27,386,000 | 27,929,000 | 28,385,000 | 26,151,000 | 26,139,000 | 26,557,000 | 41,332,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,441,000 | 0 | 0 | 0 | 67,637,000 | 0 | 0 | 0 | 102,952,000 | 0 | 0 | 0 | 65,993,000 | 0 | 0 | 69,907,000 | 68,544,000 | 64,693,000 | 67,315,000 | 70,212,000 | 75,176,000 | 67,569,000 | 117,147,000 | 109,208,000 | 71,428,000 | 73,466,000 | 99,069,000 | 84,683,000 | 78,795,000 | 75,251,000 | 68,842,000 | 83,072,000 | 63,508,000 | 60,581,000 | 48,039,000 | 46,097,000 | 45,463,000 | 49,801,000 | 52,589,000 | 49,961,000 | 45,891,000 | 46,654,000 | 39,093,000 | 37,637,000 | 48,894,000 | 43,146,000 | 40,194,000 | 45,232,000 | 36,082,000 | 43,068,000 | 40,665,000 | 38,936,000 | 30,784,000 | 49,708,000 | 36,902,000 | 33,975,000 | 25,950,000 | 26,890,000 | 24,560,000 | 25,519,000 | 13,060,000 | 17,510,000 | 8,061,000 | 8,212,000 |
| 8,212,000 | 8,061,000 | 17,510,000 | 13,060,000 | 25,519,000 | 24,560,000 | 26,890,000 | 25,950,000 | 33,975,000 | 36,902,000 | 49,708,000 | 30,784,000 | 38,936,000 | 40,665,000 | 43,068,000 | 36,082,000 | 45,232,000 | 40,194,000 | 43,146,000 | 48,894,000 | 37,637,000 | 39,093,000 | 46,654,000 | 45,891,000 | 49,961,000 | 52,589,000 | 49,801,000 | 45,463,000 | 46,097,000 | 48,039,000 | 60,581,000 | 63,508,000 | 83,072,000 | 68,842,000 | 75,251,000 | 78,795,000 | 84,683,000 | 99,069,000 | 73,466,000 | 71,428,000 | 109,208,000 | 117,147,000 | 67,569,000 | 75,176,000 | 70,212,000 | 67,315,000 | 64,693,000 | 68,544,000 | 69,907,000 | 0 | 0 | 65,993,000 | 0 | 0 | 0 | 102,952,000 | 0 | 0 | 0 | 67,637,000 | 0 | 0 | 0 | 62,441,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,095,000 | 84,909,000 | 76,986,000 | 82,605,000 | 82,197,000 | 76,096,000 | 73,584,000 | 63,572,000 | 79,086,000 | 84,903,000 | 493,278,000 | 97,486,000 | 67,092,000 | -665,000 | 42,552,000 | -648,000 | 37,353,000 | 34,039,000 |
| 34,039,000 | 37,353,000 | -648,000 | 42,552,000 | -665,000 | 67,092,000 | 97,486,000 | 493,278,000 | 84,903,000 | 79,086,000 | 63,572,000 | 73,584,000 | 76,096,000 | 82,197,000 | 82,605,000 | 76,986,000 | 84,909,000 | 83,095,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,453,000 | 173,457,000 | 178,562,000 | 166,896,000 | 163,724,000 | 158,010,000 | 0 |
| 0 | 158,010,000 | 163,724,000 | 166,896,000 | 178,562,000 | 173,457,000 | 170,453,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,087,000 | 170,453,000 | 170,227,000 | 175,320,000 | 166,896,000 | 160,320,000 | 158,010,000 | 162,605,000 |
| 162,605,000 | 158,010,000 | 160,320,000 | 166,896,000 | 175,320,000 | 170,227,000 | 170,453,000 | 161,087,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,789,000 | 14,180,000 | 16,596,000 | 12,861,000 | 12,961,000 | 13,223,000 | 14,030,000 | 12,810,000 | 419,880,000 | 421,236,000 | 21,413,000 | 440,098,000 | 432,488,000 | 431,126,000 | 434,350,000 | 439,493,000 | 436,162,000 | 412,008,000 |
| 412,008,000 | 436,162,000 | 439,493,000 | 434,350,000 | 431,126,000 | 432,488,000 | 440,098,000 | 21,413,000 | 421,236,000 | 419,880,000 | 12,810,000 | 14,030,000 | 13,223,000 | 12,961,000 | 12,861,000 | 16,596,000 | 14,180,000 | 14,789,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 44,110,924 | 45,619,622 | 37,961,118 | 39,050,697 | 38,886,989 | 36,414,961 | 32,412,651 | 28,541,111 | 28,440,542 | 41,202,703 | 31,879,062 | 33,970,332 | 35,295,025 | 35,239,725 | 36,113,514 | 36,223,326 | 38,526,381 | 38,099,937 | 38,605,204 | 42,217,752 | 42,644,749 | 38,948,975 | 41,715,765 | 43,586,000 | 44,003,607 | 43,834,749 | 41,932,776 | 43,199,000 | 37,573,351 | 36,904,041 | 39,023,000 | 32,302,000 | 36,009,000 | 36,348,000 | 38,191,000 | 37,517,000 | 36,815,000 | 35,633,000 | 34,088,000 | 33,282,000 | 34,057,000 | 31,216,000 | 33,519,000 | 33,674,000 | 33,585,000 | 34,774,000 | 35,682,000 | 35,498,000 | 37,825,000 | 42,402,000 | 42,162,000 | 42,164,000 | 43,230,000 | 40,944,000 | 43,864,000 | 43,959,000 | 43,396,000 | 42,642,000 | 44,757,000 | 44,382,000 | 44,997,000 | 44,962,000 | 44,276,000 | 41,897,000 | 41,702,000 | 43,493,000 | 43,858,000 | 41,902,000 | 42,540,000 | 43,470,000 | 42,734,000 | 43,922,000 | 43,825,000 | 43,673,000 | 45,150,000 | 43,644,000 | 48,675,000 | 46,535,000 | 45,740,000 | 42,677,000 | 44,590,000 | 43,580,000 | 44,498,000 | 44,032,000 | 44,442,000 | 45,842,000 | 43,267,000 |
| 43,267,000 | 45,842,000 | 44,442,000 | 44,032,000 | 44,498,000 | 43,580,000 | 44,590,000 | 42,677,000 | 45,740,000 | 46,535,000 | 48,675,000 | 43,644,000 | 45,150,000 | 43,673,000 | 43,825,000 | 43,922,000 | 42,734,000 | 43,470,000 | 42,540,000 | 41,902,000 | 43,858,000 | 43,493,000 | 41,702,000 | 41,897,000 | 44,276,000 | 44,962,000 | 44,997,000 | 44,382,000 | 44,757,000 | 42,642,000 | 43,396,000 | 43,959,000 | 43,864,000 | 40,944,000 | 43,230,000 | 42,164,000 | 42,162,000 | 42,402,000 | 37,825,000 | 35,498,000 | 35,682,000 | 34,774,000 | 33,585,000 | 33,674,000 | 33,519,000 | 31,216,000 | 34,057,000 | 33,282,000 | 34,088,000 | 35,633,000 | 36,815,000 | 37,517,000 | 38,191,000 | 36,348,000 | 36,009,000 | 32,302,000 | 39,023,000 | 36,904,041 | 37,573,351 | 43,199,000 | 41,932,776 | 43,834,749 | 44,003,607 | 43,586,000 | 41,715,765 | 38,948,975 | 42,644,749 | 42,217,752 | 38,605,204 | 38,099,937 | 38,526,381 | 36,223,326 | 36,113,514 | 35,239,725 | 35,295,025 | 33,970,332 | 31,879,062 | 41,202,703 | 28,440,542 | 28,541,111 | 32,412,651 | 36,414,961 | 38,886,989 | 39,050,697 | 37,961,118 | 45,619,622 | 44,110,924 |
---|
Common Stock | 6,016,868 | 6,022,896 | 3,591,180 | 3,602,659 | 3,583,466 | 3,587,084 | 1,187,142 | 1,191,517 | 1,186,316 | 1,187,916 | 1,193,849 | 1,194,550 | 1,194,254 | 1,195,054 | 605,609 | 606,267 | 607,619 | 606,022 | 606,581 | 625,575 | 624,808 | 624,929 | 607,463 | 607,000 | 607,600 | 608,307 | 46,508 | 46,000 | 45,623 | 45,974 | 45,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 48,000 | 48,000 | 48,000 | 49,000 | 49,000 | 51,000 | 53,000 | 53,000 | 54,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 65,000 | 65,000 | 78,000 | 78,000 | 84,000 | 84,000 | 84,000 | 84,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 98,000 | 98,000 | 98,000 | 106,000 | 106,000 | 106,000 | 106,000 | 106,000 | 106,000 |
| 106,000 | 106,000 | 106,000 | 106,000 | 106,000 | 106,000 | 98,000 | 98,000 | 98,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 84,000 | 84,000 | 84,000 | 84,000 | 78,000 | 78,000 | 65,000 | 65,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 54,000 | 53,000 | 53,000 | 51,000 | 49,000 | 49,000 | 48,000 | 48,000 | 48,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 45,000 | 45,974 | 45,623 | 46,000 | 46,508 | 608,307 | 607,600 | 607,000 | 607,463 | 624,929 | 624,808 | 625,575 | 606,581 | 606,022 | 607,619 | 606,267 | 605,609 | 1,195,054 | 1,194,254 | 1,194,550 | 1,193,849 | 1,187,916 | 1,186,316 | 1,191,517 | 1,187,142 | 3,587,084 | 3,583,466 | 3,602,659 | 3,591,180 | 6,022,896 | 6,016,868 |
---|
Retained Earnings | 3,393,416 | 7,216,704 | 7,579,578 | 7,250,206 | 7,548,473 | 5,340,703 | 3,182,424 | 4,735,657 | 1,234,902 | 1,198,727 | 1,073,804 | 14,863,724 | 16,713,236 | 18,168,064 | 19,548,974 | 20,472,914 | 22,412,522 | 21,532,351 | 23,462,662 | 24,642,387 | 27,256,742 | 27,126,798 | 27,700,290 | 32,306,000 | 34,205,450 | 34,900,698 | 33,100,906 | 33,670,000 | 31,466,839 | 30,002,796 | 25,472,000 | 18,780,000 | 20,786,000 | 22,173,000 | 24,527,000 | 25,258,000 | 24,929,000 | 23,961,000 | 24,570,000 | 25,316,000 | 26,455,000 | 27,121,000 | 27,804,000 | 27,053,000 | 27,097,000 | 27,771,000 | 28,025,000 | 28,171,000 | 29,474,000 | 30,405,000 | 30,859,000 | 30,261,000 | 31,092,000 | 30,392,000 | 31,417,000 | 32,083,000 | 33,137,000 | 34,188,000 | 34,967,000 | 29,139,000 | 28,362,000 | 28,532,000 | 28,573,000 | 25,954,000 | 26,552,000 | 26,855,000 | 27,099,000 | 24,973,000 | 25,643,000 | 26,290,000 | 26,714,000 | 26,973,000 | 27,964,000 | 28,901,000 | 29,782,000 | 30,634,000 | 31,816,000 | 32,808,000 | 33,354,000 | 32,834,000 | 32,582,000 | 32,715,000 | 33,149,000 | 31,142,000 | 30,791,000 | 29,059,000 | 25,025,000 |
| 25,025,000 | 29,059,000 | 30,791,000 | 31,142,000 | 33,149,000 | 32,715,000 | 32,582,000 | 32,834,000 | 33,354,000 | 32,808,000 | 31,816,000 | 30,634,000 | 29,782,000 | 28,901,000 | 27,964,000 | 26,973,000 | 26,714,000 | 26,290,000 | 25,643,000 | 24,973,000 | 27,099,000 | 26,855,000 | 26,552,000 | 25,954,000 | 28,573,000 | 28,532,000 | 28,362,000 | 29,139,000 | 34,967,000 | 34,188,000 | 33,137,000 | 32,083,000 | 31,417,000 | 30,392,000 | 31,092,000 | 30,261,000 | 30,859,000 | 30,405,000 | 29,474,000 | 28,171,000 | 28,025,000 | 27,771,000 | 27,097,000 | 27,053,000 | 27,804,000 | 27,121,000 | 26,455,000 | 25,316,000 | 24,570,000 | 23,961,000 | 24,929,000 | 25,258,000 | 24,527,000 | 22,173,000 | 20,786,000 | 18,780,000 | 25,472,000 | 30,002,796 | 31,466,839 | 33,670,000 | 33,100,906 | 34,900,698 | 34,205,450 | 32,306,000 | 27,700,290 | 27,126,798 | 27,256,742 | 24,642,387 | 23,462,662 | 21,532,351 | 22,412,522 | 20,472,914 | 19,548,974 | 18,168,064 | 16,713,236 | 14,863,724 | 1,073,804 | 1,198,727 | 1,234,902 | 4,735,657 | 3,182,424 | 5,340,703 | 7,548,473 | 7,250,206 | 7,579,578 | 7,216,704 | 3,393,416 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,246,000 | 33,323,000 | 33,523,000 | 34,633,000 | 34,813,000 | 34,938,000 | 35,114,000 | 34,631,000 | 34,770,000 |
| 34,770,000 | 34,631,000 | 35,114,000 | 34,938,000 | 34,813,000 | 34,633,000 | 33,523,000 | 33,323,000 | 33,246,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | -828,000 | -2,357,000 | -2,177,000 | -946,000 | -428,000 | -259,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 34,700,640 | 32,380,022 | 26,790,361 | 28,197,832 | 27,755,050 | 27,487,174 | 28,043,085 | 20,728,521 | 20,650,536 | 20,681,086 | 20,705,692 | 20,430,031 | 19,321,872 | 18,886,095 | 18,739,002 | 18,861,520 | 18,721,357 | 18,084,561 | 16,516,080 | 18,860,757 | 17,373,304 | 15,561,945 | 16,634,453 | 15,706,000 | 14,277,385 | 13,065,164 | 14,631,417 | 15,175,000 | 15,466,129 | 15,458,586 | 20,065,000 | 24,414,000 | 24,486,000 | 24,167,000 | 24,783,000 | 23,850,000 | 23,092,000 | 22,462,000 | 22,563,000 | 22,474,000 | 22,565,000 | 20,996,000 | 21,159,000 | 21,706,000 | 22,262,000 | 21,864,000 | 22,802,000 | 23,177,000 | 23,362,000 | 27,134,000 | 27,418,000 | 27,714,000 | 28,157,000 | 26,465,000 | 26,688,000 | 26,815,000 | 26,581,000 | 25,709,000 | 25,876,000 | 31,800,000 | 32,160,000 | 31,608,000 | 31,907,000 | 32,131,000 | 32,289,000 | 35,425,000 | 35,510,000 | 35,565,000 | 35,646,000 | 34,582,000 | 34,726,000 | 34,828,000 | 34,632,000 | 33,616,000 | 33,428,000 | 33,177,000 | 33,009,000 | 32,929,000 | 32,987,000 | 32,895,000 | 32,577,000 | 32,456,000 | 32,456,000 | 34,110,000 | 34,191,000 | 34,214,000 | 34,411,000 |
| 34,411,000 | 34,214,000 | 34,191,000 | 34,110,000 | 32,456,000 | 32,456,000 | 32,577,000 | 32,895,000 | 32,987,000 | 32,929,000 | 33,009,000 | 33,177,000 | 33,428,000 | 33,616,000 | 34,632,000 | 34,828,000 | 34,726,000 | 34,582,000 | 35,646,000 | 35,565,000 | 35,510,000 | 35,425,000 | 32,289,000 | 32,131,000 | 31,907,000 | 31,608,000 | 32,160,000 | 31,800,000 | 25,876,000 | 25,709,000 | 26,581,000 | 26,815,000 | 26,688,000 | 26,465,000 | 28,157,000 | 27,714,000 | 27,418,000 | 27,134,000 | 23,362,000 | 23,177,000 | 22,802,000 | 21,864,000 | 22,262,000 | 21,706,000 | 21,159,000 | 20,996,000 | 22,565,000 | 22,474,000 | 22,563,000 | 22,462,000 | 23,092,000 | 23,850,000 | 24,783,000 | 24,167,000 | 24,486,000 | 24,414,000 | 20,065,000 | 15,458,586 | 15,466,129 | 15,175,000 | 14,631,417 | 13,065,164 | 14,277,385 | 15,706,000 | 16,634,453 | 15,561,945 | 17,373,304 | 18,860,757 | 16,516,080 | 18,084,561 | 18,721,357 | 18,861,520 | 18,739,002 | 18,886,095 | 19,321,872 | 20,430,031 | 20,705,692 | 20,681,086 | 20,650,536 | 20,728,521 | 28,043,085 | 27,487,174 | 27,755,050 | 28,197,832 | 26,790,361 | 32,380,022 | 34,700,640 |
---|