25 XP   0   0   10

Delta Air Lines Inc
Buy, Hold or Sell?

Let's analyse Delta together

PenkeI guess you are interested in Delta Air Lines Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Delta Air Lines Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Delta Air Lines Inc

I send you an email if I find something interesting about Delta Air Lines Inc.

Quick analysis of Delta (30 sec.)










What can you expect buying and holding a share of Delta? (30 sec.)

How much money do you get?

How much money do you get?
$0.40
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
$17.28
Expected worth in 1 year
$24.86
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$7.98
Return On Investment
16.2%

For what price can you sell your share?

Current Price per Share
$49.23
Expected price per share
$45.64 - $49.24
How sure are you?
50%

1. Valuation of Delta (5 min.)




Live pricePrice per Share (EOD)

$49.23

Intrinsic Value Per Share

$29.17 - $100.02

Total Value Per Share

$46.45 - $117.30

2. Growth of Delta (5 min.)




Is Delta growing?

Current yearPrevious yearGrowGrow %
How rich?$11.1b$5.2b$4.6b46.6%

How much money is Delta making?

Current yearPrevious yearGrowGrow %
Making money$1.2b$474m$820.7m63.4%
Net Profit Margin8.7%3.4%--

How much money comes from the company's main activities?

3. Financial Health of Delta (5 min.)




4. Comparing to competitors in the Airlines industry (5 min.)




  Industry Rankings (Airlines)  

What can you expect buying and holding a share of Delta? (5 min.)

Welcome investor! Delta's management wants to use your money to grow the business. In return you get a share of Delta.

What can you expect buying and holding a share of Delta?

First you should know what it really means to hold a share of Delta. And how you can make/lose money.

Speculation

The Price per Share of Delta is $49.23. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Delta.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Delta, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $17.28. Based on the TTM, the Book Value Change Per Share is $1.89 per quarter. Based on the YOY, the Book Value Change Per Share is $1.27 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Delta.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.320.7%2.014.1%0.731.5%-0.15-0.3%0.521.0%
Usd Book Value Change Per Share0.070.1%1.893.8%1.272.6%-0.10-0.2%0.090.2%
Usd Dividend Per Share0.100.2%0.100.2%0.050.1%0.170.3%0.180.4%
Usd Total Gains Per Share0.170.3%1.994.1%1.322.7%0.060.1%0.280.6%
Usd Price Per Share47.87-43.16-31.20-40.52-43.94-
Price to Earnings Ratio37.31-12.52-0.94-2.18-5.78-
Price-to-Total Gains Ratio280.83-82.59--28.42-14.09-73.14-
Price to Book Ratio2.77-2.87-3.93-8.78-5.90-
Price-to-Total Gains Ratio280.83-82.59--28.42-14.09-73.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share49.23
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.17
Usd Book Value Change Per Share1.89-0.10
Usd Total Gains Per Share1.990.06
Gains per Quarter (20 shares)39.881.28
Gains per Year (20 shares)159.525.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1815215013-8-5
21630331027-170
32445547040-255
43260663054-3310
54075879067-4215
64891095081-5020
7561061111094-5825
86312131270107-6630
97113641430121-7535
107915161590134-8340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%12.08.00.060.0%31.09.00.077.5%80.059.00.057.6%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%13.07.00.065.0%29.011.00.072.5%74.065.00.053.2%
Dividend per Share4.00.00.0100.0%6.00.06.050.0%13.00.07.065.0%33.00.07.082.5%96.00.043.069.1%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%13.07.00.065.0%30.010.00.075.0%76.063.00.054.7%

Fundamentals of Delta

About Delta Air Lines Inc

Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Minneapolis-St. Paul, Detroit, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Bogota, Lima, Mexico City, London-Heathrow, Paris-Charles de Gaulle, Sao Paulo, Seoul-Incheon, and Tokyo. The company sells its tickets through various distribution channels, including delta.com and the Fly Delta app; acts as a reservations specialists; and operates online travel and traditional brick and mortar agencies. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages to third-party consumers. The company operates through a fleet of approximately 1,273 aircrafts. Delta Air Lines, Inc. was founded in 1924 and is based in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-04-13 11:19:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Delta Air Lines Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Delta earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Delta to the Airlines industry mean.
  • A Net Profit Margin of 1.5% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Delta Air Lines Inc:

  • The MRQ is 1.5%. The company is making a profit. +1
  • The TTM is 8.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.5%TTM8.7%-7.2%
TTM8.7%YOY3.4%+5.3%
TTM8.7%5Y-26.5%+35.1%
5Y-26.5%10Y-9.1%-17.3%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%1.5%+0.0%
TTM8.7%3.7%+5.0%
YOY3.4%-5.4%+8.8%
5Y-26.5%-16.9%-9.6%
10Y-9.1%-5.5%-3.6%
1.1.2. Return on Assets

Shows how efficient Delta is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Delta to the Airlines industry mean.
  • 0.3% Return on Assets means that Delta generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Delta Air Lines Inc:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.3%TTM1.8%-1.5%
TTM1.8%YOY0.6%+1.1%
TTM1.8%5Y-0.1%+1.8%
5Y-0.1%10Y0.8%-0.8%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%0.0%
TTM1.8%0.9%+0.9%
YOY0.6%-1.4%+2.0%
5Y-0.1%-1.2%+1.1%
10Y0.8%0.3%+0.5%
1.1.3. Return on Equity

Shows how efficient Delta is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Delta to the Airlines industry mean.
  • 1.9% Return on Equity means Delta generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Delta Air Lines Inc:

  • The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 13.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM13.7%-11.8%
TTM13.7%YOY10.4%+3.3%
TTM13.7%5Y-17.6%+31.3%
5Y-17.6%10Y-5.2%-12.4%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%2.7%-0.8%
TTM13.7%4.6%+9.1%
YOY10.4%-4.0%+14.4%
5Y-17.6%-5.7%-11.9%
10Y-5.2%-0.9%-4.3%

1.2. Operating Efficiency of Delta Air Lines Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Delta is operating .

  • Measures how much profit Delta makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Delta to the Airlines industry mean.
  • An Operating Margin of -0.6% means the company generated $-0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Delta Air Lines Inc:

  • The MRQ is -0.6%. The company is operating very inefficient. -2
  • The TTM is 7.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM7.2%-7.8%
TTM7.2%YOY7.7%-0.5%
TTM7.2%5Y-5.2%+12.3%
5Y-5.2%10Y4.3%-9.4%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%5.2%-5.8%
TTM7.2%4.3%+2.9%
YOY7.7%-3.7%+11.4%
5Y-5.2%-14.7%+9.5%
10Y4.3%-4.5%+8.8%
1.2.2. Operating Ratio

Measures how efficient Delta is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Airlines industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Delta Air Lines Inc:

  • The MRQ is 0.955. The company is less efficient in keeping operating costs low.
  • The TTM is 0.897. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.955TTM0.897+0.059
TTM0.897YOY0.927-0.030
TTM0.8975Y1.089-0.193
5Y1.08910Y0.975+0.115
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9551.266-0.311
TTM0.8971.192-0.295
YOY0.9271.292-0.365
5Y1.0891.706-0.617
10Y0.9751.379-0.404

1.3. Liquidity of Delta Air Lines Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Delta is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Airlines industry mean).
  • A Current Ratio of 0.41 means the company has $0.41 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Delta Air Lines Inc:

  • The MRQ is 0.407. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.425. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.407TTM0.425-0.018
TTM0.425YOY0.551-0.126
TTM0.4255Y0.638-0.214
5Y0.63810Y0.576+0.063
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4070.760-0.353
TTM0.4250.780-0.355
YOY0.5510.802-0.251
5Y0.6380.762-0.124
10Y0.5760.790-0.214
1.3.2. Quick Ratio

Measures if Delta is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Delta to the Airlines industry mean.
  • A Quick Ratio of 0.31 means the company can pay off $0.31 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Delta Air Lines Inc:

  • The MRQ is 0.309. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.358. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.309TTM0.358-0.049
TTM0.358YOY0.512-0.153
TTM0.3585Y0.643-0.284
5Y0.64310Y0.506+0.136
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3090.495-0.186
TTM0.3580.522-0.164
YOY0.5120.582-0.070
5Y0.6430.535+0.108
10Y0.5060.527-0.021

1.4. Solvency of Delta Air Lines Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Delta assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Delta to Airlines industry mean.
  • A Debt to Asset Ratio of 0.85 means that Delta assets are financed with 85.1% credit (debt) and the remaining percentage (100% - 85.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Delta Air Lines Inc:

  • The MRQ is 0.851. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.866. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.851TTM0.866-0.015
TTM0.866YOY0.928-0.062
TTM0.8665Y0.897-0.031
5Y0.89710Y0.836+0.061
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8510.844+0.007
TTM0.8660.845+0.021
YOY0.9280.862+0.066
5Y0.8970.812+0.085
10Y0.8360.757+0.079
1.4.2. Debt to Equity Ratio

Measures if Delta is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Delta to the Airlines industry mean.
  • A Debt to Equity ratio of 572.3% means that company has $5.72 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Delta Air Lines Inc:

  • The MRQ is 5.723. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.592. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.723TTM6.592-0.869
TTM6.592YOY13.581-6.989
TTM6.5925Y22.721-16.129
5Y22.72110Y13.129+9.591
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7233.687+2.036
TTM6.5924.023+2.569
YOY13.5813.979+9.602
5Y22.7214.696+18.025
10Y13.1293.500+9.629

2. Market Valuation of Delta Air Lines Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Delta generates.

  • Above 15 is considered overpriced but always compare Delta to the Airlines industry mean.
  • A PE ratio of 37.31 means the investor is paying $37.31 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Delta Air Lines Inc:

  • The EOD is 38.368. Based on the earnings, the company is overpriced. -1
  • The MRQ is 37.308. Based on the earnings, the company is overpriced. -1
  • The TTM is 12.520. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD38.368MRQ37.308+1.060
MRQ37.308TTM12.520+24.788
TTM12.520YOY0.939+11.581
TTM12.5205Y2.183+10.337
5Y2.18310Y5.781-3.598
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD38.3681.425+36.943
MRQ37.3081.412+35.896
TTM12.5203.519+9.001
YOY0.939-0.766+1.705
5Y2.1830.984+1.199
10Y5.7815.526+0.255
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Delta Air Lines Inc:

  • The EOD is 6.505. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.325. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -6.029. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.505MRQ6.325+0.180
MRQ6.325TTM-6.029+12.354
TTM-6.029YOY-1.405-4.624
TTM-6.0295Y58.214-64.243
5Y58.21410Y32.697+25.518
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD6.5051.401+5.104
MRQ6.3251.260+5.065
TTM-6.0292.103-8.132
YOY-1.4051.366-2.771
5Y58.2140.575+57.639
10Y32.6970.119+32.578
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Delta is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Airlines industry mean).
  • A PB ratio of 2.77 means the investor is paying $2.77 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Delta Air Lines Inc:

  • The EOD is 2.849. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.770. Based on the equity, the company is underpriced. +1
  • The TTM is 2.871. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.849MRQ2.770+0.079
MRQ2.770TTM2.871-0.101
TTM2.871YOY3.934-1.063
TTM2.8715Y8.784-5.913
5Y8.78410Y5.897+2.887
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD2.8491.650+1.199
MRQ2.7701.544+1.226
TTM2.8711.829+1.042
YOY3.9341.730+2.204
5Y8.7842.377+6.407
10Y5.8972.605+3.292
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Delta Air Lines Inc.

3.1. Institutions holding Delta Air Lines Inc

Institutions are holding 70.14% of the shares of Delta Air Lines Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc11.1880.063371975018-124897-0.1732
2023-12-31BlackRock Inc6.21820.0414000292522416545.9364
2023-12-31PRIMECAP Management Company3.45080.707122199858-49910-0.2243
2023-12-31State Street Corporation3.44540.0434221649024131751.8995
2023-12-31Capital Research & Mgmt Co - Division 33.25450.18882093669916890538.7754
2023-12-31Capital World Investors2.32870.107214981124798180.5356
2023-12-31Geode Capital Management, LLC2.20160.0595141635833568722.5848
2023-12-31Morgan Stanley - Brokerage Accounts1.86650.042612007941116881910.7833
2023-12-31Newport Trust Co.1.62061.11841042543300
2023-12-31Wellington Management Company LLP1.33690.064586007415914301220.1538
2023-12-31Dimensional Fund Advisors, Inc.1.30170.0984837405282623210.9466
2023-12-31FMR Inc1.14850.02287388748-2338290-24.0391
2023-09-30Citadel Advisors Llc1.06960.05466880880150137727.9092
2023-12-31GMT Capital Corp1.056710.299967980003475005.3872
2023-12-31Royal London Asset Management Ltd1.00540.74416467749137622127.0296
2023-12-31Gallagher Fiduciary Advisors, LLC0.85147.57385477568-155919-2.7677
2023-12-31Northern Trust Corp0.76270.03574906652-59678-1.2017
2023-12-31Par Capital Management Inc0.69255.88734455000-45000-1
2023-12-31US Global Investors Inc0.689311.9997443450977363621.1326
2023-12-31Amvescap Plc.0.67050.04134313661-500187-10.3906
Total 46.159539.1934296955043+13414777+4.5%

3.2. Funds holding Delta Air Lines Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.14190.055120212647-43633-0.2154
2024-02-29Vanguard Institutional 500 Index Trust2.49670.0635160615911674751.0537
2023-12-31Capital Group Growth Fnd of Amer Comp2.43650.25321567441900
2023-12-31American Funds Growth Fund of Amer A2.43650.25321567441900
2024-02-29Vanguard Mid Cap Index Institutional2.23510.379614378789-40014-0.2775
2023-12-31Vanguard PRIMECAP Inv1.73430.635611156900100000.0897
2024-01-31Fidelity 500 Index1.18750.06177639687781911.0341
2024-02-29SPDR® S&P 500 ETF Trust1.17430.06367554504473680.631
2024-02-29iShares Core S&P 500 ETF1.04060.06346694397202990.3041
2024-02-29Vanguard Value Index Inv0.83490.13995371174184470.3446
2023-12-31American Funds New Perspective A0.79920.1633514139300
2023-12-31Capital Group New Perspective Comp0.79920.1633514139300
2024-02-29Vanguard Mid-Cap Value ETF0.73860.71654751411-135826-2.7792
2023-12-31American Funds Washington Mutual A0.70890.10914560396157470452.7417
2023-12-31Capital Group Wash Mutual Invtrs Comp0.70890.10914560396157470452.7417
2024-02-29Vanguard Institutional Index I0.65890.06334239173-14904-0.3503
2023-12-31VA CollegeAmerica Amcap 529A0.58530.1885376505400
2023-12-31Capital Group AMCAP Composite0.58530.1885376505400
2024-02-29US Global Jets ETF0.542910.5265349231500
2023-12-31American Funds Invmt Co of Amer A0.51360.1052330398300
Total 25.359114.3021163139095+3256811+2.0%

3.3. Insider Transactions

Insiders are holding 0.339% of the shares of Delta Air Lines Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-01Edward H BastianSELL7184039.2
2023-10-27David S TaylorBUY1000030.75
2023-10-19Joanne D SmithSELL303033.29
2023-10-18David S TaylorBUY1000033.09
2023-10-17Joanne D SmithSELL939034.8
2023-08-09Steven M SearSELL1212945.52
2023-08-07Peter W CarterSELL1794445
2023-08-02Peter W CarterSELL705645
2023-07-20Michael P HuertaSELL335048.43
2023-05-31Joanne D SmithSELL751336.9
2023-04-26David S TaylorBUY500032.83
2023-04-21David S TaylorBUY500034.26
2023-04-17Glen W HauensteinSELL500034.53
2023-04-14David S TaylorBUY500033.56

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Delta Air Lines Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0711.895-96%1.266-94%-0.104+246%0.091-22%
Book Value Per Share--17.28015.334+13%8.181+111%11.131+55%13.647+27%
Current Ratio--0.4070.425-4%0.551-26%0.638-36%0.576-29%
Debt To Asset Ratio--0.8510.866-2%0.928-8%0.897-5%0.836+2%
Debt To Equity Ratio--5.7236.592-13%13.581-58%22.721-75%13.129-56%
Dividend Per Share--0.0990.0990%0.050+100%0.168-41%0.185-46%
Eps--0.3212.006-84%0.734-56%-0.152+147%0.515-38%
Free Cash Flow Per Share--1.8920.437+333%0.476+298%-0.038+102%0.459+312%
Free Cash Flow To Equity Per Share--0.673-0.726+208%-1.174+275%0.313+115%0.181+272%
Gross Profit Margin---1.6570.038-4460%0.816-303%0.782-312%0.633-362%
Intrinsic Value_10Y_max--100.019--------
Intrinsic Value_10Y_min--29.170--------
Intrinsic Value_1Y_max--3.026--------
Intrinsic Value_1Y_min--1.416--------
Intrinsic Value_3Y_max--14.424--------
Intrinsic Value_3Y_min--5.586--------
Intrinsic Value_5Y_max--32.251--------
Intrinsic Value_5Y_min--11.181--------
Market Cap31768709760.000+3%30891085440.00027851665920.000+11%20135347680.000+53%26176374160.000+18%30841931496.800+0%
Net Profit Margin--0.0150.087-83%0.034-56%-0.265+1858%-0.091+706%
Operating Margin---0.0060.072-108%0.077-108%-0.052+757%0.043-114%
Operating Ratio--0.9550.897+7%0.927+3%1.089-12%0.975-2%
Pb Ratio2.849+3%2.7702.871-4%3.934-30%8.784-68%5.897-53%
Pe Ratio38.368+3%37.30812.520+198%0.939+3874%2.183+1609%5.781+545%
Price Per Share49.230+3%47.87043.160+11%31.203+53%40.523+18%43.936+9%
Price To Free Cash Flow Ratio6.505+3%6.325-6.029+195%-1.405+122%58.214-89%32.697-81%
Price To Total Gains Ratio288.806+3%280.82882.592+240%-28.421+110%14.092+1893%73.139+284%
Quick Ratio--0.3090.358-14%0.512-40%0.643-52%0.506-39%
Return On Assets--0.0030.018-84%0.006-57%-0.001+126%0.008-64%
Return On Equity--0.0190.137-86%0.104-82%-0.176+1046%-0.052+381%
Total Gains Per Share--0.1701.994-91%1.316-87%0.064+166%0.276-38%
Usd Book Value--11151000000.0009895500000.000+13%5279250000.000+111%7193400000.000+55%9621475000.000+16%
Usd Book Value Change Per Share--0.0711.895-96%1.266-94%-0.104+246%0.091-22%
Usd Book Value Per Share--17.28015.334+13%8.181+111%11.131+55%13.647+27%
Usd Dividend Per Share--0.0990.0990%0.050+100%0.168-41%0.185-46%
Usd Eps--0.3212.006-84%0.734-56%-0.152+147%0.515-38%
Usd Free Cash Flow--1221000000.000282000000.000+333%307000000.000+298%-23550000.000+102%356325000.000+243%
Usd Free Cash Flow Per Share--1.8920.437+333%0.476+298%-0.038+102%0.459+312%
Usd Free Cash Flow To Equity Per Share--0.673-0.726+208%-1.174+275%0.313+115%0.181+272%
Usd Market Cap31768709760.000+3%30891085440.00027851665920.000+11%20135347680.000+53%26176374160.000+18%30841931496.800+0%
Usd Price Per Share49.230+3%47.87043.160+11%31.203+53%40.523+18%43.936+9%
Usd Profit--207000000.0001294750000.000-84%474000000.000-56%-96700000.000+147%383700000.000-46%
Usd Revenue--13748000000.00014759250000.000-7%13498250000.000+2%10295400000.000+34%10345875000.000+33%
Usd Total Gains Per Share--0.1701.994-91%1.316-87%0.064+166%0.276-38%
 EOD+4 -4MRQTTM+15 -19YOY+18 -185Y+29 -710Y+19 -17

4.2. Fundamental Score

Let's check the fundamental score of Delta Air Lines Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1538.368
Price to Book Ratio (EOD)Between0-12.849
Net Profit Margin (MRQ)Greater than00.015
Operating Margin (MRQ)Greater than0-0.006
Quick Ratio (MRQ)Greater than10.309
Current Ratio (MRQ)Greater than10.407
Debt to Asset Ratio (MRQ)Less than10.851
Debt to Equity Ratio (MRQ)Less than15.723
Return on Equity (MRQ)Greater than0.150.019
Return on Assets (MRQ)Greater than0.050.003
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Delta Air Lines Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.504
Ma 20Greater thanMa 5047.228
Ma 50Greater thanMa 10044.360
Ma 100Greater thanMa 20042.076
OpenGreater thanClose48.420
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Interest Expense  227,000-24,000203,000-7,000196,00011,000207,000-412,000-205,000



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets74,969,000
Total Liabilities63,818,000
Total Stockholder Equity11,151,000
 As reported
Total Liabilities 63,818,000
Total Stockholder Equity+ 11,151,000
Total Assets = 74,969,000

Assets

Total Assets74,969,000
Total Current Assets11,579,000
Long-term Assets63,390,000
Total Current Assets
Cash And Cash Equivalents 3,877,000
Short-term Investments 589,000
Net Receivables 3,748,000
Inventory 1,452,000
Other Current Assets 1,913,000
Total Current Assets  (as reported)11,579,000
Total Current Assets  (calculated)11,579,000
+/-0
Long-term Assets
Property Plant Equipment 42,700,000
Goodwill 9,753,000
Long Term Investments 3,247,000
Intangible Assets 5,981,000
Long-term Assets Other 715,000
Long-term Assets  (as reported)63,390,000
Long-term Assets  (calculated)62,396,000
+/- 994,000

Liabilities & Shareholders' Equity

Total Current Liabilities28,478,000
Long-term Liabilities35,340,000
Total Stockholder Equity11,151,000
Total Current Liabilities
Short-term Debt 3,551,000
Short Long Term Debt 2,809,000
Accounts payable 4,541,000
Other Current Liabilities 16,368,000
Total Current Liabilities  (as reported)28,478,000
Total Current Liabilities  (calculated)27,269,000
+/- 1,209,000
Long-term Liabilities
Long term Debt 16,555,000
Capital Lease Obligations 6,945,000
Long-term Liabilities Other 3,541,000
Long-term Liabilities  (as reported)35,340,000
Long-term Liabilities  (calculated)27,041,000
+/- 8,299,000
Total Stockholder Equity
Retained Earnings 5,622,000
Accumulated Other Comprehensive Income -5,793,000
Other Stockholders Equity 11,322,000
Total Stockholder Equity (as reported)11,151,000
Total Stockholder Equity (calculated)11,151,000
+/-0
Other
Cash and Short Term Investments 4,466,000
Common Stock Shares Outstanding 645,000
Current Deferred Revenue4,018,000
Liabilities and Stockholders Equity 74,969,000
Net Debt 22,432,000
Net Invested Capital 30,515,000
Net Working Capital -16,899,000
Property Plant and Equipment Gross 64,856,000
Short Long Term Debt Total 26,309,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
3,785,500
0
0
0
5,342,400
0
0
0
5,748,400
0
0
0
6,484,000
6,658,600
6,553,600
7,032,200
7,227,000
7,238,400
7,326,700
7,783,700
8,410,700
8,471,000
9,082,600
9,727,100
10,161,600
10,106,400
10,155,900
10,128,300
11,871,000
11,729,400
11,600,300
11,707,200
11,896,000
11,940,000
11,384,000
11,498,000
12,143,000
12,289,000
11,998,000
12,111,000
12,226,000
12,139,000
12,026,000
12,492,000
12,741,000
13,535,000
13,137,000
13,870,000
14,603,000
14,439,000
14,727,000
16,165,000
16,544,000
17,417,000
19,871,000
20,184,000
20,566,000
21,805,000
21,931,000
22,100,000
22,881,000
24,377,000
23,605,000
23,705,000
24,065,000
24,037,000
24,720,000
24,465,000
25,557,000
25,761,000
26,356,000
26,174,000
24,175,000
23,526,000
21,801,000
21,737,000
21,561,000
20,215,000
20,039,000
20,558,000
20,737,000
20,681,000
19,622,000
19,811,000
33,734,000
32,773,000
32,423,000
26,755,000
27,651,000
25,598,000
45,014,000
44,395,000
44,480,000
44,853,000
43,539,000
44,339,000
43,809,000
43,153,000
43,188,000
43,881,000
43,878,000
43,036,000
43,499,000
44,189,000
44,720,000
44,352,000
44,550,000
45,068,000
45,772,000
45,997,000
52,252,000
52,167,000
52,191,000
51,940,000
54,002,000
53,752,000
52,781,000
53,646,000
53,134,000
53,342,000
51,634,000
50,948,000
51,256,000
51,459,000
51,815,000
51,928,000
53,292,000
54,078,000
55,796,000
55,003,000
60,270,000
61,841,000
62,518,000
63,219,000
64,529,000
68,738,000
72,261,000
79,076,000
72,051,000
73,083,000
75,309,000
72,783,000
72,471,000
73,748,000
74,805,000
72,596,000
72,275,000
73,134,000
73,497,000
73,247,000
73,644,000
74,969,000
74,969,00073,644,00073,247,00073,497,00073,134,00072,275,00072,596,00074,805,00073,748,00072,471,00072,783,00075,309,00073,083,00072,051,00079,076,00072,261,00068,738,00064,529,00063,219,00062,518,00061,841,00060,270,00055,003,00055,796,00054,078,00053,292,00051,928,00051,815,00051,459,00051,256,00050,948,00051,634,00053,342,00053,134,00053,646,00052,781,00053,752,00054,002,00051,940,00052,191,00052,167,00052,252,00045,997,00045,772,00045,068,00044,550,00044,352,00044,720,00044,189,00043,499,00043,036,00043,878,00043,881,00043,188,00043,153,00043,809,00044,339,00043,539,00044,853,00044,480,00044,395,00045,014,00025,598,00027,651,00026,755,00032,423,00032,773,00033,734,00019,811,00019,622,00020,681,00020,737,00020,558,00020,039,00020,215,00021,561,00021,737,00021,801,00023,526,00024,175,00026,174,00026,356,00025,761,00025,557,00024,465,00024,720,00024,037,00024,065,00023,705,00023,605,00024,377,00022,881,00022,100,00021,931,00021,805,00020,566,00020,184,00019,871,00017,417,00016,544,00016,165,00014,727,00014,439,00014,603,00013,870,00013,137,00013,535,00012,741,00012,492,00012,026,00012,139,00012,226,00012,111,00011,998,00012,289,00012,143,00011,498,00011,384,00011,940,00011,896,00011,707,20011,600,30011,729,40011,871,00010,128,30010,155,90010,106,40010,161,6009,727,1009,082,6008,471,0008,410,7007,783,7007,326,7007,238,4007,227,0007,032,2006,553,6006,658,6006,484,0000005,748,4000005,342,4000003,785,500000
   > Total Current Assets 
0
0
0
582,900
0
0
0
1,179,600
0
0
0
1,651,200
0
0
0
1,474,800
1,383,400
886,400
1,045,200
1,018,000
1,011,300
882,200
1,149,400
1,892,300
1,620,700
1,215,600
1,472,500
1,698,400
1,693,300
1,499,300
1,581,000
2,821,900
2,736,500
2,573,900
2,763,000
3,223,000
3,197,000
2,760,000
2,811,000
3,014,000
3,141,000
2,747,000
3,132,000
3,282,000
3,112,000
2,687,000
2,871,000
2,867,000
3,489,000
2,867,000
3,251,000
3,362,000
2,857,000
2,466,000
2,740,000
2,672,000
3,536,000
3,890,000
3,781,000
3,346,000
3,938,000
3,205,000
2,930,000
3,256,000
4,290,000
3,567,000
3,236,000
3,513,000
3,844,000
3,902,000
3,716,000
5,087,000
4,962,000
4,967,000
4,684,000
3,816,000
3,314,000
3,606,000
3,841,000
3,786,000
4,283,000
4,480,000
5,107,000
5,902,000
5,881,000
5,385,000
6,134,000
6,249,000
5,645,000
5,240,000
5,329,000
7,167,000
5,488,000
8,904,000
8,057,000
8,299,000
8,862,000
7,741,000
8,361,000
7,868,000
7,321,000
7,307,000
7,993,000
8,063,000
7,329,000
3,615,000
8,299,000
8,457,000
8,163,000
8,272,000
8,641,000
8,895,000
4,190,000
9,651,000
9,746,000
10,517,000
10,995,000
12,465,000
12,266,000
11,441,000
11,973,000
9,056,000
9,306,000
7,638,000
7,329,000
7,433,000
6,880,000
7,177,000
7,083,000
7,844,000
7,724,000
7,641,000
6,726,000
6,495,000
7,196,000
7,134,000
6,944,000
8,249,000
10,275,000
18,915,000
25,030,000
17,404,000
17,853,000
19,666,000
17,471,000
15,940,000
15,720,000
17,313,000
14,799,000
13,011,000
13,401,000
13,080,000
12,255,000
10,269,000
11,579,000
11,579,00010,269,00012,255,00013,080,00013,401,00013,011,00014,799,00017,313,00015,720,00015,940,00017,471,00019,666,00017,853,00017,404,00025,030,00018,915,00010,275,0008,249,0006,944,0007,134,0007,196,0006,495,0006,726,0007,641,0007,724,0007,844,0007,083,0007,177,0006,880,0007,433,0007,329,0007,638,0009,306,0009,056,00011,973,00011,441,00012,266,00012,465,00010,995,00010,517,0009,746,0009,651,0004,190,0008,895,0008,641,0008,272,0008,163,0008,457,0008,299,0003,615,0007,329,0008,063,0007,993,0007,307,0007,321,0007,868,0008,361,0007,741,0008,862,0008,299,0008,057,0008,904,0005,488,0007,167,0005,329,0005,240,0005,645,0006,249,0006,134,0005,385,0005,881,0005,902,0005,107,0004,480,0004,283,0003,786,0003,841,0003,606,0003,314,0003,816,0004,684,0004,967,0004,962,0005,087,0003,716,0003,902,0003,844,0003,513,0003,236,0003,567,0004,290,0003,256,0002,930,0003,205,0003,938,0003,346,0003,781,0003,890,0003,536,0002,672,0002,740,0002,466,0002,857,0003,362,0003,251,0002,867,0003,489,0002,867,0002,871,0002,687,0003,112,0003,282,0003,132,0002,747,0003,141,0003,014,0002,811,0002,760,0003,197,0003,223,0002,763,0002,573,9002,736,5002,821,9001,581,0001,499,3001,693,3001,698,4001,472,5001,215,6001,620,7001,892,3001,149,400882,2001,011,3001,018,0001,045,200886,4001,383,4001,474,8000001,651,2000001,179,600000582,900000
       Cash And Cash Equivalents 
0
0
0
61,300
0
0
0
379,900
0
0
0
822,800
0
0
0
529,700
437,400
72,500
42,900
68,500
32,500
59,100
46,800
763,700
444,600
110,400
54,300
50,400
29,400
310,600
178,700
1,180,400
1,156,100
1,096,400
1,413,500
1,302,000
782,000
469,000
766,000
1,233,000
1,129,000
881,000
1,056,000
1,145,000
882,000
526,000
682,000
662,000
1,151,000
850,000
986,000
1,077,000
534,000
618,000
979,000
1,124,000
1,511,000
1,664,000
1,190,000
1,252,000
1,387,000
1,364,000
1,172,000
1,505,000
2,786,000
2,210,000
1,513,000
1,747,000
1,657,000
1,969,000
1,857,000
2,815,000
2,727,000
2,710,000
2,180,000
1,966,000
1,446,000
1,463,000
1,646,000
1,341,000
1,361,000
2,008,000
2,429,000
2,431,000
2,283,000
2,034,000
2,093,000
1,830,000
1,623,000
2,648,000
2,492,000
3,239,000
2,160,000
4,255,000
4,441,000
4,851,000
5,396,000
4,607,000
4,913,000
4,434,000
3,436,000
2,892,000
2,881,000
2,855,000
2,307,000
2,657,000
2,911,000
2,539,000
2,274,000
2,416,000
2,636,000
2,965,000
3,018,000
2,844,000
2,699,000
3,362,000
2,510,000
2,088,000
2,122,000
2,293,000
2,369,000
1,972,000
1,708,000
1,662,000
1,638,000
2,762,000
1,907,000
2,241,000
1,478,000
1,814,000
1,447,000
1,886,000
1,380,000
1,565,000
1,910,000
2,009,000
1,899,000
2,882,000
5,967,000
11,366,000
16,477,000
8,307,000
8,460,000
10,357,000
8,785,000
7,933,000
7,705,000
9,221,000
7,023,000
3,266,000
3,215,000
2,668,000
2,835,000
2,741,000
3,877,000
3,877,0002,741,0002,835,0002,668,0003,215,0003,266,0007,023,0009,221,0007,705,0007,933,0008,785,00010,357,0008,460,0008,307,00016,477,00011,366,0005,967,0002,882,0001,899,0002,009,0001,910,0001,565,0001,380,0001,886,0001,447,0001,814,0001,478,0002,241,0001,907,0002,762,0001,638,0001,662,0001,708,0001,972,0002,369,0002,293,0002,122,0002,088,0002,510,0003,362,0002,699,0002,844,0003,018,0002,965,0002,636,0002,416,0002,274,0002,539,0002,911,0002,657,0002,307,0002,855,0002,881,0002,892,0003,436,0004,434,0004,913,0004,607,0005,396,0004,851,0004,441,0004,255,0002,160,0003,239,0002,492,0002,648,0001,623,0001,830,0002,093,0002,034,0002,283,0002,431,0002,429,0002,008,0001,361,0001,341,0001,646,0001,463,0001,446,0001,966,0002,180,0002,710,0002,727,0002,815,0001,857,0001,969,0001,657,0001,747,0001,513,0002,210,0002,786,0001,505,0001,172,0001,364,0001,387,0001,252,0001,190,0001,664,0001,511,0001,124,000979,000618,000534,0001,077,000986,000850,0001,151,000662,000682,000526,000882,0001,145,0001,056,000881,0001,129,0001,233,000766,000469,000782,0001,302,0001,413,5001,096,4001,156,1001,180,400178,700310,60029,40050,40054,300110,400444,600763,70046,80059,10032,50068,50042,90072,500437,400529,700000822,800000379,90000061,300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
408,000
906,000
911,000
761,000
529,000
503,000
503,000
504,000
507,000
505,000
504,000
402,000
508,000
504,000
503,000
504,000
557,000
603,000
186,000
34,000
19,000
93,000
653,000
817,000
493,000
478,000
243,000
5,000
5,000
5,000
5,000
5,000
0
0
134,000
0
0
0
207,000
0
0
0
336,000
169,000
330,000
0
870,000
0
464,000
525,000
614,000
790,000
1,549,000
767,000
138,000
103,000
103,000
921,000
212,000
67,000
91,000
92,000
71,000
456,000
409,000
439,000
718,000
958,000
967,000
958,000
958,000
959,000
959,000
959,000
958,000
958,000
958,000
959,000
959,000
959,000
719,000
1,852,000
1,217,000
1,447,000
1,494,000
1,442,000
1,465,000
1,206,000
1,289,000
1,514,000
487,000
743,000
747,000
960,000
825,000
523,000
520,000
478,000
203,000
0
0
0
0
0
4,302,000
5,048,000
5,789,000
5,575,000
4,873,000
4,417,000
3,386,000
2,250,000
1,549,000
1,345,000
3,268,000
3,396,000
3,368,000
2,170,000
1,127,000
589,000
589,0001,127,0002,170,0003,368,0003,396,0003,268,0001,345,0001,549,0002,250,0003,386,0004,417,0004,873,0005,575,0005,789,0005,048,0004,302,00000000203,000478,000520,000523,000825,000960,000747,000743,000487,0001,514,0001,289,0001,206,0001,465,0001,442,0001,494,0001,447,0001,217,0001,852,000719,000959,000959,000959,000958,000958,000958,000959,000959,000959,000958,000958,000967,000958,000718,000439,000409,000456,00071,00092,00091,00067,000212,000921,000103,000103,000138,000767,0001,549,000790,000614,000525,000464,0000870,0000330,000169,000336,000000207,000000134,000005,0005,0005,0005,0005,000243,000478,000493,000817,000653,00093,00019,00034,000186,000603,000557,000504,000503,000504,000508,000402,000504,000505,000507,000504,000503,000503,000529,000761,000911,000906,000408,00000000000000000000000000000000000000
       Net Receivables 
0
0
0
425,900
0
0
0
626,100
0
0
0
644,500
0
0
0
752,200
754,200
605,900
785,900
726,100
745,800
556,000
836,400
772,600
818,300
674,600
925,200
1,090,700
1,084,200
793,700
949,400
1,024,900
998,400
961,100
828,500
886,000
883,000
777,000
662,000
755,000
1,015,000
845,000
1,058,000
968,000
1,085,000
951,000
1,034,000
943,000
1,029,000
758,000
970,000
938,000
969,000
772,000
968,000
602,000
984,000
492,000
732,000
739,000
700,000
406,000
590,000
595,000
428,000
368,000
562,000
560,000
813,000
611,000
367,000
770,000
804,000
662,000
823,000
823,000
796,000
696,000
892,000
923,000
1,007,000
819,000
1,012,000
1,030,000
999,000
915,000
986,000
1,140,000
1,213,000
1,066,000
1,325,000
1,418,000
1,240,000
2,582,000
1,823,000
1,410,000
1,469,000
1,360,000
1,533,000
1,645,000
1,512,000
1,456,000
1,848,000
1,885,000
1,816,000
1,563,000
1,807,000
1,828,000
1,785,000
1,693,000
1,994,000
2,084,000
1,969,000
1,609,000
2,042,000
2,104,000
2,135,000
3,222,000
2,440,000
2,100,000
2,355,000
2,139,000
2,633,000
2,102,000
1,996,000
2,064,000
2,307,000
2,164,000
2,399,000
2,377,000
2,568,000
2,427,000
2,517,000
2,310,000
3,154,000
2,844,000
2,836,000
2,854,000
2,280,000
1,375,000
1,503,000
1,396,000
1,837,000
2,258,000
2,183,000
2,404,000
3,039,000
3,093,000
3,097,000
3,176,000
3,224,000
3,122,000
3,214,000
3,130,000
3,748,000
3,748,0003,130,0003,214,0003,122,0003,224,0003,176,0003,097,0003,093,0003,039,0002,404,0002,183,0002,258,0001,837,0001,396,0001,503,0001,375,0002,280,0002,854,0002,836,0002,844,0003,154,0002,310,0002,517,0002,427,0002,568,0002,377,0002,399,0002,164,0002,307,0002,064,0001,996,0002,102,0002,633,0002,139,0002,355,0002,100,0002,440,0003,222,0002,135,0002,104,0002,042,0001,609,0001,969,0002,084,0001,994,0001,693,0001,785,0001,828,0001,807,0001,563,0001,816,0001,885,0001,848,0001,456,0001,512,0001,645,0001,533,0001,360,0001,469,0001,410,0001,823,0002,582,0001,240,0001,418,0001,325,0001,066,0001,213,0001,140,000986,000915,000999,0001,030,0001,012,000819,0001,007,000923,000892,000696,000796,000823,000823,000662,000804,000770,000367,000611,000813,000560,000562,000368,000428,000595,000590,000406,000700,000739,000732,000492,000984,000602,000968,000772,000969,000938,000970,000758,0001,029,000943,0001,034,000951,0001,085,000968,0001,058,000845,0001,015,000755,000662,000777,000883,000886,000828,500961,100998,4001,024,900949,400793,7001,084,2001,090,700925,200674,600818,300772,600836,400556,000745,800726,100785,900605,900754,200752,200000644,500000626,100000425,900000
       Other Current Assets 
0
0
0
60,200
0
0
0
131,300
0
0
0
131,500
0
0
0
135,900
129,300
143,900
150,300
155,100
151,200
181,000
198,800
285,700
275,500
339,200
410,200
468,800
484,500
305,300
364,800
526,000
497,700
258,300
253,700
67,000
210,000
178,000
222,000
302,000
181,000
205,000
244,000
73,000
247,000
266,000
291,000
413,000
283,000
210,000
221,000
790,000
276,000
402,000
339,000
927,000
532,000
0
1,042,000
356,000
857,000
1,192,000
589,000
240,000
160,000
573,000
120,000
165,000
191,000
802,000
153,000
933,000
205,000
917,000
1,010,000
357,000
347,000
383,000
358,000
368,000
1,119,000
969,000
933,000
1,046,000
1,021,000
1,152,000
1,509,000
333,000
579,000
1,126,000
1,146,000
879,000
924,000
1,467,000
1,346,000
1,575,000
1,549,000
1,376,000
1,596,000
1,504,000
1,656,000
1,923,000
1,957,000
1,953,000
1,868,000
2,184,000
2,258,000
2,738,000
2,742,000
1,344,000
1,304,000
1,302,000
1,355,000
1,318,000
1,209,000
1,221,000
1,220,000
733,000
790,000
815,000
816,000
796,000
887,000
1,017,000
910,000
836,000
1,068,000
1,087,000
1,110,000
1,499,000
2,040,000
1,219,000
1,181,000
1,250,000
1,061,000
1,198,000
1,137,000
1,262,000
1,054,000
1,025,000
1,256,000
1,180,000
1,153,000
1,173,000
1,074,000
1,119,000
1,434,000
1,716,000
1,861,000
1,877,000
2,187,000
2,484,000
2,529,000
1,957,000
1,913,000
1,913,0001,957,0002,529,0002,484,0002,187,0001,877,0001,861,0001,716,0001,434,0001,119,0001,074,0001,173,0001,153,0001,180,0001,256,0001,025,0001,054,0001,262,0001,137,0001,198,0001,061,0001,250,0001,181,0001,219,0002,040,0001,499,0001,110,0001,087,0001,068,000836,000910,0001,017,000887,000796,000816,000815,000790,000733,0001,220,0001,221,0001,209,0001,318,0001,355,0001,302,0001,304,0001,344,0002,742,0002,738,0002,258,0002,184,0001,868,0001,953,0001,957,0001,923,0001,656,0001,504,0001,596,0001,376,0001,549,0001,575,0001,346,0001,467,000924,000879,0001,146,0001,126,000579,000333,0001,509,0001,152,0001,021,0001,046,000933,000969,0001,119,000368,000358,000383,000347,000357,0001,010,000917,000205,000933,000153,000802,000191,000165,000120,000573,000160,000240,000589,0001,192,000857,000356,0001,042,0000532,000927,000339,000402,000276,000790,000221,000210,000283,000413,000291,000266,000247,00073,000244,000205,000181,000302,000222,000178,000210,00067,000253,700258,300497,700526,000364,800305,300484,500468,800410,200339,200275,500285,700198,800181,000151,200155,100150,300143,900129,300135,900000131,500000131,30000060,200000
   > Long-term Assets 
0
0
0
3,202,600
0
0
0
4,162,800
0
0
0
4,097,200
0
0
0
5,009,200
5,275,200
5,667,200
5,987,000
6,209,000
6,227,100
6,444,500
6,634,300
6,518,400
6,850,300
7,867,000
8,254,600
8,463,200
8,413,100
8,656,600
8,547,300
9,049,100
8,992,900
9,026,400
8,944,200
8,673,000
8,743,000
8,624,000
8,687,000
9,129,000
9,148,000
9,251,000
8,979,000
8,944,000
9,027,000
9,339,000
9,621,000
9,874,000
10,046,000
10,270,000
10,619,000
11,241,000
11,582,000
12,261,000
13,425,000
13,872,000
13,881,000
15,981,000
16,403,000
17,220,000
17,867,000
18,726,000
19,170,000
19,625,000
20,087,000
20,038,000
20,469,000
20,552,000
20,193,000
20,818,000
20,749,000
20,470,000
20,799,000
21,389,000
21,490,000
20,359,000
20,212,000
18,195,000
17,896,000
17,775,000
15,932,000
15,559,000
15,451,000
14,835,000
14,800,000
14,237,000
13,677,000
27,485,000
27,128,000
27,183,000
21,426,000
20,484,000
20,110,000
36,110,000
36,338,000
36,181,000
35,991,000
35,798,000
35,978,000
35,941,000
35,832,000
35,881,000
35,888,000
35,815,000
35,707,000
39,884,000
35,890,000
36,263,000
36,189,000
36,278,000
36,427,000
36,877,000
41,807,000
42,601,000
42,421,000
41,674,000
40,945,000
41,656,000
41,486,000
41,340,000
41,673,000
44,078,000
44,036,000
43,996,000
43,619,000
43,823,000
44,579,000
44,638,000
44,845,000
45,448,000
46,354,000
48,155,000
48,277,000
53,775,000
54,645,000
55,384,000
56,275,000
56,280,000
58,463,000
53,346,000
54,046,000
54,647,000
55,230,000
55,643,000
55,312,000
56,531,000
58,028,000
57,492,000
57,797,000
59,264,000
59,733,000
60,417,000
60,992,000
63,375,000
63,390,000
63,390,00063,375,00060,992,00060,417,00059,733,00059,264,00057,797,00057,492,00058,028,00056,531,00055,312,00055,643,00055,230,00054,647,00054,046,00053,346,00058,463,00056,280,00056,275,00055,384,00054,645,00053,775,00048,277,00048,155,00046,354,00045,448,00044,845,00044,638,00044,579,00043,823,00043,619,00043,996,00044,036,00044,078,00041,673,00041,340,00041,486,00041,656,00040,945,00041,674,00042,421,00042,601,00041,807,00036,877,00036,427,00036,278,00036,189,00036,263,00035,890,00039,884,00035,707,00035,815,00035,888,00035,881,00035,832,00035,941,00035,978,00035,798,00035,991,00036,181,00036,338,00036,110,00020,110,00020,484,00021,426,00027,183,00027,128,00027,485,00013,677,00014,237,00014,800,00014,835,00015,451,00015,559,00015,932,00017,775,00017,896,00018,195,00020,212,00020,359,00021,490,00021,389,00020,799,00020,470,00020,749,00020,818,00020,193,00020,552,00020,469,00020,038,00020,087,00019,625,00019,170,00018,726,00017,867,00017,220,00016,403,00015,981,00013,881,00013,872,00013,425,00012,261,00011,582,00011,241,00010,619,00010,270,00010,046,0009,874,0009,621,0009,339,0009,027,0008,944,0008,979,0009,251,0009,148,0009,129,0008,687,0008,624,0008,743,0008,673,0008,944,2009,026,4008,992,9009,049,1008,547,3008,656,6008,413,1008,463,2008,254,6007,867,0006,850,3006,518,4006,634,3006,444,5006,227,1006,209,0005,987,0005,667,2005,275,2005,009,2000004,097,2000004,162,8000003,202,600000
       Property Plant Equipment 
0
0
0
3,134,500
0
0
0
3,673,900
0
0
0
3,566,200
0
0
0
4,477,900
4,707,000
4,933,300
5,152,500
5,398,900
5,471,000
5,669,400
5,791,600
5,640,700
5,705,400
6,478,400
6,861,800
7,093,300
7,058,000
7,284,700
7,185,300
7,140,700
7,093,500
6,997,800
6,878,300
6,603,000
6,526,000
6,438,000
6,360,000
6,936,000
7,027,000
7,122,000
6,585,000
6,132,000
6,975,000
7,285,000
7,597,000
8,042,000
8,307,000
8,580,000
8,850,000
9,321,000
9,726,000
10,277,000
11,125,000
11,467,000
11,813,000
12,571,000
12,649,000
13,491,000
14,017,000
14,840,000
15,337,000
15,724,000
16,015,000
16,097,000
16,588,000
16,660,000
16,368,000
16,524,000
16,635,000
16,596,000
16,845,000
16,752,000
16,756,000
16,733,000
16,467,000
16,556,000
16,436,000
16,376,000
14,529,000
14,280,000
14,026,000
13,615,000
13,371,000
12,973,000
12,528,000
11,469,000
11,558,000
11,701,000
11,945,000
11,999,000
12,060,000
20,627,000
20,896,000
20,916,000
20,658,000
20,433,000
20,481,000
20,396,000
20,184,000
20,307,000
20,333,000
20,315,000
20,256,000
20,223,000
20,332,000
20,609,000
20,599,000
20,713,000
20,793,000
21,049,000
21,297,000
21,854,000
21,972,000
22,048,000
21,722,000
21,929,000
22,023,000
22,480,000
22,608,000
23,039,000
23,422,000
23,975,000
24,105,000
24,375,000
24,817,000
25,367,000
25,900,000
26,563,000
27,096,000
28,124,000
28,565,000
34,333,000
35,175,000
36,071,000
36,611,000
36,937,000
37,132,000
34,123,000
32,483,000
32,262,000
32,439,000
33,161,000
33,643,000
35,922,000
37,444,000
37,708,000
38,473,000
40,145,000
40,316,000
40,926,000
41,555,000
42,490,000
42,700,000
42,700,00042,490,00041,555,00040,926,00040,316,00040,145,00038,473,00037,708,00037,444,00035,922,00033,643,00033,161,00032,439,00032,262,00032,483,00034,123,00037,132,00036,937,00036,611,00036,071,00035,175,00034,333,00028,565,00028,124,00027,096,00026,563,00025,900,00025,367,00024,817,00024,375,00024,105,00023,975,00023,422,00023,039,00022,608,00022,480,00022,023,00021,929,00021,722,00022,048,00021,972,00021,854,00021,297,00021,049,00020,793,00020,713,00020,599,00020,609,00020,332,00020,223,00020,256,00020,315,00020,333,00020,307,00020,184,00020,396,00020,481,00020,433,00020,658,00020,916,00020,896,00020,627,00012,060,00011,999,00011,945,00011,701,00011,558,00011,469,00012,528,00012,973,00013,371,00013,615,00014,026,00014,280,00014,529,00016,376,00016,436,00016,556,00016,467,00016,733,00016,756,00016,752,00016,845,00016,596,00016,635,00016,524,00016,368,00016,660,00016,588,00016,097,00016,015,00015,724,00015,337,00014,840,00014,017,00013,491,00012,649,00012,571,00011,813,00011,467,00011,125,00010,277,0009,726,0009,321,0008,850,0008,580,0008,307,0008,042,0007,597,0007,285,0006,975,0006,132,0006,585,0007,122,0007,027,0006,936,0006,360,0006,438,0006,526,0006,603,0006,878,3006,997,8007,093,5007,140,7007,185,3007,284,7007,058,0007,093,3006,861,8006,478,4005,705,4005,640,7005,791,6005,669,4005,471,0005,398,9005,152,5004,933,3004,707,0004,477,9000003,566,2000003,673,9000003,134,500000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,000
283,000
0
0
274,000
0
0
0
265,000
0
0
0
257,000
0
0
0
265,000
0
0
0
782,000
0
2,060,000
2,230,000
2,183,000
2,167,000
2,149,000
2,134,000
2,120,000
2,106,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
2,092,000
227,000
227,000
227,000
227,000
227,000
227,000
227,000
227,000
227,000
227,000
12,373,000
12,169,000
12,104,000
6,010,000
5,169,000
5,168,000
9,731,000
9,729,000
9,737,000
9,778,000
9,787,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,794,000
9,781,000
9,781,000
9,781,000
9,781,000
9,781,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,000
9,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,753,0009,781,0009,781,0009,781,0009,781,0009,781,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,794,0009,787,0009,778,0009,737,0009,729,0009,731,0005,168,0005,169,0006,010,00012,104,00012,169,00012,373,000227,000227,000227,000227,000227,000227,000227,000227,000227,000227,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,092,0002,106,0002,120,0002,134,0002,149,0002,167,0002,183,0002,230,0002,060,0000782,000000265,000000257,000000265,000000274,00000283,000283,00000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118,000
0
0
0
155,000
0
0
0
139,000
0
134,000
399,000
513,000
1,001,000
739,000
809,000
1,092,000
1,202,000
1,244,000
1,289,000
1,152,000
3,684,000
1,633,000
1,562,000
1,665,000
1,929,000
2,143,000
1,919,000
1,712,000
1,999,000
1,771,000
1,585,000
2,128,000
2,249,000
2,389,000
2,291,000
3,457,000
3,247,000
3,247,0003,457,0002,291,0002,389,0002,249,0002,128,0001,585,0001,771,0001,999,0001,712,0001,919,0002,143,0001,929,0001,665,0001,562,0001,633,0003,684,0001,152,0001,289,0001,244,0001,202,0001,092,000809,000739,0001,001,000513,000399,000134,0000139,000000155,000000118,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
371,800
0
0
0
326,300
0
0
0
317,900
315,700
313,600
311,500
309,400
307,200
305,100
303,000
300,900
298,700
296,600
294,500
300,300
298,100
295,900
293,800
291,600
289,400
560,800
542,600
0
476,000
465,000
458,000
0
444,000
437,000
413,000
0
398,000
392,000
386,000
0
386,000
381,000
376,000
0
398,000
392,000
806,000
0
890,000
0
0
0
0
102,000
100,000
97,000
96,000
94,000
92,000
91,000
103,000
102,000
100,000
98,000
97,000
95,000
93,000
92,000
90,000
79,000
77,000
76,000
75,000
74,000
71,000
70,000
70,000
89,000
88,000
2,918,000
2,861,000
2,806,000
2,751,000
2,342,000
2,291,000
4,944,000
4,918,000
4,888,000
4,864,000
4,829,000
4,805,000
4,786,000
4,766,000
4,749,000
4,731,000
4,714,000
4,697,000
4,751,000
4,733,000
4,716,000
4,697,000
4,679,000
4,709,000
4,692,000
4,675,000
4,658,000
4,642,000
4,625,000
4,614,000
4,603,000
4,599,000
4,594,000
4,589,000
4,861,000
4,856,000
4,852,000
4,848,000
4,844,000
4,855,000
4,855,000
4,851,000
4,847,000
4,843,000
4,839,000
4,835,000
4,829,000
4,827,000
4,824,000
4,821,000
5,167,000
6,019,000
6,017,000
6,014,000
6,011,000
6,009,000
6,006,000
6,004,000
6,001,000
5,999,000
5,997,000
5,994,000
5,992,000
5,990,000
5,988,000
5,985,000
5,983,000
5,981,000
5,981,0005,983,0005,985,0005,988,0005,990,0005,992,0005,994,0005,997,0005,999,0006,001,0006,004,0006,006,0006,009,0006,011,0006,014,0006,017,0006,019,0005,167,0004,821,0004,824,0004,827,0004,829,0004,835,0004,839,0004,843,0004,847,0004,851,0004,855,0004,855,0004,844,0004,848,0004,852,0004,856,0004,861,0004,589,0004,594,0004,599,0004,603,0004,614,0004,625,0004,642,0004,658,0004,675,0004,692,0004,709,0004,679,0004,697,0004,716,0004,733,0004,751,0004,697,0004,714,0004,731,0004,749,0004,766,0004,786,0004,805,0004,829,0004,864,0004,888,0004,918,0004,944,0002,291,0002,342,0002,751,0002,806,0002,861,0002,918,00088,00089,00070,00070,00071,00074,00075,00076,00077,00079,00090,00092,00093,00095,00097,00098,000100,000102,000103,00091,00092,00094,00096,00097,000100,000102,0000000890,0000806,000392,000398,0000376,000381,000386,0000386,000392,000398,0000413,000437,000444,0000458,000465,000476,0000542,600560,800289,400291,600293,800295,900298,100300,300294,500296,600298,700300,900303,000305,100307,200309,400311,500313,600315,700317,900000326,300000371,8000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,754,000
3,729,000
3,850,000
3,886,000
3,833,000
3,901,000
4,072,000
3,941,000
3,881,000
3,892,000
3,825,000
4,294,000
4,114,000
3,874,000
3,954,000
4,637,000
4,734,000
3,626,000
3,745,000
1,639,000
1,460,000
1,399,000
1,403,000
1,279,000
1,425,000
1,220,000
1,429,000
1,264,000
1,149,000
16,016,000
15,570,000
15,482,000
9,481,000
8,485,000
8,050,000
15,483,000
15,442,000
15,265,000
15,333,000
15,365,000
15,497,000
15,545,000
15,648,000
15,574,000
15,555,000
15,500,000
15,451,000
15,547,000
15,558,000
15,654,000
15,590,000
15,565,000
15,634,000
15,828,000
15,749,000
20,747,000
20,449,000
19,626,000
19,223,000
-119,000
19,463,000
18,860,000
19,065,000
21,039,000
20,614,000
20,021,000
19,514,000
19,435,000
19,762,000
19,271,000
18,945,000
18,885,000
19,258,000
4,659,000
4,274,000
5,071,000
3,660,000
4,708,000
3,773,000
4,269,000
1,852,000
1,797,000
4,211,000
4,956,000
5,100,000
4,580,000
3,993,000
3,143,000
2,833,000
2,263,000
1,992,000
1,246,000
1,425,000
1,361,000
1,408,000
0
0
001,408,0001,361,0001,425,0001,246,0001,992,0002,263,0002,833,0003,143,0003,993,0004,580,0005,100,0004,956,0004,211,0001,797,0001,852,0004,269,0003,773,0004,708,0003,660,0005,071,0004,274,0004,659,00019,258,00018,885,00018,945,00019,271,00019,762,00019,435,00019,514,00020,021,00020,614,00021,039,00019,065,00018,860,00019,463,000-119,00019,223,00019,626,00020,449,00020,747,00015,749,00015,828,00015,634,00015,565,00015,590,00015,654,00015,558,00015,547,00015,451,00015,500,00015,555,00015,574,00015,648,00015,545,00015,497,00015,365,00015,333,00015,265,00015,442,00015,483,0008,050,0008,485,0009,481,00015,482,00015,570,00016,016,0001,149,0001,264,0001,429,0001,220,0001,425,0001,279,0001,403,0001,399,0001,460,0001,639,0003,745,0003,626,0004,734,0004,637,0003,954,0003,874,0004,114,0004,294,0003,825,0003,892,0003,881,0003,941,0004,072,0003,901,0003,833,0003,886,0003,850,0003,729,0003,754,0000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,483,600
0
0
0
3,404,500
0
0
0
3,539,600
0
0
0
3,864,300
3,844,000
3,651,700
4,312,100
4,608,800
4,940,300
5,245,800
5,763,500
5,904,600
5,948,800
6,755,100
7,567,600
8,196,500
7,177,300
7,373,600
7,496,700
9,875,600
9,679,600
9,711,800
9,921,500
10,429,000
10,153,000
9,648,000
9,779,000
10,568,000
10,133,000
9,776,000
10,139,000
9,686,000
9,473,000
9,397,000
9,686,000
9,734,000
10,126,000
9,553,000
10,008,000
10,580,000
10,340,000
10,449,000
11,744,000
12,096,000
12,739,000
14,886,000
15,380,000
15,693,000
16,330,000
16,354,000
16,514,000
17,851,000
19,742,000
19,836,000
20,294,000
20,886,000
21,192,000
23,827,000
23,960,000
24,878,000
25,264,000
27,015,000
27,202,000
27,127,000
27,103,000
27,597,000
28,366,000
28,546,000
28,678,000
29,934,000
32,221,000
34,603,000
34,552,000
33,215,000
33,487,000
24,262,000
23,025,000
22,310,000
22,804,000
23,930,000
23,207,000
44,140,000
43,876,000
43,500,000
43,953,000
43,294,000
44,267,000
43,610,000
42,438,000
42,291,000
43,123,000
43,093,000
41,814,000
44,895,000
45,200,000
45,855,000
44,400,000
46,681,000
47,011,000
46,956,000
45,860,000
40,609,000
40,526,000
39,988,000
39,644,000
45,189,000
44,706,000
43,218,000
43,301,000
42,284,000
42,090,000
39,824,000
38,438,000
38,993,000
38,514,000
38,336,000
37,927,000
39,382,000
41,521,000
42,940,000
41,299,000
46,593,000
48,930,000
48,560,000
48,151,000
49,089,000
54,429,000
63,571,000
75,719,000
70,698,000
72,601,000
74,028,000
70,177,000
68,837,000
70,757,000
70,994,000
68,006,000
65,819,000
66,874,000
65,397,000
64,021,000
62,539,000
63,818,000
63,818,00062,539,00064,021,00065,397,00066,874,00065,819,00068,006,00070,994,00070,757,00068,837,00070,177,00074,028,00072,601,00070,698,00075,719,00063,571,00054,429,00049,089,00048,151,00048,560,00048,930,00046,593,00041,299,00042,940,00041,521,00039,382,00037,927,00038,336,00038,514,00038,993,00038,438,00039,824,00042,090,00042,284,00043,301,00043,218,00044,706,00045,189,00039,644,00039,988,00040,526,00040,609,00045,860,00046,956,00047,011,00046,681,00044,400,00045,855,00045,200,00044,895,00041,814,00043,093,00043,123,00042,291,00042,438,00043,610,00044,267,00043,294,00043,953,00043,500,00043,876,00044,140,00023,207,00023,930,00022,804,00022,310,00023,025,00024,262,00033,487,00033,215,00034,552,00034,603,00032,221,00029,934,00028,678,00028,546,00028,366,00027,597,00027,103,00027,127,00027,202,00027,015,00025,264,00024,878,00023,960,00023,827,00021,192,00020,886,00020,294,00019,836,00019,742,00017,851,00016,514,00016,354,00016,330,00015,693,00015,380,00014,886,00012,739,00012,096,00011,744,00010,449,00010,340,00010,580,00010,008,0009,553,00010,126,0009,734,0009,686,0009,397,0009,473,0009,686,00010,139,0009,776,00010,133,00010,568,0009,779,0009,648,00010,153,00010,429,0009,921,5009,711,8009,679,6009,875,6007,496,7007,373,6007,177,3008,196,5007,567,6006,755,1005,948,8005,904,6005,763,5005,245,8004,940,3004,608,8004,312,1003,651,7003,844,0003,864,3000003,539,6000003,404,5000002,483,600000
   > Total Current Liabilities 
0
0
0
746,000
0
0
0
1,181,100
0
0
0
1,391,900
0
0
0
1,762,900
1,737,100
1,540,100
1,797,200
1,832,600
2,131,100
2,345,900
2,633,900
2,155,500
2,139,600
2,524,500
3,204,100
3,542,800
3,007,800
3,066,000
2,704,900
2,972,800
3,037,300
2,859,300
3,029,300
3,536,000
3,309,000
2,945,000
3,211,000
3,441,000
3,575,000
3,333,000
3,736,000
3,638,000
3,703,000
3,698,000
3,966,000
4,083,000
4,601,000
4,105,000
4,477,000
4,577,000
4,465,000
4,456,000
5,236,000
5,327,000
5,373,000
5,448,000
5,804,000
5,940,000
6,134,000
5,245,000
5,554,000
6,421,000
7,229,000
6,403,000
5,677,000
5,918,000
6,586,000
6,455,000
6,730,000
6,373,000
6,605,000
6,624,000
6,817,000
6,089,000
5,928,000
5,941,000
6,809,000
6,921,000
4,960,000
5,265,000
6,314,000
6,470,000
6,113,000
5,769,000
7,999,000
7,731,000
6,704,000
6,605,000
6,671,000
8,132,000
6,788,000
11,022,000
11,527,000
11,149,000
9,594,000
9,797,000
11,224,000
11,892,000
11,820,000
11,385,000
12,260,000
12,802,000
12,012,000
13,791,000
13,646,000
14,693,000
13,224,000
13,270,000
14,068,000
14,775,000
14,134,000
14,152,000
15,010,000
15,209,000
14,813,000
16,879,000
17,319,000
17,082,000
17,608,000
17,526,000
18,108,000
16,250,000
15,147,000
15,221,000
15,953,000
16,631,000
16,496,000
18,573,000
20,012,000
19,269,000
18,158,000
18,754,000
21,323,000
21,164,000
20,211,000
20,204,000
19,392,000
20,150,000
19,725,000
15,927,000
20,688,000
23,573,000
20,924,000
20,956,000
24,060,000
26,324,000
25,870,000
25,941,000
28,417,000
28,482,000
27,556,000
26,418,000
28,478,000
28,478,00026,418,00027,556,00028,482,00028,417,00025,941,00025,870,00026,324,00024,060,00020,956,00020,924,00023,573,00020,688,00015,927,00019,725,00020,150,00019,392,00020,204,00020,211,00021,164,00021,323,00018,754,00018,158,00019,269,00020,012,00018,573,00016,496,00016,631,00015,953,00015,221,00015,147,00016,250,00018,108,00017,526,00017,608,00017,082,00017,319,00016,879,00014,813,00015,209,00015,010,00014,152,00014,134,00014,775,00014,068,00013,270,00013,224,00014,693,00013,646,00013,791,00012,012,00012,802,00012,260,00011,385,00011,820,00011,892,00011,224,0009,797,0009,594,00011,149,00011,527,00011,022,0006,788,0008,132,0006,671,0006,605,0006,704,0007,731,0007,999,0005,769,0006,113,0006,470,0006,314,0005,265,0004,960,0006,921,0006,809,0005,941,0005,928,0006,089,0006,817,0006,624,0006,605,0006,373,0006,730,0006,455,0006,586,0005,918,0005,677,0006,403,0007,229,0006,421,0005,554,0005,245,0006,134,0005,940,0005,804,0005,448,0005,373,0005,327,0005,236,0004,456,0004,465,0004,577,0004,477,0004,105,0004,601,0004,083,0003,966,0003,698,0003,703,0003,638,0003,736,0003,333,0003,575,0003,441,0003,211,0002,945,0003,309,0003,536,0003,029,3002,859,3003,037,3002,972,8002,704,9003,066,0003,007,8003,542,8003,204,1002,524,5002,139,6002,155,5002,633,9002,345,9002,131,1001,832,6001,797,2001,540,1001,737,1001,762,9000001,391,9000001,181,100000746,000000
       Short-term Debt 
0
0
0
61,000
0
0
0
47,200
0
0
0
36,400
0
0
0
16,900
24,000
58,800
122,500
105,400
261,800
596,500
677,100
79,000
31,500
394,600
802,800
822,500
374,300
652,300
33,400
47,200
69,800
209,700
46,400
238,000
37,000
57,000
54,000
212,000
206,000
208,000
216,000
98,000
107,000
111,000
114,000
298,000
286,000
353,000
152,000
130,000
138,000
323,000
723,000
699,000
701,000
712,000
711,000
569,000
570,000
0
103,000
891,000
1,548,000
1,056,000
221,000
374,000
1,002,000
693,000
1,122,000
871,000
1,029,000
1,021,000
784,000
499,000
552,000
893,000
1,030,000
1,125,000
935,000
1,186,000
1,302,000
1,399,000
1,359,000
1,503,000
3,219,000
1,386,000
904,000
1,014,000
732,000
796,000
865,000
5,722,000
6,140,000
5,826,000
4,552,000
4,746,000
5,657,000
1,555,000
2,302,000
2,073,000
1,723,000
1,635,000
1,937,000
13,791,000
1,855,000
1,779,000
1,546,000
1,627,000
1,593,000
1,695,000
1,823,000
1,547,000
1,578,000
1,233,000
1,169,000
1,216,000
1,261,000
1,659,000
1,705,000
1,563,000
1,531,000
1,115,000
1,092,000
1,131,000
1,040,000
1,098,000
1,224,000
2,242,000
2,289,000
1,342,000
1,176,000
2,483,000
3,996,000
3,122,000
3,040,000
3,088,000
5,105,000
5,962,000
5,759,000
2,410,000
3,636,000
3,010,000
2,932,000
2,475,000
1,860,000
2,662,000
2,769,000
3,073,000
2,860,000
2,764,000
2,709,000
3,742,000
3,551,000
3,551,0003,742,0002,709,0002,764,0002,860,0003,073,0002,769,0002,662,0001,860,0002,475,0002,932,0003,010,0003,636,0002,410,0005,759,0005,962,0005,105,0003,088,0003,040,0003,122,0003,996,0002,483,0001,176,0001,342,0002,289,0002,242,0001,224,0001,098,0001,040,0001,131,0001,092,0001,115,0001,531,0001,563,0001,705,0001,659,0001,261,0001,216,0001,169,0001,233,0001,578,0001,547,0001,823,0001,695,0001,593,0001,627,0001,546,0001,779,0001,855,00013,791,0001,937,0001,635,0001,723,0002,073,0002,302,0001,555,0005,657,0004,746,0004,552,0005,826,0006,140,0005,722,000865,000796,000732,0001,014,000904,0001,386,0003,219,0001,503,0001,359,0001,399,0001,302,0001,186,000935,0001,125,0001,030,000893,000552,000499,000784,0001,021,0001,029,000871,0001,122,000693,0001,002,000374,000221,0001,056,0001,548,000891,000103,0000570,000569,000711,000712,000701,000699,000723,000323,000138,000130,000152,000353,000286,000298,000114,000111,000107,00098,000216,000208,000206,000212,00054,00057,00037,000238,00046,400209,70069,80047,20033,400652,300374,300822,500802,800394,60031,50079,000677,100596,500261,800105,400122,50058,80024,00016,90000036,40000047,20000061,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,075,000
0
0
0
1,415,000
0
2,010,000
1,816,000
1,009,000
1,040,000
9,019,000
8,812,000
2,839,000
2,289,000
1,263,000
1,083,000
1,416,000
3,055,000
2,281,000
2,196,000
2,287,000
4,337,000
5,230,000
5,045,000
1,732,000
2,983,000
2,372,000
2,296,000
1,782,000
1,116,000
1,936,000
2,031,000
2,359,000
2,136,000
2,065,000
1,981,000
2,983,000
2,809,000
2,809,0002,983,0001,981,0002,065,0002,136,0002,359,0002,031,0001,936,0001,116,0001,782,0002,296,0002,372,0002,983,0001,732,0005,045,0005,230,0004,337,0002,287,0002,196,0002,281,0003,055,0001,416,0001,083,0001,263,0002,289,0002,839,0008,812,0009,019,0001,040,0001,009,0001,816,0002,010,00001,415,0000001,075,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
945,800
908,300
888,600
940,900
1,066,800
993,900
1,071,100
698,300
981,900
1,084,600
1,163,100
956,700
1,214,800
1,247,400
1,434,500
1,202,000
1,485,900
1,275,800
1,509,500
0
1,696,000
1,536,000
1,619,000
0
1,742,000
1,751,000
1,742,000
0
1,660,000
1,809,000
1,757,000
0
2,307,000
1,879,000
2,102,000
0
2,094,000
2,017,000
2,094,000
0
2,212,000
0
2,440,000
2,738,000
2,548,000
2,248,000
2,140,000
2,208,000
2,724,000
1,617,000
1,688,000
1,718,000
1,740,000
1,921,000
1,862,000
1,725,000
1,735,000
1,759,000
1,789,000
1,726,000
1,716,000
1,560,000
1,698,000
1,678,000
1,100,000
1,407,000
1,638,000
1,570,000
811,000
936,000
884,000
1,288,000
975,000
1,045,000
322,000
347,000
347,000
1,604,000
1,648,000
1,580,000
1,483,000
1,249,000
1,505,000
1,630,000
1,661,000
1,713,000
1,907,000
1,900,000
1,641,000
1,600,000
1,998,000
2,175,000
2,325,000
2,293,000
2,405,000
2,571,000
2,592,000
2,300,000
2,341,000
2,536,000
2,577,000
2,622,000
2,492,000
2,803,000
2,688,000
2,743,000
2,732,000
2,956,000
2,567,000
2,572,000
2,353,000
2,726,000
3,059,000
3,674,000
3,351,000
3,749,000
3,265,000
3,130,000
3,214,000
3,359,000
3,470,000
3,266,000
3,337,000
2,332,000
2,403,000
2,840,000
3,432,000
3,930,000
4,017,000
4,240,000
4,810,000
5,353,000
4,958,000
5,106,000
4,754,000
5,114,000
5,320,000
4,446,000
4,541,000
4,541,0004,446,0005,320,0005,114,0004,754,0005,106,0004,958,0005,353,0004,810,0004,240,0004,017,0003,930,0003,432,0002,840,0002,403,0002,332,0003,337,0003,266,0003,470,0003,359,0003,214,0003,130,0003,265,0003,749,0003,351,0003,674,0003,059,0002,726,0002,353,0002,572,0002,567,0002,956,0002,732,0002,743,0002,688,0002,803,0002,492,0002,622,0002,577,0002,536,0002,341,0002,300,0002,592,0002,571,0002,405,0002,293,0002,325,0002,175,0001,998,0001,600,0001,641,0001,900,0001,907,0001,713,0001,661,0001,630,0001,505,0001,249,0001,483,0001,580,0001,648,0001,604,000347,000347,000322,0001,045,000975,0001,288,000884,000936,000811,0001,570,0001,638,0001,407,0001,100,0001,678,0001,698,0001,560,0001,716,0001,726,0001,789,0001,759,0001,735,0001,725,0001,862,0001,921,0001,740,0001,718,0001,688,0001,617,0002,724,0002,208,0002,140,0002,248,0002,548,0002,738,0002,440,00002,212,00002,094,0002,017,0002,094,00002,102,0001,879,0002,307,00001,757,0001,809,0001,660,00001,742,0001,751,0001,742,00001,619,0001,536,0001,696,00001,509,5001,275,8001,485,9001,202,0001,434,5001,247,4001,214,800956,7001,163,1001,084,600981,900698,3001,071,100993,9001,066,800940,900888,600908,300945,8000000000000000000
       Other Current Liabilities 
0
0
0
685,000
0
0
0
1,133,900
0
0
0
1,355,500
0
0
0
1,746,000
767,300
573,000
786,100
786,300
802,500
755,500
885,700
1,378,200
1,126,200
1,045,300
1,238,200
1,763,600
1,418,700
1,166,300
1,237,000
1,723,600
1,481,600
1,359,000
1,466,900
3,298,000
1,558,000
1,345,000
1,514,000
3,229,000
1,572,000
1,373,000
1,740,000
3,540,000
1,936,000
1,778,000
2,095,000
3,785,000
2,008,000
1,873,000
2,223,000
4,447,000
2,233,000
2,116,000
2,419,000
4,628,000
2,460,000
4,736,000
5,093,000
5,371,000
5,564,000
2,895,000
5,451,000
5,530,000
5,681,000
5,347,000
5,456,000
5,544,000
1,544,000
1,614,000
3,643,000
3,675,000
3,737,000
3,736,000
4,090,000
3,703,000
3,504,000
3,333,000
3,930,000
3,971,000
2,724,000
1,712,000
2,347,000
3,207,000
3,617,000
2,160,000
3,557,000
3,902,000
3,708,000
3,491,000
4,538,000
5,893,000
4,499,000
2,072,000
2,134,000
2,163,000
2,024,000
2,188,000
2,460,000
2,531,000
2,480,000
2,603,000
2,368,000
2,579,000
2,661,000
-6,929,000
3,305,000
4,068,000
3,505,000
7,544,000
8,355,000
8,871,000
8,165,000
8,444,000
9,349,000
9,766,000
9,483,000
11,461,000
11,991,000
11,059,000
11,594,000
11,585,000
12,240,000
10,590,000
9,860,000
9,870,000
10,864,000
11,081,000
10,454,000
10,835,000
11,614,000
11,379,000
10,782,000
10,152,000
11,100,000
11,635,000
10,501,000
10,631,000
9,851,000
10,661,000
10,279,000
8,900,000
11,181,000
13,876,000
11,356,000
11,531,000
14,352,000
15,315,000
14,665,000
14,328,000
17,118,000
16,780,000
15,610,000
14,322,000
16,368,000
16,368,00014,322,00015,610,00016,780,00017,118,00014,328,00014,665,00015,315,00014,352,00011,531,00011,356,00013,876,00011,181,0008,900,00010,279,00010,661,0009,851,00010,631,00010,501,00011,635,00011,100,00010,152,00010,782,00011,379,00011,614,00010,835,00010,454,00011,081,00010,864,0009,870,0009,860,00010,590,00012,240,00011,585,00011,594,00011,059,00011,991,00011,461,0009,483,0009,766,0009,349,0008,444,0008,165,0008,871,0008,355,0007,544,0003,505,0004,068,0003,305,000-6,929,0002,661,0002,579,0002,368,0002,603,0002,480,0002,531,0002,460,0002,188,0002,024,0002,163,0002,134,0002,072,0004,499,0005,893,0004,538,0003,491,0003,708,0003,902,0003,557,0002,160,0003,617,0003,207,0002,347,0001,712,0002,724,0003,971,0003,930,0003,333,0003,504,0003,703,0004,090,0003,736,0003,737,0003,675,0003,643,0001,614,0001,544,0005,544,0005,456,0005,347,0005,681,0005,530,0005,451,0002,895,0005,564,0005,371,0005,093,0004,736,0002,460,0004,628,0002,419,0002,116,0002,233,0004,447,0002,223,0001,873,0002,008,0003,785,0002,095,0001,778,0001,936,0003,540,0001,740,0001,373,0001,572,0003,229,0001,514,0001,345,0001,558,0003,298,0001,466,9001,359,0001,481,6001,723,6001,237,0001,166,3001,418,7001,763,6001,238,2001,045,3001,126,2001,378,200885,700755,500802,500786,300786,100573,000767,3001,746,0000001,355,5000001,133,900000685,000000
   > Long-term Liabilities 
0
0
0
1,295,900
0
0
0
1,609,300
0
0
0
1,269,400
0
0
0
1,222,100
1,240,200
1,244,400
1,660,100
1,821,200
1,746,100
1,805,400
1,963,100
2,436,800
2,402,100
2,782,200
2,864,200
3,077,500
2,498,800
2,618,300
3,059,400
3,716,700
3,465,000
3,343,900
6,893,000
6,893,000
6,844,000
6,703,000
6,568,000
7,127,000
6,558,000
6,443,000
6,403,000
6,048,000
5,770,000
5,699,000
5,720,000
5,651,000
5,525,000
5,448,000
5,531,000
6,003,000
5,875,000
5,993,000
6,508,000
6,769,000
2,913,000
9,438,000
9,576,000
9,753,000
10,196,000
11,109,000
10,960,000
11,430,000
12,513,000
13,433,000
14,617,000
14,968,000
14,606,000
17,372,000
17,230,000
18,505,000
18,659,000
20,391,000
20,385,000
21,038,000
21,175,000
21,656,000
21,557,000
21,625,000
23,718,000
24,669,000
25,907,000
28,133,000
28,439,000
27,446,000
25,488,000
16,531,000
16,321,000
15,705,000
16,133,000
15,798,000
16,419,000
33,118,000
32,349,000
32,351,000
34,359,000
33,497,000
33,043,000
31,718,000
30,618,000
30,906,000
30,863,000
30,291,000
29,802,000
31,104,000
31,554,000
31,162,000
31,176,000
33,411,000
32,943,000
32,181,000
31,726,000
26,457,000
25,516,000
24,779,000
24,831,000
28,429,000
27,387,000
26,136,000
25,693,000
24,758,000
23,982,000
23,574,000
23,291,000
23,772,000
22,561,000
21,705,000
21,431,000
20,809,000
21,509,000
23,671,000
23,141,000
27,839,000
27,607,000
27,396,000
27,940,000
28,885,000
35,037,000
43,421,000
55,994,000
54,771,000
51,913,000
50,455,000
49,253,000
47,881,000
46,697,000
44,670,000
42,136,000
39,878,000
38,457,000
36,915,000
36,465,000
36,121,000
35,340,000
35,340,00036,121,00036,465,00036,915,00038,457,00039,878,00042,136,00044,670,00046,697,00047,881,00049,253,00050,455,00051,913,00054,771,00055,994,00043,421,00035,037,00028,885,00027,940,00027,396,00027,607,00027,839,00023,141,00023,671,00021,509,00020,809,00021,431,00021,705,00022,561,00023,772,00023,291,00023,574,00023,982,00024,758,00025,693,00026,136,00027,387,00028,429,00024,831,00024,779,00025,516,00026,457,00031,726,00032,181,00032,943,00033,411,00031,176,00031,162,00031,554,00031,104,00029,802,00030,291,00030,863,00030,906,00030,618,00031,718,00033,043,00033,497,00034,359,00032,351,00032,349,00033,118,00016,419,00015,798,00016,133,00015,705,00016,321,00016,531,00025,488,00027,446,00028,439,00028,133,00025,907,00024,669,00023,718,00021,625,00021,557,00021,656,00021,175,00021,038,00020,385,00020,391,00018,659,00018,505,00017,230,00017,372,00014,606,00014,968,00014,617,00013,433,00012,513,00011,430,00010,960,00011,109,00010,196,0009,753,0009,576,0009,438,0002,913,0006,769,0006,508,0005,993,0005,875,0006,003,0005,531,0005,448,0005,525,0005,651,0005,720,0005,699,0005,770,0006,048,0006,403,0006,443,0006,558,0007,127,0006,568,0006,703,0006,844,0006,893,0006,893,0003,343,9003,465,0003,716,7003,059,4002,618,3002,498,8003,077,5002,864,2002,782,2002,402,1002,436,8001,963,1001,805,4001,746,1001,821,2001,660,1001,244,4001,240,2001,222,1000001,269,4000001,609,3000001,295,900000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,228,000
13,063,000
13,179,000
13,446,000
13,026,000
12,557,000
11,847,000
11,521,000
11,221,000
11,111,000
11,082,000
10,721,000
10,526,000
10,077,000
9,795,000
9,466,000
9,089,000
8,970,000
8,561,000
8,305,000
7,598,000
7,096,000
6,766,000
6,920,000
6,689,000
6,473,000
6,201,000
8,187,000
7,916,000
7,584,000
6,592,000
6,360,000
8,562,000
8,115,000
8,253,000
7,710,000
7,710,000
7,923,000
8,873,000
12,662,000
19,412,000
29,825,000
27,425,000
26,061,000
26,679,000
25,523,000
25,138,000
24,441,000
22,903,000
21,202,000
20,671,000
19,823,000
18,140,000
17,532,000
0
0
0017,532,00018,140,00019,823,00020,671,00021,202,00022,903,00024,441,00025,138,00025,523,00026,679,00026,061,00027,425,00029,825,00019,412,00012,662,0008,873,0007,923,0007,710,0007,710,0008,253,0008,115,0008,562,0006,360,0006,592,0007,584,0007,916,0008,187,0006,201,0006,473,0006,689,0006,920,0006,766,0007,096,0007,598,0008,305,0008,561,0008,970,0009,089,0009,466,0009,795,00010,077,00010,526,00010,721,00011,082,00011,111,00011,221,00011,521,00011,847,00012,557,00013,026,00013,446,00013,179,00013,063,00014,228,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,978,000
4,145,000
4,127,000
3,993,000
3,969,000
4,014,000
3,990,000
4,366,000
4,374,000
4,429,000
4,315,000
6,934,000
6,681,000
6,813,000
6,874,000
8,578,000
8,321,000
8,426,000
8,449,000
8,258,000
8,237,000
8,392,000
16,811,000
17,733,000
19,253,000
21,625,000
22,017,000
20,531,000
20,311,000
7,476,000
7,367,000
6,864,000
6,865,000
6,649,000
6,431,000
15,726,000
15,705,000
15,691,000
15,843,000
16,165,000
16,061,000
15,687,000
15,821,000
15,803,000
15,566,000
15,352,000
15,278,000
18,319,000
18,074,000
17,870,000
18,016,000
20,282,000
20,175,000
19,618,000
19,656,000
16,662,000
16,050,000
15,690,000
15,861,000
19,868,000
19,082,000
18,538,000
18,597,000
17,992,000
17,062,000
16,885,000
16,818,000
17,534,000
14,374,000
13,789,000
13,847,000
14,217,000
15,149,000
15,088,000
14,990,000
13,947,000
14,089,000
14,147,000
14,576,000
14,803,000
17,171,000
15,838,000
20,313,000
21,633,000
20,284,000
18,143,000
17,988,000
15,741,000
15,057,000
14,761,000
14,069,000
12,229,000
11,757,000
0
12,375,000
0
0
0012,375,000011,757,00012,229,00014,069,00014,761,00015,057,00015,741,00017,988,00018,143,00020,284,00021,633,00020,313,00015,838,00017,171,00014,803,00014,576,00014,147,00014,089,00013,947,00014,990,00015,088,00015,149,00014,217,00013,847,00013,789,00014,374,00017,534,00016,818,00016,885,00017,062,00017,992,00018,597,00018,538,00019,082,00019,868,00015,861,00015,690,00016,050,00016,662,00019,656,00019,618,00020,175,00020,282,00018,016,00017,870,00018,074,00018,319,00015,278,00015,352,00015,566,00015,803,00015,821,00015,687,00016,061,00016,165,00015,843,00015,691,00015,705,00015,726,0006,431,0006,649,0006,865,0006,864,0007,367,0007,476,00020,311,00020,531,00022,017,00021,625,00019,253,00017,733,00016,811,0008,392,0008,237,0008,258,0008,449,0008,426,0008,321,0008,578,0006,874,0006,813,0006,681,0006,934,0004,315,0004,429,0004,374,0004,366,0003,990,0004,014,0003,969,0003,993,0004,127,0004,145,0003,978,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,817,000
4,650,000
4,701,000
4,544,000
4,575,000
4,571,000
4,728,000
4,639,000
4,722,000
4,666,000
4,675,000
4,663,000
4,619,000
4,561,000
2,559,000
2,527,000
2,432,000
2,386,000
2,602,000
2,455,000
2,347,000
2,265,000
2,246,000
2,276,000
2,294,000
2,275,000
2,278,000
2,261,000
2,281,000
2,281,000
2,296,000
3,636,000
0
0
0
0
0
1,245,000
1,456,000
1,502,000
447,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000447,0001,502,0001,456,0001,245,000000003,636,0002,296,0002,281,0002,281,0002,261,0002,278,0002,275,0002,294,0002,276,0002,246,0002,265,0002,347,0002,455,0002,602,0002,386,0002,432,0002,527,0002,559,0004,561,0004,619,0004,663,0004,675,0004,666,0004,722,0004,639,0004,728,0004,571,0004,575,0004,544,0004,701,0004,650,0004,817,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,301,900
0
0
0
1,937,900
0
0
0
2,208,800
0
0
0
2,619,700
2,814,600
2,901,900
2,720,100
2,618,200
2,298,100
2,080,900
2,020,200
2,506,100
2,522,200
2,327,500
2,159,500
1,965,100
2,929,100
2,782,300
2,631,600
1,995,400
2,049,800
1,888,500
1,785,700
1,467,000
1,787,000
1,736,000
1,719,000
1,575,000
2,156,000
2,222,000
1,972,000
2,540,000
2,666,000
2,629,000
2,806,000
3,007,000
3,409,000
3,584,000
3,862,000
4,023,000
4,099,000
4,278,000
4,421,000
4,448,000
4,678,000
4,985,000
4,804,000
4,873,000
5,475,000
5,577,000
5,586,000
5,030,000
4,635,000
3,769,000
3,411,000
3,179,000
2,845,000
893,000
505,000
679,000
497,000
-659,000
-1,028,000
-2,952,000
-3,577,000
-5,796,000
-6,629,000
-6,985,000
-8,463,000
-9,895,000
-11,663,000
-13,866,000
-13,871,000
-13,593,000
-13,676,000
9,472,000
9,748,000
10,113,000
3,951,000
3,721,000
2,391,000
874,000
519,000
980,000
900,000
245,000
72,000
199,000
715,000
897,000
758,000
785,000
1,222,000
-1,396,000
-1,011,000
-1,135,000
-48,000
-2,131,000
-1,943,000
-1,184,000
137,000
11,643,000
11,641,000
12,203,000
12,296,000
8,813,000
9,046,000
9,563,000
10,345,000
10,850,000
11,252,000
11,810,000
12,510,000
12,263,000
12,945,000
13,479,000
14,001,000
13,910,000
12,557,000
12,856,000
13,704,000
13,677,000
12,911,000
13,958,000
15,068,000
15,440,000
14,309,000
8,690,000
3,357,000
1,353,000
482,000
1,281,000
2,606,000
3,634,000
2,991,000
3,811,000
4,590,000
6,456,000
6,260,000
8,100,000
9,226,000
11,105,000
11,151,000
11,151,00011,105,0009,226,0008,100,0006,260,0006,456,0004,590,0003,811,0002,991,0003,634,0002,606,0001,281,000482,0001,353,0003,357,0008,690,00014,309,00015,440,00015,068,00013,958,00012,911,00013,677,00013,704,00012,856,00012,557,00013,910,00014,001,00013,479,00012,945,00012,263,00012,510,00011,810,00011,252,00010,850,00010,345,0009,563,0009,046,0008,813,00012,296,00012,203,00011,641,00011,643,000137,000-1,184,000-1,943,000-2,131,000-48,000-1,135,000-1,011,000-1,396,0001,222,000785,000758,000897,000715,000199,00072,000245,000900,000980,000519,000874,0002,391,0003,721,0003,951,00010,113,0009,748,0009,472,000-13,676,000-13,593,000-13,871,000-13,866,000-11,663,000-9,895,000-8,463,000-6,985,000-6,629,000-5,796,000-3,577,000-2,952,000-1,028,000-659,000497,000679,000505,000893,0002,845,0003,179,0003,411,0003,769,0004,635,0005,030,0005,586,0005,577,0005,475,0004,873,0004,804,0004,985,0004,678,0004,448,0004,421,0004,278,0004,099,0004,023,0003,862,0003,584,0003,409,0003,007,0002,806,0002,629,0002,666,0002,540,0001,972,0002,222,0002,156,0001,575,0001,719,0001,736,0001,787,0001,467,0001,785,7001,888,5002,049,8001,995,4002,631,6002,782,3002,929,1001,965,1002,159,5002,327,5002,522,2002,506,1002,020,2002,080,9002,298,1002,618,2002,720,1002,901,9002,814,6002,619,7000002,208,8000001,937,9000001,301,900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
163,400
163,400
163,000
163,000
164,000
163,000
164,000
164,000
164,000
165,000
217,000
249,000
249,000
250,000
251,000
251,000
259,000
263,000
265,000
266,000
266,000
268,000
270,000
270,000
270,000
270,000
271,000
272,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
271,000
286,000
286,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,704,000
13,677,000
12,911,000
13,958,000
15,068,000
15,440,000
0
65
65
1,353,000
482,000
65
65
3,634,000
65
652
651
652
653
65
66
0
0
006665653652651652653,634,0006565482,0001,353,0006565015,440,00015,068,00013,958,00012,911,00013,677,00013,704,0000000000000000000000000000000000000000000000002,0002,0002,0002,0002,0002,0002,0002,000286,000286,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000271,000272,000271,000270,000270,000270,000270,000268,000266,000266,000265,000263,000259,000251,000251,000250,000249,000249,000217,000165,000164,000164,000164,000163,000164,000163,000163,000163,400163,400000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-9,634,000
-9,271,000
-9,252,000
-9,570,000
-9,372,000
-8,823,000
-8,398,000
-8,274,000
-8,442,000
-7,395,000
-7,389,000
-7,382,000
-6,748,000
-5,379,000
3,049,000
3,211,000
3,962,000
4,244,000
3,456,000
4,127,000
5,540,000
6,748,000
7,623,000
8,462,000
10,000,000
11,109,000
7,903,000
8,226,000
8,905,000
9,502,000
9,636,000
8,465,000
8,851,000
9,696,000
10,039,000
9,656,000
10,686,000
11,772,000
12,454,000
11,423,000
5,706,000
327,000
-428,000
-1,605,000
-953,000
259,000
-148,000
-1,088,000
-353,000
342,000
1,170,000
807,000
2,569,000
0
0
0
0002,569,000807,0001,170,000342,000-353,000-1,088,000-148,000259,000-953,000-1,605,000-428,000327,0005,706,00011,423,00012,454,00011,772,00010,686,0009,656,00010,039,0009,696,0008,851,0008,465,0009,636,0009,502,0008,905,0008,226,0007,903,00011,109,00010,000,0008,462,0007,623,0006,748,0005,540,0004,127,0003,456,0004,244,0003,962,0003,211,0003,049,000-5,379,000-6,748,000-7,382,000-7,389,000-7,395,000-8,442,000-8,274,000-8,398,000-8,823,000-9,372,000-9,570,000-9,252,000-9,271,000-9,634,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-2,329,500
0
0
0
-2,419,400
0
0
0
-2,728,800
0
0
0
-2,984,000
-3,087,200
-3,189,600
-3,244,800
-3,347,300
-3,464,800
-3,585,400
-3,697,900
-3,819,100
-3,941,000
-4,049,500
-4,188,500
-4,308,300
-4,431,800
-4,542,500
-4,712,000
-4,830,700
-4,964,500
-5,094,200
-5,200,200
-5,130,000
-5,398,000
-5,483,000
-5,559,000
83,000
-5,800,000
-5,932,000
-4,768,000
-4,767,000
-4,989,000
-5,132,000
-5,339,000
-5,444,000
-5,607,000
-5,784,000
-5,943,000
0
-6,146,000
-6,272,000
-6,658,000
149,000
-6,930,000
266,000
366,000
40,000
503,000
720,000
284,000
279,000
149,000
25,000
71,000
31,000
32,000
-1,562,000
-1,474,000
-1,481,000
-1,494,000
-2,338,000
-2,326,000
-2,287,000
-2,270,000
-2,358,000
-2,126,000
-2,148,000
-2,529,000
-2,722,000
-2,721,000
-2,720,000
-2,777,000
-518,000
-441,000
8,000
15,000
435,000
650,000
1,451,000
152,000
-4,080,000
-3,663,000
-2,963,000
-2,907,000
-3,563,000
-3,502,000
-3,853,000
-3,716,000
-3,578,000
-3,403,000
-3,593,000
-3,724,000
-6,766,000
-6,518,000
-6,490,000
-6,464,000
-8,577,000
-8,426,000
-8,331,000
-8,324,000
-5,130,000
-5,139,000
-5,137,000
-5,100,000
-7,311,000
-7,294,000
-7,288,000
-7,316,000
-7,275,000
-7,279,000
-7,279,000
-7,212,000
-7,636,000
-7,571,000
-7,549,000
-7,476,000
-7,621,000
-7,681,000
-7,606,000
-7,535,000
-7,825,000
-7,766,000
-7,694,000
-7,645,000
-7,989,000
-7,898,000
-7,937,000
-7,939,000
-9,038,000
-8,960,000
-8,882,000
-8,800,000
-7,130,000
-7,071,000
-7,008,000
-6,946,000
-5,801,000
-5,754,000
-5,709,000
-5,660,000
-5,845,000
-5,793,000
-5,793,000-5,845,000-5,660,000-5,709,000-5,754,000-5,801,000-6,946,000-7,008,000-7,071,000-7,130,000-8,800,000-8,882,000-8,960,000-9,038,000-7,939,000-7,937,000-7,898,000-7,989,000-7,645,000-7,694,000-7,766,000-7,825,000-7,535,000-7,606,000-7,681,000-7,621,000-7,476,000-7,549,000-7,571,000-7,636,000-7,212,000-7,279,000-7,279,000-7,275,000-7,316,000-7,288,000-7,294,000-7,311,000-5,100,000-5,137,000-5,139,000-5,130,000-8,324,000-8,331,000-8,426,000-8,577,000-6,464,000-6,490,000-6,518,000-6,766,000-3,724,000-3,593,000-3,403,000-3,578,000-3,716,000-3,853,000-3,502,000-3,563,000-2,907,000-2,963,000-3,663,000-4,080,000152,0001,451,000650,000435,00015,0008,000-441,000-518,000-2,777,000-2,720,000-2,721,000-2,722,000-2,529,000-2,148,000-2,126,000-2,358,000-2,270,000-2,287,000-2,326,000-2,338,000-1,494,000-1,481,000-1,474,000-1,562,00032,00031,00071,00025,000149,000279,000284,000720,000503,00040,000366,000266,000-6,930,000149,000-6,658,000-6,272,000-6,146,0000-5,943,000-5,784,000-5,607,000-5,444,000-5,339,000-5,132,000-4,989,000-4,767,000-4,768,000-5,932,000-5,800,00083,000-5,559,000-5,483,000-5,398,000-5,130,000-5,200,200-5,094,200-4,964,500-4,830,700-4,712,000-4,542,500-4,431,800-4,308,300-4,188,500-4,049,500-3,941,000-3,819,100-3,697,900-3,585,400-3,464,800-3,347,300-3,244,800-3,189,600-3,087,200-2,984,000000-2,728,800000-2,419,400000-2,329,500000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,884,000
13,900,000
13,926,000
13,945,000
13,964,000
13,983,000
13,999,000
14,015,000
14,031,000
14,045,000
14,069,000
14,120,000
14,150,000
14,096,000
13,982,000
13,876,000
13,687,000
13,464,000
12,981,000
12,578,000
11,681,000
11,285,000
10,875,000
10,339,000
9,361,000
8,887,000
12,294,000
12,443,000
12,279,000
12,133,000
12,053,000
11,967,000
11,807,000
11,740,000
11,671,000
11,254,000
11,201,000
11,177,000
11,129,000
11,054,000
11,192,000
11,241,000
11,259,000
11,326,000
11,396,000
11,428,000
11,447,000
11,462,000
11,485,000
11,507,000
11,526,000
11,544,000
11,578,000
11,613,000
0
0
0011,613,00011,578,00011,544,00011,526,00011,507,00011,485,00011,462,00011,447,00011,428,00011,396,00011,326,00011,259,00011,241,00011,192,00011,054,00011,129,00011,177,00011,201,00011,254,00011,671,00011,740,00011,807,00011,967,00012,053,00012,133,00012,279,00012,443,00012,294,0008,887,0009,361,00010,339,00010,875,00011,285,00011,681,00012,578,00012,981,00013,464,00013,687,00013,876,00013,982,00014,096,00014,150,00014,120,00014,069,00014,045,00014,031,00014,015,00013,999,00013,983,00013,964,00013,945,00013,926,00013,900,00013,884,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-313,00000-312,000-282,000-281,000-280,000-279,000-259,000-272,000-271,000-270,000-236,000-236,000-235,000-233,000-198,000-197,000-196,000-194,000-158,000-158,000-156,000-153,000-274,000-274,000-272,000-270,000-373,000-372,000-370,000-365,000-313,000-312,000-309,000-307,000-258,000-256,000-255,000-255,000-234,000-234,000-234,000-234,000-231,000-214,000-214,000-214,000-199,000-198,000-198,000-181,000-174,000-164,000-163,000-154,000-152,000-152,000-151,000-151,000-148,000-130,000-128,000-224,000-224,000-224,000-224,000-224,000-601,000-601,000-2,121,000-2,284,000-2,403,000-2,521,000-2,629,000-2,672,000-2,708,000-2,713,000-2,718,000-2,718,000-2,718,000-2,718,000-2,724,000-2,725,000-2,724,000-2,721,000-2,728,000-2,728,000-2,728,000-2,728,000-2,726,000-2,727,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,543,100
0
0
0
3,049,700
0
0
0
3,381,600
0
0
0
3,645,900
3,858,300
4,000,600
3,862,200
3,807,600
3,674,900
3,803,400
3,956,700
4,564,100
4,708,500
4,829,400
4,971,500
5,096,600
6,330,500
6,460,400
6,642,200
6,790,200
6,948,000
6,921,900
7,031,800
6,924,000
7,354,000
7,429,000
7,525,000
1,512,000
7,800,000
7,952,000
6,838,000
7,209,000
7,293,000
7,280,000
7,479,000
7,489,000
7,807,000
7,968,000
8,215,000
1,596,000
7,972,000
8,088,000
8,411,000
802,000
1,304,000
527,000
36,000
54,000
532,000
0
536,000
83,000
85,000
91,000
98,000
101,000
101,000
108,000
110,000
118,000
121,000
144,000
156,000
167,000
184,000
259,000
282,000
630,000
699,000
698,000
1,336,000
1,337,000
1,337,000
1,337,000
1,337,000
9,300,000
9,349,000
9,364,000
9,377,000
9,390,000
9,409,000
13,562,000
13,584,000
13,602,000
13,627,000
13,653,000
13,675,000
13,686,000
13,702,000
13,727,000
13,731,000
13,750,000
13,769,000
13,768,000
13,781,000
13,797,000
13,811,000
13,835,000
13,865,000
13,895,000
13,840,000
13,724,000
13,569,000
13,378,000
13,152,000
12,668,000
12,213,000
11,311,000
10,913,000
10,502,000
10,069,000
9,089,000
8,613,000
11,996,000
12,290,000
12,123,000
11,975,000
11,895,000
11,773,000
11,611,000
11,543,000
11,463,000
11,021,000
10,966,000
10,941,000
10,975,000
10,784,000
10,921,000
10,969,000
10,819,000
11,047,000
11,116,000
11,147,000
10,912,000
11,150,000
11,172,000
11,194,000
11,087,000
11,207,000
11,240,000
11,273,000
11,300,000
11,322,000
11,322,00011,300,00011,273,00011,240,00011,207,00011,087,00011,194,00011,172,00011,150,00010,912,00011,147,00011,116,00011,047,00010,819,00010,969,00010,921,00010,784,00010,975,00010,941,00010,966,00011,021,00011,463,00011,543,00011,611,00011,773,00011,895,00011,975,00012,123,00012,290,00011,996,0008,613,0009,089,00010,069,00010,502,00010,913,00011,311,00012,213,00012,668,00013,152,00013,378,00013,569,00013,724,00013,840,00013,895,00013,865,00013,835,00013,811,00013,797,00013,781,00013,768,00013,769,00013,750,00013,731,00013,727,00013,702,00013,686,00013,675,00013,653,00013,627,00013,602,00013,584,00013,562,0009,409,0009,390,0009,377,0009,364,0009,349,0009,300,0001,337,0001,337,0001,337,0001,337,0001,336,000698,000699,000630,000282,000259,000184,000167,000156,000144,000121,000118,000110,000108,000101,000101,00098,00091,00085,00083,000536,0000532,00054,00036,000527,0001,304,000802,0008,411,0008,088,0007,972,0001,596,0008,215,0007,968,0007,807,0007,489,0007,479,0007,280,0007,293,0007,209,0006,838,0007,952,0007,800,0001,512,0007,525,0007,429,0007,354,0006,924,0007,031,8006,921,9006,948,0006,790,2006,642,2006,460,4006,330,5005,096,6004,971,5004,829,4004,708,5004,564,1003,956,7003,803,4003,674,9003,807,6003,862,2004,000,6003,858,3003,645,9000003,381,6000003,049,7000002,543,100000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue58,048,000
Cost of Revenue-46,571,000
Gross Profit11,477,00011,477,000
 
Operating Income (+$)
Gross Profit11,477,000
Operating Expense-6,200,000
Operating Income5,521,0005,277,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,627,000
Selling And Marketing Expenses2,334,000
Operating Expense6,200,0003,961,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-834,000
Other Finance Cost-31,000
Net Interest Income-865,000
 
Pretax Income (+$)
Operating Income5,521,000
Net Interest Income-865,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)5,608,0004,356,000
EBIT - interestExpense = 4,408,000
5,608,000
5,443,000
Interest Expense834,000
Earnings Before Interest and Taxes (EBIT)5,242,0006,442,000
Earnings Before Interest and Taxes (EBITDA)7,583,000
 
After tax Income (+$)
Income Before Tax5,608,000
Tax Provision-1,052,000
Net Income From Continuing Ops3,401,0004,556,000
Net Income4,609,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses52,771,000
Total Other Income/Expenses Net1,165,000865,000
 

Technical Analysis of Delta
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Delta. The general trend of Delta is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Delta's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Delta Air Lines Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 47.36 < 49.24.

The bearish price targets are: 49.20 > 48.30 > 45.64.

Tweet this
Delta Air Lines Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Delta Air Lines Inc. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Delta Air Lines Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Delta Air Lines Inc. The current macd is 1.13226885.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Delta price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Delta. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Delta price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Delta Air Lines Inc Daily Moving Average Convergence/Divergence (MACD) ChartDelta Air Lines Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Delta Air Lines Inc. The current adx is 34.36.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Delta shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Delta Air Lines Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Delta Air Lines Inc. The current sar is 45.85.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Delta Air Lines Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Delta Air Lines Inc. The current rsi is 67.50. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Delta Air Lines Inc Daily Relative Strength Index (RSI) ChartDelta Air Lines Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Delta Air Lines Inc. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 5/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Delta price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Delta Air Lines Inc Daily Stochastic Oscillator ChartDelta Air Lines Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Delta Air Lines Inc. The current cci is 162.89.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Delta Air Lines Inc Daily Commodity Channel Index (CCI) ChartDelta Air Lines Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Delta Air Lines Inc. The current cmo is 40.15.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Delta Air Lines Inc Daily Chande Momentum Oscillator (CMO) ChartDelta Air Lines Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Delta Air Lines Inc. The current willr is -9.35251799.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Delta Air Lines Inc Daily Williams %R ChartDelta Air Lines Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Delta Air Lines Inc.

Delta Air Lines Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Delta Air Lines Inc. The current atr is 1.38722622.

Delta Air Lines Inc Daily Average True Range (ATR) ChartDelta Air Lines Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Delta Air Lines Inc. The current obv is 250,712,369.

Delta Air Lines Inc Daily On-Balance Volume (OBV) ChartDelta Air Lines Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Delta Air Lines Inc. The current mfi is 52.06.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Delta Air Lines Inc Daily Money Flow Index (MFI) ChartDelta Air Lines Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Delta Air Lines Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

Delta Air Lines Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Delta Air Lines Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.504
Ma 20Greater thanMa 5047.228
Ma 50Greater thanMa 10044.360
Ma 100Greater thanMa 20042.076
OpenGreater thanClose48.420
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Delta with someone you think should read this too:
  • Are you bullish or bearish on Delta? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Delta? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Delta Air Lines Inc

I send you an email if I find something interesting about Delta Air Lines Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Delta Air Lines Inc.

Receive notifications about Delta Air Lines Inc in your mailbox!